Integer Holdings Corporation(ITGR:US)
Market Cap$4.317B
Key Metrics
Price$126.70
Revenue (TTM)$1.856B
Holders Revenue (TTM)$50M
Gross Profit (TTM)$489.66M
Earnings (TTM)$141.8M
EBITDA (TTM)$347.24M
Op. Margin (TTM)11.79%
Dividend Yield-
Holders Yield1.16%
Cash on hand$8.12M
Total Assets$3.412B
Net Assets$1.697B
Total Debt$1.381B
Key Metrics
Price$126.70
Revenue (TTM)$1.856B
Holders Revenue (TTM)$50M
Gross Profit (TTM)$489.66M
Earnings (TTM)$141.8M
EBITDA (TTM)$347.24M
Op. Margin (TTM)11.79%
Dividend Yield-
Holders Yield1.16%
Cash on hand$8.12M
Total Assets$3.412B
Net Assets$1.697B
Total Debt$1.381B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $439.58M | $472.06M | $467.69M | $476.49M | $437.39M | $449.5M | $431.42M | $436.2M | $414.81M | $413.15M | $396.8M | $400.04M | $378.79M | $372.42M | $342.68M | $350.08M | $310.91M | $313.02M | $305.57M | $312.02M | $290.47M | $268.96M | $235.94M | $240.12M | $328.43M | $325.64M | $303.59M | $314.19M | $314.68M | $303.03M | $305.09M | $314.46M | $292.43M | $390.48M | $286.17M | $280.92M | $345.41M | $359.59M | $346.57M | $348.38M | $332.24M | $317.57M | $146.64M | $174.89M | $161.32M | $169.73M | $171.7M | $172.08M | $174.28M | $176.62M | $167.73M | $171.33M | $148.27M | $159.19M | $161.34M | $166.55M | $159.1M | $141.75M | $131.72M | $146.52M | $148.83M | $133.11M | $127.49M | $140.8M | $132.03M | $125.81M | $121.47M | $134.73M | $139.82M | $146.6M | $136.24M | $141.65M | $122.15M | $84.42M | $79.01M | $78.46M | $76.86M | $63.14M | $69.29M | $70.6M | $68.11M | $58.86M | $62.36M | $63.52M | $56.36M | $46.48M | $45.18M | $52.94M | $55.53M | $49.37M | $56.34M | $55.8M | $54.86M | $47.32M | $45.35M | $38.33M | $36.3M | $34.69M | $38.33M | $32.99M | $29.57M | $27.95M | $23.26M |
Cost of Revenue | $329.99M | $347.3M | $341.53M | $347.34M | $317.07M | $332.7M | $314.85M | $316.81M | $304.97M | $302.9M | $291.81M | $294.24M | $282.11M | $274.51M | $255.96M | $257.18M | $229.44M | $231.15M | $223.7M | $223.28M | $205.98M | $195.75M | $178.01M | $182.25M | $231.72M | $249.61M | $210.2M | $217.21M | $226.07M | $214.59M | $213.17M | $215.7M | $208.89M | $285.66M | $196.98M | $191.74M | $254.19M | $266.7M | $248.66M | $252.35M | $240.77M | $244.43M | $94.99M | $116.94M | $108.92M | $112.51M | $113.58M | $113.61M | $116.69M | $119.23M | $111.85M | $114.03M | $99.52M | $107.31M | $110.39M | $114.62M | $112.22M | $97.07M | $89.81M | $99.92M | $101.66M | $88.65M | $85.5M | $95.34M | $90.37M | $84.16M | $82.33M | $93.25M | $95.65M | $99.86M | $94.49M | $101.05M | $95.46M | $57.86M | $49.87M | $46.76M | $48.24M | $40.75M | $43.66M | $42.86M | $39.52M | $39.39M | $38.18M | $38.41M | $35.57M | $30.15M | $27.78M | $29.12M | $32.57M | $29.4M | $32.38M | $32.63M | $32.04M | $26.84M | $26.48M | $22.73M | $20.35M | $19.1M | $21.68M | $18.38M | $15.56M | $13.84M | $13.53M |
