Jazz Pharmaceuticals plc(JAZZ:US)
Market Cap$13.181B
Key Metrics
Price$210.23
Revenue (TTM)$4.439B
Holders Revenue (TTM)$0
Gross Profit (TTM)$3.906B
Earnings (TTM)$29.49M
EBITDA (TTM)$1.623B
Op. Margin (TTM)20.5%
Dividend Yield-
Holders Yield-
Cash on hand$1.844B
Total Assets$11.86B
Net Assets$4.532B
Total Debt$5.417B
Key Metrics
Price$210.23
Revenue (TTM)$4.439B
Holders Revenue (TTM)$0
Gross Profit (TTM)$3.906B
Earnings (TTM)$29.49M
EBITDA (TTM)$1.623B
Op. Margin (TTM)20.5%
Dividend Yield-
Holders Yield-
Cash on hand$1.844B
Total Assets$11.86B
Net Assets$4.532B
Total Debt$5.417B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.069B | $1.198B | $1.126B | $1.046B | $897.84M | $1.088B | $1.055B | $1.024B | $901.98M | $1.012B | $972.14M | $957.32M | $892.81M | $972.12M | $940.65M | $932.88M | $813.72M | $896.73M | $838.12M | $751.81M | $607.58M | $665.52M | $600.89M | $562.44M | $534.73M | $581.74M | $537.7M | $534.13M | $508.19M | $476.46M | $469.37M | $500.48M | $444.61M | $436.4M | $411.86M | $394.39M | $376.05M | $396.62M | $374.18M | $381.16M | $336.01M | $340.88M | $340.87M | $333.75M | $309.3M | $328.14M | $306.58M | $291.23M | $246.92M | $235.77M | $232.16M | $208.25M | $196.24M | $183.7M | $175.52M | $124.23M | $102.53M | $83.54M | $73.29M | $64.57M | $50.88M | $53.37M | $44.75M | $40.49M | $35.17M | $38.28M | $30.81M | $37.28M | $22.08M | $19.6M | $17.75M | $15.54M | $14.63M | $15.48M | $21.47M | $14.26M | $14.09M | $11.67M | $11.67M | $11.67M | $9.84M | $5.36M | $5.36M | $5.36M | $5.36M |
Cost of Revenue | $134.1M | $153.53M | $128.88M | $116.27M | $104.62M | $128.71M | $111.61M | $109.9M | $95.49M | $107.24M | $102.15M | $97.54M | $128.64M | $167.36M | $133.66M | $124.21M | $115.28M | $136.15M | $145.22M | $119.19M | $40.19M | $50.16M | $42.1M | $28.01M | $28.66M | $35.35M | $31.4M | $27.68M | $33.51M | $26.34M | $26.57M | $34.71M | $33.92M | $25.25M | $31.2M | $28.67M | $25.07M | $33.66M | $24.31M | $23.98M | $23.44M | $24.03M | $28.39M | $21.81M | $28.3M | $28.81M | $26.99M | $30.69M | $30.92M | $25.64M | $24.25M | $25.03M | $27.22M | $25.76M | $32.63M | $12.29M | $7.74M | $3.86M | $3.9M | $3.37M | $2.81M | $4.78M | $3.09M | $2.8M | $2.88M | $2.78M | $2.34M | $2.58M | $1.94M | $3.31M | $5.53M | $2.8M | $2.3M | $3.28M | $1.94M | $1.68M | $2M | - | - | - | - | - | - | - | - |
Gross Profit | $934.8M | $1.044B | $997.23M | $929.44M | $793.22M | $959.46M | $943.36M | $913.92M | $806.5M | $904.69M | $869.99M | $859.78M | $764.17M | $804.76M | $806.99M | $808.67M | $698.44M | $760.58M | $692.89M | $632.62M | $567.39M | $615.36M | $558.79M | $534.43M | $506.07M | $546.39M | $506.3M | $506.46M | $474.68M | $450.12M | $442.8M | $465.77M | $410.69M | $411.15M | $380.65M | $365.71M | $350.99M | $362.97M | $349.87M | $357.18M | $312.57M | $316.85M | $312.49M | $311.93M | $281.01M | $299.33M | $279.59M | $260.54M | $216M | $210.13M | $207.91M | $183.22M | $169.02M | $157.94M | $142.89M | $111.94M | $94.79M | $79.67M | $69.39M | $61.2M | $48.07M | $48.59M | $41.66M | $37.68M | $32.29M | $35.5M | $28.47M | $34.71M | $20.13M | $16.29M | $12.22M | $12.74M | $12.34M | $12.19M | $19.54M | $12.59M | $12.09M | - | - | - | - | - | - | - | - |
