IPG Photonics Corporation(IPGP:US)
Market Cap$3.014B
Key Metrics
Price$71.01
Revenue (TTM)$1.041B
Holders Revenue (TTM)$22.93M
Gross Profit (TTM)$391.15M
Earnings (TTM)$28.92M
EBITDA (TTM)$112.63M
Op. Margin (TTM)2.34%
Dividend Yield-
Holders Yield0.76%
Cash on hand$480.76M
Total Assets$2.422B
Net Assets$2.116B
Total Debt$16.31M
Key Metrics
Price$71.01
Revenue (TTM)$1.041B
Holders Revenue (TTM)$22.93M
Gross Profit (TTM)$391.15M
Earnings (TTM)$28.92M
EBITDA (TTM)$112.63M
Op. Margin (TTM)2.34%
Dividend Yield-
Holders Yield0.76%
Cash on hand$480.76M
Total Assets$2.422B
Net Assets$2.116B
Total Debt$16.31M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $265.5M | $274.47M | $250.79M | $250.72M | $227.79M | $234.34M | $233.14M | $257.65M | $252.01M | $298.89M | $301.4M | $339.97M | $347.17M | $333.54M | $349.01M | $377.02M | $369.98M | $364.47M | $379.15M | $371.66M | $345.59M | $336.63M | $318.44M | $296.41M | $249.24M | $306.63M | $329.14M | $363.77M | $315.05M | $330.05M | $356.35M | $413.61M | $359.86M | $361.06M | $392.62M | $369.37M | $285.85M | $280.12M | $266.02M | $252.79M | $207.25M | $223.63M | $243.54M | $235.14M | $198.96M | $207.4M | $199.65M | $192.2M | $170.58M | $165.86M | $172.15M | $168.17M | $141.85M | $145.03M | $156.38M | $137.93M | $123.19M | $123.52M | $129.06M | $121.94M | $99.96M | $100.99M | $79.81M | $67.26M | $51.2M | $54.29M | $45.81M | $40.39M | $45.41M | $58.19M | $62.01M | $55.99M | $52.88M | $55.07M | $47.91M | $43.95M | $41.75M | $42.1M | $36.2M | $32.18M | $32.46M | $27.38M | $27.38M | $20.82M | $20.82M | $15.18M | $15.18M | $15.18M | $15.18M |
Cost of Revenue | $166M | $175.4M | $151.79M | $157.15M | $137.98M | $143.99M | $179.05M | $161.46M | $154.47M | $184.73M | $168.5M | $192.28M | $200.24M | $272.72M | $198.58M | $204.68M | $198.16M | $198.46M | $193.28M | $191.13M | $181.59M | $189.75M | $165.65M | $159.96M | $146.37M | $182.42M | $176.28M | $183.53M | $166.14M | $163.3M | $161.16M | $178.64M | $156.5M | $152.26M | $168.06M | $163.08M | $128.58M | $124.79M | $121.23M | $115.08M | $92.84M | $101.58M | $110.24M | $106.44M | $91.13M | $93.49M | $90.56M | $87.98M | $81.29M | $84.34M | $79.34M | $78.25M | $66.21M | $69.86M | $70.42M | $63.02M | $54.51M | $57.1M | $58.61M | $55.23M | $46.29M | $45.47M | $39.88M | $36.8M | $30.66M | $34.38M | $29.09M | $28.61M | $29.55M | $31.66M | $32.59M | $29.05M | $28.48M | $31.44M | $26.2M | $23.63M | $22.42M | $21.95M | $18.86M | $18.84M | - | - | - | - | - | - | - | - | - |
Gross Profit | $99.5M | $99.07M | $99.01M | $93.57M | $89.81M | $90.34M | $54.09M | $96.19M | $97.54M | $114.17M | $132.9M | $147.69M | $146.94M | $60.82M | $150.42M | $172.34M | $171.82M | $166.01M | $185.87M | $180.53M | $163.99M | $146.88M | $152.79M | $136.45M | $102.88M | $124.2M | $152.86M | $180.24M | $148.91M | $166.75M | $195.18M | $234.98M | $203.36M | $208.79M | $224.56M | $206.3M | $157.27M | $155.34M | $144.79M | $137.7M | $114.41M | $122.04M | $133.3M | $128.7M | $107.83M | $113.92M | $109.09M | $104.23M | $89.28M | $81.52M | $92.81M | $89.92M | $75.64M | $75.17M | $85.96M | $74.91M | $68.68M | $66.42M | $70.46M | $66.71M | $53.67M | $55.52M | $39.93M | $30.46M | $20.55M | $19.91M | $16.72M | $11.77M | $15.86M | $26.53M | $29.42M | $26.95M | $24.4M | $23.63M | $21.71M | $20.32M | $19.33M | $20.15M | $17.34M | $13.34M | - | - | - | - | - | - | - | - | - |
