JBG SMITH Properties(JBGS:US)
Market Cap$651.3M
Key Metrics
Price$11.15
Revenue (TTM)$505.51M
Holders Revenue (TTM)$365.53M
Gross Profit (TTM)$250.76M
Earnings (TTM)-$113.83M
EBITDA (TTM)$186.78M
Op. Margin (TTM)0.81%
Dividend Yield6.77%
Holders Yield56.12%
Cash on hand$79.78M
Total Assets$4.336B
Net Assets$1.635B
Total Debt$2.569B
Key Metrics
Price$11.15
Revenue (TTM)$505.51M
Holders Revenue (TTM)$365.53M
Gross Profit (TTM)$250.76M
Earnings (TTM)-$113.83M
EBITDA (TTM)$186.78M
Op. Margin (TTM)0.81%
Dividend Yield6.77%
Holders Yield56.12%
Cash on hand$79.78M
Total Assets$4.336B
Net Assets$1.635B
Total Debt$2.569B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $127.6M | $127.56M | $123.87M | $126.48M | $120.69M | $130.78M | $136.03M | $135.32M | $145.18M | $147.58M | $151.56M | $152.1M | $152.96M | $150.74M | $147.61M | $145.51M | $161.97M | $157.41M | $157.02M | $154.64M | $165.29M | $148.63M | $151.04M | $144.95M | $158.11M | $164.88M | $167.08M | $160.62M | $155.2M | $163.26M | $158.44M | $159.45M | $163.04M | $156.37M | $152.35M | $118.02M | $116.27M | $122.04M | $123.36M | $116.34M | $116.78M | $119.18M |
Cost of Revenue | $65.26M | $65.5M | $62.91M | $61.09M | $61.68M | $65.62M | $67.16M | $69.3M | $71.4M | $70.16M | $73.41M | $72.44M | $74.66M | $73.94M | $72.35M | $74.53M | $85.88M | $83.53M | $84M | $79.12M | $81.98M | $85.86M | $83.13M | $80.9M | $81.52M | $82.7M | $82.35M | $79.09M | $77.48M | $94.92M | $76.04M | $73.16M | $77.38M | $73.73M | $68.01M | $44.02M | $43.65M | $43.12M | $46.53M | $41.51M | $43.74M | $44.98M |
Gross Profit | $62.34M | $62.07M | $60.96M | $65.39M | $59.01M | $65.17M | $68.87M | $66.02M | $73.78M | $77.42M | $78.16M | $79.65M | $78.3M | $76.8M | $75.27M | $70.97M | $76.09M | $73.88M | $73.02M | $75.53M | $83.31M | $62.77M | $67.9M | $64.05M | $76.59M | $82.18M | $84.73M | $81.53M | $77.72M | $68.33M | $82.4M | $86.29M | $85.66M | $82.64M | $84.34M | $74M | $72.62M | $78.92M | $76.83M | $74.83M | $73.04M | $74.2M |
| $15.29M | $13.68M | $13.21M | $16.72M | $15.56M | $14.94M | $11.88M | $17M | $14.97M | $12.53M | $11.29M | $15.09M | $16.47M | $16.63M | $12.62M | $16.36M | $18.06M | $18.8M | $15.59M | $18.34M | $17.42M | $15.91M | $18.4M | $22.07M | $22.62M | $23.89M | $21.07M | $21.08M | $23.45M | $5.09M | $16.59M | $17.7M | $17.84M | $26.4M | $25.04M | $11.55M | $13.39M | $12.15M | $10.91M | $11.94M | $14.48M | $12.87M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $15.29M | $13.68M | $13.21M | $16.72M | $15.56M | $14.94M | $11.88M | $17M | $14.97M | $12.53M | $11.29M | $15.09M | $16.47M | $16.63M | $12.62M | $16.36M | $18.06M | $18.8M | $15.59M | $18.34M | $17.42M | $15.4M | $18.22M | $22.07M | $22.62M | $23.89M | $20.56M | $21.08M | $23.45M | $5.09M | $16.59M | $17.7M | $17.84M | $26.4M | $25.04M | $11.55M | $13.39M | $12.15M | $10.91M | $11.94M | $14.48M | $12.87M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $503K | $179K | - | - | - | $503K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.75M | $1.64M | -$414K | $1.11M | -$4.14M | $261K | $6.94M | -$2.29M | $1.96M | $7.61M | $16.6M | $15.34M | $8.4M | $3.99M | $12.59M | $5.13M | -$35K | -$3.1M | $712K | $515K | $1.17M | -$16.81M | -$6.8M | -$10.64M | $5.49M | $8.28M | $17.3M | $14.45M | $5.56M | -$4.31M | $19.21M | $20.47M | $18.66M | $4.31M | $15.36M | $30.45M | $25.45M | $31.72M | $34.54M | $30.26M | $24.28M | $26.63M |