| $425.9M | $620.12M | $728.85M | $548.37M | $694.67M | $609.79M | $525.69M | $559.26M | $574.56M | $612.64M | $542.71M | $550.08M | $487.33M | $555.76M | $507.35M | $505.52M | $438.79M | $553.91M | $504.72M | $561.73M | $337.08M | $338.87M | $285.9M | $270.33M | $294.51M | $311.66M | $258.56M | $238.4M | $228.05M | $218.52M | $207.03M | $214.71M | $269.88M | $209.05M | $171.89M | $172.49M | $189.18M | $171.3M | $172.16M | $161.71M | $160.02M | $155.01M | $154.83M | $134.97M | $139.57M | $130.25M | $115.92M | $120.65M | $124.47M | $95.11M | $86.8M | $86.76M | $77.28M | $68.65M | $67.84M | $59.55M | $48.32M | $40.15M | $33.83M | $25.48M | $23.61M | $21.19M | $25.36M | $25.06M | $23.01M | $22.04M | $22.71M | $24.85M | $25.62M | $34.87M | $36.48M | $55.99M | $54.02M | $68.66M | $35.05M | $53.05M | $29.21M | - | - | - | - | - | - | - | - | |
| Research and Development | $196M | $213.91M | $198.2M | $189.97M | $180.65M | $240.5M | $199.92M | $220.73M | $222.85M | $216.61M | $234.4M | $209.24M | $189.41M | $172.56M | $148.87M | $139.05M | $129.98M | $155.44M | $141.04M | $132.7M | $76.57M | $91.7M | $78.65M | $78.92M | $86.11M | $97.38M | $79.86M | $62.38M | $60.11M | $56.66M | $51.16M | $56.13M | $62.67M | $66M | $47.36M | $40.16M | $44.93M | $44.16M | $47.8M | $39.09M | $31.25M | $29.46M | $50.78M | $27.83M | $27.18M | $24.56M | $22.42M | $20.09M | $18.11M | $13.81M | $11.83M | $9.25M | $6.75M | $7.28M | $6.92M | $2.32M | $3.96M | $3.76M | $3.28M | $3.38M | $3.7M | $4.12M | $7.32M | $7.96M | $6.22M | $6.32M | $7.64M | $11.19M | $11.41M | $14.69M | $12.15M | $21.88M | $21.24M | $20.54M | $16.98M | $17.41M | $14.87M | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $352.7M | $406.21M | $530.65M | $358.4M | $514.01M | $369.29M | $325.77M | $338.52M | $351.71M | $396.03M | $308.31M | $340.84M | $297.92M | $383.2M | $358.48M | $366.47M | $308.81M | $398.46M | $363.68M | $429.03M | $260.51M | $247.17M | $207.26M | $191.41M | $208.4M | $214.28M | $178.71M | $176.01M | $167.95M | $161.87M | $155.87M | $158.58M | $207.21M | $143.05M | $124.52M | $132.33M | $144.26M | $127.14M | $124.37M | $122.62M | $128.77M | $125.56M | $104.04M | $107.13M | $112.39M | $105.69M | $93.5M | $100.56M | $106.36M | $81.3M | $74.97M | $77.51M | $70.53M | $61.38M | $60.92M | $57.22M | $44.36M | $36.38M | $30.55M | $22.09M | $19.91M | $17.07M | $18.04M | $17.1M | $16.79M | $15.72M | $15.06M | $13.66M | $14.22M | $20.18M | $24.33M | $34.11M | $32.78M | $27.96M | $18.07M | $35.64M | $14.34M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$122.