J.B. Hunt Transport Services, Inc.(JBHT:US)
Market Cap$21.574B
Key Metrics
Price$228.78
Revenue (TTM)$12.134B
Holders Revenue (TTM)$744.45M
Gross Profit (TTM)$1.617B
Earnings (TTM)$622.1M
EBITDA (TTM)$1.612B
Op. Margin (TTM)7.36%
Dividend Yield0.79%
Holders Yield3.45%
Cash on hand$4.56M
Total Assets$7.931B
Net Assets$3.594B
Total Debt$1.303B
Key Metrics
Price$228.78
Revenue (TTM)$12.134B
Holders Revenue (TTM)$744.45M
Gross Profit (TTM)$1.617B
Earnings (TTM)$622.1M
EBITDA (TTM)$1.612B
Op. Margin (TTM)7.36%
Dividend Yield0.79%
Holders Yield3.45%
Cash on hand$4.56M
Total Assets$7.931B
Net Assets$3.594B
Total Debt$1.303B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.056B | $3.097B | $3.053B | $2.928B | $2.921B | $3.146B | $3.068B | $2.929B | $2.944B | $3.304B | $3.164B | $3.133B | $3.23B | $3.65B | $3.838B | $3.838B | $3.489B | $3.497B | $3.145B | $2.908B | $2.618B | $2.738B | $2.473B | $2.146B | $2.281B | $2.45B | $2.364B | $2.262B | $2.09B | $2.318B | $2.21B | $2.139B | $1.948B | $1.99B | $1.843B | $1.727B | $1.629B | $1.721B | $1.691B | $1.615B | $1.529B | $1.621B | $1.586B | $1.54B | $1.44B | $1.61B | $1.601B | $1.548B | $1.407B | $1.474B | $1.436B | $1.383B | $1.292B | $1.338B | $1.296B | $1.255B | $1.166B | $1.205B | $1.171B | $1.15B | $1.001B | $1.02B | $986.02M | $942.78M | $844.67M | $876.95M | $833.75M | $769.78M | $722.84M | $879.79M | $996.43M | $977.34M | $878.38M | $944.95M | $891.64M | $855.86M | $797.45M | $851.57M | $858.27M | $838.25M | $779.9M | $858.38M | $801.14M | $759.21M | $709.18M | $770.81M | $718.61M | $679.04M | $617.7M | $640.75M | $621.64M | $599.87M | $571.21M | $597.67M | $582.67M | $557.33M | $510.22M | $546.24M | $537.16M | $521.49M | $495.42M | $533.97M | $509.42M | $583.5M | $533.56M | $553.37M | $523.9M | $497.55M | $470.24M | $493.79M | $473.39M | $460.99M | $413.47M | $415.23M | $388.46M | $385.2M | $365.4M | $381.42M | $378.74M | $372.57M | $354.01M | $358.47M | $355.11M | $329.22M | $309.42M | $331.29M | $313.91M | $297.74M | $264.66M | $259.7M | $253.6M | $260.4M | $247.2M | $245.7M | $241.2M | $223.8M | $201.3M | $198M | $196M | $166.6M | $158.4M | $159.3M | $142.3M | $140.9M | $137.3M | $132.1M | $135.2M | $130.8M | $111.3M | $102.2M | $103.9M | $98.5M | $88M | $80.1M | $74.9M | $67.7M | $63.8M | $57.7M | $53.3M | $49.3M | $43.5M | $39M | $35.9M | $29.7M | $27M | $27.1M | $26M | $24.3M | $20.6M |
Cost of Revenue | $2.67B | $2.673B | $2.63B | $2.543B | $2.556B | $2.616B | $2.537B | $2.426B | $2.445B | $2.747B | $2.63B | $2.578B | $2.664B | $3.028B | $3.189B | $3.186B | $2.939B | $2.949B | $2.657B | $2.47B | $2.223B | $2.34B | $2.111B | $1.794B | $1.942B | $2.054B | $1.993B | $1.864B | $1.748B | $2.018B | $1.848B | $1.761B | $1.629B | $1.659B | $1.538B | $1.433B | $1.36B | $1.404B | $1.386B | $1.329B | $1.251B | $1.322B | $1.285B | $1.248B | $1.187B | $1.321B | $1.32B | $1.284B | $1.199B | $1.226B | $1.193B | $1.149B | $1.086B | $1.845B | $1.079B | $1.042B | $982.84M | $760.15M | $736.09M | $720.88M | $620.69M | $588.89M | $594.23M | $565.25M | $514.27M | $500.55M | $465.65M | $424.09M | $382.43M | $480.13M | $571.73M | $561.77M | $483.67M | $547.31M | $459.14M | $429.05M | $430.85M | $467.29M | $464.99M | $456.3M | $423.42M | $469.01M | $425.52M | $392.37M | $371.22M | $379.31M | $364.74M | $340.41M | $315.18M | $297.64M | $312.04M | $302.07M | $302.65M | $281.96M | $288.43M | $273.57M | $252.11M | $240.24M | $273.09M | $258.39M | $247.15M | $260.62M | $247.24M | $314.84M | $280.51M | $296.88M | $259.1M | $239.4M | $208.4M | $238.53M | $229.2M | $219.65M | $200.04M | $206.83M | $197.69M | $193.74M | $187.1M | $195.34M | $190.28M | $182.88M | $173.87M | $174.53M | $176.22M | $156.22M | $144.56M | $149.11M | $140.08M | $130.37M | $120.51M | $106.1M | $93.9M | $96.3M | $91.8M | $84.6M | $82.6M | $74.5M | $67.1M | $67.5M | $58.7M | $53.4M | $48.8M | $86.4M | $22.8M | $23.8M | $26.2M | $68.3M | $20.