ITT Inc.(ITT:US)
Market Cap$17.739B
Key Metrics
Price$198.42
Revenue (TTM)$4.738B
Holders Revenue (TTM)$129.2M
Gross Profit (TTM)$1.668B
Earnings (TTM)$421.5M
EBITDA (TTM)$927.7M
Op. Margin (TTM)14.35%
Dividend Yield0.7%
Holders Yield0.73%
Cash on hand$590.8M
Total Assets$11.036B
Net Assets$4.81B
Total Debt$3.835B
Key Metrics
Price$198.42
Revenue (TTM)$4.738B
Holders Revenue (TTM)$129.2M
Gross Profit (TTM)$1.668B
Earnings (TTM)$421.5M
EBITDA (TTM)$927.7M
Op. Margin (TTM)14.35%
Dividend Yield0.7%
Holders Yield0.73%
Cash on hand$590.8M
Total Assets$11.036B
Net Assets$4.81B
Total Debt$3.835B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.473B | $1.212B | $1.054B | $999.1M | $972.4M | $913M | $929M | $885.2M | $905.9M | $910.6M | $829.1M | $822.1M | $833.9M | $797.9M | $774.6M | $753.6M | $733.3M | $726.2M | $685.4M | $689.6M | $691.6M | $698.4M | $708.6M | $591.2M | $514.7M | $663.3M | $719.1M | $711.9M | $719.9M | $695.5M | $678.4M | $680.6M | $696.8M | $689.3M | $683.6M | $645M | $630.9M | $625.8M | $588.4M | $581.7M | $626.2M | $609.1M | $666.8M | $601.9M | $628.2M | $588.7M | $660M | $657.1M | $663M | $674.5M | $645.5M | $634M | $609.2M | $608.2M | $527.5M | $547.5M | $557.9M | $568.1M | -$6.646B | $515.9M | $552.4M | $533M | $3.035B | $2.643B | $2.739B | $2.578B | $2.87B | $2.64B | $2.719B | $2.557B | $2.945B | $2.879B | $3.064B | $2.806B | $2.529B | $2.181B | $2.223B | $2.07B | $2.051B | $2.001B | $1.964B | $1.792B | $1.633B | $1.735B | $1.864B | $1.766B | $1.928B | $1.663B | $1.647B | $1.511B | $1.517B | $1.375B | $1.438B | $1.296B | $1.244B | $1.235B | $1.32B | $1.186B | $1.182B | $1.124B | $1.184B | $1.186B | $1.227B | $1.177B | $1.228B | $1.21B | $1.242B | $1.106B | $1.192B | $1.092B | $1.26B | $1.048B | $1.125B | $1.099B | $2.299B | $1.068B | $2.251B | $2.167B | $2.231B | $2.045B | $2.241B | $2.201B | $2.251B | $2.048B | $2.337B | $2.248B |
Cost of Revenue | $963M | $783.1M | $679.9M | $643.9M | $625.6M | $596.7M | $612.6M | $571.2M | $589.8M | $609.8M | $543.1M | $542.7M | $553.9M | $536M | $526.3M | $520.2M | $511.1M | $507.8M | $461.5M | $467.6M | $467M | $469.4M | $490M | $400.6M | $351.1M | $453.9M | $491.1M | $480.6M | $487.9M | $476.7M | $467.9M | $454.1M | $470.8M | $465.1M | $476.2M | $441.2M | $425.9M | $422.7M | $415M | $397.8M | $420.6M | $413.8M | $465.5M | $407M | $414.3M | $389.7M | $443.1M | $437.2M | $448.2M | $459.7M | $436.9M | $431.1M | $411.4M | $417.7M | $362.7M | $381.3M | $387.5M | $397.9M | -$4.822B | $360.7M | $376.4M | $365M | $2.127B | $1.875B | $1.958B | $1.86B | $2.031B | $1.88B | $1.95B | $1.888B | $2.128B | $2.069B | $2.197B | $2.046B | $1.828B | $1.54B | $1.581B | $1.486B | $1.445B | $1.438B | $1.413B | $1.309B | $1.478B | $1.27B | $1.353B | $1.296B | $1.279B | $1.097B | $1.075B | $1.003B | $983.8M | $903.7M | $949.6M | $846.4M | $776.5M | $798.8M | $882.3M | $784.9M | $743.4M | $744.3M | $779.8M | $777M | $749.9M | $780.8M | $813.9M | $760.9M | $827.2M | $736.8M | $793.9M | $734.9M | $867.4M | $661.9M | $745.6M | $729.1M | $1.704B | $664.7M | $1.659B | $1.633B | $1.806B | $1.653B | $1.796B | $1.796B | - | - | - | - |
