Invesco Ltd.(IVZ:US)
Market Cap$12.45B
Key Metrics
Price$28.20
Revenue (TTM)$6.903B
Holders Revenue (TTM)$2.453B
Gross Profit (TTM)$2.469B
Earnings (TTM)-$145.2M
EBITDA (TTM)$1.761B
Op. Margin (TTM)-7.1%
Dividend Yield4.53%
Holders Yield19.71%
Cash on hand$1.706B
Total Assets$26.835B
Net Assets$13.262B
Total Debt$9.44B
Key Metrics
Price$28.20
Revenue (TTM)$6.903B
Holders Revenue (TTM)$2.453B
Gross Profit (TTM)$2.469B
Earnings (TTM)-$145.2M
EBITDA (TTM)$1.761B
Op. Margin (TTM)-7.1%
Dividend Yield4.53%
Holders Yield19.71%
Cash on hand$1.706B
Total Assets$26.835B
Net Assets$13.262B
Total Debt$9.44B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.826B | $1.745B | $1.692B | $1.64B | $1.516B | $1.529B | $1.593B | $1.515B | $1.483B | $1.475B | $1.413B | $1.442B | $1.443B | $1.418B | $1.443B | $1.446B | $1.53B | $1.629B | $1.763B | $1.75B | $1.721B | $1.66B | $1.63B | $1.498B | $1.419B | $1.599B | $1.743B | $1.721B | $1.439B | $1.215B | $1.256B | $1.342B | $1.361B | $1.356B | $1.376B | $1.338B | $1.254B | $1.193B | $1.195B | $1.202B | $1.189B | $1.149B | $1.24B | $1.274B | $1.318B | $1.292B | $1.277B | $1.311B | $1.29B | $1.27B | $1.225B | $1.172B | $1.136B | $1.112B | $1.093B | $1.014B | $981.8M | $1.034B | $997.1M | $997.8M | $1.07B | $1.027B | $1.029B | $953.1M | $787M | $719.1M | $747.8M | $705.8M | $625.1M | $548.6M | $634.4M | $827.2M | $935.6M | $910.4M | $1.765B | $976.6M | $979M | $900.2M | $655.3M | $587.1M | $588.1M | $584.12M | $614.2M | $536.2M | $547.79M | $540.45M | $666.04M | $509.09M | $524.98M | $531.28M | $640.53M | $505.92M | $466.4M | $427.97M | $515.49M | $481.97M | $564.95M | $538.41M | $531.05M | $570.75M | $602.58M | $605.62M | $665.7M | $657.48M | $583.38M | $588.79M | $454M | $455.3M | $408.88M | $388.48M | $345.5M | $384.5M | $319.1M | $270.7M | $223.8M | $217.6M | $217.6M | $217.6M |
Cost of Revenue | $1.174B | $1.114B | $1.065B | $1.08B | $1.011B | $973.6M | $990.4M | $1.125B | $947.7M | $976.7M | $928.2M | $926.7M | $938.2M | $917.9M | $911.5M | $872.1M | $882.2M | $945.5M | $998.9M | $1.023B | $1.027B | $1.012B | $994.6M | $925.3M | $898.6M | $937M | $988.2M | $991.1M | $873.7M | $749.3M | $709.6M | $788.7M | $788.1M | $804.3M | $772.8M | $768.5M | $732.1M | $746.8M | $688.5M | $707.2M | $698.7M | $691.6M | $725M | $729.9M | $760.5M | $760M | $740.2M | $764M | $753.5M | $767.5M | $729.6M | $711.2M | $690.1M | $687.6M | $2.61B | $641.4M | $603.9M | $635.6M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | $253.36M | - | $420.9M | $399.21M | $410.39M | $498.85M | $415.78M | $385.74M | $392.46M | $454.11M | $360.58M | $342.84M | $334.38M | $388.33M | $351.66M | $399.4M | $388.97M | $382.55M | $389.48M | $394.33M | $398.31M | $405.7M | $388.43M | $359.74M | $360.83M | $279.97M | $220.8M | $274.4M | $261.5M | $201.4M | $268.1M | $212.9M | $175.7M | - | - | - | - |