| $93.94M | $93.24M | $89.22M | $90.37M | $85.57M | $76.5M | $82.07M | $81.58M | $83.54M | $84.88M | $77.91M | $73.36M | $73.99M | $77.86M | $78.63M | $83.03M | $84.49M | $88.35M | $87.52M | $85.45M | $82.31M | $76.45M | $78.08M | $75.31M | $77.65M | $74.38M | $77.91M | $84.07M | $78.98M | $75.36M | $69.63M | $70.47M | $67.56M | $61.62M | $60.42M | $57.97M | $51.33M | $51.96M | $47.8M | $44.25M | $39.42M | $41.13M | $38.62M | $38.09M | $34.56M | $36.87M | $35.12M | $34.53M | $32.87M | $31.11M | $31.48M | $30.16M | $26.48M | $26.28M | $24.16M | $21.82M | $22.22M | $21.8M | $23.15M | $20.79M | $18.85M | $16.71M | $19.39M | $14.75M | $15.22M | $15.24M | $13.08M | $13.06M | $13.84M | $11.74M | $12.33M | $13.92M | $11.86M | $11.28M | $8.89M | $10.21M | $8.28M | $9.51M | $7M | $5.8M | - | - | - | - | - | - | - | - | - | |
| Research and Development | $33.31M | $28.77M | $30.36M | $29.94M | $28.34M | $25.74M | $27.18M | $27.49M | $29.38M | $27.71M | $24.71M | $23.51M | $22.77M | $26.62M | $25.44M | $30.61M | $33.45M | $36.77M | $34.28M | $35.19M | $33.34M | $31.77M | $31.71M | $31.58M | $31.84M | $30.47M | $32.16M | $34.87M | $32.5M | $31.5M | $30.91M | $31.81M | $28.55M | $26.59M | $25.54M | $25.96M | $22.78M | $22.11M | $20.54M | $18.41M | $17.49M | $17.77M | $16.22M | $15.11M | $14.23M | $13.81M | $13.45M | $13.36M | $12.78M | $10.88M | $11.5M | $10.48M | $8.8M | $9.27M | $7.76M | $7.23M | $7.14M | $6.58M | $6.5M | $6.61M | $5.73M | $5.29M | $4.98M | $4.73M | $4.16M | $5.1M | $4.57M | $4.73M | $4.14M | $4.35M | $4.13M | $4.45M | $2.87M | $2.66M | $2.35M | $2.39M | $2.13M | $2.23M | $1.69M | $1.39M | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $60.63M | $64.47M | $58.86M | $60.43M | $57.24M | $50.76M | $54.89M | $54.09M | $54.16M | $57.16M | $53.2M | $49.85M | $51.22M | $51.24M | $53.2M | $52.42M | $51.04M | $51.58M | $53.25M | $50.26M | $48.98M | $44.69M | $46.37M | $43.73M | $45.81M | $43.91M | $45.75M | $49.2M | $46.49M | $43.86M | $38.72M | $38.65M | $39.01M | $35.03M | $34.88M | $32.01M | $28.55M | $29.85M | $27.26M | $25.84M | $21.94M | $23.36M | $22.4M | $22.98M | $20.33M | $23.06M | $21.67M | $21.17M | $20.08M | $20.23M | $19.98M | $19.67M | $17.68M | $17.01M | $16.39M | $14.59M | $15.08M | $15.22M | $16.65M | $14.18M | $13.12M | $11.94M | $12.33M | $12.32M | $11.17M | $10.1M | $8.55M | $8.82M | $8.18M | $7.38M | $8.2M | $9.47M | $9.56M | $8.62M | $6.54M | $7.83M | $6.15M | $7.28M | $5.31M | $4.42M | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$523K | $2.08M | -$2.3M | -$108K | $47K | -$40K | -$500K | $1.52M | - | - | - | -$573K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $5.56M | $5.84M | $9.78M | $3.2M | $4.24M | $13.85M | -$27.98M | $14.61M | $14M | $29.29M | $54.99M | $74.33M | $72.95M | -$17.04M | $71.79M | $89.32M | $87.33M | $77.66M | $98.35M | $95.08M | $81.68M | $70.43M | $74.71M | $61.14M | $25.23M | $49.83M | $74.95M | $96.16M | $69.93M | $91.39M | $125.55M | $164.51M | $135.81M | $147.17M | $164.14M | $148.33M | $105.93M | $103.38M | $96.99M | $93.45M | $74.99M | $80.92M | $94.69M | $90.61M | $73.27M | $77.05M | $73.98M | $69.69M | $56.42M | $50.42M | $61.34M | $59.77M | $49.17M | $48.89M | $61.8M | $53.09M | $46.46M | $44.62M | $47.31M | $45.92M | $34.82M | $38.81M | $22.62M | $13.42M | $5.22M | $4.67M | $3.65M | -$1.29M | $2.03M | $14.79M | $17.09M | $13.03M | $12.54M | $12.35M | $12.81M | $10.11M | $11.05M | $10.64M | $10.34M | $7.54M | $32.46M | -$54.73M | $27.38M | $20.82M | $20.82M | -$42.47M | $15.18M | $15.18M | $15.18M |
| -$4.55M | -$2.41M | $5.87M | -$2.93M | $6.38M | $754K | -$214.53M | -$2.38M | $19.6M | -$505K | $12.83M | $7.28M | $10.34M | -$70.9M | $25.3M | -$15.85M | $5.5M | $7.51M | $3.42M | -$2.8M | $6.92M | -$4.85M | -$32.19M | -$11.63M | $22.83M | -$49.37M | $2.41M | -$365K | $2.33M | $5.34M | -$1.27M | -$1.73M | $5.74M | $1.16M | -$3.46M | -$7.16M | -$4.98M | $2.43M | -$2.71M | $1.7M | -$4.96M | $1.6M | -$4.99M | -$3.01M | $8.84M | $2.64M | $3.78M | -$706K | $1.7M | -$1.46M | -$1.35M | -$129K | $551K | -$645K | -$1.59M | $3.26M | -$2.51M | $1.56M | $1.86M | -$582K | -$918K | $453K | -$2.75M | $2.08M | -$166K | -$6K | -$341K | -$403K | -$538K | -$288K | -$103K | $47K | -$48K | $267K | $309K | -$8K | $44K | -$2.18M | -$2.01M | -$353K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $6.92M | - | $7.28M | - | $7.44M | - | $11.1M | - | $14.18M | - | $11.57M | $9.26M | $7.53M | - | $3.63M | $1.18M | - | - | - | - | - | $173K | $1.17M | $1.86M | $3.07M | - | $3.73M | $4.05M | $3.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $70K | - | - | - | $495K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $129K | $96K | $209K | $170K | $206K | - | $350K | $191K | $208K | $229K | $266K | $367K | $390K | - | - | $183K | $95K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$11.47M | -$2.41M | -$1.41M | -$2.93M | -$1.07M | $754K | -$225.64M | -$2.38M | $5.43M | -$505K | $1.26M | -$1.98M | $2.81M | -$70.9M | $21.67M | -$17.02M | $5.57M | $7.51M | $3.42M | -$2.8M | $7.42M | -$5.03M | -$33.36M | -$13.48M | $19.76M | -$49.37M | -$1.33M | -$4.42M | -$1.62M | $5.34M | -$1.27M | -$1.73M | $5.74M | $1.16M | -$3.46M | -$7.16M | -$4.98M | $2.43M | -$2.71M | $1.7M | -$4.96M | $1.6M | -$4.99M | -$3.01M | $8.84M | $2.64M | $3.78M | -$706K | $1.7M | -$1.46M | -$1.35M | -$129K | $551K | -$645K | -$1.59M | $3.26M | -$2.38M | $1.66M | $2.07M | -$412K | -$712K | $453K | -$2.4M | $2.27M | $42K | $223K | -$75K | -$36K | -$148K | -$288K | -$103K | $230K | $47K | $267K | $309K | -$8K | $44K | -$2.18M | -$2.01M | -$353K | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.02M | $10.56M | $15.65M | $8.27M | $10.62M | $22.01M | -$242.51M | $25.01M | $33.6M | $42.15M | $67.82M | $81.61M | $83.29M | -$80.04M | $97.09M | $73.47M | $92.84M | $84.52M | $101.49M | $91.87M | $88.6M | $65.6M | $42.52M | $49.51M | $48.06M | $2.96M | $77.36M | $95.8M | $72.26M | $100.87M | $128.17M | $163.51M | $141.85M | $148.42M | $160.56M | $141.63M | $101.26M | $106.28M | $94.65M | $95.42M | $70.22M | $82.55M | $89.65M | $87.49M | $81.92M | $79.76M | $77.75M | $68.99M | $57.98M | $48.98M | $60.05M | $59.6M | $49.66M | $48.03M | $60.27M | $56.97M | $43.95M | $46.18M | $49.17M | $45.33M | $33.9M | $38.83M | $19.87M | $15.49M | $5.06M | $4.66M | $3.31M | -$1.69M | $1.49M | $14.2M | $16.79M | $13.08M | $12.49M | $12.58M | $13.32M | $10.22M | $11.49M | $8.02M | $7.99M | $6.83M | - | - | - | - | - | - | - | - | - |
Income Tax | -$565K | -$2.71M | $8.19M | $1.67M | $6.86M | $14.2M | -$8.92M | $4.86M | $9.5M | $725K | $12.83M | $19.29M | $23.16M | $12.85M | $20.39M | $16.14M | $23.21M | $19.25M | $26.79M | $22.2M | $20.38M | $15.92M | $6.99M | $11.15M | $11.29M | $7.26M | $20.23M | $23.28M | $17.34M | $25.4M | $27.42M | $41.89M | $35.52M | $95.47M | $44.96M | $37.53M | $26.33M | $31.15M | $25.43M | $28.39M | $20.89M | $21.87M | $26.9M | $26.25M | $24.58M | $23.32M | $22.55M | $20.71M | $17.45M | $12.39M | $17.72M | $17.88M | $14.54M | $13.11M | $17.83M | $17.12M | $13.41M | $14.33M | $14.9M | $13.83M | $10.52M | $11.56M | $6.56M | $5.15M | $1.63M | $1.51M | $1.04M | -$524K | $461K | $4.75M | $5.31M | $4.06M | $4M | $3.9M | $3.51M | $3.61M | $4.51M | -$9.59M | $2.73M | $1.94M | - | - | - | - | - | - | - | - | - |
Net Income | $1.58M | $13.27M | $7.46M | $6.61M | $3.76M | $7.82M | -$233.59M | $20.15M | $24.1M | $41.43M | $54.99M | $62.32M | $60.14M | -$92.9M | $76.7M | $57.33M | $69.63M | $65.27M | $74.7M | $69.68M | $68.22M | $49.68M | $35.53M | $38.37M | $36.77M | -$4.3M | $57.13M | $72.52M | $54.92M | $75.47M | $100.75M | $121.62M | $106.33M | $52.96M | $115.6M | $104.1M | $74.93M | $75.13M | $69.23M | $67.03M | $49.33M | $60.68M | $62.76M | $61.24M | $57.35M | $56.43M | $55.2M | $48.28M | $40.53M | $36.6M | $42.34M | $41.72M | $35.13M | $34.91M | $42.44M | $39.85M | $30.55M | $31.86M | $34.27M | $31.51M | $23.38M | $27.27M | $13.32M | $10.35M | $3.42M | $3.16M | $2.27M | -$1.17M | $1.03M | $9.46M | $11.48M | $9.02M | $8.5M | $8.68M | $9.82M | $6.6M | $6.99M | $17.61M | $5.26M | $4.89M | $3.06M | $3.06M | $2.64M | $1.08M | $1.08M | $583K | $503K | $503K | $503K |
