Gartner Inc.(IT:US)
Market Cap$13.939B
Key Metrics
Price$205.35
Revenue (TTM)$6.474B
Holders Revenue (TTM)$2.363B
Gross Profit (TTM)$4.466B
Earnings (TTM)$740.64M
EBITDA (TTM)$1.465B
Op. Margin (TTM)18.65%
Dividend Yield-
Holders Yield16.95%
Cash on hand$1.667B
Total Assets$7.655B
Net Assets$63.38M
Total Debt$3.259B
Key Metrics
Price$205.35
Revenue (TTM)$6.474B
Holders Revenue (TTM)$2.363B
Gross Profit (TTM)$4.466B
Earnings (TTM)$740.64M
EBITDA (TTM)$1.465B
Op. Margin (TTM)18.65%
Dividend Yield-
Holders Yield16.95%
Cash on hand$1.667B
Total Assets$7.655B
Net Assets$63.38M
Total Debt$3.259B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.511B | $1.753B | $1.524B | $1.686B | $1.534B | $1.715B | $1.484B | $1.595B | $1.473B | $1.586B | $1.409B | $1.503B | $1.409B | $1.505B | $1.332B | $1.377B | $1.263B | $1.306B | $1.156B | $1.167B | $1.104B | $1.113B | $994.62M | $973.14M | $1.019B | $1.203B | $1.001B | $1.071B | $970.44M | $1.089B | $921.67M | $1.001B | $963.57M | $1.015B | $828.09M | $843.73M | $625.17M | $703.22M | $574.06M | $610M | $557.27M | $643.77M | $500.17M | $547.94M | $471.19M | $583.98M | $470.94M | $519.82M | $446.7M | $520.71M | $410.71M | $446.05M | $406.75M | $474.75M | $374.41M | $397.48M | $369.17M | $427.69M | $345.78M | $365.54M | $329.57M | $382.3M | $296.12M | $314.2M | $295.83M | $328.83M | $267.47M | $269.97M | $273.53M | $347.32M | $297.71M | $343.94M | $290.1M | $348.39M | $273.12M | $303.49M | $264.2M | $303.94M | $241.36M | $284.09M | $230.93M | $289.3M | $225.31M | $274.57M | $199.82M | $255.41M | $201.89M | $227.86M | $208.67M | $243.94M | $196.9M | $213.32M | $204.28M | $229.81M | $220.53M | $236.16M | $197.73M | $247.21M | $224.11M | $250.08M | $221.46M | $255.62M | $219.87M | $220.83M | $193.39M | $222.9M | $186.8M | $185.66M | $171.3M | $190.4M | $168.8M | $161M | $149.6M | $162.7M | $140.4M | $126.3M | $119.1M | $125.4M | $110M | $97.4M | $90.8M | $96.5M | $64M | $58.8M | $50.7M | $55.7M | $46M | $44.5M | $38.5M | $40.1M |
Cost of Revenue | $429.31M | $572.6M | $474.22M | $531.73M | $475.03M | $574.93M | $475.34M | $513.31M | $459.44M | $529.84M | $450.84M | $487.42M | $435.14M | $475.37M | $416.84M | $424.54M | $377.03M | $399.59M | $359.24M | $350.8M | $334.47M | $351.43M | $329.77M | $322.55M | $341.28M | $450.87M | $365.06M | $388M | $346.65M | $407.84M | $336.11M | $367.64M | $357.21M | $398.38M | $332.21M | $352M | $237.61M | $279.06M | $223.12M | $231.42M | $212.04M | $257.22M | $193.6M | $210.5M | $177.76M | $235.88M | $188.06M | $203.18M | $170.82M | $210.11M | $161.74M | $177.9M | $163.74M | $200.21M | $151.14M | $161.25M | $146.46M | $180.28M | $142.7M | $152.46M | $133.32M | $164.96M | $125.9M | $138.34M | $123.05M | $146.5M | $118.12M | $117.1M | $116.64M | $152.38M | $124.34M | $152.15M | $125.96M | $150.14M | $127.21M | $144.21M | $123.36M | $146.44M | $116.26M | $137.28M | $105.35M | $138.71M | $112.1M | $140.52M | $95.28M | $124.44M | $100.2M | $114.39M | $95.48M | $110.52M | $94.38M | $103.44M | $102.33M | $108.6M | $93.5M | $106.05M | $88.34M | $113.64M | $94.96M | $115.21M | $111.66M | $122.83M | $99.28M | $102.97M | $80.63M | $97.4M | $74.9M | $74.4M | $60.4M | $79.4M | $66.5M | $62.9M | $52.2M | $66.4M | $58.5M | $48.5M | $45.3M | $50.5M | $42.8M | $39M | $34.1M | $37.1M | $22.5M | $20.1M | $17.3M | $19.2M | $14.7M | $14.7M | $12.8M | $13.4M |