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $386.27M | $423.19M | $422.48M | $385.4M | $365.56M | $530.35M | $531.52M | $502.68M | $498.61M | $556.96M | $533.69M | $554.34M | $565.15M | $621.7M | $649.73M | $651.68M | $549.43M | $548.33M | $487.8M | $438.46M | $395.23M | $398M | $361.29M | $351.38M | $339.21M | $396M | $370.84M | $398.05M | $341.36M | $299.78M | $362.25M | $377.57M | $319.62M | $331.04M | $304.88M | $293.8M | $269.57M | $316.58M | $304.72M | $286.3M | $278.03M | $299.36M | $301.74M | $292.28M | $252.79M | $288.49M | $281.04M | $263.64M | $208.18M | $247.99M | $243.21M | $234.25M | $206.04M | -$506.74M | $216.37M | $213.23M | $183.09M | $444.79M | $435.18M | $428.97M | $380.09M | $431.12M | $391.8M | $377.52M | $330.41M | $376.4M | $368.1M | $345.7M | $340.41M | $399.65M | $424.7M | $415.57M | $394.71M | $397.64M | $432.5M | $426.82M | $366.6M | $384.28M | $393.28M | $381.96M | $356.48M | $389.36M | $375.62M | $366.84M | $337.96M | $391.5M | $353.88M | $338.63M | $302.52M | $343.11M | $309.61M | $297.79M | $268.57M | $315.7M | $294.25M | $283.75M | $258.11M | $306M | $264.07M | $263.1M | $248.27M | $273.35M | $262.18M | $268.66M | $253.05M | $256.49M | $264.8M | $258.15M | $261.84M | $255.26M | $244.19M | $241.33M | $213.42M | $208.41M | $190.78M | $191.46M | $178.31M | $186.08M | $188.46M | $189.69M | $180.15M | $183.94M | $178.9M | $173M | $164.86M | $182.18M | $173.83M | $167.37M | $144.15M | $153.6M | $159.7M | $164.1M | $155.4M | $161.1M | $158.6M | $149.3M | $134.2M | $130.5M | $137.3M | $113.2M | $109.6M | $72.9M | $119.5M | $117.1M | $111.1M | $63.8M | $114.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $160.68M | $158.43M | $294.51M | $298.6M | $292.85M | $303.58M | $289.71M | $279.39M | $286.7M | $334.48M | $273.24M | $264.68M | $269.55M | $320.67M | $270.42M | $282.27M | $199.39M | $209.85M | $198.51M | $182.7M | $173.77M | $176.56M | $172.09M | $162.63M | $171.16M | $176.58M | $188.72M | $191.39M | $160.4M | $162.98M | $174.36M | $150.53M | $139.26M | $172.73M | $129.17M | $119.28M | $109.5M | $110.42M | $110.08M | $99.14M | $99.02M | $94.89M | $97.21M | $107.81M | $87.49M | $95.3M | $99.05M | $94.76M | $81.9M | $85.87M | $84.31M | $78.8M | $73.49M | -$688.03M | $75.86M | $68.69M | $59.35M | $266.87M | $262.1M | $262.98M | $238.91M | $256.6M | $257.29M | $243.74M | $221.49M | $230.43M | $225.42M | $223.8M | $212.35M | $233.55M | $240.05M | $242.27M | $236.51M | $821.99M | $248.97M | $246.51M | $693.91M | $744.44M | $734.77M | $722.92M | $676.07M | $733.92M | $692.42M | $648.5M | $611.42M | $661.95M | $622.53M | $587.26M | $544.19M | $568.74M | $525.87M | $516.15M | $509.82M | $555.19M | $540.32M | $514.94M | $479.55M | $486.58M | $511.03M | $490.9M | $471.83M | $499.36M | $477.21M | $547.48M | $53M | $1.728B | $240.02M | $51.06M | $220.65M | $1.534B | $45.8M | $41.81M | $37.29M | $1.316B | $41.51M | $42.86M | $42.47M | $1.236B | $48.21M | $54.99M | $47.74M | $1.117B | $51.54M | $51.87M | $39.63M | $959.38M | $40.44M | $40.54M | $36.65M | $106M | $106.6M | $115.2M | $114.2M | $110.6M | $110.8M | $104.1M | $96.1M | $91.1M | $94.8M | $75.8M | $78.5M | $107.5M | $62.3M | $61.6M | $52.4M | $88.5M | $58.