Minority Interests | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$434K | -$363K | -$56K | -$181K | $703K | $123K | -$95K | -$337K | $74K | -$140K | -$363K | -$147K | $126K | -$249K | $243K | $93K | -$235K | $0 | $0 | $0 | $0 | $13K | $13K | $3K | $8K | $27K | -$2K | $26K | $34K | $55K | $13K | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$2.11M | -$633K | -$769K | -$1.4M | -$771K | -$310K | -$206K | -$89K | -$39K | -$27K | -$35K | -$11K | -$64K | $245K | -$395K | -$589K | -$469K | -$346K | -$346K | -$1.26M | -$216K | -$372K | -$971K | -$512K | -$110K | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.58M | $13.27M | $7.46M | $6.61M | $3.76M | $7.82M | -$233.59M | $20.15M | $24.1M | $41.43M | $54.99M | $62.32M | $60.14M | -$92.9M | $76.26M | $56.97M | $69.57M | $65.09M | $75.4M | $69.8M | $68.13M | $49.34M | $35.6M | $38.23M | $36.4M | -$4.45M | $57.25M | $72.27M | $55.16M | $75.56M | $100.52M | $121.62M | $106.33M | $52.96M | $115.6M | $104.12M | $74.95M | $75.13M | $69.24M | $67.06M | $49.33M | $60.7M | $62.79M | $61.3M | $57.36M | $56.43M | $55.2M | $48.28M | $40.53M | $36.6M | $42.34M | $41.72M | $35.13M | $34.91M | $42.44M | $37.74M | $29.92M | $31.09M | $32.87M | $30.74M | $23.07M | $27.06M | $13.23M | $10.31M | $3.4M | $3.12M | $2.26M | -$1.23M | $1.27M | $9.06M | $10.89M | $8.55M | $8.15M | $8.34M | $8.56M | $6.39M | $6.61M | $16.64M | $4.75M | $4.78M | $3.06M | $3.06M | $2.64M | $1.08M | $1.08M | $583K | $503K | $503K | $503K |
Shares Outstanding (Basic) | 42.25M | 42.1M | 42.2M | 42.48M | 42.61M | 42.65M | 43.84M | 44.92M | 45.96M | 46.53M | 47.24M | 47.32M | 47.54M | 48.72M | 51.63M | 51.69M | 52.81M | 53.22M | 53.39M | 53.47M | 53.54M | 53.19M | 53.1M | 53.04M | 53.08M | 52.92M | 52.93M | 53.04M | 53M | 53.24M | 53.57M | 53.66M | 53.69M | 53.46M | 53.44M | 53.38M | 53.37M | 53.1M | 53.07M | 53.07M | 52.9M | 52.71M | 52.68M | 52.66M | 52.49M | 52.15M | 52.09M | 52.07M | 51.97M | 51.66M | 51.5M | 51.46M | 51.41M | 51.11M | 51.09M | 50.99M | 48.45M | - | 47.48M | 47.31M | 47.1M | - | 46.53M | 46.22M | 46.1M | - | 45.57M | 45.43M | 45.09M | - | 44.69M | 44.36M | 44.1M | - | 43.36M | 42.97M | 42.91M | - | 27.3M | 27.07M | 40.39M | - | 39.35M | 39.01M | 39.01M | - | 38.55M | 38.55M | 38.55M |
Shares Outstanding (Diluted) | 42.91M | 42.62M | 42.56M | 42.58M | 42.83M | 42.78M | 43.84M | 45.01M | 46.18M | 46.66M | 47.39M | 47.45M | 47.78M | 48.72M | 51.74M | 51.8M | 53.1M | 53.63M | 53.83M | 54M | 54.2M | 53.87M | 53.66M | 53.53M | 53.68M | 52.92M | 53.62M | 53.85M | 53.87M | 54.11M | 54.7M | 54.99M | 55.18M | 54.92M | 54.7M | 54.47M | 54.37M | 53.87M | 53.76M | 53.79M | 53.62M | 53.43M | 53.39M | 53.44M | 53.27M | 52.87M | 52.79M | 52.77M | 52.72M | 52.49M | 52.37M | 52.39M | 52.35M | 52.12M | 52.1M | 52.07M | 49.58M | - | 48.75M | 48.61M | 48.69M | - | 47.7M | 47.33M | 47.19M | - | 46.7M | 45.43M | 46.15M | - | 46.38M | 46.13M | 46.04M | - | 45.73M | 45.63M | 45.6M | - | 32.86M | 31.16M | 49.58M | - | 45.25M | 44.91M | 44.91M | - | 38.55M | 38.55M | 38.55M |