Gross Profit | $510.1M | $428.8M | $374.1M | $355.2M | $346.8M | $316.3M | $316.4M | $314M | $316.1M | $300.8M | $286M | $279.4M | $280M | $261.9M | $248.3M | $233.4M | $222.2M | $218.4M | $223.9M | $222M | $224.6M | $229M | $218.6M | $190.6M | $163.6M | $209.4M | $228M | $231.3M | $232M | $218.8M | $210.5M | $226.5M | $226M | $224.2M | $207.4M | $203.8M | $205M | $203.1M | $173.4M | $183.9M | $205.6M | $195.3M | $201.3M | $194.9M | $213.9M | $199M | $216.9M | $219.9M | $214.8M | $214.8M | $208.6M | $202.9M | $197.8M | $190.5M | $164.8M | $166.2M | $170.4M | $170.2M | -$1.824B | $155.2M | $176M | $168M | $908M | $768M | $781M | $718M | $838.4M | $760M | $769M | $669M | $816.7M | $810.7M | $867.1M | $760.9M | $700.6M | $641.1M | $642.4M | $584.2M | $606.1M | $563.3M | $551M | $482.8M | $155.3M | $464.6M | $510.9M | $469.5M | $648.6M | $565.9M | $572.2M | $507.7M | $533M | $471.5M | $488.6M | $450M | $467.8M | $436.3M | $437.8M | $400.9M | $438.4M | $379.3M | $404.5M | $409M | $477.3M | $395.9M | $413.6M | $449.1M | $415.2M | $369.6M | $397.8M | $356.8M | $392.8M | $386.1M | $379.7M | $370.1M | $595M | $402.8M | $591.6M | $533.9M | $425.5M | $392M | $445M | $405M | - | - | - | - |
| $267.2M | $260.9M | $195.4M | $175.4M | $171.7M | $165.4M | $156M | $153.9M | $156.9M | $151.6M | $167.3M | $136.3M | $138.1M | $137.8M | $108.1M | $111.4M | $121.7M | $123.8M | $198.2M | $120.3M | $133.8M | $121.5M | $161.3M | $241.6M | $111M | $80.7M | $144.4M | $71.1M | $142.9M | $128.2M | $142.1M | $153.6M | $145.7M | $113.6M | $138.8M | $71.6M | $145.9M | $146.1M | $151.9M | $49.1M | $156.1M | $144.3M | $155.2M | $92.2M | $49.4M | $141.1M | $173M | $100.2M | $160.3M | $166.5M | $147.4M | $156.9M | $156.4M | $153.3M | $80.5M | $135.3M | $113.4M | $133.5M | -$972M | $166.5M | $129.4M | $178M | $890M | $797M | $459M | $471M | $735.6M | $662M | $446M | $436M | $511.9M | $477.7M | $505M | $473.2M | $416.6M | $374.4M | $373.7M | $360.3M | $386.7M | $338.6M | $323.4M | $301.7M | -$43.3M | $261.4M | $307.1M | $307.2M | $450.7M | $392.9M | $402.1M | $372.6M | $379.9M | $333.1M | $341.2M | $329.9M | $329.4M | $301.3M | $292.7M | $285.3M | $295.4M | $251.2M | $261.8M | $287.6M | $285M | $264.1M | $276.1M | $290.2M | $245M | $227.7M | $240.3M | $234.7M | $258.8M | $252.8M | $236M | $250.9M | $331.2M | $233.5M | $320.2M | $312.4M | $190.4M | $180M | $181M | $188M | - | - | - | - | |