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $160.68M | $158.43M | $161.81M | $170.35M | $169.4M | $179.51M | $161.82M | $158.97M | $163.71M | $213.34M | $142.33M | $135.73M | $141.19M | $189.79M | $132.07M | $155.89M | $92.45M | $111.82M | $99.97M | $91.68M | $92.07M | $93.04M | $85.98M | $83.5M | $85.56M | $92.95M | $101.67M | $107.13M | $82.23M | $85.8M | $95.13M | $74.08M | $68.57M | $105.58M | $61.59M | $54.79M | $51.48M | $50.42M | $47.89M | $42.65M | $44.48M | $38.79M | $39.91M | $51.09M | $37.01M | $42.7M | $42.07M | $36.59M | $31.12M | $33.09M | $28.93M | $29.17M | $28.57M | -$688.03M | $27.58M | $23.15M | $19.54M | $266.87M | $262.1M | $262.98M | $238.91M | $249.74M | $250.5M | $237.03M | $214.95M | $223.31M | $218.43M | $216.77M | $205.46M | $240.1M | $232.06M | $234.15M | $228.46M | $36.73M | $235.22M | $232.87M | $26.38M | $36.33M | $22.81M | $24.59M | $21.08M | $25.79M | $30.06M | $23.81M | $21.54M | $24.92M | $24.86M | $21.85M | $21.59M | $22.9M | $8M | $10.39M | $7.82M | $27.68M | $20.85M | $21.86M | $15.77M | $10.99M | $19.97M | $18.86M | $12.59M | $17.62M | $15.64M | $15.79M | $27.47M | $6.87M | $205.1M | $20.37M | $193.1M | $6.25M | $21.3M | $17.82M | $15.94M | -$653K | $18.28M | $19.18M | $20.33M | $5.42M | $25.25M | $31.09M | $25.14M | $12.84M | $26.66M | $25.54M | $18.65M | $6.8M | $19.49M | $20.53M | $18.08M | $106M | $106.6M | $115.2M | $114.2M | $110.6M | $110.8M | $104.1M | $96.1M | $91.1M | $94.8M | $75.8M | $78.5M | $107.5M | $62.3M | $61.6M | $52.4M | $88.5M | $58.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | $132.7M | $128.25M | $123.45M | $124.07M | $127.89M | $120.43M | $122.99M | $121.14M | $130.91M | $128.95M | $128.36M | $130.89M | $138.35M | $126.38M | $106.94M | $98.04M | $98.54M | $91.02M | $81.7M | $83.52M | $86.1M | $79.13M | $85.6M | $83.63M | $87.04M | $84.26M | $78.17M | $77.18M | $79.23M | $76.45M | $70.68M | $67.15M | $67.58M | $64.49M | $58.02M | $60M | $62.19M | $56.5M | $54.54M | $56.1M | $57.3M | $56.72M | $50.48M | $52.6M | $56.98M | $58.17M | $50.79M | $52.78M | $55.38M | $49.63M | $44.91M | - | $48.28M | $45.54M | $39.81M | - | - | - | - | $6.86M | $6.79M | $6.71M | $6.53M | $7.11M | $6.98M | $7.02M | $6.9M | -$6.55M | $7.99M | $8.12M | $8.05M | $785.26M | $13.74M | $13.65M | $667.53M | $708.11M | $711.96M | $698.33M | $654.98M | $708.13M | $662.36M | $624.68M | $589.88M | $637.03M | $597.67M | $565.42M | $522.59M | $545.84M | $517.88M | $505.77M | $501.99M | $527.51M | $519.47M | $493.09M | $463.78M | $475.59M | $491.06M | $472.04M | $459.24M | $481.74M | $461.57M | $531.69M | $25.54M | $1.721B | $34.92M | $30.69M | $27.55M | $1.528B | $24.51M | $23.99M | $21.35M | $1.317B | $23.24M | $23.68M | $22.15M | $1.231B | $22.96M | $23.91M | $22.6M | $1.105B | $24.88M | $26.33M | $20.99M | $952.58M | $20.95M | $20.01M | $18.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $207.05M | $246.46M | $242.66M | $197.27M | $178.68M | $207.04M | $224.11M | $205.71M | $194.37M | $203.28M | $241.72M | $270.71M | $277.49M | $281.95M | $362.23M | $353.08M | $334.29M | $322.5M | $273.83M | $241.55M | $207.65M | $207.69M | $175.5M | $175.18M | $154.74M | $205.08M | $167.86M | $193.09M | $167.8M | $122.74M | $174.69M | $214.81M | $168.78M | $145.81M | $164.97M | $163.62M | $149.39M | $194.36M | $182.98M | $175.79M | $167.89M | $192.89M | $193.85M | $173.74M | $155.22M | $182.91M | $172.1M | $159.23M | $117.31M | $153.53M | $150.73M | $147.41M | $125.04M | $143.34M | $133.05M | $137.22M | $116.6M | $122.29M | $118.68M | $113.44M | $89.82M | $124.42M | $91.49M | $91.35M | $67.44M | $98.48M | $95.59M | $74.81M | $80.69M | $115.75M | $133.99M | $122.57M | $107.66M | -$468.95M | $131.24M | $129.78M | $80.4M | -$401.38M | $100.49M | $95.41M | $81.39M | -$378.71M | -$348.74M | -$312.44M | -$303.81M | -$300.55M | -$297.03M | -$276.6M | -$269.98M | -$254.24M | $57.58M | $46.44M | $23.86M | -$269.22M | -$273.81M | -$258.77M | -$249.44M | -$209.2M | -$274.02M | -$254.83M | -$251.01M | -$253.23M | -$240.89M | -$303.81M | $175.7M | -$1.5B | $28.2M | $175.64M | $37.04M | -$1.308B | $168.62M | $173.11M | $149.08M | -$1.134B | $123.69M | $121.72M | $108.66M | -$1.077B | $118.85M | $111.95M | $105.43M | -$959.95M | $102.92M | $94.35M | $99.09M | -$801.83M | $112.49M | $108.02M | $88.2M | $36.1M | $36.7M | $38.9M | $24.8M | $31.6M | $32.3M | $32.1M | $24.7M | $27.8M | $29.4M | $26M | $19.8M | -$109.6M | $69.4M | $65.8M | $78.3M | -$88.6M | $68.6M | $130.8M | $111.3M | -$204M | $103.9M | $98.5M | $88M | -$142.2M | $74.9M | $67.7M | $63.8M | -$66.1M | $53.3M | $49.3M | $43.5M | -$45.2M | $35.9M | $29.7M | $27M | -$36.7M | $26M | $24.3M | $20.6M |
| -$17.9M | -$17.45M | -$17.87M | -$21.29M | -$18.6M | -$22.42M | -$20.75M | -$20.2M | -$15.65M | -$23.95M | -$12.59M | -$14.6M | -$14.79M | -$12.26M | -$13.56M | -$12.84M | -$12.59M | -$10.19M | -$11.98M | -$12.06M | -$12.02M | -$10.83M | -$11.9M | -$12.82M | -$12.04M | -$14.53M | -$12.36M | -$14.76M | -$13.03M | -$11.46M | -$9.96M | -$9.86M | -$9.15M | -$6.26M | -$8.31M | -$7.39M | -$6.82M | -$5.95M | -$6.49M | -$6.42M | -$6.44M | -$4.38M | -$7.84M | -$6.66M | -$6.7M | -$5.67M | -$6.65M | -$8.33M | -$6.38M | -$4.89M | -$5.84M | -$6.23M | -$6.26M | -$5.3M | -$6.35M | -$6.93M | -$6.99M | -$6.22M | -$7.15M | -$6.71M | -$8.43M | - | -$6.66M | - | - | -$6.79M | -$6.31M | -$7.28M | -$6.13M | -$3.39M | -$9.23M | -$9.04M | -$10.65M | -$145K | -$12.46M | -$11.32M | -$515K | -$437K | -$523K | -$1.63M | -$587K | -$1.72M | -$26.66M | -$1.28M | -$851K | -$440K | -$647K | -$914K | -$469K | -$94K | -$23K | -$154K | -$423K | $71K | -$144K | -$830K | -$450K | -$1.32M | -$771K | -$155K | $166K | $1.19M | $548K | - | $2.68M | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$16.64M | -$660K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$335K | $119K | $132K | $154K | $177K | $214K | $257K | $244K | - | $277K | $240K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $17.9M | $17.45M | $17.87M | $21.29M | $18.6M | $22.42M | $20.75M | $20.2M | $15.65M | $23.95M | $12.59M | $14.6M | $14.79M | $12.26M | $13.56M | $12.84M | $12.59M | $10.19M | $11.98M | $12.06M | $12.02M | $10.83M | $11.9M | $12.82M | $12.04M | $14.53M | $12.36M | $14.76M | $13.03M | $11.46M | $9.96M | $9.86M | $9.15M | $6.26M | $8.31M | $7.39M | $6.82M | $5.95M | $6.49M | $6.42M | $6.44M | $4.38M | $7.84M | $6.66M | $6.7M | $5.67M | $6.65M | $8.33M | $6.38M | $4.89M | $5.84M | $6.23M | $6.26M | $5.3M | $6.35M | $6.93M | $6.99M | $6.22M | $7.15M | $6.71M | $8.43M | - | $6.66M | - | - | $6.46M | $6.43M | $7.64M | $6.91M | $3.57M | $9.69M | $10.32M | $11.75M | - | $12.76M | $11.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $223K | $625K | - | $247K | $1.02M | $855K | -$145K | $25K | -$545K | -$515K | -$437K | -$523K | -$1.63M | -$587K | -$1.72M | -$26.66M | -$1.28M | -$851K | -$440K | -$647K | -$914K | -$469K | -$94K | -$23K | -$154K | -$423K | $71K | -$144K | -$830K | -$450K | -$1.32M | -$771K | -$155K | $166K | $1.19M | $548K | - | $2.68M | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$16.64M | -$660K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $189.15M | $233.25M | $224.79M | $175.99M | $160.08M | $191.93M | $203.36M | $185.51M | $178.72M | $186.95M | $229.13M | $256.11M | $262.7M | $270.76M | $348.67M | $340.24M | $321.71M | $312.81M | $261.85M | $229.49M | $195.63M | $197.35M | $163.61M | $162.37M | $142.71M | $192.3M | $155.51M | $178.33M | $154.76M | $111.51M | $164.73M | $204.96M | $159.63M | $139.78M | $156.66M | $156.22M | $142.57M | $188.49M | $176.49M | $169.37M | $161.45M | $188.6M | $186.01M | $167.07M | $148.52M | $177.32M | $165.45M | $150.9M | $110.93M | $148.71M | $144.89M | $141.18M | $118.78M | $138.04M | $126.71M | $130.29M | $109.61M | $116.07M | $111.54M | $106.74M | $81.39M | $89.18M | $84.83M | $84.74M | $60.95M | $70.22M | $64.88M | $39.36M | $49.61M | $83.05M | $96.54M | $82.96M | $59.69M | $84.22M | $83.39M | $84.91M | $72.53M | $88.5M | $94.81M | $90.71M | $80.3M | $103.34M | $62.86M | $90.19M | $77.23M | $89.72M | $80.46M | $76.68M | $55.42M | $55.59M | $53.11M | $41.01M | $18.03M | $25.4M | $22.34M | $20.77M | $6.35M | $25.71M | $5.35M | $9.75M | $2.27M | $12.81M | $9.55M | $13.82M | $6.27M | $7.62M | $7.9M | $16.98M | $16.7M | $17.66M | $17.22M | $24.41M | $15.05M | $11.31M | $3.1M | $3.01M | $916K | $8.65M | $11.42M | $11.07M | $4.52M | -$10.73M | $2.92M | -$3.4M | $7.76M | $18.19M | $19.77M | $18.65M | $8.53M | $17.3M | $18.1M | $21.4M | $7.9M | $15.2M | $16.4M | $16.2M | $10.4M | $13.8M | $15.6M | $12.9M | $6.4M | $11.1M | $14.4M | $14.1M | $9.9M | $14.2M | $16.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $47.6M | $52.19M | $53.94M | $47.37M | $42.34M | $36.47M | $51.29M | $49.64M | $51.23M | $33.41M | $41.7M | $66.56M | $64.93M | $69.46M | $79.28M | $84.9M | $78.38M | $70.6M | $62.02M | $57.33M | $49.02M | $43.34M | $38.11M | $40.67M | $37.87M | $47.62M | $37.1M | $44.7M | $35.16M | $22.82M | $33.62M | $53.31M | $41.49M | -$245.52M | $56.28M | $58.35M | $39.87M | $70.93M | $67.07M | $64.36M | $61.35M | $71.86M | $70.87M | $63.66M | $56.59M | $67.02M | $63.04M | $57.49M | $42.26M | $56.85M | $55.42M | $53.48M | $45.43M | $54.06M | $48.47M | $49.84M | $41.93M | $43.51M | $42.89M | $41.04M | $31.29M | $31.33M | $32.66M | $32.62M | $23.46M | $28.56M | $24.91M | $15.31M | $18.85M | $29.77M | $36.24M | $32.35M | $23.28M | $29.9M | $32.6M | $21.05M | $28.36M | $30.69M | $36.98M | $35.38M | $31.32M | $38M | $23.02M | $35.56M | $29.74M | $69.94M | $32.59M | $31.06M | $22.45M | $29.1M | $20.45M | $15.88M | $6.85M | $10.67M | $5.59M | $5.29M | $1.49M | $7.53M | $803K | $1.18M | $624K | $1.92M | $429K | $2.76M | $1.25M | $2.04M | $2.9M | $6.2M | $6.1M | $6.78M | $6.37M | $8.79M | $5.57M | $4.3M | $1.18M | $1.14M | $348K | $3.29M | $4.34M | $4.21M | $1.72M | -$3.97M | $1.08M | -$1.26M | $2.87M | $7.36M | $7.51M | $7.08M | $2.81M | $6.4M | $9.3M | $7.9M | $2.9M | $4.7M | $6M | $6.4M | $4.1M | $5.4M | $6.2M | $5.1M | $2.5M | $4.4M | $5.7M | $5.6M | $3.9M | $5.9M | $6.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $141.55M | $181.07M | $170.85M | $128.62M | $117.74M | $155.45M | $152.07M | $135.87M | $127.49M | $153.54M | $187.43M | $189.55M | $197.77M | $201.3M | $269.38M | $255.34M | $243.33M | $242.21M | $199.83M | $172.16M | $146.61M | $154.01M | $125.5M | $121.7M | $104.83M | $144.68M | $118.41M | $133.63M | $119.6M | $88.68M | $131.11M | $151.65M | $118.14M | $385.31M | $100.39M | $97.87M | $102.7M | $117.56M | $109.43M | $105.01M | $100.1M | $116.75M | $115.14M | $103.42M | $91.93M | $110.31M | $102.41M | $93.41M | $68.66M | $91.86M | $89.47M | $87.7M | $73.35M | $83.98M | $78.24M | $80.45M | $67.68M | $72.57M | $68.65M | $65.7M | $50.1M | $57.85M | $52.17M | $52.11M | $37.48M | $41.67M | $39.96M | $24.05M | $30.76M | $53.28M | $60.3M | $50.6M | $36.41M | $54.32M | $50.78M | $63.86M | $44.17M | $57.8M | $57.83M | $55.33M | $48.98M | $65.34M | $39.84M | $54.63M | $47.5M | $19.78M | $47.88M | $45.63M | $32.97M | $26.49M | $32.66M | $25.13M | $11.18M | $14.73M | $16.76M | $15.48M | $4.85M | $18.18M | $4.55M | $8.57M | $1.65M | $10.89M | $9.12M | $11.05M | $5.01M | $5.58M | $5M | $10.79M | $10.6M | $10.88M | $10.85M | $15.62M | $9.48M | $7.01M | $1.92M | $1.87M | $568K | $5.36M | $7.08M | $6.87M | $2.8M | -$6.76M | $1.84M | -$2.14M | $4.89M | $10.83M | $12.26M | $11.58M | $5.73M | $10.9M | $8.8M | $13.5M | $5M | $12.3M | $10.4M | $9.8M | $6.3M | $8.4M | $9.4M | $7.8M | $3.9M | $6.7M | $8.7M | $8.5M | $6M | $8.3M | $9.4M | $7.9M | $4.9M | $8.5M | $9.9M | $8.9M | $5.8M | $4.8M | $5.6M | $6.1M | $6M | $5.5M | $7.7M | $6.7M | $4.8M | $4.6M | $4.5M | $4M | $3.2M | $3.2M | $5.2M | $3.5M | $2.