EPS (Basic) | $0.04 | $0.32 | $0.18 | $0.16 | $0.09 | $0.18 | -$5.33 | $0.45 | $0.52 | $0.89 | $1.16 | $1.32 | $1.26 | -$1.91 | $1.48 | $1.10 | $1.32 | $1.22 | $1.41 | $1.31 | $1.27 | $0.92 | $0.67 | $0.72 | $0.69 | -$0.08 | $1.08 | $1.36 | $1.04 | $1.42 | $1.88 | $2.27 | $1.98 | $0.99 | $2.16 | $1.95 | $1.40 | $1.42 | $1.30 | $1.26 | $0.93 | $1.15 | $1.19 | $1.16 | $1.09 | $1.08 | $1.06 | $0.93 | $0.78 | $0.71 | $0.82 | $0.81 | $0.68 | $0.68 | $0.83 | $0.74 | $0.63 | - | $0.68 | $0.65 | $0.49 | - | $0.28 | $0.22 | $0.07 | - | $0.05 | -$0.03 | $0.03 | - | $0.24 | $0.19 | $0.18 | - | $0.20 | $0.15 | $0.15 | - | $0.13 | $0.13 | $0.055 | - | $0.045 | $0.01 | $0.01 | - | $0.0025 | $0.0025 | $0.0025 |
EPS (Diluted) | $0.04 | $0.31 | $0.18 | $0.16 | $0.09 | $0.18 | -$5.33 | $0.45 | $0.52 | $0.89 | $1.16 | $1.31 | $1.26 | -$1.91 | $1.47 | $1.10 | $1.31 | $1.21 | $1.40 | $1.29 | $1.26 | $0.92 | $0.66 | $0.71 | $0.68 | -$0.08 | $1.07 | $1.34 | $1.02 | $1.40 | $1.84 | $2.21 | $1.93 | $0.96 | $2.11 | $1.91 | $1.38 | $1.39 | $1.29 | $1.25 | $0.92 | $1.14 | $1.18 | $1.15 | $1.08 | $1.07 | $1.05 | $0.92 | $0.77 | $0.70 | $0.81 | $0.80 | $0.67 | $0.67 | $0.81 | $0.72 | $0.61 | - | $0.66 | $0.63 | $0.47 | - | $0.28 | $0.22 | $0.07 | - | $0.05 | -$0.03 | $0.03 | - | $0.23 | $0.19 | $0.18 | - | $0.19 | $0.14 | $0.15 | - | $0.12 | $0.12 | $0.055 | - | $0.045 | $0.01 | $0.01 | - | $0.0025 | $0.0025 | $0.0025 |
EBIT | $5.56M | $5.84M | $9.78M | $3.2M | $4.24M | $13.85M | -$27.98M | $14.61M | $14M | $29.29M | $54.99M | $74.33M | $72.95M | -$17.04M | $71.79M | $89.32M | $87.33M | $77.66M | $98.35M | $95.08M | $89.1M | $70.43M | $74.71M | $61.14M | $25.23M | $49.83M | $74.95M | $96.16M | $69.93M | $91.39M | $125.55M | $164.51M | $135.81M | $147.17M | $164.14M | $148.33M | $105.93M | $103.38M | $96.99M | $93.45M | $74.99M | $80.92M | $94.69M | $90.61M | $73.27M | $77.05M | $73.98M | $69.69M | $56.42M | $50.42M | $61.34M | $59.77M | $49.17M | $48.89M | $61.8M | $53.09M | $46.46M | $46.28M | $47.31M | $45.92M | $34.11M | $38.85M | $20.22M | $15.69M | $5.27M | $4.89M | $3.65M | -$1.32M | $1.88M | $14.79M | $17.09M | $13.26M | $12.59M | $12.35M | $12.81M | $10.11M | $11.05M | $10.64M | $10.34M | $7.54M | $32.46M | -$54.73M | $27.38M | $20.82M | $20.82M | -$42.47M | $15.18M | $15.18M | $15.18M |
EBITDA | $34.76M | $28.41M | $27.35M | $22.13M | $21.99M | $28.57M | $212.5M | $32.47M | $25.11M | $46.74M | $71.62M | $94.06M | $88.37M | $75.12M | $73.17M | $130.62M | $104.96M | $94.71M | $118.87M | $122.06M | $105.75M | $99M | $131.85M | $98.32M | $29.77M | $123.14M | $100.81M | $125.92M | $94.34M | $108.11M | $147.41M | $186.13M | $149.73M | $164.23M | $184.76M | $170.72M | $124.89M | $115.39M | $113.89M | $104.15M | $91.35M | $90.15M | $110.72M | $104.21M | $74.26M | $83.68M | $79.68M | $79.63M | $63.15M | $60.09M | $71.43M | $67.32M | $55.9M | $56.52M | $70.41M | $55.88M | $53.96M | $50.4M | $51.46M | $52.63M | $40.48M | $44.15M | $28.21M | $18.7M | $10.45M | $9.82M | $8.7M | $3.38M | $6.41M | $19.82M | $20.77M | $16.95M | $16.15M | $15.83M | $15.65M | $12.8M | $13.73M | $16.26M | $14.25M | $7.89M | $32.46M | -$54.73M | $27.38M | $20.82M | $20.82M | -$42.47M | $15.18M | $15.18M | $15.18M |