Gross Profit | $109.6M | $124.76M | $126.16M | $129.15M | $120.32M | $116.8M | $116.57M | $119.39M | $109.84M | $110.26M | $104.99M | $105.8M | $96.67M | $97.92M | $86.72M | $92.9M | $81.48M | $81.87M | $81.87M | $88.75M | $84.49M | $73.21M | $57.93M | $57.86M | $96.7M | $76.03M | $93.39M | $96.98M | $88.61M | $88.45M | $91.92M | $98.77M | $83.53M | $104.82M | $89.19M | $89.18M | $91.23M | $92.89M | $97.91M | $96.03M | $91.47M | $73.14M | $51.65M | $57.95M | $52.4M | $57.21M | $58.12M | $58.47M | $57.6M | $57.39M | $55.88M | $57.3M | $48.75M | $51.87M | $50.95M | $51.93M | $46.89M | $44.67M | $41.91M | $46.6M | $47.17M | $44.46M | $41.99M | $45.46M | $41.66M | $41.65M | $39.14M | $41.47M | $44.16M | $46.74M | $41.75M | $40.6M | $26.7M | $26.56M | $29.14M | $31.71M | $28.62M | $22.4M | $25.64M | $27.74M | $28.59M | $19.47M | $24.18M | $25.12M | $20.79M | $16.33M | $17.4M | $23.82M | $22.95M | $19.97M | $23.96M | $23.17M | $22.81M | $20.48M | $18.87M | $15.6M | $15.95M | $15.59M | $16.65M | $14.61M | $14.01M | $14.12M | $9.73M |
| $61.26M | $107.53M | $47.43M | $53.54M | $53.09M | $92.7M | $45.78M | $63.22M | $62.8M | $61.03M | $44.18M | $62.74M | $61.06M | $54.94M | $54.94M | $56.86M | $55.94M | $48.72M | $46.87M | $49.18M | $49.14M | $46.37M | $17.17M | $47.99M | $50.62M | $49.47M | $45.43M | $47.65M | $47.12M | $45.3M | $46.33M | $49.72M | $49.71M | $57.96M | $47.29M | $46.39M | $52.91M | $50.15M | $47.68M | $51.27M | $59.19M | $46.6M | $36.61M | $37.17M | $35.15M | $34.73M | $35.76M | $34.67M | $35.29M | $39.29M | $35.38M | $36.35M | $31.17M | $32.1M | $48.83M | $40.84M | $35.69M | $32.13M | $29.02M | $28.3M | $29.2M | $29.45M | $28.83M | $28.14M | $27.67M | -$6.49M | $63.07M | $29M | $29.37M | $20.2M | $26.04M | $29.24M | $28.6M | $21.13M | $21.06M | $19.7M | $18.02M | $16.84M | $19.94M | $19.65M | $17.58M | $17.35M | $21.78M | $16.14M | $13.56M | $11.3M | $11.42M | $15.03M | $12.03M | $12.05M | $11.37M | $12.81M | $12.25M | $10.99M | $11.49M | $8.74M | $9.31M | $7.95M | $7.93M | $7.91M | $6.97M | $5.72M | $5.52M | |