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $141.55M | $181.07M | $170.85M | $128.62M | $117.74M | $155.45M | $152.07M | $135.87M | $127.49M | $153.54M | $187.43M | $189.55M | $197.77M | $201.3M | $269.38M | $255.34M | $243.33M | $242.21M | $199.83M | $172.16M | $146.61M | $154.01M | $125.5M | $121.7M | $104.83M | $144.68M | $118.41M | $133.63M | $119.6M | $88.68M | $131.11M | $151.65M | $118.14M | $385.31M | $100.39M | $97.87M | $102.7M | $117.56M | $109.43M | $105.01M | $100.1M | $116.75M | $115.14M | $103.42M | $91.93M | $110.31M | $102.41M | $93.41M | $68.66M | $91.86M | $89.47M | $87.7M | $73.35M | $83.98M | $78.24M | $80.45M | $67.68M | $72.57M | $68.65M | $65.7M | $50.1M | $57.85M | $52.17M | $52.11M | $37.48M | $41.67M | $39.96M | $24.05M | $30.76M | $53.28M | $60.3M | $50.6M | $36.41M | $54.32M | $50.78M | $63.86M | $44.17M | $57.8M | $57.83M | $55.33M | $48.98M | $65.34M | $39.84M | $54.63M | $47.5M | $19.78M | $47.88M | $45.63M | $32.97M | $26.49M | $32.66M | $25.13M | $11.18M | $14.73M | $16.76M | $15.48M | $4.85M | $18.18M | $4.55M | $8.57M | $1.65M | $10.89M | $9.12M | $11.05M | $5.01M | $5.58M | $5M | $10.79M | $10.6M | $10.88M | $10.85M | $15.62M | $9.48M | $7.01M | $1.92M | $1.87M | $568K | $5.36M | $7.08M | $6.87M | $2.8M | -$6.76M | $1.84M | -$2.14M | $4.89M | $10.83M | $12.26M | $11.58M | $5.73M | $10.9M | $8.8M | $13.5M | $5M | $12.3M | $10.4M | $9.8M | $6.3M | $8.4M | $9.4M | $7.8M | $3.9M | $6.7M | $8.7M | $8.5M | $6M | $8.3M | $9.4M | $7.9M | $4.9M | $8.5M | $9.9M | $8.9M | $5.8M | $4.8M | $5.6M | $6.1M | $6M | $5.5M | $7.7M | $6.7M | $4.8M | $4.6M | $4.5M | $4M | $3.2M | $3.2M | $5.2M | $3.5M | $2.2M |
Shares Outstanding (Basic) | 94.3M | 94.59M | 95.22M | 96.8M | 99.19M | 100.56M | 100.83M | 101.99M | 103.24M | 103.22M | 103.14M | 103.34M | 103.65M | 103.74M | 103.54M | 103.81M | 104.78M | 105.09M | 105.01M | 105.2M | 105.67M | 105.65M | 105.68M | 105.51M | 105.46M | 106.21M | 106.58M | 106.77M | 108.74M | - | 109.18M | 109.34M | 109.76M | 109.75M | 109.75M | 109.44M | 109.98M | 111.31M | 112.19M | 112.68M | 112.65M | 113.95M | 114.6M | 116.25M | 116.56M | - | 117.15M | 116.55M | 117.26M | 117.24M | 117.86M | 117.07M | 117.58M | 117.53M | 118.26M | 117.55M | 117.08M | - | 116.73M | 123.29M | 120.23M | - | 123.27M | 127.28M | 127.33M | - | 126.21M | 126.08M | 126.08M | - | 124.85M | 125.05M | 124.66M | - | 130.54M | 138.56M | 142.97M | - | 145.26M | 150.68M | 154.05M | - | 156.71M | 158.39M | 160.7M | - | 162.13M | 161M | 160.33M | - | 159.6M | 158.05M | 157.36M | - | 156.91M | 148.43M | 145.06M | - | 143.36M | 141.25M | 141.09M | - | 140.64M | 141.26M | 142.42M | - | 142.54M | 142.5M | 141.33M | - | 142.39M | 142.04M | 142.45M | - | 145.55M | 145.82M | 147M | - | 152.38M | 152.24M | 152.3M | - | 154.68M | 154.28M | 154.22M | - | 154.46M | 154.16M | 154.01M | - | 153.04M | 154.29M | 153.85M | - | 138.67M | 140M | 140M | - | 139.26M | 135.65M | 141.82M | - | 139.2M | 141.67M | 141.18M | - | 139.26M | 143.64M | 140M | - | 141.43M | 142.4M | 136.47M | - | 140M | 143.53M | 141.18M | - | 146.67M | 141.05M | 137.14M | - | 138.46M | 145.45M | 142.22M | - | 130M | 127.27M | 125.71M |