Gross Profit | $1.082B | $1.18B | $1.05B | $1.155B | $1.059B | $1.14B | $1.009B | $1.082B | $1.013B | $1.056B | $957.94M | $1.016B | $973.73M | $1.029B | $915.03M | $951.99M | $885.71M | $906.74M | $797.05M | $816.52M | $769.57M | $761.33M | $664.85M | $650.58M | $677.61M | $752.63M | $635.45M | $682.88M | $623.8M | $681.04M | $585.56M | $633.7M | $606.36M | $616.13M | $495.88M | $491.73M | $387.56M | $424.15M | $350.94M | $378.58M | $345.23M | $386.55M | $306.56M | $337.44M | $293.42M | $348.1M | $282.88M | $316.64M | $275.88M | $310.6M | $248.97M | $268.14M | $243.02M | $274.54M | $223.26M | $236.24M | $222.71M | $247.41M | $203.09M | $213.08M | $196.25M | $217.35M | $170.23M | $175.86M | $172.79M | $182.33M | $149.35M | $152.87M | $156.89M | $194.94M | $173.36M | $191.79M | $164.14M | $198.25M | $145.91M | $159.28M | $140.84M | $157.5M | $125.1M | $146.81M | $125.58M | $150.59M | $113.21M | $134.05M | $104.55M | $130.97M | $101.69M | $113.47M | $113.19M | $133.43M | $102.53M | $109.88M | $101.95M | $121.21M | $127.02M | $130.11M | $109.39M | $133.57M | $129.15M | $134.87M | $109.81M | $132.78M | $120.59M | $117.86M | $112.76M | $125.5M | $111.9M | $111.26M | $110.9M | $111M | $102.3M | $98.1M | $97.4M | $96.3M | $81.9M | $77.8M | $73.8M | $74.9M | $67.2M | $58.4M | $56.7M | $59.4M | $41.5M | $38.7M | $33.4M | $36.5M | $31.3M | $29.8M | $25.7M | $26.7M |
| $726.35M | $797.88M | $762.56M | $776.89M | $730.31M | $771.18M | $711.73M | $712.07M | $689.83M | $703.76M | $660.53M | $680.17M | $657.09M | $645.1M | $613.03M | $604.91M | $617.9M | $667.33M | $512.57M | $488.5M | $487.26M | $525.98M | $521.51M | $494.84M | $496.64M | $557.52M | $512.16M | $514.98M | $518.77M | $488.06M | $447.54M | $460.8M | $487.75M | $465.37M | $421.16M | $408.23M | $304.24M | $289.86M | $269.9M | $272.01M | $257.41M | $258.81M | $236.36M | $237.99M | $229.52M | $235.89M | $217.03M | $218.54M | $204.62M | $212.81M | $181.55M | $185.63M | $180.48M | $186.22M | $164.89M | $165.22M | $162.52M | $170.82M | $148.46M | $152.76M | $141.67M | $154.8M | $127.49M | $130.32M | $130.57M | $131.02M | $115.05M | $115.37M | $115.56M | $131.88M | $131.85M | $137.75M | $130.89M | $123.5M | $115.56M | $129.61M | $115.11M | $110.11M | $99.81M | $106.7M | $100.92M | $110.68M | $102.36M | $119.12M | $109.23M | $110.11M | $89.42M | $90.65M | $98.15M | $114.17M | $79.17M | $80.73M | $88.93M | $122.47M | $85.75M | $84.41M | $86.03M | $89.19M | $106.79M | $124.26M | $93.81M | $91.8M | $91.85M | $87.18M | $80.15M | $79.5M | $71.9M | $63.5M | $59.1M | $57.9M | $60.8M | $55.6M | $50.5M | $49M | $49.8M | $44.5M | $40.1M | $39.2M | $39.3M | $34.1M | $34.1M | $37.1M | $29.4M | $26.5M | $20.8M | $22M | $23.3M | $21.3M | $16.8M | $17.5M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $726.35M | $797.88M | $762.56M | $776.89M | $730.31M | $771.18M | $711.73M | $712.07M | $689.83M | $703.76M | $660.53M | $680.17M | $657.09M | $645.1M | $613.03M | $604.91M | $617.9M | $667.33M | $512.57M | $488.5M | $487.26M | $525.98M | $521.51M | $494.84M | $496.64M | $557.52M | $512.16M | $514.98M | $518.77M | $488.06M | $447.54M | $460.8M | $487.75M | $465.37M | $421.16M | $408.23M | $304.24M | $289.86M | $269.9M | $272.01M | $257.41M | $258.81M | $236.36M | $237.99M | $229.52M | $235.89M | $217.03M | $218.54M | $204.62M | $212.81M | $181.55M | $185.63M | $180.48M | $186.22M | $164.89M | $165.22M | $162.52M | $170.82M | $148.46M | $152.76M | $141.67M | $154.8M | $127.49M | $130.32M | $130.57M | $131.02M | $115.05M | $115.37M | $115.56M | $131.88M | $131.85M | $137.75M | $130.89M | $123.5M | $115.56M | $120.52M | $115.11M | $110.11M | $99.81M | $106.7M | $99.47M | $80.17M | $100.31M | $102.73M | $91.55M | $110.11M | $89.42M | $81.59M | $87.63M | $89.88M | $79.17M | $80.73M | $83.5M | $90.31M | $85.75M | $84.41M | $86.03M | $89.19M | $91.31M | $93.18M | $93.81M | $91.8M | $91.85M | $87.18M | $80.15M | $79.5M | $71.9M | $63.5M | $59.1M | $57.9M | $60.8M | $55.6M | $50.5M | $49M | $49.8M | $44.5M | $40.1M | $39.2M | $39.3M | $34.1M | $34.1M | $37.1M | $29.4M | $26.5M | $20.8M | $22M | $23.3M | $21.3M | $16.8M | $17.5M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $9.08M | - | - | - | - | $1.45M | $30.51M | $2.05M | $16.39M | $17.68M | - | - | $9.06M | $10.51M | $24.29M | - | - | $5.43M | $32.17M | $0 | - | - | - | $15.48M | $31.08M | - | - | - | $1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $309.95M | $334.24M | $236.34M | $327.1M | $278.03M | $317.79M | $245.98M | $319.14M | $274.35M | $303.2M | $248.88M | $288.99M | $270.01M | $335.57M | $254.75M | $299.41M | $219.45M | $187.75M | $231.99M | $276.02M | $226.05M | $178.97M | $89.37M | $101.81M | $126.28M | $141.45M | $70.89M | $115.64M | $51.57M | $140.46M | $69.84M | $106.06M | $50.56M | $79.24M | $6.15M | -$56K | $66.79M | $118.33M | $65.28M | $91.33M | $72.8M | $112.53M | $58.96M | $88.9M | $53.77M | $101.69M | $55.41M | $88.41M | $62.53M | $88.82M | $58.82M | $74.09M | $54.11M | $79.96M | $50.71M | $63.9M | $53.56M | $69.46M | $47.25M | $51.57M | $45.78M | $53.89M | $34.01M | $36.56M | $32.71M | $44.68M | $27.52M | $30.76M | $34.45M | $55.78M | $34.68M | $47.58M | $26.33M | $68M | $23.58M | $23.07M | $19.47M | $39.62M | $15.96M | $30.6M | $15.62M | $29.74M | $1.19M | $5.14M | -$10.79M | $15.23M | $5.48M | $15.79M | $6.17M | $10.84M | $13.99M | $19.85M | $2.79M | -$12.89M | $29.12M | $34.68M | $12.51M | $33.95M | $7.77M | -$3.46M | $2.21M | $30.18M | $433K | $20.09M | $21.87M | $37.1M | $31.7M | $39.66M | $44M | $45.7M | $34.1M | $35.4M | $40.2M | $41.2M | $26.7M | $28.7M | $29.5M | $31.6M | $24M | $21.2M | $19.7M | $19.3M | $9.8M | $10.3M | $10.6M | $12.6M | $6M | $6.6M | $7.1M | $7.6M |