Gross Profit | $651.8M | $630.4M | $626.7M | $560.5M | $504.4M | $555.6M | $602.6M | $390.4M | $535.6M | $498.6M | $485.2M | $515.3M | $504.6M | $500.3M | $531.9M | $573.6M | $648.2M | $683.9M | $764.5M | $726.9M | $694.8M | $647.7M | $635.5M | $572.3M | $520.4M | $661.9M | $754.6M | $729.5M | $565.7M | $465.3M | $546.3M | $553.1M | $572.5M | $551.5M | $602.8M | $569.2M | $522.3M | $445.8M | $506.2M | $494.4M | $490.7M | $457.1M | $514.7M | $543.6M | $557.6M | $531.6M | $536.5M | $547M | $536.4M | $502M | $495.5M | $460.6M | $445.4M | $424.6M | -$1.517B | $372.5M | $377.9M | $398.1M | $997.1M | $997.8M | $1.07B | $1.027B | $1.029B | $953.1M | $787M | $719.1M | $747.8M | $705.8M | $625.1M | $548.6M | - | $827.2M | $935.6M | $910.4M | - | - | - | - | - | - | - | $330.76M | - | $112.79M | $129.38M | $130.07M | $167.19M | $93.31M | $139.24M | $138.82M | $186.43M | $145.34M | $123.56M | $93.59M | $127.16M | $130.32M | $165.56M | $149.44M | $148.5M | $181.27M | $208.25M | $207.31M | $260.01M | $269.05M | $223.63M | $227.96M | $174.03M | $234.5M | $134.48M | $126.98M | $144.1M | $116.4M | $106.2M | $95M | - | - | - | - |
| $279.5M | $289.1M | $281.2M | $280.6M | $280.5M | $268.2M | $280M | $278.7M | $317.4M | $274.2M | $300.7M | $276.3M | $287.7M | $235.1M | $281M | $209.5M | $288.5M | $255.9M | $292.5M | $259.5M | $255M | $241.7M | $242.6M | $232.8M | $331.6M | $269.4M | $303.5M | $268.9M | $242.5M | $219M | $179M | $197.9M | $217.7M | $211.9M | $258.5M | $208.9M | $204M | $187.9M | $212M | $188.1M | $189.2M | $182.7M | $211.1M | $190.9M | $193.6M | $193.5M | $188.3M | $217.4M | $181.6M | $257.7M | $202.2M | $174.6M | $169.7M | $156.2M | -$2.025B | $158.6M | $177M | $166.8M | $785.5M | $770M | $837M | $801.6M | $829.8M | $770.2M | $715.6M | $582.2M | $587.3M | $554.2M | $514.7M | $486.8M | $549.9M | $632M | $695.6M | $682.3M | $1.307B | $720.1M | $717M | $668.1M | $405M | $430.3M | $396.4M | $144.12M | - | $423.1M | $436.23M | - | $26.19M | -$331.14M | -$1K | $1K | $48.24M | - | $20.24M | -$1K | $80.14M | -$1K | $30.73M | - | $87.37M | - | -$1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $170.2M | $184.5M | $172.5M | $171.4M | $162.3M | $154.3M | $158.7M | $159.7M | $201M | $156.6M | $161.6M | $165.2M | $175M | $124.6M | $141.4M | $76.3M | $153.5M | $123.9M | $157.2M | $125.3M | $127.8M | $112.4M | $116.5M | $105.3M | $203.3M | $139M | $162.7M | $137.7M | $127.6M | $111.8M | $77.2M | $94.2M | $119.1M | $111.7M | $155.7M | $116.1M | $115M | $102.4M | $126.7M | $109.9M | $106.9M | $102.8M | $129.8M | $111.9M | $118.8M | $116.6M | $116.3M | $141M | $106.3M | $145M | $116.4M | $102.7M | $101.1M | $89.7M | -$2.025B | $92.5M | $111.7M | $100M | $785.5M | $770M | $837M | $801.6M | $829.8M | $770.2M | $715.6M | $582.2M | $587.3M | $554.2M | $514.7M | $486.8M | $549.9M | $632M | $695.6M | $682.3M | $1.307B | $720.1M | $717M | $668.1M | $405M | $430.3M | $396.4M | $144.12M | - | $423.1M | $413.