| Research and Development | $16.24M | $10.11M | $10.95M | $14.24M | $14.2M | $10.61M | $11.92M | $16.1M | $15.75M | $13.26M | $14.07M | $16.88M | $19.09M | $13.84M | $16.12M | $14.87M | $16.08M | $12.74M | $12.05M | $13.74M | $13.46M | $10.59M | $11.89M | $12.75M | $13.24M | $11.81M | $11.73M | $11.4M | $11.6M | $10.16M | $12.23M | $12.94M | $13.28M | $15.34M | $12.23M | $11.24M | $13.41M | $12.64M | $11.41M | $13.64M | $17.31M | $13.09M | $14.3M | $13.06M | $12.55M | $9.88M | $13.64M | $12.79M | $13.53M | $15.09M | $13.81M | $14.1M | $11.08M | $11.17M | $13.24M | $14.17M | $13.91M | $12.8M | $11.07M | $11.25M | $10.39M | $11.42M | $11.4M | $11.18M | $11.02M | $7.29M | $9.7M | $8.69M | $7.88M | $7.72M | $6.79M | $7.71M | $9.22M | $8.06M | $8.42M | $6.98M | $6.45M | $6.16M | $6.02M | $6.14M | $5.9M | $5.54M | $5.12M | $3.66M | $4.4M | $3.75M | $4.16M | $5.69M | $4.88M | $3.84M | $3.95M | $4.64M | $4.56M | $3.93M | $3.47M | $3.39M | $3.65M | $2.78M | $3.24M | $3.37M | $3.19M | $2.44M | $2.46M |
| Selling, General, and Administrative | $45.02M | $97.42M | $36.48M | $39.3M | $38.89M | $82.09M | $33.85M | $47.12M | $46.93M | $45.8M | $30.08M | $45.83M | $41.89M | $41.04M | $38.2M | $41.79M | $39.56M | $36.27M | $34.27M | $35.38M | $35.5M | $35.04M | $3.61M | $33.9M | $36.46M | $37.66M | $32.94M | $33.14M | $34.96M | $35.14M | $34.09M | $36.78M | $36.43M | $42.62M | $35.06M | $35.15M | $39.5M | $37.51M | $36.27M | $37.63M | $41.89M | $33.51M | $22.31M | $24.1M | $22.61M | $24.85M | $22.12M | $21.88M | $21.76M | $24.2M | $21.57M | $22.25M | $20.09M | $20.94M | $20.27M | $20.75M | $19.03M | $18.57M | $17.76M | $17.57M | $18.65M | $15.29M | $17.1M | $16.47M | $15.65M | -$16.57M | $50.29M | $17.89M | $18.69M | $12.47M | $15.68M | $18.66M | $18.35M | $13.07M | $12.64M | $12.72M | $11.57M | $10.59M | $9.31M | $13.51M | $11.68M | $11.81M | $16.66M | $12.48M | $9.15M | $7.55M | $7.26M | $9.35M | $6.93M | $8.22M | $7.42M | $8.18M | $7.69M | $7.06M | $6.3M | $5.35M | $5.66M | $5.17M | $4.7M | $4.53M | $3.78M | $3.28M | $3.06M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | $118K | $1.97M | $28K | $26K | $83K | $61K | $626K | $205K | $296K | -$285K | $554K | $62K | $177K | $743K | $1.67M | $1.34M | $922K | - | $764K | $3.11M | $571K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $15.31M | $5.92M | $2.75M | $759K | $187K | -$520K | $167K | $2.75M | $325K | $495K | $992K | $2.79M | $3.08M | $2.42M | $2.8M | - | $3.57M | $2.88M | $1.03M | - | - | - | - | $85K | $4.6M | - | - | - | - | - | - | - | - | - | $221K | - | - | - | - | $0 | $1.72M | - | - | - | - | - | - | - | - |