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $20.16M | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $336.6M | $254.54M | $100.01M | $218.97M | -$55.89M | $190.77M | $260.21M | $199.44M | $76.21M | $140.5M | $172.39M | $157.64M | $127.06M | $111.61M | $158.41M | $154.69M | $87.55M | $49.38M | $28.37M | -$69.59M | $162.12M | $209.41M | $206.21M | $201.13M | $148.72M | $61.25M | $184.88M | $206.48M | $189.74M | $185.06M | $188.78M | $196.1M | $87.81M | $149.21M | $161.45M | $167.04M | $136.14M | $165.5M | $151.25M | $168.74M | $129.91M | $138.15M | $131.53M | $153.3M | $116.76M | $137.1M | $133.04M | $107.1M | $60.34M | $94.5M | $101.55M | $77.07M | $72.19M | $67.38M | $55.3M | $39.43M | $35.74M | $37.66M | $33.7M | $33.86M | $22.6M | $25.54M | $14.44M | $10.58M | $7.23M | $11.41M | $3.71M | $8.03M | -$7.22M | -$21.96M | -$27.74M | -$47.09M | -$43.81M | -$58.74M | -$17.8M | -$42.75M | -$19.48M | -$111.24M | $11.67M | $11.67M | $9.84M | -$73.23M | $5.36M | $5.36M | $5.36M |
| -$37.4M | -$46.06M | -$90.97M | -$954.52M | -$53.92M | -$57.55M | -$59.4M | -$61.52M | -$77.81M | -$78.97M | -$72.87M | -$75.85M | -$71.95M | -$451.61M | -$218.54M | -$133.68M | -$81.22M | -$94.21M | -$96M | -$66.47M | -$26.43M | -$64.61M | -$38.07M | -$29.67M | -$358.02M | -$20.48M | -$70.67M | -$22.37M | -$74.53M | -$19.6M | -$19.68M | -$66.66M | -$22.33M | -$30.28M | -$96.42M | -$25.72M | -$20.31M | -$14.19M | -$34.89M | -$12.12M | -$21.76M | -$41.64M | -$13.63M | -$34.54M | -$14M | -$21.86M | -$83.05M | -$44.16M | -$136.95M | -$7.14M | -$7.8M | -$11.28M | -$11.13M | -$9.93M | -$8.85M | -$1.72M | $84K | -$191K | -$1.22M | -$655K | -$778K | -$1.08M | -$1.2M | -$16.97M | -$5.77M | -$5.76M | -$5.38M | -$5.86M | -$5.77M | -$29.75M | $3.94M | -$1K | -$12K | -$19.46M | -$19K | $4.9M | $2.08M | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $71K | $69K | $4K | $2K | $0 | $1K | $0 | $4K | $2K | $5K | $2K | $6K | $21K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $39.9M | $45.41M | $48.58M | $47.36M | $53.71M | $51.26M | $58.7M | $62.02M | $66.12M | $70.32M | $71.5M | $73.47M | $74.15M | $74.13M | $80.24M | $63.19M | $70.68M | $88.6M | $93.37M | $69.42M | $27.38M | $27.57M | $27.43M | $26.21M | $18.5M | $18.24M | $17.86M | $18.23M | $17.92M | $17.9M | $18.92M | $19.65M | $20.61M | $21.43M | $19.19M | $18.29M | $18.84M | $19.13M | $18.5M | $12.12M | $12.19M | $12.21M | $12.65M | $15.81M | $16.25M | $16.68M | $14.53M | $11.43M | $10.08M | $6.17M | $6.2M | $7.14M | $7.4M | $7.67M | $7.75M | $1.48M | -$13K | $110K | $125K | $657K | $777K | $1.08M | $1.2M | $4.69M | $5.77M | $5.76M | $5.38M | $5.86M | $5.