| -$17.54M | -$85.12M | -$166.86M | -$9.3M | -$11.02M | -$77.7M | $280.89M | -$19.84M | -$14.79M | -$64.47M | -$24.41M | -$24.86M | $111.27M | -$36.33M | -$22.69M | -$23.46M | -$4.4M | -$12.54M | -$33.16M | $103.17M | -$11.3M | -$24.91M | -$75.21M | -$42.85M | -$29.42M | -$33.89M | -$17.79M | -$24.64M | -$30.52M | -$32.06M | -$31.89M | -$30.99M | -$93.43M | -$53.87M | -$68.09M | -$142.7M | -$18.29M | -$14.59M | -$20.54M | -$14.14M | -$12.49M | -$17.63M | -$7.17M | -$9.39M | -$9.53M | -$10.82M | -$8.96M | -$9.15M | -$5.84M | -$3.9M | -$2.19M | -$2.53M | -$2.33M | $256K | -$3.9M | -$3.41M | -$3.17M | -$3.77M | -$2.82M | -$3.37M | -$3.17M | -$8.32M | -$4.63M | -$6.15M | -$5.14M | -$7.11M | -$5.04M | -$5.14M | -$5.43M | $129K | -$860K | -$150K | $523K | $1.11M | $303K | -$7.27M | -$38K | $265K | -$541K | $173K | -$2.14M | -$31.41M | -$2.19M | -$18.72M | -$23.09M | -$1.11M | -$2.37M | -$9.37M | -$13.61M | -$25.06M | -$46K | $5.45M | -$4.86M | -$34M | -$11.75M | $1.41M | -$13.82M | $443K | -$32.7M | -$39.54M | $908K | $3.04M | $11.45M | $5.78M | $1.62M | -$6M | -$24.2M | -$1.5M | -$1.8M | $2.5M | $2.5M | $2.2M | -$6.7M | $2.2M | $2.1M | $2.2M | $1.8M | $1.3M | -$33.8M | $900K | $800K | $800K | $900K | $700K | $400K | $300K | -$400K | $200K | $200K | $200K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $21.05M | $83.78M | $16.28M | $11.8M | $13.41M | $73.88M | $17.96M | $19.99M | $19.22M | $59M | $21.82M | $24.56M | $27.39M | $34.8M | $30.29M | $29.72M | $31.39M | $33.38M | $31.6M | $27.39M | $26.15M | $28.45M | $30.54M | $30.3M | $26.35M | $29.16M | $24.07M | $24.75M | $24.85M | $27.13M | $26.98M | $37.6M | $35.06M | $39.32M | $38.76M | $43.96M | $5.91M | $8.27M | $5.93M | $7.36M | $6.01M | $7.78M | $6.05M | $5.24M | $3.48M | $4.71M | $2.66M | $2.68M | $2.25M | $3.68M | $2.12M | $2.14M | $2.44M | - | $2.21M | $2.15M | $2.2M | $3.35M | $2.28M | $2.8M | $2.78M | $7.2M | $3.01M | $3.18M | $3.38M | $3.76M | $4.91M | $4.01M | $4.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.51M | -$1.34M | -$150.58M | $2.5M | $2.39M | -$3.83M | $298.85M | $146K | $4.43M | -$5.47M | -$2.59M | -$304K | $138.66M | -$1.52M | $7.6M | $6.26M | $27M | $20.83M | -$1.56M | $130.56M | $14.85M | $3.55M | -$44.67M | -$12.56M | -$3.08M | -$4.73M | $6.28M | $111K | -$5.67M | -$4.93M | -$4.9M | $6.62M | -$58.37M | -$14.55M | -$29.33M | -$98.74M | -$12.38M | -$6.32M | -$14.6M | -$6.79M | -$6.48M | -$9.85M | -$1.12M | -$4.15M | -$6.05M | -$6.1M | -$6.3M | -$6.47M | -$3.59M | -$211K | -$67K | -$386K | $111K | $256K | -$1.69M | -$1.26M | -$978K | -$417K | -$541K | -$571K | -$382K | -$1.11M | -$1.62M | -$2.97M | -$1.76M | -$3.35M | -$127K | -$1.13M | -$1.25M | $129K | -$860K | -$150K | $523K | $1.11M | $303K | -$7.27M | -$38K | $265K | -$541K | $173K | -$2.14M | -$31.41M | -$2.19M | -$18.72M | -$23.09M | -$1.11M | -$2.37M | -$9.37M | -$13.61M | -$25.06M | -$46K | $5.45M | -$4.86M | -$34M | -$11.75M | $1.41M | -$13.82M | $443K | -$32.7M | -$39.54M | $908K | $3.04M | $11.45M | $5.78M | $1.62M | -$6M | -$24.2M | -$1.5M | -$1.8M | $2.5M | $2.5M | $2.2M | -$6.7M | $2.2M | $2.1M | $2.2M | $1.8M | $1.3M | -$33.8M | $900K | $800K | $800K | $900K | $700K | $400K | $300K | -$400K | $200K | $200K | $200K |