Operating Income | $35.47M | $54.55M | $65.9M | $62.9M | $55.79M | $56.12M | $60.73M | $56.17M | $47.16M | $51.2M | $50.45M | $43.09M | $35.7M | $43.04M | $32.4M | $36.24M | $25.83M | $33.15M | $35.55M | $39.63M | $35.52M | $26.84M | $40.76M | $9.87M | $46.08M | $22.74M | $47.96M | $49.34M | $41.49M | $43.15M | $45.6M | $49.05M | $33.83M | $46.86M | $41.9M | $42.79M | $38.32M | $42.74M | $50.23M | $44.76M | $32.27M | $26.54M | $15.04M | $20.78M | $17.24M | $22.48M | $22.36M | $23.8M | $22.31M | $18.09M | $20.5M | $20.96M | $17.58M | $43.75M | $17.44M | $17.01M | $13.94M | $12.54M | $12.89M | $18.3M | $17.97M | $15.01M | $13.17M | $17.32M | $14M | $48.13M | -$23.93M | $12.47M | $14.8M | $11.97M | $15.71M | $11.35M | -$1.9M | $5.43M | $8.08M | $12M | $10.61M | $5.55M | $5.7M | $7.13M | $10.05M | $1.16M | $1.43M | $8.02M | $6.27M | $3.95M | $4.91M | $7.71M | $10.15M | $7.13M | $11.8M | $9.55M | $9.75M | $8.6M | $6.34M | $5.97M | $5.76M | $5.44M | $6.55M | $4.99M | $5.4M | $5.07M | $2.58M |
| -$12.67M | -$9.01M | -$17.16M | -$14.78M | -$66.81M | -$18.36M | -$15.31M | -$15.21M | -$21.49M | -$18.33M | -$15.31M | -$12.27M | -$18.94M | -$22.45M | -$15.41M | -$11.82M | -$11.4M | -$11.02M | -$12.37M | -$8.85M | -$10.55M | -$8.84M | -$9.36M | -$9.71M | -$9.44M | -$13.01M | -$12.46M | -$14.51M | -$16.36M | -$17.82M | -$60.06M | -$17.26M | -$15.37M | -$36.95M | -$22.46M | -$32.98M | -$42.51M | -$38.2M | -$41.52M | -$44.08M | -$45.04M | -$64M | -$15.03M | -$8.85M | -$7.42M | -$5M | -$3.46M | -$5.67M | -$249K | -$6.88M | -$4.96M | -$5.95M | -$10.51M | -$47.84M | -$19.61M | -$10.14M | -$7.82M | -$3.98M | -$3.65M | -$5.54M | -$8.39M | $5.51M | -$4.88M | -$5.34M | -$5.46M | -$55.49M | -$4.76M | -$4.32M | -$5.07M | $3.27M | -$4.61M | -$4.86M | -$5.47M | $603K | $2.19M | -$14.45M | $4.49M | -$4.47M | -$6.41M | $76K | $44K | $9K | $9K | $60K | - | $17K | $75K | $2K | -$2K | $60K | $25K | -$1.57M | -$12K | -$743K | -$3.3M | -$38K | -$26K | -$128K | -$52K | -$26K | -$59K | $190K | $70K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $1K | $0 | $12K | $1K | $0 | $8K | $1K | $4K | $3K | $2K | $275K | $22K | $2K | $25K | - | $142K | $125K | $396K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $8.11M | $6.77M | $7.76M | $8.01M | $12.92M | $12.14M | $13.48M | $14.34M | $13.74M | $10.42M | $10.49M | $11.17M | $12.69M | $14.22M | $10.68M | $7.77M | $4.72M | $5.51M | $10.05M | $7.53M | $8.53M | $9.22M | $9.37M | $9.27M | $10.36M | $12.77M | $12.34M | $13.61M | $13.83M | $13.96M | $54.53M | $15.23M | $15.6M | $25.44M | $15.81M | $15.06M | $28.89M | $27.88M | $27.87M | $27.91M | $27.62M | $25.36M | $5.83M | $1.21M | $1.12M | $1.04M | $1.05M | $1.07M | $1.08M | $1.31M | $1.52M | $1.45M | $6.99M | $4.88M | $4.4M | $4.42M | $4.36M | $4.13M | $4.13M | $4.4M | $4.27M | $3.66M | $4.58M | $5.14M | $5.15M | $5.36M | $4.9M | $4.93M | $4.89M | - | $4.98M | $4.89M | $5.