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.5M | -$658K | -$42.4M | -$907.16M | -$213K | -$6.3M | -$701K | $507K | -$11.69M | -$8.65M | -$1.38M | -$2.38M | $2.19M | -$377.48M | -$138.3M | -$70.49M | -$10.54M | -$5.61M | -$2.63M | $2.95M | $943K | -$37.04M | -$10.64M | -$3.46M | -$339.52M | -$2.23M | -$52.81M | -$4.13M | -$56.61M | -$1.69M | -$756K | -$47.02M | -$1.73M | -$8.85M | -$77.22M | -$7.43M | -$1.46M | $4.94M | -$16.39M | - | -$9.57M | -$29.43M | -$977K | -$18.73M | $2.25M | -$5.18M | -$68.52M | -$32.73M | -$126.88M | -$969K | -$1.6M | -$4.13M | -$3.73M | -$2.26M | -$1.1M | -$240K | - | -$150K | -$1.1M | - | -$1K | - | - | -$12.29M | - | - | - | -$13K | $8K | -$29.75M | $3.94M | -$1K | -$12K | -$19.46M | -$19K | $4.9M | $2.08M | - | - | - | - | - | - | - | - |
Income Before Tax | $299.2M | $208.47M | $9.04M | -$735.55M | -$109.81M | $133.22M | $200.81M | $137.93M | -$1.6M | $61.53M | $99.52M | $81.78M | $55.1M | -$339.99M | -$60.13M | $21.01M | $6.33M | -$44.83M | -$67.63M | -$136.06M | $135.69M | $144.81M | $168.14M | $171.45M | -$209.3M | $40.77M | $114.21M | $184.12M | $115.21M | $165.46M | $169.1M | $129.43M | $65.47M | $118.93M | $65.04M | $141.32M | $115.83M | $151.31M | $116.37M | $156.61M | $108.15M | $96.51M | $117.91M | $118.76M | $102.76M | $115.24M | $49.99M | $62.94M | -$76.61M | $87.36M | $93.74M | $65.79M | $61.06M | $57.45M | $46.45M | $37.71M | $35.75M | - | $32.48M | $33.2M | $21.83M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $6.1M | $4.96M | -$242.42M | -$17.17M | -$17.81M | -$57.91M | -$14.53M | -$30.65M | $11.67M | -$33.09M | -$47.18M | -$24.32M | -$15.32M | -$100.04M | -$43.03M | -$16.11M | $536K | -$12.47M | -$18.06M | $228.62M | $18.02M | $10.77M | $19.28M | $54.75M | -$51.29M | -$34.52M | $10.9M | -$78.65M | $29.12M | $5.14M | $19.35M | $36.52M | $19.15M | -$113.65M | $1.24M | $35.52M | $29.16M | $26.75M | $26.44M | $42.11M | $32.34M | $13.75M | $29.95M | $30.65M | $32.06M | $33.63M | $24.22M | $19.35M | $17.03M | $32.06M | $18.34M | $23.61M | $17.63M | -$108.76M | $12.86M | $6.59M | $5.52M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $293.1M | $203.45M | $251.41M | -$718.47M | -$92.54M | $191.12M | $215.06M | $168.57M | -$14.62M | $94.15M | $146.82M | $104.44M | $69.42M | -$240.72M | -$19.65M | $34.67M | $1.65M | -$35.35M | -$52.83M | -$363.32M | $121.83M | $133.41M | $148.23M | $114.8M | -$157.83M | $73.99M | $102.28M | $261.9M | $85.2M | $159.47M | $149.32M | $92.32M | $45.99M | $232.21M | $63.53M | $105.6M | $86.51M | $124.28M | $89.83M | $114.5M | $75.81M | $82.76M | $87.96M | $88.11M | $70.7M | $81.61M | $25.77M | $43.59M | -$93.64M | $55.29M | $75.41M | $42.19M | $43.43M | $200.55M | $33.21M | $27.15M | $27.68M | $37.47M | $32.48M | $33.2M | $21.83M | $24.46M | $13.24M | -$6.39M | $1.46M | $5.65M | -$1.67M | $2.17M | -$12.99M | -$56.94M | -$28.81M | -$51.88M | -$46.71M | -$60.02M | -$19.36M | -$39.86M | -$19.58M | -$12.34M | -$12.34M | -$12.34M | -$22.38M | -$21.29M | -$21.29M | -$21.29M | -$21.29M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | $1K | $0 | $1K | -$2K | $73K | $989K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $293.1M | $203.45M | $251.41M | -$718.47M | -$92.54M | $191.12M | $215.06M | $168.57M | -$14.62M | $94.15M | $146.82M | $104.44M | $69.42M | -$240.72M | -$19.65M | $34.67M | $1.65M | -$35.35M | -$52.83M | -$363.32M | $121.83M | $133.41M | $148.23M | $114.8M | -$157.83M | $73.99M | $102.28M | $261.9M | $85.2M | $159.47M | $149.32M | $92.32M | $45.99M | $232.21M | $63.53M | $105.6M | $86.51M | $124.28M | $89.83M | $114.5M | $75.81M | $82.76M | $87.96M | $88.11M | $70.7M | $81.61M | $25.77M | $43.66M | -$92.65M | $55.29M | $75.41M | $42.19M | $43.43M | $200.55M | $33.21M | $27.15M | $27.68M | $37.47M | $32.48M | $33.2M | $21.83M | $24.46M | $13.24M | -$6.39M | $1.46M | $5.65M | -$1.67M | $2.17M | -$12.99M | -$56.94M | -$28.81M | -$51.88M | -$46.71M | -$60.02M | -$19.36M | -$39.86M | -$19.58M | -$12.34M | -$12.34M | -$12.34M | -$22.38M | -$21.29M | -$21.29M | -$21.29M | -$21.29M |
Shares Outstanding (Basic) | 61.9M | 61.06M | 60.7M | 61.19M | 60.98M | 60.54M | 61.41M | 62.88M | 62.54M | 62.58M | 63.11M | 63.99M | 63.49M | 63.05M | 62.79M | 62.44M | 61.87M | 61.5M | 61.28M | 59.45M | 56.47M | 55.94M | 55.55M | 55.41M | 55.96M | 56.42M | 56.67M | 56.71M | 57.21M | 59.32M | 60.48M | 60.18M | 59.93M | 59.98M | 60.11M | 60.1M | 59.88M | 59.93M | 60.44M | 60.5M | 61.14M | 61.49M | 61.44M | 61.19M | 60.8M | 60.61M | 60.31M | 59.52M | 58.53M | - | 58.22M | 58.74M | 58.36M | - | 57.7M | 56.95M | 53.92M | - | 42.03M | 41.21M | 40.36M | - | 38.97M | 35.42M | 31.41M | - | 30.9M | 29.02M | 28.97M | - | 26.99M | 23.86M | 23.74M | - | 23.67M | 7.56M | 13.47M | - | 13.47M | 13.47M | 13.47M | - | 13.47M | 13.47M | 13.47M |
Shares Outstanding (Diluted) | 66.1M | 63.43M | 61.61M | 61.19M | 60.98M | 61.5M | 63.17M | 69.63M | 62.54M | 69.67M | 71.29M | 73.54M | 73.77M | 63.05M | 62.79M | 63.43M | 62.91M | 61.5M | 61.28M | 59.45M | 58.39M | 57.17M | 56.24M | 55.86M | 55.96M | 57.26M | 57.44M | 57.43M | 58.08M | 60.41M | 61.86M | 61.44M | 61.18M | 61.19M | 61.44M | 61.46M | 61.18M | 61.03M | 61.8M | 62.04M | 62.62M | 62.93M | 63.15M | 63.09M | 62.96M | 62.85M | 62.68M | 62.38M | 58.53M | - | 61.52M | 61.57M | 61.51M | - | 60.88M | 60.55M | 58.08M | - | 47.24M | 46.6M | 45.7M | - | 41.74M | 35.42M | 34.93M | - | 30.9M | 29.02M | 28.97M | - | 26.99M | 23.86M | 23.74M | - | 23.67M | 13.47M | 13.47M | - | 13.47M | 13.47M | 13.47M | - | 13.47M | 13.47M | 13.47M |