| Research and Development | $35.8M | $33.1M | $26.8M | $28.1M | $29M | $26.9M | $28M | $28.6M | $29.7M | $30M | $25.5M | $25M | $25.7M | $26.4M | $22.8M | $24.4M | $24.3M | $25M | $24.9M | $22.5M | $23.2M | $24.3M | $23.6M | $19.7M | $18.9M | $22.7M | $24.8M | $23.8M | $25.8M | $23.5M | $23.7M | $24.2M | $25.8M | $24.7M | $25.5M | $23M | $22.6M | $22.4M | $21.9M | $18.6M | $21.1M | $19.2M | $23.7M | $18M | $18.9M | $18.3M | $20.2M | $20.1M | $18.6M | $17.7M | $18.4M | $16.1M | $16.4M | $16.4M | $13.2M | $15.1M | $16.6M | $16.1M | -$129M | $15.8M | $17M | $16M | $70M | $60M | $60M | $63M | $84.1M | $58M | $57M | $53M | $71.8M | $60.7M | $59.2M | $52.6M | $52.4M | $46.8M | $42.8M | $40.3M | $41.3M | $41.7M | $39.3M | $38.6M | -$324.1M | $38.2M | $44.6M | $44.3M | $172M | $150.2M | $166.4M | $144.6M | $150M | $137.2M | $142.6M | $129.6M | $132.3M | $130.7M | $113.5M | $112M | $133.8M | $93M | $96.1M | $101.8M | $97.2M | $92.7M | $102M | $99.3M | $64.5M | $63.7M | $70.2M | $66M | $65M | $75.5M | $55.1M | $72M | $123.1M | $59.8M | $126.7M | $126M | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $231.4M | $227.8M | $168.6M | $147.3M | $142.7M | $138.5M | $128M | $125.3M | $127.2M | $121.6M | $141.8M | $111.3M | $112.4M | $111.4M | $85.3M | $87M | $97.4M | $98.8M | $84.5M | $97.8M | $98.6M | $94.8M | $87.7M | $80.5M | $80.3M | $98.7M | $108M | $103.5M | $105.3M | $92.1M | $103M | $108.8M | $106.4M | $108.6M | $100.2M | $111.4M | $108.4M | $108.8M | $115.3M | $98.6M | $120M | $112.3M | $115.5M | $103.3M | $115.3M | $107.4M | $138.1M | $122.6M | $125.8M | $133M | $143.7M | $125.2M | $124.1M | $120.9M | $67.3M | $101.6M | $87.1M | $104.8M | -$843M | $150.7M | $112.4M | $162M | $820M | $737M | $387M | $393M | $651.5M | $381M | $389M | $383M | $440.1M | $417M | $445.8M | $420.6M | $364.2M | $327.6M | $330.9M | $320M | $345.4M | $296.9M | $284.1M | $263.1M | $280.8M | $223.2M | $262.5M | $262.9M | $278.7M | $242.7M | $235.7M | $228M | $229.9M | $195.9M | $198.6M | $200.3M | $197.1M | $170.6M | $179.2M | $173.3M | $161.6M | $158.2M | $165.7M | $185.8M | $187.8M | $171.4M | $174.1M | $190.9M | $180.5M | $164M | $170.1M | $168.7M | $193.8M | $177.3M | $180.9M | $178.9M | $208.1M | $173.7M | $193.5M | $186.4M | $190.4M | $180M | $181M | $188M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $88.8M | - | $12M | $2.4M | $50M | $141.4M | $11.8M | -$40.7M | $11.6M | -$56.2M | $11.8M | $12.6M | $15.4M | $20.6M | $13.5M | -$19.7M | $13.1M | -$62.8M | $14.9M | $14.9M | $14.7M | -$68.1M | $15M | $12.8M | $16M | -$29.1M | -$84.8M | $15.4M | $14.7M | -$42.5M | $15.9M | $15.8M | -$14.7M | $15.6M | $15.9M | $16M | - | $18.6M | $9.7M | $12.6M | - | - | - | - | - | - | $12M | $15M | - | $223M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $180.3M | $141.2M | $178.7M | $179.8M | $175.1M | $150.9M | $160.4M | $160.1M | $159.2M | $149.2M | $118.7M | $143.1M | $141.9M | $124.1M | $140.2M | $122M | $100.5M | $94.6M | $25.7M | $101.7M | $90.8M | $109.9M | $57.3M | -$51M | $52.6M | $128.7M | $83.6M | $160.2M | $89.1M | $90.6M | $68.4M | $72.9M | $80.3M | $110.6M | $68.6M | $132.2M | $59.1M | $57M | $21.5M | $134.8M | $49.5M | $51M | $46.1M | $102.7M | $164.5M | $57.9M | $43.9M | $119.7M | $54.5M | $48.3M | $61.2M | $46M | $41.4M | $37.2M | $33.4M | $30.9M | $57M | $36.7M | -$852M | -$11.3M | $46.6M | -$10M | $386M | -$29M | $334M | $262M | $327.3M | $98M | $323M | $233M | $304.8M | $333M | $362.1M | $287.7M | $284M | $266.7M | $268.7M | $223.9M | $219.4M | $224.7M | $227.6M | $181.1M | -$15.8M | $203.2M | $203.8M | $162.3M | $197.9M | $173M | $170.1M | $135.1M | $153.1M | $138.4M | $147.4M | $120.1M | $138.4M | $135M | $145.1M | $115.6M | $133M | $117.7M | $132.4M | $111.4M | $141.3M | $122.6M | $129.2M | $100M | $125.3M | $98.2M | $111.2M | $75.9M | $90.6M | $72.1M | $91.9M | $66.4M | $150M | $67M | $161.1M | $111.5M | $128.1M | $110M | $152M | $105M | -$6.107B | $2.048B | $2.337B | $2.248B |
| -$45.1M | -$12.4M | -$8.2M | -$7.3M | -$10.9M | -$6.6M | -$10.7M | $39.6M | -$5.8M | -$4.4M | -$3M | -$1.4M | -$2.4M | -$3.3M | - | -$2.3M | -$500K | -$200K | $91.1M | -$4.5M | $88.8M | -$3.6M | -$40.1M | -$11.5M | -$32.1M | -$19.4M | -$3M | -$8.1M | -$3.5M | -$500K | -$8M | $64.2M | -$1.5M | -$1.8M | -$200K | -$4.6M | -$500K | -$2.2M | $1.8M | -$300K | -$500K | -$1.7M | $8M | -$2.8M | -$300K | -$1.2M | -$1.7M | -$700K | -$500K | -$1.1M | -$38.7M | $28.7M | -$2.2M | -$2.7M | -$15.3M | $21.3M | -$4.3M | -$1.6M | -$17M | $22.5M | -$18.2M | -$25M | -$45M | -$19M | -$29M | -$43M | -$81.3M | -$20M | -$42M | -$30M | -$64.1M | -$8.9M | -$11M | -$6.6M | -$37.8M | -$11.8M | -$19.6M | -$10.3M | -$19M | -$13.9M | -$14.7M | -$17.1M | -$245.9M | -$25.6M | -$11.2M | -$23.4M | $800K | -$9.7M | -$17.1M | -$8.3M | -$15.7M | -$3.6M | -$8M | -$11.1M | $1.5M | $2.6M | $1.6M | $1.4M | -$99.7M | - | $500K | $100K | $1.2M | $100K | $200K | $500K | $5M | - | $8.3M | $10.4M | -$336.2M | -$1.6M | -$8M | -$14.2M | $9.6M | -$137.2M | $5.3M | -$5.6M | $34.9M | $1M | $1M | $8M | - | - | - | - | |
| Non-Operating Interest Income | $3.8M | $10.4M | $5.1M | $1.5M | $2.4M | $1.7M | $1.6M | $1.6M | $1.6M | $3.3M | - | $1.9M | $2M | $3.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$62.9M | $20.5M | $400K | $1M | -$6M | $43.5M | $900K | $1M | $2M | $3M | $8M | $3M | $2.4M | $14M | $4M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $49.7M | $24.7M | $14.5M | $11.7M | $12.6M | $9.3M | $11.5M | $10M | $7.4M | $7.7M | $3M | $4.2M | $4.5M | $6.7M | - | $2.3M | $500K | $200K | - | - | - | - | - | - | - | - | $1.7M | $400K | $400K | $500K | $2.3M | $700K | $1.5M | $1.8M | $200K | $5.5M | $500K | $2.2M | -$1M | $300K | $500K | $1.7M | -$300K | $4M | $300K | $1.2M | $1.7M | $700K | $500K | $1.1M | $3.7M | $2.3M | $2.2M | $2.7M | -$68.9M | $5M | $3.4M | $1.6M | $4M | $23M | $22M | $25M | $26M | $26M | $23M | $25M | $25.8M | $25M | $23M | $26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $800K | $1.9M | $1.2M | $2.9M | -$700K | $1M | -$800K | $48M | - | - | - | $900K | $100K | - | - | - | - | - | $91.1M | -$4.5M | $88.8M | -$3.6M | -$40.1M | -$11.5M | -$32.1M | -$19.4M | -$1.3M | -$7.7M | -$3.1M | - | -$5.7M | $64.9M | - | - | - | $900K | - | - | $800K | - | - | - | $7.7M | $1.2M | - | - | - | - | - | - | -$35M | $31M | - | - | -$21.3M | $5.8M | -$1.3M | -$1M | -$7M | $2M | $2.9M | -$1M | -$21M | $4M | -$14M | -$21M | -$57.9M | -$9M | -$23M | -$8M | -$64.1M | -$8.9M | -$11M | -$6.6M | -$37.8M | -$11.8M | -$19.6M | -$10.3M | -$19M | -$13.9M | -$14.7M | -$17.1M | -$245.9M | -$25.6M | -$11.2M | -$23.4M | $800K | -$9.7M | -$17.1M | -$8.3M | -$15.7M | -$3.6M | -$8M | -$11.1M | $1.5M | $2.6M | $1.6M | $1.4M | -$99.7M | - | $500K | $100K | $1.2M | $100K | $200K | $500K | $5M | - | $8.3M | $10.4M | -$336.2M | -$1.6M | -$8M | -$14.2M | $9.6M | -$137.2M | $5.3M | -$5.6M | $34.9M | $1M | $1M | $8M | - | - | - | - |
Income Before Tax | $135.2M | $128.8M | $170.5M | $172.5M | $164.2M | $144.3M | $149.7M | $199.7M | $153.4M | $144.8M | $117.5M | $141.7M | $139.5M | $120.8M | $147.3M | $119.7M | $100M | $94.8M | $113.6M | $101.2M | $183.1M | $111.2M | $21.9M | -$63.7M | $18.3M | $108.7M | $84M | $152.9M | $86.4M | $91.1M | $66.3M | $137.1M | $78.8M | $108.8M | $68.4M | $127.6M | $58.6M | $54.8M | $24.6M | $134.5M | $50M | $49.3M | $53.5M | $107.9M | $164.2M | $56.7M | $41.8M | $119M | $54M | $47.2M | $27.5M | $79.3M | $39.2M | $34.5M | $17.9M | $41.7M | $53.6M | $35.1M | -$867M | -$33.8M | $28.4M | -$35M | $342M | -$48M | $305M | $219M | $265.2M | $75M | $281M | $197M | $207.9M | $303.1M | $327.6M | $248.9M | $218.6M | $241.7M | $240.2M | $198M | $185.6M | $197.7M | $134.5M | $147.8M | -$64M | $176.3M | $184.2M | $133M | $185.9M | $154.7M | $147.6M | $125.7M | $132.9M | $140.1M | $133.6M | $124.1M | $135M | $132M | $136.7M | $105.1M | $21.6M | $103.9M | $117M | $90.9M | $124.1M | $103M | $111.4M | $81.4M | $115.4M | $86.3M | $100.6M | $67.4M | -$266.8M | $44.1M | $49.6M | $13.1M | $127.8M | -$107.2M | $135.4M | $72.6M | $117M | $71M | $114M | $69M | - | - | - | - |
Income Tax | $48.7M | $49.3M | $38.1M | $44.3M | $42.5M | $35.2M | $22.2M | $37.8M | $33M | $32.8M | $24.2M | $29.9M | $30.6M | $20.1M | $31.2M | $16.4M | $24M | $19.5M | $6.9M | $14.1M | $143.9M | $24.7M | $34.9M | -$16.2M | -$28.1M | $24.7M | $16.8M | $34.1M | $19.3M | $19.7M | $15.3M | $25.9M | $8.9M | $7.6M | $134.3M | $40.6M | $10.6M | $9.1M | $700K | $46.1M | $17.5M | $11.7M | $17.1M | $11.4M | $23.5M | $18.1M | $7.9M | $38M | $12.4M | $13M | $15.4M | -$354.4M | $14.4M | $15M | -$3.9M | -$19M | $37.4M | $24.6M | $76M | -$4.3M | $9.7M | -$13M | $70M | -$60M | $79M | $75M | $69.6M | $11M | $81M | $10M | $32.4M | $98.6M | $103.3M | $78M | $90.2M | $73.1M | $41M | $61.2M | $63.7M | $57.3M | $61.7M | $44.9M | $39.8M | $22.9M | $53.2M | $11.6M | $58.7M | $44.4M | $34M | $36.7M | $23.3M | $37.6M | $41.5M | $37.4M | $39.9M | $11.6M | $43.8M | $33.6M | $7.6M | $36.4M | $40.9M | $31.8M | $46M | $38.1M | $41.2M | $30.1M | $42.7M | $31.9M | $37.3M | $24.9M | -$104.1M | $17.2M | $19.4M | $5.1M | $49.9M | -$41.8M | $52.8M | $28.3M | $45.4M | $28M | $46M | $29M | - | - | - | - |