| -$21.74M | -$59.05M | -$30.11M | -$20.68M | -$45.61M | -$65.06M | -$33.33M | -$26.35M | -$41.71M | -$42.48M | -$79.24M | -$25.64M | $17.18M | -$25.02M | -$32.89M | $140.39M | $617K | -$60.12M | $1.6M | -$2.79M | -$19.87M | -$31.83M | -$17.84M | -$29.73M | $40.97M | $30.44M | -$6.28M | -$17.01M | $22.68M | $7.16M | $7.37M | $5.11M | -$23.14M | -$32.66M | -$94.02M | -$18.37M | -$18.36M | -$15.72M | -$13.22M | -$13.16M | -$12.03M | -$13.3M | |
| Non-Operating Interest Income | $1.4M | $610K | $2.38M | $698K | $525K | $1.49M | $4.57M | $3.43M | $2.1M | $1.65M | $7.77M | $2.28M | $4.08M | $1.72M | $984K | $1.67M | $14.25M | $8.67M | $192K | - | $9K | - | $0 | $114K | $907K | $3.02M | -$640K | $2.05M | $951K | $9.99M | $4.09M | $513K | $573K | $422K | -$379K | $970K | $775K | $743K | $749K | $760K | $800K | $392K |
| Non-Operating Interest Expense | $32.5M | $33.29M | $31.22M | $31.9M | $31.09M | $31.42M | $31.18M | $27.77M | $26.22M | $23.87M | $23.01M | $21.44M | $22.73M | $23.07M | $19.91M | $16.95M | $18.52M | $16.84M | $16.11M | $15.72M | $15.38M | $17.22M | $15.83M | $14.97M | $11.43M | $11.19M | $10.52M | $12.39M | $15.96M | $16.69M | $17.78M | $17.22M | $19.16M | $14.33M | $15.39M | $14.21M | $13.51M | $12.71M | $13.03M | $13.55M | $11.65M | $12.04M |
| Other Income/Expense | $9.36M | -$26.38M | -$1.27M | $10.52M | -$15.05M | -$35.13M | -$6.73M | -$2.01M | -$17.6M | -$20.25M | -$64.01M | -$6.47M | $35.83M | -$3.66M | -$13.96M | $155.66M | $4.89M | -$51.95M | $17.52M | $12.93M | -$4.5M | -$14.61M | -$2.01M | -$14.87M | $51.49M | $38.61M | $4.88M | -$6.67M | $37.69M | $13.86M | $21.07M | $21.81M | -$4.55M | -$18.75M | -$78.25M | -$5.13M | -$5.63M | -$3.75M | -$944K | -$374K | -$1.18M | -$1.65M |
Income Before Tax | -$23.04M | -$60.64M | -$34.09M | -$23.26M | -$53.9M | -$70.04M | -$30.48M | -$32.82M | -$43.66M | -$38.63M | -$66.02M | -$11.64M | $24.29M | -$22.19M | -$21.42M | $144.4M | -$548K | -$64.32M | $1.21M | -$3.32M | -$19.75M | -$50.71M | -$25.49M | -$41.15M | $45.83M | $38.08M | $10.96M | -$3.28M | $27.08M | $1.69M | $25.54M | $24.34M | -$5.69M | -$28.35M | -$79.03M | $11.7M | $6.67M | $15.6M | $21.32M | $17.1M | $11.81M | $12.89M |
Income Tax | $7K | -$4.47M | $926K | -$83K | -$200K | $802K | $831K | $597K | -$1.47M | -$968K | $77K | $611K | -$16K | -$1.34M | $166K | $2.91M | -$471K | -$986K | $217K | -$5K | $4.32M | -$544K | -$488K | -$888K | -$2.35M | -$613K | $432K | $51K | -$1.17M | $698K | -$841K | $313K | -$908K | -$9.6M | -$1.03M | $363K | $354K | $199K | $302K | $318K | $264K | $238K |
Net Income | -$23.05M | -$56.17M | -$35.01M | -$23.18M | -$53.7M | -$70.84M | -$31.31M | -$33.41M | -$42.19M | -$37.66M | -$66.1M | -$12.25M | $24.31M | -$20.85M | -$21.58M | $141.49M | -$77K | -$63.33M | $996K | -$3.32M | -$24.07M | -$50.17M | -$25.01M | -$40.26M | $48.18M | $38.69M | $10.53M | -$3.33M | $28.25M | $994K | $26.38M | $24.02M | -$4.79M | -$18.75M | -$77.99M | $11.34M | $6.32M | $15.4M | $21.01M | $16.78M | $11.55M | $12.65M |
Minority Interests | $4.35M | $10.62M | $6.46M | $3.94M | $7.98M | $10.94M | $4.33M | $9.04M | $9.91M | $5.07M | $8.09M | $1.71M | -$3.14M | $2.27M | $2.29M | -$18.22M | $45K | $6.89M | -$103K | $345K | $3.34M | $4.51M | $2.21M | $3.48M | -$5.25M | -$4.3M | -$1.17M | $288K | -$3.39M | -$284K | -$3.55M | -$3.45M | $596K | $4.85M | $8.16M | - | - | - | $0 | - | - | - |