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $109.3M | $104.6M | $108.7M | $109.2M | $118.2M | $113.9M | $121.3M | $119M | $116.4M | $117.6M | $139.1M | $111.1M | $112.7M | $110.5M | $139.6M | $133.2M | $135M | $132M | $135.3M | $134.2M | $127.2M | $129.3M | $126.1M | $127.5M | $128.3M | $130.4M | $140.8M | $131.2M | $114.9M | $107.2M | $101.8M | $103.7M | $98.6M | $100.2M | $102.8M | $92.8M | $89M | $85.5M | $85.3M | $78.2M | $82.3M | $79.9M | $81.3M | $79M | $74.8M | $76.9M | $72M | $76.4M | $75.3M | $112.7M | $85.8M | $71.9M | $68.6M | $66.5M | - | $66.1M | $65.3M | $66.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $22.35M | - | $26.19M | -$331.14M | -$1K | $1K | $48.24M | - | $20.24M | -$1K | $80.14M | -$1K | $30.73M | - | $87.37M | - | -$1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $364.2M | $333.2M | -$1.458B | $270.9M | $214.2M | $277.3M | $311.7M | $100.5M | $206.8M | $213.1M | -$1.076B | $227.7M | $203.8M | $251.1M | $231.5M | $349.6M | $344.9M | $412.9M | $456.6M | $451.8M | $423.8M | $390.1M | $392.9M | $323.8M | $173.6M | $376.6M | $451.1M | $460.6M | $323.2M | $246.3M | $367.3M | $355.2M | $354.8M | $339.6M | $344.3M | $360.3M | $318.3M | $257.9M | $294.2M | $306.3M | $301.5M | $274.4M | $303.6M | $352.7M | $364M | $338.1M | $348.2M | $329.6M | $354.8M | $244.3M | $293.3M | $286M | $275.7M | $268.4M | $231M | $213.9M | $200.9M | $231.3M | $211.6M | $227.8M | $233M | $225.7M | $198.7M | $182.9M | $71.4M | $136.9M | $160.5M | $151.6M | $110.4M | $61.8M | $84.5M | $195.2M | $240M | $228.1M | $216.4M | $256.5M | $262M | $232.1M | $250.3M | $156.8M | $191.7M | $186.64M | $138.56M | $113.1M | $111.56M | $130.07M | $45.59M | -$322.01M | $69.37M | $69.56M | $58.62M | $83.66M | $41.27M | $34.57M | -$20.57M | $72.63M | $78.4M | $96.94M | $9.09M | $128.89M | $161.28M | $162.22M | $202.61M | $225.12M | $193.09M | $195.31M | $130.33M | $140M | $120.28M | $112.28M | $84.8M | $101.8M | $106.2M | $95M | -$345.4M | $217.6M | $217.6M | $217.6M |
| $91.2M | -$33M | $112.7M | $75.8M | $60.2M | $67.6M | $5.7M | $44.6M | $53.1M | $69.8M | $142.3M | $2.3M | $26.1M | -$15.4M | $158.9M | -$94.5M | -$63M | -$92.6M | $231.2M | $233.5M | $225.5M | $88M | $6.8M | $62.8M | -$68.2M | -$199.2M | -$128.1M | -$144M | -$246.7M | $10.5M | -$219.3M | -$12.9M | -$40.6M | -$6M | $55.1M | $37.4M | $23.8M | $32M | $16.8M | $39.4M | $18.7M | -$44.7M | -$21.9M | -$11M | -$10.6M | $47.2M | -$21.6M | $17.5M | $68.8M | $53.5M | $45.3M | $57M | $16.1M | $13.4M | -$40.9M | $12.1M | $85.9M | -$82.9M | $174.3M | -$85.3M | -$28.2M | -$50.8M | $13.7M | -$101M | $203.5M | $127.7M | $21.9M | -$3.2M | -$46.2M | -$99.3M | -$67.4M | -$9.9M | $40M | -$42.9M | $21.4M | $69.9M | $76M | $43.3M | $13.3M | $6.8M | $6.6M | - | -$101.7M | $21.9M | -$2.32M | $2.66M | $3.08M | -$409.43M | - | $11.8M | -$42.25M | $2M | -$99.44M | $2.35M | -$81.27M | $1.03M | -$30.49M | $9.48M | $5.29M | $1.26M | $4.05M | $4.25M | $5.92M | $8.77M | $5.98M | $5.54M | -$7.01M | $3.8M | $3.7M | $4.5M | $74.9M | $1.9M | -$59.8M | $4.2M | - | - | - | - | |