Income Before Tax | $292.41M | $313.84M | $69.48M | $317.79M | $267.01M | $301.65M | $526.87M | $299.3M | $259.56M | $277.25M | $224.47M | $264.12M | $381.28M | $304.12M | $232.06M | $275.95M | $215.06M | $177.1M | $198.83M | $379.19M | $214.75M | $156.16M | $14.17M | $58.96M | $96.85M | $110.58M | $53.1M | $91.01M | $21.05M | $110.97M | $37.95M | $75.07M | -$42.87M | $28.38M | -$61.94M | -$142.75M | $48.5M | $106.19M | $44.75M | $77.19M | $60.31M | $96.67M | $51.79M | $79.51M | $44.24M | $92.29M | $46.45M | $79.26M | $56.69M | $86.47M | $56.62M | $71.56M | $51.78M | $77.91M | $46.81M | $60.49M | $50.38M | $66.94M | $44.43M | $48.2M | $42.62M | $46.73M | $29.39M | $30.41M | $27.57M | $38.4M | $22.48M | $25.62M | $29.03M | $51.31M | $28.83M | $42.47M | $22.14M | $63.85M | $18.66M | $19.48M | $13.17M | $37.45M | $11.57M | $26.29M | $10.56M | $25.55M | -$2.07M | -$501K | -$17.54M | $12.79M | $2.5M | $15.85M | $3.32M | $9.89M | $8.17M | $19.76M | -$2.26M | -$20.02M | $23.63M | $27.32M | -$6.64M | $29.3M | -$14.52M | -$20.77M | -$2.19M | $28.09M | $6.94M | $19.78M | $17.77M | $26M | $8.2M | $40.7M | $42.2M | $48.2M | $36.6M | $37.7M | $33.5M | $43.3M | $28.6M | $31M | $31.4M | $32.8M | -$9.7M | $22.1M | $20.5M | $20.2M | $10.8M | $10.9M | $11.1M | $12.9M | $6.2M | $6.6M | $6.9M | $7.6M |
Income Tax | $70.07M | $71.68M | $34.13M | $77.01M | $56.07M | -$96.93M | $111.82M | $69.75M | $49.01M | $68.62M | $44.47M | $66.08M | $85.49M | $47.31M | $58.52M | $71.03M | $42.54M | -$32.26M | $49.97M | $107.95M | $50.65M | $36.55M | -$2.8M | $3.88M | $21.76M | $42.88M | $11.71M | -$12.4M | $258K | $26.95M | $26.2M | $28.8M | -$23.28M | -$78.93M | -$13.76M | -$50.47M | $12.06M | $39.7M | $14.26M | $25.57M | $15.32M | $30.9M | $21.43M | $28.36M | $15.89M | $33.14M | $12.6M | $26.22M | $18.96M | $25.05M | $18.43M | $25.05M | $15.11M | $19.09M | $15.44M | $19.01M | $16.16M | $21.92M | $13.96M | $15.98M | $13.42M | $10.03M | $9.31M | $10.29M | $8.16M | $12.69M | $2.41M | $8.43M | $9.03M | $17.67M | $10.04M | $12.34M | $7.55M | $25.03M | $6.17M | $5.43M | $4.19M | $14.88M | $1.97M | $8.05M | $2.79M | $10.74M | -$352K | $318K | -$2.83M | $7.55M | $2.34M | $4.82M | $2.86M | $3.01M | $2.7M | $6.9M | -$745K | -$5.6M | $8.03M | $9.06M | -$2.32M | $10.25M | -$8.2M | -$10.56M | -$812K | $10.39M | $1.29M | $7.91M | $14.99M | $9.5M | $5.2M | $14.3M | $13.4M | $18.1M | $17M | $14.7M | $13.4M | $17.7M | $11.2M | $12.5M | $13.2M | $13.8M | $9.7M | $9.5M | $8.8M | $8.7M | $4.6M | $4.7M | $5M | $5.8M | $2.8M | $3M | $3.1M | $3.4M |