Net Income | $86.5M | $79.5M | $132.4M | $128.1M | $121.7M | $109.1M | $127.6M | $161.7M | $120.4M | $112M | $92.4M | $111.8M | $108.9M | $100.7M | $116.1M | $103.2M | $74.8M | $75.3M | $107.3M | $88M | $39.2M | $86.5M | -$12.9M | -$46.3M | $48M | $85.1M | $69.1M | $118.7M | $67M | $71.4M | $52.3M | $111.1M | $69.9M | $101.3M | -$67.1M | $86.9M | $47.9M | $45.6M | $26.1M | $90.2M | $33M | $37.3M | $36.5M | $130.7M | $142.4M | $42M | $34.2M | $80.7M | $38.7M | $33.2M | $12.4M | $431.4M | $25.9M | $21.2M | $32.4M | $73M | $16.8M | $3.2M | -$500M | $108.5M | $169.7M | $121M | $269M | $145M | $238M | $146M | $199.2M | $59M | $201M | $184M | $185.5M | $216.3M | $221M | $171.9M | $158.3M | $230.1M | $213.7M | $140M | $140.8M | $143.5M | $140.9M | $155.9M | -$84M | $189.3M | $137.7M | $116.5M | $121.6M | $109.8M | $112M | $88.9M | $108.1M | $109.2M | $99.9M | $86.7M | $95.1M | $120.4M | $92.9M | $71.5M | $74M | $67.5M | $76.1M | $59.1M | $78.1M | $64.9M | $70.2M | $51.3M | $72.7M | $54.4M | $63.3M | $42.5M | -$181.2M | $1.589B | $69.3M | $55.6M | $72.3M | -$91.1M | $82.6M | $44.3M | $71.6M | $43M | $68M | $40M | -$8M | -$174M | $612M | $228M |
Minority Interests | -$1.6M | -$1.5M | -$700K | -$1.2M | -$700K | -$700K | -$600K | -$600K | -$1.2M | -$1M | -$900K | -$1M | -$700K | -$700K | -$900K | -$800K | -$200K | -$500K | -$3.7M | -$500K | -$200K | -$300K | -$600K | -$500K | $0 | -$300K | -$700K | -$100K | -$200K | -$100K | -$400K | -$200K | -$200K | -$100K | -$100K | $0 | -$100K | $400K | -$300K | -$100K | -$200K | $100K | $200K | $0 | -$100K | $100K | -$500K | -$400K | -$400K | -$1M | -$1.2M | -$700K | -$100K | -$400K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $84.9M | $78M | $131.7M | $126.9M | $121M | $108.4M | $127M | $161.1M | $119.2M | $111M | $91.5M | $110.8M | $108.2M | $100M | $115.2M | $102.4M | $74.6M | $74.8M | $103.6M | $87.5M | $39M | $86.2M | -$13.5M | -$46.8M | $48M | $84.8M | $68.4M | $118.6M | $66.8M | $71.3M | $51.9M | $110.9M | $69.7M | $101.2M | -$67.2M | $86.9M | $47.8M | $46M | $25.8M | $90.1M | $32.8M | $37.4M | $36.7M | $130.7M | $142.3M | $42.1M | $33.7M | $80.3M | $38.3M | $32.2M | $11.2M | $430.7M | $25.8M | $20.8M | $32.4M | $73M | $16.8M | $3.2M | -$500M | $108.5M | $169.7M | $121M | $269M | $145M | $238M | $146M | $199.2M | $59M | $201M | $184M | $185.5M | $216.3M | $221M | $171.9M | $158.3M | $230.1M | $213.7M | $140M | $140.8M | $143.5M | $140.9M | $155.9M | -$84M | $189.3M | $137.7M | $116.5M | $121.6M | $109.8M | $112M | $88.9M | $108.1M | $109.2M | $99.9M | $86.7M | $95.1M | $120.4M | $92.9M | $71.5M | $74M | $67.5M | $76.1M | $59.1M | $78.1M | $64.9M | $70.2M | $51.3M | $72.7M | $54.4M | $63.3M | $42.5M | -$181.2M | $1.589B | $69.3M | $55.6M | $72.3M | -$91.1M | $82.6M | $44.3M | $71.6M | $43M | $68M | $40M | -$8M | -$174M | $612M | $228M |