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.56M | -$2.24M | -$9.4M | -$6.77M | -$53.89M | -$6.22M | -$1.82M | -$866K | -$7.75M | -$7.92M | -$4.82M | -$1.11M | -$6.25M | -$8.23M | -$4.73M | -$4.04M | -$6.68M | -$5.51M | -$2.32M | -$1.32M | -$2.01M | $381K | $9K | -$435K | $918K | -$247K | -$122K | -$893K | -$2.53M | -$3.87M | -$5.53M | -$2.02M | $226K | -$11.51M | -$6.65M | -$17.92M | -$13.62M | -$10.32M | -$13.65M | -$16.17M | -$17.42M | -$38.64M | -$9.21M | -$7.64M | -$6.3M | -$3.95M | -$2.41M | -$4.6M | $835K | -$5.56M | -$3.44M | -$4.5M | -$3.52M | -$42.96M | -$15.21M | -$5.73M | -$3.47M | $134K | $475K | -$1.14M | -$4.13M | $9.16M | -$306K | -$200K | -$316K | -$50.41M | $112K | $604K | -$207K | $3.27M | $234K | -$94K | -$783K | $603K | $2.19M | -$14.45M | $4.49M | -$4.47M | -$6.41M | $76K | $44K | $9K | $9K | $60K | - | $17K | $75K | $2K | -$2K | $60K | $25K | -$1.57M | -$12K | -$743K | -$3.3M | -$38K | -$26K | -$128K | -$52K | -$26K | -$59K | $190K | $70K |
Income Before Tax | $20.35M | $46.81M | $45.99M | $45.6M | -$13M | $39.26M | $43.42M | $40.03M | $24.74M | $29.33M | $33.25M | $29.89M | $16M | $20.59M | $17M | $24.42M | $13.95M | $22.13M | $23.18M | $30.78M | $24.98M | $18M | $31.4M | $165K | $36.64M | $9.73M | $35.5M | $34.83M | $25.13M | $25.32M | -$14.46M | $31.8M | $18.46M | $9.92M | $19.43M | $9.81M | -$4.2M | $4.54M | $8.72M | $687K | -$12.76M | -$37.46M | $6K | $11.94M | $9.82M | $17.49M | $18.9M | $18.13M | $22.06M | $11.22M | $15.54M | $15.01M | $7.07M | -$4.09M | -$2.17M | $6.87M | $6.12M | $8.56M | $9.24M | $12.76M | $17.83M | $20.52M | $8.29M | $11.98M | $8.53M | -$7.36M | -$28.69M | $8.15M | $9.73M | $12.03M | $11.11M | $6.49M | -$7.37M | $5.09M | $9.74M | -$1.96M | $15.81M | $1.71M | $4.28M | $7.39M | $10.15M | $1.12M | $1.08M | $7.54M | $5.72M | $3.31M | $4.09M | $6.81M | $9.52M | $6.36M | $10.92M | $7.23M | $8.81M | $6.93M | $3.7M | $5.35M | -$4.98M | $4.32M | $5.34M | $4.24M | $4.63M | $3.96M | -$1.23M |
Income Tax | $3.85M | -$1.8M | $6.31M | $8.59M | $9.47M | $6.29M | $7.14M | $8.78M | $4.23M | $2.97M | $5.08M | $5.92M | $2.93M | $3.5M | $938K | $3.59M | $2.58M | $2.13M | $1.11M | $1.35M | $3.46M | $2.58M | $1.06M | -$224K | $5.54M | -$1.31M | $4.91M | $6.61M | $3.77M | $6.13M | -$6.16M | $8.74M | $5.37M | -$44.42M | -$448K | $255K | $144K | -$3.39M | -$2.74M | $1.46M | -$102K | -$12.55M | -$16K | $2.65M | $1.81M | $3.31M | $4.89M | $5.78M | $7.14M | $1.44M | $4.47M | $5.26M | $1.4M | $1.47M | $5.39M | $3.02M | $1.65M | $2.92M | $2.25M | $4.21M | $5.88M | $6.68M | $2.33M | $4.19M | $2.99M | -$5.82M | -$8M | $1.58M | $3.06M | $3.53M | $4.59M | $1.78M | -$2.92M | $2.31M | $4.74M | $1.44M | $5.14M | $314K | $1.04M | $2.55M | $3.5M | $1.05M | $324K | $2.26M | $1.72M | $1.45M | $1.04M | $2.08M | $2.91M | $1.83M | $3.14M | $2.28M | $2.78M | $1.97M | $1.22M | $1.77M | $1.64M | $1.61M | $2.02M | $1.59M | $1.71M | $1.31M | -$368K |
Net Income | $16.51M | $48.61M | $39.68M | $37.01M | -$22.49M | $32.7M | $35.44M | $31.25M | $20.51M | $26.36M | $27.26M | $23.97M | $13.07M | $18.12M | $16.06M | $20.84M | $11.37M | $23.79M | $22.07M | $29.43M | $21.52M | $15.43M | $30.34M | $389K | $31.1M | $11.02M | $30.59M | $33.06M | $21.67M | $25.75M | $114.08M | $20.02M | $8.12M | $54.34M | $13.69M | $2.99M | -$4.34M | $7.93M | $11.46M | -$770K | -$12.66M | -$24.91M | $22K | $9.28M | $8.01M | $14.18M | $14.01M | $12.35M | $14.92M | $9.78M | $11.07M | $9.75M | $5.66M | -$5.56M | -$7.56M | $3.85M | $4.47M | $5.64M | $6.99M | $8.55M | $11.94M | $13.84M | $5.96M | $7.79M | $5.55M | -$1.53M | -$20.69M | $6.56M | $6.66M | $8.5M | $6.52M | $4.71M | -$4.45M | $2.78M | $5M | -$3.4M | $10.67M | $1.39M | $3.24M | $4.84M | $6.65M | $68K | $756K | $5.28M | $4M | $1.86M | $3.05M | $4.73M | $6.62M | $4.52M | $7.78M | $4.95M | $6.04M | $4.96M | $2.48M | $3.59M | $3.34M | $2.71M | $3.31M | $2.65M | -$75K | $1.09M | -$860K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $16.51M | $48.61M | $39.68M | $37.01M | -$22.49M | $32.7M | $35.44M | $31.25M | $20.51M | $26.36M | $27.26M | $23.97M | $13.07M | $18.12M | $16.06M | $20.84M | $11.37M | $23.79M | $22.07M | $29.43M | $21.52M | $15.43M | $30.34M | $389K | $31.1M | $11.02M | $30.59M | $33.06M | $21.67M | $25.75M | $114.08M | $20.02M | $8.12M | $54.34M | $13.69M | $2.99M | -$4.34M | $7.93M | $11.46M | -$770K | -$12.66M | -$24.91M | $22K | $9.28M | $8.01M | $14.18M | $14.01M | $12.35M | $14.92M | $9.78M | $11.07M | $9.75M | $5.66M | -$5.56M | -$7.56M | $3.85M | $4.47M | $5.64M | $6.99M | $8.55M | $11.94M | $13.84M | $5.96M | $7.79M | $5.55M | -$1.53M | -$20.69M | $6.56M | $6.66M | $8.5M | $6.52M | $4.71M | -$4.45M | $2.78M | $5M | -$3.4M | $10.67M | $1.39M | $3.24M | $4.84M | $6.65M | $68K | $756K | $5.28M | $4M | $1.86M | $3.05M | $4.73M | $6.62M | $4.52M | $7.78M | $4.95M | $6.04M | $4.96M | $2.48M | $3.59M | $3.34M | $2.71M | $3.31M | $2.65M | -$75K | $1.09M | -$860K |