Net Income | $222.34M | $242.15M | $35.36M | $240.78M | $210.94M | $398.57M | $415.05M | $229.55M | $210.55M | $208.63M | $180.01M | $198.04M | $295.78M | $256.81M | $173.55M | $204.93M | $172.52M | $209.36M | $148.87M | $271.24M | $164.1M | $119.61M | $16.96M | $55.08M | $75.1M | $67.7M | $41.39M | $103.41M | $20.8M | $84.02M | $11.75M | $46.27M | -$19.59M | $107.31M | -$48.18M | -$92.28M | $36.43M | $66.49M | $30.48M | $51.63M | $44.99M | $65.76M | $30.37M | $51.16M | $28.35M | $59.14M | $33.85M | $53.04M | $37.74M | $61.42M | $38.19M | $46.51M | $36.68M | $58.82M | $31.38M | $41.48M | $34.22M | $45.02M | $30.46M | $32.22M | $29.19M | $36.69M | $20.08M | $20.11M | $19.4M | $25.72M | $20.07M | $17.19M | $20M | $33.65M | $18.78M | $29.9M | $14.59M | $38.82M | $13.33M | $14.05M | $8.98M | $22.57M | $9.61M | $18.24M | $7.77M | $14.81M | -$1.72M | -$819K | -$14.71M | $5.24M | $160K | $11.03M | $464K | $6.88M | $5.47M | $12.85M | -$1.51M | -$14.42M | $15.6M | $18.26M | -$4.32M | $19.04M | -$8.07M | -$8.45M | -$53.58M | $3.9M | $3.91M | $2.38M | $2.79M | $16.5M | $3M | $26.4M | $28.8M | $30.1M | $19.6M | $23M | $20.1M | $25.6M | $17.4M | $18.5M | $18.2M | $19M | -$19.4M | $12.6M | $11.7M | $11.5M | $6.1M | $6.2M | $6.1M | $7.1M | $3.4M | $3.6M | $3.8M | $4.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $222.34M | $242.15M | $35.36M | $240.78M | $210.94M | $398.57M | $415.05M | $229.55M | $210.55M | $208.63M | $180.01M | $198.04M | $295.78M | $256.81M | $173.55M | $204.93M | $172.52M | $209.36M | $148.87M | $271.24M | $164.1M | $119.61M | $16.96M | $55.08M | $75.1M | $67.7M | $41.39M | $103.41M | $20.8M | $84.02M | $11.75M | $46.27M | -$19.59M | $107.31M | -$48.18M | -$92.28M | $36.43M | $66.49M | $30.48M | $51.63M | $44.99M | $65.76M | $30.37M | $51.16M | $28.35M | $59.14M | $33.85M | $53.04M | $37.74M | $61.42M | $38.19M | $46.51M | $36.68M | $58.82M | $31.38M | $41.48M | $34.22M | $45.02M | $30.46M | $32.22M | $29.19M | $36.69M | $20.08M | $20.11M | $19.4M | $25.72M | $20.07M | $17.19M | $20M | $33.65M | $18.78M | $29.9M | $14.59M | $38.82M | $13.33M | $14.05M | $8.98M | $22.57M | $9.61M | $18.24M | $7.77M | $14.81M | -$1.72M | -$819K | -$14.71M | $5.24M | $160K | $11.03M | $464K | $6.88M | $5.47M | $12.85M | -$1.51M | -$14.42M | $15.6M | $18.26M | -$4.32M | $19.04M | -$8.07M | -$8.45M | -$53.58M | $3.9M | $3.91M | $2.38M | $2.79M | $16.5M | $3M | $26.4M | $28.8M | $30.1M | $19.6M | $23M | $20.1M | $25.6M | $17.4M | $18.5M | $18.2M | $19M | -$19.4M | $12.6M | $11.7M | $11.5M | $6.1M | $6.2M | $6.1M | $7.1M | $3.4M | $3.6M | $3.8M | $4.2M |
Shares Outstanding (Basic) | 69.8M | 72M | 74.9M | 77.16M | 77.4M | 77.5M | 77.5M | 77.82M | 78.34M | 78.4M | 78.9M | 79.29M | 79.5M | 79.2M | 79.26M | 80.3M | 82.02M | 82.5M | 83.6M | 85.71M | 88.35M | 89.34M | 89.38M | 89.32M | 89.22M | 89.43M | 89.85M | 90.11M | 89.88M | 90.4M | 90.85M | 91.05M | 91.01M | 90.79M | 90.62M | 89.3M | 82.84M | 82.64M | 82.64M | 82.56M | 82.45M | 82.68M | 82.99M | 83.2M | 86.54M | 87.65M | 88.51M | 89.52M | 91.67M | 92.21M | 92.69M | 93.57M | 93.6M | 93.49M | 93.52M | 93.35M | 93.42M | 94.69M | 96.06M | 96.89M | 96.44M | - | 95.47M | 95.66M | 95.69M | - | 94.87M | 94.37M | 93.9M | - | 94.54M | 94.85M | 97.79M | - | 104.73M | 104.26M | 103.52M | - | 113.52M | 113.53M | 113.77M | - | 112.54M | 111.88M | 111.32M | - | 121.77M | 132.13M | 130.31M | - | 78.03M | 79.23M | 80.49M | 81.38M | - | 83.72M | 84.61M | 83.88M | - | 86.34M | 86.55M | 86.05M | - | 86.29M | 87.04M | 88.54M | - | 104.23M | 102.86M | 100.33M | - | 100M | 100.5M | 98.46M | - | 102.78M | 101.11M | 100M | - | 96.92M | 92.17M | 89.09M | - | 92.37M | 84.47M | 83.58M | - | 81.45M | 80.44M | 81.61M |