| Non-Operating Interest Income | $9.9M | $9.2M | $21.6M | $10.5M | $10.5M | $11.3M | $24.6M | $10.9M | $11M | $12.4M | $21.3M | $10.8M | $7.1M | $8.6M | $17.8M | $3.3M | $2.1M | $1.2M | $21.6M | $1.9M | $400K | $1.3M | $9.1M | $2.6M | $2.4M | $6.4M | $14M | $5.9M | $3.9M | $4.7M | $10.3M | $4M | $2.8M | $4.2M | $6.4M | $2.5M | $1.6M | $2.9M | $3.5M | $2.6M | $2.5M | $3.6M | $68.5M | $2.4M | $2.6M | $2.5M | $61.3M | $56M | $51.1M | $51.2M | $45.7M | $49M | $52.8M | $52.5M | $54.8M | $71.2M | $70.9M | $71.4M | $76.3M | $83.4M | $82.2M | $76.3M | $68.6M | $73.7M | $54.9M | $54.1M | $2.1M | $1.7M | $1.2M | $4.8M | - | $8M | $10.5M | $11.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $23.6M | $24.3M | $23M | $25.7M | $20.7M | $13.1M | $12.4M | $13.4M | $16.3M | $15.9M | $16.8M | $17.3M | $18.4M | $18M | $17.6M | $18.6M | $25.8M | $23.2M | $23.2M | $23.1M | $24.6M | $23.8M | $24.4M | $33.8M | $34.8M | $36.3M | $34.6M | $35M | $33M | $33.1M | $29.2M | $29.6M | $29.5M | $23.2M | $23.6M | $23.6M | $23.6M | $24M | $23.5M | $23.9M | $22.1M | $23.9M | $73.6M | $20.4M | $19.6M | $18.7M | $53.9M | $55.6M | $48.5M | $49M | $41.7M | $43.2M | $40.6M | $42.4M | $46.6M | $54.5M | $60.3M | $59.2M | $66.1M | $64M | $62.5M | $56.2M | $52.6M | $51.7M | $39.7M | $33.2M | $15.2M | $16.9M | $16.5M | $15.9M | - | $18.3M | $19.3M | $21.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $104.9M | -$17.9M | $114.1M | $91M | $70.4M | $69.4M | -$6.5M | $47.1M | $58.4M | $73.3M | $137.8M | $8.8M | $37.4M | -$6M | $158.7M | -$79.2M | -$39.3M | -$70.6M | $232.8M | $254.7M | $249.7M | $110.5M | $22.1M | $94M | -$35.8M | -$169.3M | -$107.5M | -$114.9M | -$217.6M | $38.9M | -$200.4M | $12.7M | -$13.9M | $13M | $72.3M | $58.5M | $45.8M | $53.1M | $36.8M | $60.7M | $38.3M | -$24.4M | -$16.8M | $7M | $6.4M | $63.4M | -$29M | $17.1M | $66.2M | $51.3M | $41.3M | $51.2M | $3.9M | $3.3M | -$49.1M | -$4.6M | $75.3M | -$95.1M | $164.1M | -$104.7M | -$47.9M | -$70.9M | -$2.3M | -$123M | $188.3M | $106.8M | $35M | $12M | -$30.9M | -$88.2M | -$67.4M | $400K | $48.8M | -$32.9M | $21.4M | $69.9M | $76M | $43.3M | $13.3M | $6.8M | $6.6M | - | -$101.7M | $21.9M | -$2.32M | $2.66M | $3.08M | -$409.43M | - | $11.8M | -$42.25M | $2M | -$99.44M | $2.35M | -$81.27M | $1.03M | -$30.49M | $9.48M | $5.29M | $1.26M | $4.05M | $4.25M | $5.92M | $8.77M | $5.98M | $5.54M | -$7.01M | $3.8M | $3.7M | $4.5M | $74.9M | $1.9M | -$59.8M | $4.2M | - | - | - | - |