Shares Outstanding (Basic) | 34.28M | 34.87M | 35.08M | 35.04M | 33.92M | 33.67M | 33.66M | 33.6M | 33.48M | 33.36M | 33.35M | 33.31M | 33.26M | 33.16M | 33.15M | 33.11M | 33.09M | 33.02M | 33.01M | 32.98M | 32.96M | 32.88M | 32.86M | 32.83M | 32.81M | 32.69M | 32.66M | 32.62M | 32.54M | 32.39M | 32.21M | 32.04M | 31.9M | 31.7M | 31.59M | 31.3M | 31.02M | 30.85M | 30.78M | 30.77M | 30.72M | 29.18M | 25.54M | 25.47M | 25.26M | 24.95M | 24.9M | 24.84M | 24.61M | 24.24M | 24.05M | 23.91M | 23.75M | 23.66M | 23.65M | 23.61M | 23.42M | - | 23.3M | 23.23M | 23.2M | - | 23.08M | 23.06M | 23M | - | 23M | 23M | 22.81M | - | 22.56M | 22.54M | 22.39M | - | 22.21M | 22.16M | 22.01M | - | 21.82M | 21.81M | 21.74M | - | 21.62M | 21.58M | 21.47M | - | 21.39M | 21.37M | 21.28M | - | 21.17M | 21.16M | 21.07M | - | 20.97M | 20.93M | 20.87M | - | 20.04M | 18.71M | 18.71M | - | 12.97M |
Shares Outstanding (Diluted) | 34.43M | 35.14M | 35.61M | 35.71M | 33.92M | 36.24M | 35.79M | 35.53M | 34.99M | 33.99M | 33.77M | 33.69M | 33.58M | 33.44M | 33.34M | 33.35M | 33.3M | 33.28M | 33.31M | 33.25M | 33.19M | 33.13M | 33.08M | 33.13M | 33.12M | 33.09M | 33.07M | 33.01M | 32.98M | 33.03M | 32.21M | 32.72M | 32.42M | 32.38M | 32.17M | 31.98M | 31.02M | 31.25M | 31.15M | 30.77M | 30.72M | 29.18M | 26.44M | 26.31M | 26.22M | 26.07M | 25.92M | 25.9M | 25.69M | 25.51M | 25.19M | 24.92M | 24.42M | 23.66M | 23.65M | 23.88M | 23.85M | - | 23.61M | 23.84M | 23.59M | - | 23.41M | 23.93M | 23.9M | - | 23M | 23.9M | 23.9M | - | 24.09M | 22.64M | 22.39M | - | 23.87M | 22.16M | 26.47M | - | 21.98M | 26.18M | 26.1M | - | 21.9M | 26.06M | 21.58M | - | 21.5M | 25.72M | 25.91M | - | 21.62M | 21.54M | 21.35M | - | 21.27M | 21.26M | 21.27M | - | 20.43M | 19.1M | 19.06M | - | 12.97M |
EPS (Basic) | $0.48 | $1.39 | $1.13 | $1.06 | -$0.66 | $0.97 | $1.05 | $0.93 | $0.61 | $0.79 | $0.82 | $0.72 | $0.39 | $0.55 | $0.48 | $0.63 | $0.34 | $0.72 | $0.67 | $0.89 | $0.65 | $0.47 | $0.92 | $0.01 | $0.95 | $0.34 | $0.94 | $1.01 | $0.67 | $0.79 | $3.54 | $0.62 | $0.25 | $1.71 | $0.43 | $0.10 | -$0.14 | $0.26 | $0.37 | -$0.03 | -$0.41 | -$0.85 | $0.00086 | $0.36 | $0.32 | $0.57 | $0.56 | $0.50 | $0.61 | $0.40 | $0.46 | $0.41 | $0.24 | -$0.23 | -$0.32 | $0.16 | $0.19 | - | $0.30 | $0.37 | $0.51 | - | $0.26 | $0.34 | $0.24 | - | -$0.90 | $0.29 | $0.29 | - | $0.29 | $0.21 | -$0.20 | - | $0.23 | -$0.15 | $0.48 | - | $0.15 | $0.22 | $0.31 | - | $0.03 | $0.24 | $0.19 | - | $0.14 | $0.22 | $0.31 | - | $0.37 | $0.23 | $0.29 | - | $0.12 | $0.17 | $0.16 | - | $0.17 | $0.14 | $0.16 | - | -$0.07 |