Shares Outstanding (Diluted) | 70M | 72.1M | 75M | 77.36M | 77.8M | 78M | 78M | 78.29M | 78.96M | 79M | 79.5M | 79.82M | 80.3M | 80.1M | 80.06M | 81M | 82.97M | 83.8M | 84.8M | 86.59M | 89.14M | 90.08M | 89.96M | 89.78M | 90.07M | 90.56M | 90.89M | 91.19M | 91M | 91.7M | 92.15M | 92.16M | 91.01M | 92.15M | 90.62M | 89.3M | 84.1M | 83.94M | 83.8M | 83.71M | 83.46M | 83.89M | 84.11M | 84.27M | 87.77M | 88.96M | 89.71M | 90.74M | 93.21M | 93.95M | 94.36M | 95.19M | 95.54M | 95.72M | 95.61M | 95.42M | 96.2M | 97.04M | 98.26M | 99.34M | 99.45M | - | 98.8M | 98.86M | 99.65M | - | 97.66M | 96.52M | 95.76M | - | 98.55M | 98.9M | 101.36M | - | 109.2M | 109.57M | 108.26M | - | 116.26M | 115.74M | 115.8M | - | 112.54M | 111.88M | 111.32M | - | 124.32M | 135.34M | 133.18M | - | 128.93M | 127.96M | 80.49M | 81.38M | - | 132.3M | 84.61M | 129.58M | - | 86.34M | 86.55M | 86.82M | - | 88.76M | 90.51M | 90.67M | - | 106.84M | 106.67M | 103.79M | - | 104.55M | 105.79M | 102.4M | - | 102.78M | 101.11M | 100M | - | 96.92M | 92.17M | 89.09M | - | 92.37M | 84.47M | 83.58M | - | 81.45M | 80.44M | 81.61M |
EPS (Basic) | $3.19 | $3.36 | $0.47 | $3.12 | $2.73 | $5.14 | $5.36 | $2.95 | $2.69 | $2.66 | $2.28 | $2.50 | $3.72 | $3.24 | $2.19 | $2.55 | $2.10 | $2.54 | $1.78 | $3.16 | $1.86 | $1.34 | $0.19 | $0.62 | $0.84 | $0.76 | $0.46 | $1.15 | $0.23 | $0.93 | $0.13 | $0.51 | -$0.22 | $1.18 | -$0.53 | -$1.03 | $0.44 | $0.80 | $0.37 | $0.63 | $0.55 | $0.80 | $0.37 | $0.61 | $0.33 | $0.67 | $0.38 | $0.59 | $0.41 | $0.67 | $0.41 | $0.50 | $0.39 | $0.63 | $0.34 | $0.44 | $0.37 | $0.48 | $0.32 | $0.33 | $0.30 | - | $0.21 | $0.21 | $0.20 | - | $0.21 | $0.18 | $0.21 | - | $0.20 | $0.32 | $0.22 | - | $0.12 | $0.13 | $0.08 | - | $0.08 | $0.16 | $0.07 | - | -$0.02 | -$0.01 | -$0.13 | - | $0 | $0.08 | $0 | - | $0.07 | $0.16 | -$0.02 | -$0.18 | - | $0.22 | -$0.05 | $0.23 | - | -$0.10 | -$0.62 | $0.05 | - | $0.03 | $0.03 | $0.19 | - | $0.25 | $0.28 | $0.30 | - | $0.23 | $0.20 | $0.26 | - | $0.18 | $0.18 | $0.19 | - | $0.13 | $0.06 | $0.06 | - | $0.035 | $0.018 | $0.02 | - | $0.005 | $0.0063 | $0.0063 |
EPS (Diluted) | $3.18 | $3.36 | $0.47 | $3.11 | $2.71 | $5.11 | $5.32 | $2.93 | $2.67 | $2.64 | $2.26 | $2.48 | $3.68 | $3.21 | $2.17 | $2.53 | $2.08 | $2.50 | $1.76 | $3.13 | $1.84 | $1.33 | $0.19 | $0.61 | $0.83 | $0.75 | $0.46 | $1.13 | $0.23 | $0.92 | $0.13 | $0.50 | -$0.22 | $1.16 | -$0.53 | -$1.03 | $0.43 | $0.79 | $0.36 | $0.62 | $0.54 | $0.78 | $0.36 | $0.61 | $0.32 | $0.66 | $0.38 | $0.58 | $0.40 | $0.65 | $0.40 | $0.49 | $0.38 | $0.61 | $0.33 | $0.43 | $0.36 | $0.46 | $0.31 | $0.32 | $0.29 | - | $0.20 | $0.20 | $0.19 | - | $0.21 | $0.18 | $0.21 | - | $0.19 | $0.30 | $0.21 | - | $0.11 | $0.13 | $0.08 | - | $0.08 | $0.16 | $0.07 | - | -$0.02 | -$0.01 | -$0.13 | - | $0 | $0.08 | $0 | - | $0.07 | $0.13 | -$0.02 | -$0.18 | - | $0.16 | -$0.05 | $0.17 | - | -$0.10 | -$0.62 | $0.04 | - | $0.03 | $0.03 | $0.18 | - | $0.25 | $0.27 | $0.29 | - | $0.22 | $0.19 | $0.25 | - | $0.18 | $0.18 | $0.19 | - | $0.13 | $0.06 | $0.06 | - | $0.035 | $0.018 | $0.02 | - | $0.005 | $0.0063 | $0.0063 |