Income Before Tax | $455.4M | $300.2M | -$1.345B | $346.7M | $274.4M | $344.9M | $317.4M | $145.1M | $259.9M | $282.9M | -$933.5M | $230M | $229.9M | $235.7M | $390.4M | $255.1M | $281.9M | $320.3M | $687.8M | $685.3M | $649.3M | $478.1M | $399.7M | $386.6M | $105.4M | $177.4M | $323M | $316.6M | $76.5M | $256.8M | $148M | $342.3M | $314.2M | $333.6M | $399.4M | $397.7M | $342.2M | $289.9M | $311M | $345.7M | $320.2M | $229.7M | $281.7M | $341.7M | $353.4M | $385.3M | $326.6M | $347.1M | $423.6M | $297.8M | $338.6M | $343M | $291.8M | $281.8M | $190.1M | $226M | $286.8M | $148.4M | $385.9M | $142.5M | $204.8M | $174.9M | $212.4M | $81.9M | $274.9M | $264.6M | $182.4M | $148.4M | $64.2M | -$37.5M | $6.5M | $185.3M | $280M | $185.2M | $486.3M | $324.1M | $331.7M | $267.1M | $248.2M | $150.5M | $184.2M | $171.7M | $30.51M | $119.1M | $111.56M | $111.64M | $24.78M | -$334.03M | $53.03M | $63.32M | $41.46M | $66.68M | -$61.48M | $17.62M | -$43.12M | $53.08M | $58.42M | $86.41M | -$4.24M | $109.81M | $144.85M | $146.2M | $185.03M | $209.94M | $184.75M | $183.8M | $121.04M | $126.2M | $106M | $97.5M | $140.1M | $82.8M | $29.9M | $93.3M | - | - | - | - |
Income Tax | $116.5M | $81.1M | -$349.5M | -$9.7M | $77M | $77.6M | $78.7M | $41.5M | $64M | $68.7M | -$266.4M | $61.3M | $65.5M | $69.9M | $89.6M | $86.8M | $63M | $82.8M | $130.7M | $139.7M | $154.2M | $106.5M | $68.9M | $91.9M | $43.4M | $57.4M | $80.4M | $74M | $14.5M | $66.2M | $53.2M | $61.1M | $72.3M | $68.4M | -$23.2M | $123.1M | $92.6M | $75.7M | $92.9M | $89.8M | $83.7M | $71.9M | $86.9M | $100.4M | $109.4M | $101.3M | $99.7M | $94.9M | $107M | $89M | $74.2M | $92.9M | $83.5M | $86.3M | $62.1M | $72.3M | $61.2M | $73.6M | $76M | $59.1M | $75.4M | $75.6M | $55.7M | $54.5M | $36.7M | $50.1M | $48.2M | $43.7M | $36M | $20.3M | $35.8M | $49.2M | $77.2M | $73.8M | $96.6M | $92.7M | $91.4M | $81.9M | $85.3M | $48.3M | $66.8M | $63.43M | $27.68M | $43.8M | $39.92M | $39.89M | $45M | -$64.88M | $43.04M | $46.4M | $37.29M | $39.16M | -$5.37M | $23.45M | $20.5M | $33.89M | $35.59M | $42.51M | $4.6M | $51.63M | $60.58M | $61.21M | $68.68M | $75.21M | $63.52M | $63.56M | $40.83M | $46.1M | $39.1M | $36.5M | $24.3M | $32.4M | $34.9M | $31.7M | - | - | - | - |
Net Income | $338.9M | $219.1M | -$995.9M | $356.4M | $197.4M | $267.3M | $238.7M | $103.6M | $195.9M | $214.2M | -$667.1M | $168.7M | $164.4M | $165.8M | $300.8M | $168.3M | $218.9M | $237.5M | $557.1M | $545.6M | $495.1M | $371.6M | $330.8M | $294.7M | $62M | $120M | $242.6M | $242.6M | $62M | $190.6M | $94.8M | $281.2M | $241.9M | $265.2M | $422.6M | $274.6M | $249.6M | $214.2M | $218.1M | $255.9M | $236.5M | $157.8M | $194.8M | $241.3M | $244M | $284M | $225.9M | $251.6M | $316.8M | $206.8M | $330.8M | $248.7M | $203.7M | $199.6M | $128M | $156.9M | $227.6M | $74.8M | $309.9M | $83.4M | $129.4M | $99.3M | $156.7M | $27.4M | $238.2M | $214.5M | $134.2M | $104.7M | $28.2M | -$57.8M | -$29.3M | $136.1M | $202.8M | $111.4M | $389.7M | $231.4M | $240.3M | $185.2M | $162.9M | $102.2M | $117.4M | $108.27M | $2.83M | $75.3M | $71.65M | $71.75M | $17.67M | -$269.16M | $9.99M | $16.91M | $4.17M | $27.52M | -$56.11M | -$5.83M | -$63.62M | $19.19M | $22.83M | $43.9M | $38.83M | $35.29M | $66.42M | $79.02M | $89.71M | $112.58M | $121.23M | $120.24M | $80.21M | $80.1M | $66.9M | $61M | $48.1M | $50.4M | -$5M | $61.6M | $49.2M | $48M | $48M | $48M |