EPS (Basic) | $4.73 | $3.33 | $4.14 | -$11.74 | -$1.52 | $3.16 | $3.50 | $2.68 | -$0.23 | $1.50 | $2.33 | $1.63 | $1.09 | -$3.82 | -$0.31 | $0.56 | $0.03 | -$0.57 | -$0.86 | -$6.11 | $2.16 | $2.39 | $2.67 | $2.07 | -$2.82 | $1.31 | $1.80 | $4.62 | $1.49 | $2.69 | $2.47 | $1.53 | $0.77 | $3.87 | $1.06 | $1.76 | $1.44 | $1.95 | $1.49 | $1.89 | $1.24 | $1.35 | $1.43 | $1.44 | $1.16 | $1.35 | $0.43 | $0.73 | -$1.58 | - | $1.30 | $0.72 | $0.74 | - | $0.58 | $0.48 | $0.51 | - | $0.77 | $0.81 | $0.54 | - | $0.34 | -$0.18 | $0.05 | - | -$0.05 | $0.07 | -$0.45 | - | -$1.07 | -$2.17 | -$1.97 | - | -$0.82 | -$5.27 | -$1.45 | - | -$1.37 | -$1.37 | -$1.92 | - | -$1.58 | -$1.58 | -$1.58 |
EPS (Diluted) | $4.43 | $3.21 | $4.08 | -$11.74 | -$1.52 | $3.11 | $3.42 | $2.49 | -$0.23 | $1.42 | $2.14 | $1.52 | $1.04 | -$3.82 | -$0.31 | $0.55 | $0.03 | -$0.57 | -$0.86 | -$6.11 | $2.09 | $2.33 | $2.64 | $2.06 | -$2.82 | $1.29 | $1.78 | $4.56 | $1.47 | $2.64 | $2.41 | $1.50 | $0.75 | $3.79 | $1.03 | $1.72 | $1.41 | $1.91 | $1.45 | $1.85 | $1.21 | $1.32 | $1.39 | $1.40 | $1.12 | $1.30 | $0.41 | $0.70 | -$1.58 | - | $1.23 | $0.69 | $0.71 | - | $0.55 | $0.45 | $0.48 | - | $0.69 | $0.71 | $0.48 | - | $0.32 | -$0.18 | $0.04 | - | -$0.05 | $0.07 | -$0.45 | - | -$1.07 | -$2.17 | -$1.97 | - | -$0.82 | -$5.27 | -$1.45 | - | -$1.37 | -$1.37 | -$1.92 | - | -$1.58 | -$1.58 | -$1.58 |
EBIT | $339.1M | $253.88M | $57.61M | -$688.19M | -$56.11M | $184.48M | $259.51M | $199.95M | $64.51M | $131.85M | $171.02M | $155.25M | $129.25M | -$265.87M | $20.11M | $84.2M | $77.01M | $43.77M | $25.74M | -$66.64M | $163.06M | $172.38M | $195.57M | $197.66M | -$190.81M | $59.01M | $132.07M | $202.35M | $133.13M | $183.36M | $188.02M | $149.08M | $86.08M | $140.35M | $84.23M | $159.62M | $134.68M | $170.44M | $134.87M | $168.74M | $120.34M | $108.72M | $130.56M | $134.57M | $119M | $131.92M | $64.52M | $74.37M | -$66.54M | $93.53M | $99.95M | $72.93M | $68.46M | $65.12M | $54.2M | $39.19M | $35.74M | $37.66M | $32.61M | $33.86M | $22.6M | $25.54M | $14.44M | $10.58M | $7.23M | $11.41M | $3.71M | $8.03M | -$7.22M | -$21.96M | -$27.74M | -$47.09M | -$43.81M | -$58.74M | -$17.8M | -$42.75M | -$19.48M | -$111.24M | $11.67M | $11.67M | $9.84M | -$73.23M | $5.36M | $5.36M | $5.36M |
EBITDA | $518M | $433.7M | $278.26M | $393.05M | $108.98M | $359.19M | $425.44M | $362.48M | $239.59M | $299.7M | $334.95M | $317.21M | $284.42M | $256.35M | $307.24M | $310.9M | $267.26M | $214M | $195.95M | $77.73M | $235.09M | $281.09M | $277.7M | $268.84M | $216.09M | $239.19M | $251.73M | $271.41M | $250.17M | $235.47M | $239.67M | $254.79M | $144.54M | $205.91M | $211.83M | $196.32M | $164.94M | $195.29M | $180.83M | $197.99M | $155.08M | $164.59M | $160.21M | $179.33M | $143.67M | $171.14M | $165.53M | $141.75M | $92.83M | $116.01M | $122.01M | $97.06M | $92.32M | $89.81M | $77.42M | $55.41M | $49.44M | $39.79M | $35.65M | $35.81M | $24.57M | $27.57M | $16.49M | $25.14M | $9.59M | $13.8M | $6.13M | $10.24M | -$5.13M | $11.61M | -$27.58M | -$42.62M | -$41.15M | -$36.61M | -$15.16M | -$45.04M | -$18.94M | -$111.24M | $11.67M | $11.67M | $9.84M | -$73.23M | $5.36M | $5.36M | $5.36M |