Shares Outstanding (Diluted) | 95.2M | 95.51M | 96.85M | 97.98M | 100.49M | 101.65M | 102.14M | 103.15M | 104.11M | 104.12M | 104.39M | 104.57M | 104.73M | 104.74M | 104.92M | 105.39M | 106.08M | 106.31M | 106.44M | 106.82M | 106.82M | 106.74M | 106.8M | 106.58M | 106.95M | 107.53M | 107.69M | 108.37M | 109.66M | - | 110.24M | 110.68M | 110.86M | 110.74M | 110.63M | 110.82M | 112.03M | 112.33M | 113.36M | 113.76M | 114M | 115.05M | 116.28M | 117.81M | 117.8M | - | 118.22M | 118.54M | 118.94M | 118.96M | 119.36M | 119.47M | 119.83M | 120.02M | 120.28M | 120.03M | 119.75M | - | 121.13M | 123.29M | 123.97M | - | 126.4M | 128.92M | 130.4M | - | 129.82M | 129.36M | 128.56M | - | 129.04M | 128.48M | 127.91M | - | 133.66M | 142.03M | 146.47M | - | 148.68M | 154.62M | 158.25M | - | 161.17M | 163.48M | 166.41M | - | 167.36M | 166.41M | 165.93M | - | 165.12M | 162.63M | 161.15M | - | 160.98M | 153.21M | 149.08M | - | 147.38M | 143.24M | 143.17M | - | 141.12M | 142.02M | 142.49M | - | 142.77M | 143.39M | 146.21M | - | 146.81M | 147.88M | 146.59M | - | 145.55M | 145.82M | 147M | - | 152.38M | 152.24M | 152.3M | - | 154.68M | 154.28M | 154.22M | - | 154.46M | 154.16M | 154.01M | - | 153.04M | 154.29M | 153.85M | - | 138.67M | 140M | 140M | - | 139.26M | 135.65M | 141.82M | - | 139.2M | 141.67M | 141.18M | - | 139.26M | 143.64M | 140M | - | 141.43M | 142.4M | 136.47M | - | 140M | 143.53M | 141.18M | - | 146.67M | 141.05M | 137.14M | - | 138.46M | 145.45M | 142.22M | - | 130M | 127.27M | 125.71M |
EPS (Basic) | $1.50 | $1.91 | $1.79 | $1.33 | $1.19 | $1.55 | $1.51 | $1.33 | $1.23 | $1.49 | $1.82 | $1.83 | $1.91 | $1.94 | $2.60 | $2.46 | $2.32 | $2.30 | $1.90 | $1.64 | $1.39 | $1.46 | $1.19 | $1.15 | $0.99 | $1.36 | $1.42 | $1.25 | $1.10 | - | $1.20 | $1.39 | $1.08 | $3.51 | $0.91 | $0.89 | $0.93 | $1.06 | $0.98 | $0.93 | $0.89 | $1.02 | $1 | $0.89 | $0.79 | - | $0.87 | $0.80 | $0.59 | $0.78 | $0.76 | $0.75 | $0.62 | $0.71 | $0.66 | $0.68 | $0.58 | - | $0.59 | $0.53 | $0.42 | - | $0.42 | $0.42 | $0.29 | - | $0.31 | $0.19 | $0.24 | - | $0.48 | $0.40 | $0.29 | - | $0.39 | $0.46 | $0.31 | - | $0.40 | $0.37 | $0.32 | - | $0.25 | $0.34 | $0.30 | - | $0.30 | $0.28 | $0.21 | - | $0.21 | $0.16 | $0.07 | - | $0.11 | $0.11 | $0.033 | - | $0.033 | $0.06 | $0.013 | - | $0.065 | $0.078 | $0.035 | - | $0.035 | $0.075 | $0.075 | - | $0.075 | $0.11 | $0.068 | - | $0.013 | $0.013 | $0.005 | - | $0.048 | $0.045 | $0.018 | - | $0.013 | -$0.015 | $0.033 | - | $0.08 | $0.075 | $0.038 | - | $0.058 | $0.088 | $0.033 | - | $0.075 | $0.07 | $0.045 | - | $0.068 | $0.058 | $0.028 | - | $0.063 | $0.06 | $0.043 | - | $0.068 | $0.055 | $0.035 | - | $0.07 | $0.063 | $0.043 | - | $0.04 | $0.043 | $0.043 | - | $0.053 | $0.048 | $0.035 | - | $0.033 | $0.028 | $0.023 | - | $0.04 | $0.028 | $0.018 |
EPS (Diluted) | $1.49 | $1.90 | $1.76 | $1.31 | $1.17 | $1.53 | $1.49 | $1.32 | $1.22 | $1.47 | $1.80 | $1.81 | $1.89 | $1.92 | $2.57 | $2.42 | $2.29 | $2.28 | $1.88 | $1.61 | $1.37 | $1.44 | $1.18 | $1.14 | $0.98 | $1.35 | $1.40 | $1.23 | $1.09 | - | $1.19 | $1.37 | $1.07 | $3.48 | $0.91 | $0.88 | $0.92 | $1.05 | $0.97 | $0.92 | $0.88 | $1.01 | $0.99 | $0.88 | $0.78 | - | $0.87 | $0.79 | $0.58 | $0.77 | $0.75 | $0.73 | $0.61 | $0.70 | $0.65 | $0.67 | $0.57 | - | $0.57 | $0.53 | $0.40 | - | $0.41 | $0.40 | $0.29 | - | $0.31 | $0.19 | $0.24 | - | $0.47 | $0.39 | $0.28 | - | $0.38 | $0.45 | $0.30 | - | $0.39 | $0.36 | $0.31 | - | $0.25 | $0.33 | $0.29 | - | $0.29 | $0.27 | $0.20 | - | $0.20 | $0.16 | $0.07 | - | $0.11 | $0.10 | $0.033 | - | $0.03 | $0.06 | $0.013 | - | $0.065 | $0.078 | $0.035 | - | $0.035 | $0.075 | $0.073 | - | $0.075 | $0.11 | $0.065 | - | $0.013 | $0.013 | $0.005 | - | $0.048 | $0.045 | $0.018 | - | $0.013 | -$0.015 | $0.033 | - | $0.08 | $0.075 | $0.038 | - | $0.058 | $0.088 | $0.033 | - | $0.075 | $0.07 | $0.045 | - | $0.068 | $0.058 | $0.028 | - | $0.063 | $0.06 | $0.043 | - | $0.068 | $0.055 | $0.035 | - | $0.07 | $0.063 | $0.043 | - | $0.04 | $0.043 | $0.043 | - | $0.053 | $0.048 | $0.035 | - | $0.033 | $0.028 | $0.023 | - | $0.04 | $0.028 | $0.018 |