EBIT | $313.46M | $397.62M | $85.76M | $329.59M | $280.42M | $375.52M | $544.83M | $319.29M | $278.78M | $336.26M | $246.29M | $288.68M | $408.67M | $338.93M | $262.35M | $305.67M | $246.45M | $210.47M | $230.43M | $406.58M | $240.9M | $184.61M | $44.71M | $89.25M | $123.2M | $139.74M | $77.17M | $115.76M | $45.9M | $138.09M | $64.94M | $112.68M | -$7.81M | $67.7M | -$23.18M | -$98.8M | $54.4M | $114.46M | $50.68M | $84.55M | $66.31M | $104.45M | $57.84M | $84.75M | $47.72M | $97M | $49.1M | $81.94M | $58.94M | $90.16M | $58.75M | $73.71M | $54.22M | $77.33M | $49.02M | $62.65M | $52.58M | $70.3M | $47.25M | $51M | $45.4M | $53.93M | $32.39M | $33.59M | $30.95M | $42.16M | $27.39M | $29.63M | $33.21M | $58.54M | $34.68M | $47.58M | $26.33M | $68M | $23.58M | $23.07M | $19.47M | $39.62M | $15.96M | $30.6M | $15.62M | $29.74M | $1.19M | $5.14M | -$10.79M | $15.23M | $5.48M | $15.79M | $6.17M | $10.84M | $13.99M | $19.85M | $2.79M | -$12.89M | $29.12M | $34.68M | $12.51M | $33.95M | $7.77M | -$3.46M | $2.21M | $30.18M | $433K | $20.09M | $21.87M | $37.1M | $31.7M | $39.66M | $44M | $45.7M | $34.1M | $35.4M | $40.2M | $41.2M | $26.7M | $28.7M | $29.5M | $31.6M | $24M | $21.2M | $19.7M | $19.3M | $9.8M | $10.3M | $10.6M | $12.6M | $6M | $6.6M | $7.1M | $7.6M |
EBITDA | $352.75M | $445.48M | $286.71M | $380.33M | $331.18M | $426.74M | $296.24M | $370.18M | $328.54M | $387.36M | $299.29M | $341.17M | $314.27M | $390.86M | $310.93M | $355.62M | $297.01M | $247.71M | $284.68M | $324.34M | $297.81M | $241.83M | $145.21M | $145.35M | $179.46M | $198.71M | $131.31M | $167.66M | $104.21M | $194.52M | $137.2M | $174.02M | $119.51M | $155.57M | $75.89M | $83.09M | $84.21M | $140.06M | $82.99M | $107.82M | $89.7M | $130.57M | $76.52M | $98.98M | $62.94M | $113.38M | $65.57M | $98.28M | $71.04M | $99.19M | $67.43M | $82.23M | $62.75M | $84.19M | $57.63M | $70.94M | $59.21M | $77.85M | $55.17M | $60.32M | $54.58M | $63.71M | $42.74M | $45.54M | $42.22M | $52.14M | $34.3M | $37.5M | $41.33M | $65.7M | $42.79M | $54.45M | $32.91M | $73.85M | $30.28M | $37.16M | $26.47M | $46.69M | $26.03M | $40.14M | $27.01M | $71.52M | $14.26M | $33.65M | $18.63M | $21.97M | $14.65M | $32.19M | $28.65M | $44.32M | $23.4M | $23.7M | $17.88M | $38.47M | $53.03M | $44.29M | $37.17M | $43.93M | $55.05M | $50.15M | $15.09M | $37.94M | $17.29M | $24.9M | $30.99M | $52M | $64.2M | $49.26M | $53.6M | $50.6M | $39M | $40.3M | $53.6M | $45.1M | $30M | $31.1M | $31.9M | $34.4M | $61.7M | $23.4M | $21.8M | $21.5M | $11.2M | $11.6M | $12.2M | $14.2M | $8.4M | $8.3M | $8.8M | $9M |