Minority Interests | $43.4M | $49.5M | -$65.2M | -$10.7M | $6M | -$37M | $29.8M | $10.6M | -$4.5M | -$13.5M | -$16M | $21.9M | $27M | $38.4M | -$53.8M | $68.3M | -$38.7M | $19.4M | -$71.1M | -$156.3M | -$67.6M | -$44.6M | -$60.5M | -$43.8M | $37.7M | $20.7M | -$3.6M | -$11.1M | -$21.9M | -$12.9M | $19.4M | -$11.6M | $3.2M | -$11.3M | -$14.4M | -$7.1M | -$10M | -$2.2M | $8.4M | -$14.7M | -$11M | $3.2M | $7.1M | $8M | $13.3M | -$24.4M | $43.9M | $4.4M | -$42.3M | -$19M | -$43.4M | -$20.6M | -$1.1M | $22.6M | $30.7M | $13.7M | -$73.7M | $119.1M | -$107.6M | $83.5M | $53.6M | $78.2M | $18.5M | $127.3M | -$197.4M | -$119.5M | -$23.3M | $500K | $47.5M | $88.5M | $61.2M | -$4.3M | -$40M | $43.8M | -$209.5M | -$64.4M | -$64.8M | -$30M | $600K | -$200K | -$300K | -$696K | -$286K | -$400K | -$376K | -$147K | - | $132K | - | -$155K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $0 | - | $80.7M | $0 | $159.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6M | $3.6M | $8.3M | $7.5M | $7.5M | $12.1M | $8M | $7.2M | $6.4M | $6.7M | $7.3M | $6.7M | $4.2M | $5M | $6.3M | $6.6M | $6.7M | - | $6.9M | $7.6M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $382.3M | $268.6M | -$1.142B | $345.7M | $44.1M | $230.3M | $268.5M | $114.2M | $191.4M | $200.7M | -$683.1M | $190.6M | $191.4M | $204.2M | $247M | $236.6M | $180.2M | $256.9M | $486M | $389.3M | $427.5M | $327M | $270.3M | $250.9M | $99.7M | $140.7M | $239M | $231.5M | $40.1M | $171.7M | $110.6M | $261.3M | $237.6M | $246.4M | $396.1M | $259.5M | $232.4M | $205.6M | $219.8M | $233.9M | $218.8M | $156.8M | $196.9M | $243M | $250.7M | $252.9M | $269.8M | $249.1M | $266.9M | $182.1M | $287.4M | $228.1M | $202.6M | $222.2M | $158.7M | $170.6M | $153.9M | $193.9M | $202.3M | $166.9M | $183M | $177.5M | $175.2M | $154.7M | $40.8M | $95M | $110.9M | $105.2M | $75.7M | $30.7M | $31.9M | $131.8M | $162.8M | $155.2M | $180.2M | $167M | $175.5M | $155.2M | $163.5M | $102M | $117.1M | $107.57M | $2.54M | $74.9M | $71.27M | $71.6M | $17.67M | -$269.02M | $9.99M | $16.76M | $4.17M | $27.52M | -$56.11M | -$5.83M | -$63.62M | $19.19M | $22.83M | $43.9M | $38.83M | $35.29M | $66.42M | $79.02M | $89.71M | $112.58M | $121.23M | $120.24M | $80.21M | $80.1M | $66.9M | $61M | $48.1M | $50.4M | -$5M | $61.6M | $49.2M | $48M | $48M | $48M |