EBIT | $207.05M | $250.71M | $242.66M | $197.27M | $178.68M | $214.35M | $224.11M | $205.71M | $194.37M | $210.9M | $241.72M | $270.71M | $277.49M | $283.02M | $362.23M | $353.08M | $334.29M | $323M | $273.83M | $241.55M | $207.65M | $208.18M | $175.5M | $175.18M | $154.74M | $206.83M | $167.86M | $193.09M | $167.8M | $122.96M | $174.69M | $214.81M | $168.78M | $146.05M | $164.97M | $163.62M | $149.39M | $194.43M | $182.98M | $175.79M | $167.89M | $192.98M | $193.85M | $173.74M | $155.22M | $182.99M | $172.1M | $159.23M | $117.31M | $153.6M | $150.73M | $147.41M | $125.04M | $143.34M | $133.05M | $137.22M | $116.6M | $122.3M | $118.68M | $113.44M | $89.82M | $27.94M | $91.49M | $91.35M | $67.44M | $76.68M | $95.59M | $74.81M | $80.69M | $86.62M | $106.23M | $93.28M | $71.44M | -$468.95M | $96.15M | $95.92M | $80.4M | -$401.38M | $100.49M | $95.41M | $81.39M | -$378.71M | -$348.74M | -$312.44M | -$303.81M | -$300.55M | -$297.03M | -$276.6M | -$269.98M | -$254.24M | $57.58M | $46.44M | $23.86M | -$269.22M | -$273.81M | -$258.77M | -$249.44M | -$209.2M | -$274.02M | -$254.83M | -$251.01M | -$253.23M | -$240.89M | -$303.81M | $175.7M | -$1.5B | $28.2M | $175.64M | $37.04M | -$1.308B | $168.62M | $173.11M | $149.08M | -$1.134B | $123.69M | $121.72M | $108.66M | -$1.077B | $118.85M | $111.95M | $105.43M | -$959.95M | $102.92M | $94.35M | $99.09M | -$801.83M | $112.49M | $108.02M | $88.2M | $36.1M | $36.7M | $38.9M | $24.8M | $31.6M | $32.3M | $32.1M | $24.7M | $27.8M | $29.4M | $26M | $19.8M | -$109.6M | $69.4M | $65.8M | $78.3M | -$88.6M | $68.6M | $130.8M | $111.3M | -$204M | $103.9M | $98.5M | $88M | -$142.2M | $74.9M | $67.7M | $63.8M | -$66.1M | $53.3M | $49.3M | $43.5M | -$45.2M | $35.9M | $29.7M | $27M | -$36.7M | $26M | $24.3M | $20.6M |
EBITDA | $386.46M | $429.91M | $421.78M | $374.25M | $358.16M | $419.85M | $412.09M | $390.37M | $377.37M | $405.36M | $429.43M | $450.68M | $453.3M | $454.62M | $528.81M | $510.65M | $483.06M | $464.25M | $412.75M | $380.92M | $345.2M | $342.77M | $307.9M | $305.48M | $284.84M | $335.25M | $294.67M | $317.09M | $287.73M | $237.05M | $283.49M | $322.24M | $274.36M | $248.37M | $260.93M | $256.66M | $241.58M | $286.23M | $273.98M | $266.16M | $256.24M | $281.35M | $280.05M | $257.4M | $236.6M | $261.38M | $247.52M | $230.96M | $186.27M | $219.68M | $215.02M | $209.69M | $185.77M | $202.38M | $190.83M | $193.44M | $172.72M | $177.93M | $173.08M | $165.99M | $141.18M | $78.03M | $141.3M | $140.5M | $115.45M | $124.17M | $142.68M | $121.9M | $128.05M | $136.97M | $156.9M | $144.01M | $121.98M | -$416.02M | $148.45M | $146.45M | $129.92M | -$351.2M | $146.3M | $139.93M | $124.92M | -$334.4M | -$280.97M | -$271.05M | -$263.73M | -$261.57M | -$258.92M | -$238.96M | -$232.47M | -$216.93M | $95.77M | $83.71M | $61.4M | -$231.79M | -$237.22M | -$222.02M | -$213.01M | -$171.69M | -$237.53M | -$219.33M | -$215.66M | -$218.94M | -$207.19M | -$207.13M | $205.04M | -$1.235B | $66.2M | $214.16M | $75.24M | -$1.07B | $204.27M | $206.15M | $181.51M | -$905.56M | $155.4M | $154.95M | $141.91M | -$859.53M | $146.99M | $141.82M | $139.57M | -$716.29M | $134.55M | $128.1M | $131.11M | -$612.78M | $140.52M | $133.88M | $112.69M | $54.8M | $60.6M | $56.2M | $48.1M | $57.2M | $54.3M | $51.7M | $44.1M | $45.1M | $48M | $42.5M | $36.5M | -$96.1M | $83.9M | $80.6M | $91.8M | -$77.4M | $81M | $130.8M | $111.3M | -$204M | $103.9M | $98.5M | $88M | -$142.2M | $74.9M | $67.7M | $63.8M | -$66.1M | $53.3M | $49.3M | $43.5M | -$45.2M | $35.9M | $29.7M | $27M | -$36.7M | $26M | $24.3M | $20.6M |