Shares Outstanding (Basic) | 89.4M | 87.2M | 79.8M | 78M | 79M | 81.3M | 81.5M | 81.6M | 82M | 82.2M | 82.1M | 82.1M | 82.4M | 82.6M | 82.7M | 82.7M | 83.1M | 84.8M | 85.6M | 85.9M | 86.1M | 86.3M | 86.4M | 86.4M | 86.3M | 87.4M | 87.7M | 87.8M | 87.8M | 87.6M | 87.6M | 87.6M | 87.5M | 88M | 88.1M | 88M | 88.5M | 88.5M | 88.3M | 89.2M | 89.8M | 89.6M | 89.5M | 89.4M | 89.3M | 90.6M | 91.4M | 91.6M | 91.7M | 91.4M | 90.8M | 90.4M | 90.4M | 92M | - | 92.5M | 92.8M | 94.3M | - | 92.7M | 92.65M | 92.5M | - | 92.05M | 92M | 91.65M | - | 91.35M | 91.25M | 91M | - | 90.3M | 90.5M | 90.35M | - | 90.1M | 90.15M | 90.6M | - | 92.05M | 92.15M | 92.3M | - | 92.4M | 92.25M | 92.3M | - | 92.3M | 92.4M | 92.3M | - | 92.3M | 92M | 91.8M | - | 91.7M | 91M | 89.6M | - | 87.9M | 87.9M | 87.9M | - | 87.9M | 87.91M | 87.92M | - | 87.74M | 87.92M | 92.39M | - | 115.05M | 117.46M | 118.3M | - | 118.31M | 118M | 119.73M | - | 116.22M | 119.3M | 117.65M | - | 114.47M | 109.09M | 111.22M |
Shares Outstanding (Diluted) | 89.8M | 87.8M | 80.3M | 78.4M | 79.4M | 81.7M | 82M | 82.1M | 82.4M | 82.7M | 82.6M | 82.5M | 82.6M | 83M | 83.1M | 83M | 83.4M | 85.2M | 86.1M | 86.3M | 86.5M | 86.9M | 86.4M | 86.4M | 86.8M | 88.2M | 88.6M | 88.7M | 88.7M | 88.6M | 88.7M | 88.7M | 88.4M | 89M | 88.1M | 88.7M | 89M | 89.2M | 88.9M | 89.7M | 90.4M | 90.5M | 90.5M | 90.3M | 90.2M | 91.6M | 92.5M | 92.9M | 93M | 92.8M | 92.4M | 91.9M | 91.6M | 93.2M | - | 93.5M | 93.9M | 95.7M | - | 92.7M | 93.4M | 92.5M | - | 92.65M | 92.75M | 92.45M | - | 92.15M | 91.8M | 91.6M | - | 91.9M | 92.15M | 91.7M | - | 91.85M | 91.85M | 92.15M | - | 93.35M | 93.6M | 93.9M | - | 94.45M | 94.25M | 94.25M | - | 94.3M | 94.5M | 94.5M | - | 94.3M | 94M | 93.7M | - | 94.2M | 93.9M | 92.4M | - | 90.3M | 90.5M | 90.4M | - | 90M | 87.91M | 87.92M | - | 90.67M | 87.92M | 94.44M | - | 118.13M | 121.58M | 120.87M | - | 118.31M | 119.71M | 119.73M | - | 119.44M | 121.43M | 121.21M | - | 116.78M | 118.38M | 119.37M |
EPS (Basic) | $0.95 | $0.89 | $1.65 | $1.63 | $1.53 | $1.33 | $1.56 | $1.97 | $1.45 | $1.35 | $1.11 | $1.35 | $1.31 | $1.21 | $1.39 | $1.24 | $0.90 | $0.88 | $1.21 | $1.02 | $0.45 | $1 | -$0.16 | -$0.54 | $0.56 | $0.97 | $0.78 | $1.35 | $0.76 | $0.81 | $0.59 | $1.27 | $0.80 | $1.15 | -$0.76 | $0.99 | $0.54 | $0.52 | $0.29 | $1.01 | $0.36 | $0.42 | $0.41 | $1.46 | $1.59 | $0.46 | $0.37 | $0.88 | $0.42 | $0.35 | $0.12 | $4.76 | $0.29 | $0.23 | - | $0.79 | $0.18 | $0.03 | - | $1.17 | $1.82 | $1.31 | - | $1.58 | $2.58 | $1.60 | - | $0.64 | $2.20 | $2.02 | - | $2.40 | $2.44 | $1.90 | - | $2.56 | $2.38 | $1.54 | - | $1.56 | $1.52 | $1.70 | - | $2.04 | $1.50 | $1.26 | - | $1.19 | $1.21 | $0.96 | - | $1.18 | $1.08 | $0.94 | - | $1.31 | $1.02 | $0.80 | - | $0.77 | $0.87 | $0.67 | - | $0.74 | $0.80 | $0.58 | - | $0.62 | $0.36 | $0.46 | - | $13.81 | $0.59 | $0.47 | - | -$0.77 | $0.70 | $0.37 | - | $0.37 | $0.57 | $0.34 | - | -$1.52 | $5.61 | $2.05 |