Shares Outstanding (Basic) | 451.3M | 451.1M | 451.2M | 452.4M | 453.8M | 452.9M | 453.3M | 454.9M | 455.5M | 453.2M | 451.7M | 451.7M | 457.9M | 458.1M | 457M | 457M | 456.5M | 459.5M | 463.3M | 463.3M | 462.8M | 461.6M | 461M | 461.1M | 460.1M | 455.7M | 454.1M | 462.8M | 431.6M | 401.6M | - | 414.3M | 413.9M | 411.3M | 410M | 410M | 397.5M | 395.5M | 408.6M | 400.2M | 406.4M | 407.7M | 422.9M | 418M | 420.9M | 420.9M | 433.2M | 422.6M | 423.7M | 423.5M | 445M | 447.9M | 449.1M | 447.8M | - | 451.3M | 455.3M | 454.3M | - | 459.5M | 465.5M | 469.9M | - | 476.6M | 455M | 439M | - | 431.6M | 410.6M | 394.1M | - | 388.4M | 390.1M | 390M | - | 400M | 797.8M | 831.89M | - | 790.3M | 391.62M | 790.85M | - | 794.1M | 793.82M | 793.43M | - | 804.26M | 804.42M | 802.35M | - | 802.94M | 803.12M | 804.58M | - | 809.58M | 812.53M | 811.89M | - | 808.79M | 805.45M | 798.66M | - | 659.94M | 650.09M | 648.68M | - | 633.5M | 637.14M | 1.675B | - | 630M | 500M | 560M | - | 518.92M | 734.2M | 734.2M |
Shares Outstanding (Diluted) | 454.4M | 453.7M | 453.8M | 454.6M | 455.2M | 454M | 454.1M | 455.6M | 456.1M | 453.5M | 453.1M | 453.1M | 458.8M | 458.9M | 459.1M | 459.5M | 459.5M | 462.4M | 465.6M | 466M | 466.2M | 464.7M | 463.5M | 463.5M | 463.1M | 458.9M | 457.9M | 466.9M | 433.8M | 401.9M | - | 414.4M | 414.1M | 411.8M | 410.6M | 410.5M | 397.9M | 395.8M | 409M | 400.5M | 406.6M | 407.9M | 423.2M | 418.3M | 421.2M | 421.2M | 433.6M | 423.1M | 424.4M | 424.1M | 445.9M | 448.8M | 450.1M | 449M | - | 452.8M | 455.3M | 455.9M | - | 461M | 467.4M | 472.1M | - | 479.1M | 457.8M | 442.4M | - | 437.7M | 416.8M | 399.9M | - | 399.3M | 400.7M | 400.8M | - | 410.5M | 797.8M | 831.89M | - | 809.6M | 401.98M | 827.47M | - | 807.5M | 801.16M | 800.67M | - | 806.18M | 812.04M | 811.46M | - | 813.13M | 805.87M | 809M | - | 812.72M | 824.32M | 829.72M | - | 829.34M | 838.81M | 836.52M | - | 701.97M | 679.64M | 677.85M | - | 666.84M | 669M | 1.675B | - | 630M | 616M | 616M | - | 564.71M | 734.2M | 734.2M |
EPS (Basic) | $0.77 | $0.51 | -$2.63 | $0.67 | -$0.03 | $0.38 | $0.46 | $0.12 | $0.29 | $0.31 | -$1.64 | $0.29 | $0.29 | $0.32 | $0.41 | $0.39 | $0.27 | $0.43 | $0.92 | $0.71 | $0.80 | $0.58 | $0.46 | $0.42 | $0.09 | $0.18 | $0.40 | $0.36 | $0.09 | $0.44 | - | $0.65 | $0.59 | $0.62 | $1 | $0.65 | $0.58 | $0.52 | $0.55 | $0.58 | $0.54 | $0.38 | $0.48 | $0.58 | $0.60 | $0.60 | $0.62 | $0.59 | $0.63 | $0.43 | $0.65 | $0.51 | $0.45 | $0.50 | - | $0.38 | $0.34 | $0.43 | - | $0.36 | $0.39 | $0.38 | - | $0.32 | $0.09 | $0.22 | - | $0.24 | $0.18 | $0.08 | - | $0.34 | $0.42 | $0.40 | - | $0.42 | $0.44 | $0.39 | - | $0.13 | $0.30 | $0.14 | - | $0.09 | $0.09 | $0.091 | - | -$0.34 | $0.013 | $0.02 | - | $0.035 | -$0.07 | -$0.0079 | - | $0.024 | $0.028 | $0.054 | - | $0.044 | $0.082 | $0.035 | - | $0.17 | $0.19 | $0.19 | - | $0.13 | $0.11 | $0.19 | - | $0.08 | -$0.01 | $0.11 | - | $0.095 | $0.095 | $0.095 |