EPS (Diluted) | $0.48 | $1.38 | $1.11 | $1.04 | -$0.66 | $0.90 | $0.99 | $0.88 | $0.59 | $0.78 | $0.81 | $0.71 | $0.39 | $0.54 | $0.48 | $0.62 | $0.34 | $0.71 | $0.66 | $0.89 | $0.65 | $0.47 | $0.92 | $0.01 | $0.94 | $0.33 | $0.92 | $1 | $0.66 | $0.78 | $3.54 | $0.61 | $0.25 | $1.68 | $0.43 | $0.09 | -$0.14 | $0.25 | $0.37 | -$0.03 | -$0.41 | -$0.85 | $0.00083 | $0.35 | $0.31 | $0.54 | $0.54 | $0.48 | $0.58 | $0.38 | $0.44 | $0.39 | $0.23 | -$0.23 | -$0.32 | $0.16 | $0.19 | - | $0.30 | $0.36 | $0.51 | - | $0.25 | $0.33 | $0.24 | - | -$0.90 | $0.28 | $0.28 | - | $0.28 | $0.21 | -$0.20 | - | $0.22 | -$0.15 | $0.43 | - | $0.15 | $0.21 | $0.28 | - | $0.03 | $0.23 | $0.19 | - | $0.14 | $0.21 | $0.29 | - | $0.36 | $0.23 | $0.28 | - | $0.12 | $0.17 | $0.16 | - | $0.16 | $0.14 | $0.15 | - | -$0.07 |
EBIT | $28.46M | $53.58M | $53.75M | $53.61M | -$76K | $51.4M | $56.91M | $54.37M | $38.48M | $39.74M | $43.74M | $41.06M | $28.69M | $34.81M | $27.67M | $32.2M | $18.67M | $27.64M | $33.23M | $38.31M | $33.51M | $27.22M | $40.77M | $9.44M | $47M | $22.5M | $47.84M | $48.44M | $38.96M | $39.28M | $40.07M | $47.03M | $34.05M | $35.35M | $35.24M | $24.87M | $24.7M | $32.42M | $36.59M | $28.6M | $14.86M | -$12.1M | $5.83M | $13.14M | $10.94M | $18.53M | $19.95M | $19.21M | $23.15M | $12.53M | $17.06M | $16.46M | $14.05M | $792K | $2.23M | $11.29M | $10.48M | $12.69M | $13.36M | $17.17M | $22.1M | $24.18M | $12.87M | $17.12M | $13.68M | -$2M | -$23.8M | $13.08M | $14.62M | $15.31M | $16.09M | $11.38M | -$2.29M | $5.43M | $8.08M | $12M | $10.61M | $5.55M | $5.7M | $7.13M | $10.05M | $1.16M | $1.43M | $8.02M | $6.27M | $3.95M | $4.91M | $7.71M | $10.15M | $7.13M | $11.8M | $9.55M | $9.75M | $8.6M | $6.34M | $5.97M | $5.76M | $5.44M | $6.55M | $4.99M | $5.4M | $5.07M | $2.58M |
EBITDA | $68.09M | $91.48M | $95.11M | $92.57M | $35.72M | $81.76M | $87.66M | $82.59M | $72.54M | $71.89M | $72.33M | $66.25M | $58.15M | $64.33M | $53.71M | $58.94M | $45.31M | $54.29M | $55.76M | $59.4M | $54.72M | $46.79M | $59.47M | $29.91M | $66.58M | $42.9M | $68.18M | $67.32M | $60.94M | $63.19M | $63.77M | $73.69M | $59.2M | $77.47M | $64.52M | $60.89M | $61.47M | $68.09M | $72.32M | $66.72M | $58.41M | $39.26M | $28.42M | $29.91M | $27.97M | $28.75M | $35.51M | $32.78M | $32.18M | $27.76M | $29.36M | $29.37M | $26.06M | $56.05M | $29.51M | $28.19M | $24.34M | $24.68M | $22.05M | $27.44M | $35.07M | $26.59M | $24.6M | $29M | $25.77M | $60.36M | -$12.11M | $24.28M | $26.49M | $22.21M | $27.21M | $22.73M | $16.14M | $12.13M | $13.55M | $32.35M | $11.11M | $14.84M | $16.86M | $11.88M | $14.93M | $6.83M | $6.71M | $12.67M | $10.31M | $7.9M | $8.45M | $11.6M | $13.52M | $9.94M | $15.26M | $14.52M | $13.18M | $12M | $13.26M | $8.92M | $8.69M | $9.2M | $10.55M | $8.46M | $8.69M | $8.21M | $4.14M |