EPS (Diluted) | $0.95 | $0.89 | $1.64 | $1.62 | $1.52 | $1.33 | $1.55 | $1.96 | $1.45 | $1.34 | $1.11 | $1.34 | $1.31 | $1.20 | $1.39 | $1.23 | $0.89 | $0.88 | $1.20 | $1.01 | $0.45 | $0.99 | -$0.16 | -$0.54 | $0.55 | $0.96 | $0.77 | $1.34 | $0.75 | $0.80 | $0.59 | $1.25 | $0.79 | $1.14 | -$0.76 | $0.98 | $0.54 | $0.52 | $0.29 | $1 | $0.36 | $0.41 | $0.41 | $1.45 | $1.58 | $0.46 | $0.36 | $0.86 | $0.41 | $0.35 | $0.12 | $4.69 | $0.28 | $0.22 | - | $0.78 | $0.18 | $0.03 | - | $1.17 | $1.80 | $1.31 | - | $1.56 | $2.56 | $1.58 | - | $0.64 | $2.20 | $2.02 | - | $2.36 | $2.40 | $1.88 | - | $2.50 | $2.32 | $1.52 | - | $1.54 | $1.50 | $1.66 | - | $2 | $1.46 | $1.24 | - | $1.16 | $1.18 | $0.94 | - | $1.16 | $1.06 | $0.92 | - | $1.28 | $0.99 | $0.77 | - | $0.75 | $0.84 | $0.65 | - | $0.72 | $0.78 | $0.57 | - | $0.60 | $0.35 | $0.45 | - | $13.45 | $0.57 | $0.46 | - | -$0.77 | $0.69 | $0.37 | - | $0.36 | $0.56 | $0.33 | - | -$1.52 | $5.17 | $1.91 |
EBIT | $184.9M | $153.5M | $185M | $184.2M | $176.8M | $153.6M | $161.2M | $209.7M | $160.8M | $152.5M | $120.5M | $145.9M | $144M | $127.5M | $151.1M | $122M | $100.5M | $95M | $25.7M | $101.7M | $90.8M | $109.9M | $57.3M | -$51M | $52.6M | $128.7M | $83.6M | $160.2M | $89.1M | $90.6M | $68.4M | $72.9M | $80.3M | $110.6M | $68.6M | $132.2M | $59.1M | $57M | $21.5M | $134.8M | $49.5M | $51M | $46.1M | $102.7M | $164.5M | $57.9M | $43.5M | $119.7M | $54.5M | $48.3M | $62.2M | $46M | $41.4M | $37.2M | -$51M | $30.9M | $57M | $36.7M | -$863M | -$10.8M | $50.4M | -$10M | $368M | -$22M | $328M | $244M | $291M | $100M | $304M | $223M | $245.5M | $333M | $362.1M | $287.7M | $284M | $266.7M | $268.7M | $223.9M | $219.4M | $224.7M | $227.6M | $181.1M | -$15.8M | $203.2M | $203.8M | $162.3M | $197.9M | $173M | $170.1M | $135.1M | $153.1M | $138.4M | $147.4M | $120.1M | $138.4M | $135M | $145.1M | $115.6M | $133M | $117.7M | $132.4M | $111.4M | $141.3M | $122.6M | $129.2M | $100M | $125.3M | $98.2M | $111.2M | $75.9M | $90.6M | $72.1M | $91.9M | $66.4M | $150M | $67M | $161.1M | $111.5M | $128.1M | $110M | $152M | $105M | -$6.107B | $2.048B | $2.337B | $2.248B |
EBITDA | $280.3M | $207.7M | $220.3M | $219.4M | $212.3M | $190.8M | $198.3M | $196.6M | $193.2M | $186.1M | $146.9M | $174.9M | $171.1M | $154.2M | $166.3M | $148.2M | $128.5M | $122.3M | -$33.9M | $129.8M | $30.7M | $138.4M | -$14.4M | -$12M | $111.8M | $175.5M | $117.2M | $196M | $118.8M | $117M | $95.1M | $35.3M | $107.9M | $138.2M | $96.3M | $158.5M | $84.7M | $81.8M | $47M | $160.2M | $75.3M | $76.3M | $65.3M | $122.7M | $185.7M | $78.6M | $67.6M | $141.7M | $75.6M | $69.4M | $115.8M | $36.9M | $61.5M | $61.7M | -$15.4M | $42.3M | $73.6M | $52.9M | -$856M | $4.5M | $65.5M | $9M | $472M | $48M | $414M | $333M | $424.7M | $183M | $401M | $297M | $372.1M | $409.1M | $450.5M | $365.5M | $372.5M | $324.4M | $332.9M | $278.4M | $289.1M | $281.5M | $284.2M | $240.5M | $264.7M | $260.5M | $262.5M | $235.2M | $249.7M | $231.3M | $235.2M | $192M | $218.1M | $187.3M | $203M | $177M | $183M | $172.6M | $188M | $154.8M | $281M | $171M | $188.2M | $166.3M | $191.1M | $173.6M | $177.9M | $158.4M | $165.2M | $141.9M | $149.2M | $111.7M | $470.2M | $134.9M | $151.7M | $133.4M | $254.2M | $306.5M | $266.1M | $227.1M | $200.2M | $211M | $263M | $209M | -$6.107B | $2.048B | $2.337B | $2.248B |