EPS (Diluted) | $0.76 | $0.51 | -$2.63 | $0.66 | -$0.03 | $0.38 | $0.46 | $0.12 | $0.29 | $0.31 | -$1.64 | $0.29 | $0.29 | $0.32 | $0.41 | $0.39 | $0.26 | $0.43 | $0.92 | $0.71 | $0.79 | $0.58 | $0.46 | $0.41 | $0.09 | $0.18 | $0.39 | $0.36 | $0.09 | $0.44 | - | $0.65 | $0.59 | $0.62 | $0.99 | $0.65 | $0.58 | $0.52 | $0.55 | $0.58 | $0.54 | $0.38 | $0.48 | $0.58 | $0.60 | $0.60 | $0.62 | $0.59 | $0.63 | $0.43 | $0.64 | $0.51 | $0.45 | $0.49 | - | $0.38 | $0.34 | $0.43 | - | $0.36 | $0.39 | $0.38 | - | $0.32 | $0.09 | $0.21 | - | $0.24 | $0.18 | $0.08 | - | $0.33 | $0.41 | $0.39 | - | $0.41 | $0.43 | $0.38 | - | $0.13 | $0.30 | $0.13 | - | $0.09 | $0.09 | $0.089 | - | -$0.34 | $0.013 | $0.02 | - | $0.033 | -$0.07 | -$0.0079 | - | $0.024 | $0.028 | $0.053 | - | $0.043 | $0.081 | $0.031 | - | $0.16 | $0.18 | $0.18 | - | $0.12 | $0.10 | $0.18 | - | $0.08 | -$0.01 | $0.10 | - | $0.085 | $0.085 | $0.085 |
EBIT | $479M | $324.5M | -$1.322B | $372.4M | $295.1M | $358M | $329.8M | $158.5M | $276.2M | $298.8M | -$916.7M | $247.3M | $248.3M | $253.7M | $408M | $273.7M | $307.7M | $343.5M | $711M | $708.4M | $673.9M | $501.9M | $424.1M | $420.4M | $140.2M | $213.7M | $357.6M | $351.6M | $109.5M | $289.9M | $177.2M | $371.9M | $343.7M | $356.8M | $423M | $421.3M | $365.8M | $313.9M | $334.5M | $369.6M | $342.3M | $253.6M | $355.3M | $362.1M | $373M | $404M | $380.5M | $402.7M | $472.1M | $346.8M | $380.3M | $386.2M | $332.4M | $324.2M | $236.7M | $280.5M | $347.1M | $207.6M | $452M | $206.5M | $267.3M | $231.1M | $265M | $133.6M | $314.6M | $297.8M | $197.6M | $165.3M | $80.7M | -$21.6M | $70.6M | $203.6M | $299.3M | $206.7M | $216.4M | $256.5M | $262M | $232.1M | $250.3M | $156.8M | $191.7M | $186.64M | $138.56M | $113.1M | $111.56M | $130.07M | $45.59M | -$322.01M | $69.37M | $69.56M | $58.62M | $83.66M | $41.27M | $34.57M | -$20.57M | $72.63M | $78.4M | $96.94M | $9.09M | $128.89M | $161.28M | $162.22M | $202.61M | $225.12M | $193.09M | $195.31M | $130.33M | $140M | $120.28M | $112.28M | $84.8M | $101.8M | $106.2M | $95M | -$345.4M | $217.6M | $217.6M | $217.6M |
EBITDA | $511.2M | $357.7M | $481.2M | $410.7M | $335.2M | $399.5M | $373.9M | $202.5M | $322.6M | $343.9M | $343.6M | $289.5M | $295.7M | $342.1M | $443M | $321M | $357.2M | $428.2M | $644.4M | $747.4M | $679.6M | $598.8M | $601.3M | $527.3M | $247M | $321.7M | $486.1M | $585.6M | $454.7M | $372.3M | $213.7M | $444.6M | $398.2M | $414M | $457.6M | $451M | $389M | $340.2M | $360.2M | $395.2M | $367.5M | $278.3M | $380.3M | $384.7M | $396.3M | $426.7M | $374.3M | $424.3M | $494.5M | $370.2M | $402.7M | $408M | $356.1M | $347.9M | $315.2M | $305.1M | $297.6M | $355.3M | $314.9M | $354.6M | $358.1M | $336.6M | $311.9M | $293.6M | $157.5M | $215.1M | $196.6M | $181.2M | $135.8M | $85.1M | $161.5M | $227.9M | $277.2M | $274.1M | $243.1M | $311.2M | $208.3M | $210.9M | $403.2M | $230.6M | $185.1M | $186.64M | $276.95M | $109.23M | $134.99M | $148.47M | $164.5M | $87.42M | $158.31M | $148.01M | $182.79M | $174.43M | $236.51M | $118.28M | $154.1M | $156.01M | $194.18M | $162.21M | $77.83M | $210.91M | $229.55M | $227.66M | $254.08M | $260.28M | $217.65M | $222.41M | $181.04M | $230.7M | $130.78M | $122.48M | $69.2M | $114.5M | $166M | $90.8M | -$345.4M | $217.6M | $217.6M | $217.6M |