Preferred Stock Dividends | - | $886K | $449K | $454K | $0 | $867K | $439K | $503K | $654K | $648K | $689K | $717K | $0 | $1.19M | $658K | $12K | - | $1.36M | $763K | $734K | - | $1.37M | $822K | $907K | - | $815K | $679K | $996K | - | $2.07M | $153K | - | - | - | $0 | - | - | - | - | - | - | - |
Net Income to Common | -$18.7M | -$46.43M | -$29M | -$19.7M | -$45.72M | -$60.76M | -$27.42M | -$24.88M | -$32.93M | -$33.25M | -$58.7M | -$11.26M | $21.17M | -$19.77M | -$19.95M | $123.26M | -$32K | -$57.8M | $130K | -$3.71M | -$20.73M | -$47.03M | -$23.62M | -$37.69M | $42.93M | $33.58M | $8.68M | -$4.04M | $24.86M | -$1.36M | $22.68M | $20.57M | -$4.19M | -$13.9M | -$69.83M | $11.34M | $6.32M | $15.4M | $21.01M | $16.78M | $11.55M | $12.65M |
Shares Outstanding (Basic) | 59.07M | 59.35M | 60.61M | 68.29M | 81.52M | 84.44M | 85.29M | 91.03M | 92.64M | 95.43M | 101.45M | 109.7M | 114.05M | 113.85M | 114.36M | 121.32M | 126.68M | 129.01M | 131.35M | 131.48M | 131.54M | 132.04M | 133.62M | 133.61M | 134.54M | 134.13M | 134.13M | 131.75M | 122.57M | 120.92M | 119.84M | 117.96M | 117.96M | - | 114.74M | 118.5M | 118.5M | - | 118.5M | 118.5M | 118.5M | - |
Shares Outstanding (Diluted) | 59.07M | 59.35M | 60.61M | 68.29M | 81.52M | 84.44M | 85.29M | 91.03M | 92.64M | 95.43M | 101.45M | 109.7M | 114.05M | 113.85M | 114.36M | 121.32M | 126.68M | 129.01M | 131.35M | 131.48M | 131.54M | 132.04M | 133.62M | 133.61M | 135.43M | 134.13M | 134.13M | 131.75M | 123.42M | 120.92M | 119.84M | 117.96M | 117.96M | - | 114.74M | 118.5M | 118.5M | - | 118.5M | 118.5M | 118.5M | - |
EPS (Basic) | -$0.32 | -$0.78 | -$0.48 | -$0.29 | -$0.56 | -$0.72 | -$0.32 | -$0.27 | -$0.36 | -$0.35 | -$0.58 | -$0.10 | $0.19 | -$0.17 | -$0.17 | $1.02 | -$0.00025 | -$0.45 | $0.00099 | -$0.03 | -$0.16 | -$0.36 | -$0.18 | -$0.28 | $0.32 | $0.25 | $0.06 | -$0.03 | $0.20 | -$0.01 | $0.19 | $0.17 | -$0.04 | - | -$0.61 | $0.096 | $0.053 | - | $0.18 | $0.14 | $0.097 | - |
EPS (Diluted) | -$0.32 | -$0.78 | -$0.48 | -$0.29 | -$0.56 | -$0.72 | -$0.32 | -$0.27 | -$0.36 | -$0.35 | -$0.58 | -$0.10 | $0.19 | -$0.17 | -$0.17 | $1.02 | -$0.00025 | -$0.45 | $0.00099 | -$0.03 | -$0.16 | -$0.36 | -$0.18 | -$0.28 | $0.32 | $0.25 | $0.06 | -$0.03 | $0.20 | -$0.01 | $0.19 | $0.17 | -$0.04 | - | -$0.61 | $0.096 | $0.053 | - | $0.18 | $0.14 | $0.097 | - |
EBIT | $9.46M | -$27.36M | -$2.87M | $8.63M | -$22.81M | -$38.62M | $700K | -$5.05M | -$17.44M | -$14.76M | -$43.01M | $9.8M | $47.03M | $888K | -$1.5M | $161.35M | $17.97M | -$47.48M | $17.32M | $12.4M | -$4.37M | -$33.5M | -$9.67M | -$26.18M | $57.26M | $49.27M | $21.49M | $9.12M | $43.04M | $18.38M | $43.33M | $41.55M | $13.47M | -$14.02M | -$63.64M | $25.91M | $20.18M | $28.31M | $34.34M | $30.65M | $23.46M | $24.93M |
EBITDA | $46.99M | $43.35M | $47.82M | $48.61M | $41.03M | $41.01M | $58.49M | $49.78M | $58.14M | $40.26M | $69.59M | $66.99M | $65.97M | $60.05M | $48.84M | $53.49M | $74.66M | $38.63M | $76.47M | $59.31M | $62.03M | $43.11M | $48.52M | $28.63M | $48.28M | $46.24M | $62.74M | $58.12M | $53.99M | $81.64M | $79.26M | $68.93M | $62.06M | $42.28M | -$46.04M | $58.28M | $54.37M | $63.77M | $66.15M | $63.73M | $58.18M | $60.07M |