Interparfums, Inc.(IPAR:US)
Market Cap$3.705B
Key Metrics
Price$115.69
Revenue (TTM)$1.502B
Holders Revenue (TTM)$118.35M
Gross Profit (TTM)$958.32M
Earnings (TTM)$167.76M
EBITDA (TTM)$301.28M
Op. Margin (TTM)17.26%
Dividend Yield2.77%
Holders Yield3.19%
Cash on hand$169.7M
Total Assets$1.49B
Net Assets$1.091B
Total Debt$164.91M
Key Metrics
Price$115.69
Revenue (TTM)$1.502B
Holders Revenue (TTM)$118.35M
Gross Profit (TTM)$958.32M
Earnings (TTM)$167.76M
EBITDA (TTM)$301.28M
Op. Margin (TTM)17.26%
Dividend Yield2.77%
Holders Yield3.19%
Cash on hand$169.7M
Total Assets$1.49B
Net Assets$1.091B
Total Debt$164.91M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $341.04M | $344.89M | $386.18M | $429.58M | $333.94M | $338.82M | $361.5M | $424.63M | $342.23M | $323.96M | $328.74M | $367.97M | $309.24M | $311.72M | $310.79M | $280.46M | $244.73M | $250.68M | $210.72M | $262.7M | $207.57M | $198.53M | $184.04M | $160.64M | $49.51M | $144.82M | $177.8M | $191.23M | $166.24M | $178.24M | $177.23M | $177.21M | $149.37M | $171.77M | $149.53M | $169.53M | $129.14M | $143.06M | $134.77M | $157.62M | $117.16M | $111.52M | $118.33M | $138.94M | $102.02M | $109.25M | $125.13M | $134.21M | $118.19M | $121.73M | $105.53M | $126.75M | $117.49M | $213.81M | $176.93M | $166.26M | $145.56M | $165.37M | $189.09M | $171.71M | $121.06M | $133.36M | $112.42M | $120.85M | $107.77M | $119.37M | $112.91M | $117.54M | $88.6M | $90.41M | $100.35M | $123.53M | $99.08M | $123.16M | $119.36M | $102.32M | $82.76M | $85.12M | $90.18M | $89.69M | $70.29M | $70.9M | $65.66M | $75.45M | $61.34M | $71.09M | $63.83M | $67.09M | $46.73M | $58.39M | $49.23M | $57.4M | $41.39M | $37.56M | $37.12M | $37.37M | $27.44M | $28.42M | $27.3M | $27.63M | $26.26M | $31.04M | $29.2M | $25.94M | $24.28M | $22.17M | $23.7M | $21.7M | $22.19M | $19.58M | $22M | $22.5M | $24.1M | $20.8M | $24.2M | $24.5M | $21.8M | $21M | $24.8M | $22.6M | $22.6M | $23.3M | $24.5M | $25.5M | $22.2M | $21.6M | $23M | $22.1M | $15.2M | $14.7M | $16M | $17.8M | $13.8M | $11.9M | $13.7M | $14.8M | $9M | $6.2M | $8M | $7.2M | $2.2M | $2.3M | $2.5M | $3.4M | $1.4M | $1.2M | $1.7M | $1.5M | $900K | $1M | $1.5M | $1.1M | $900K | $1M | $800K | $900K | $800K | $900K |
Cost of Revenue | $117.51M | $120.25M | $148.84M | $156.76M | $112.85M | $122.84M | $128.47M | $153.47M | $121.47M | $121.58M | $116.03M | $132.96M | $120.84M | $108.77M | $110.71M | $98.56M | $90.94M | $92.02M | $78.84M | $95.27M | $75.22M | $73.28M | $66.4M | $63.44M | $22.66M | $55.78M | $63.12M | $76.79M | $59.27M | $68.4M | $60.1M | $68.07M | $53.71M | $66.14M | $50.73M | $66.06M | $45.19M | $52.99M | $48.88M | $62.79M | $42.73M | $40.21M | $42.62M | $53.12M | $41.7M | $41.64M | $50.77M | $58.88M | $50.08M | $52.5M | $45.01M | $56.75M | $53.88M | $79.17M | $65.4M | $65.15M | $57.1M | $58.69M | $72.47M | $64.32M | $46.48M | $46.77M | $46.13M | $49.58M | $43.04M | $47.65M | $49.59M | $50.46M | $38.4M | $36.84M | $43.53M | $56.21M | $43.1M | $49.08M | $50.08M | $42.25M | $34.62M | $33.19M | $41.63M | $41M | $30.62M | $30.6M | $25.48M | $33.09M | $26.75M | $30.51M | $27.45M | $33.82M | $23.05M | $29.67M | $23.48M | $29.89M | $21.27M | $19.62M | $19.5M | $20.91M | $14.64M | $14.71M | $14.41M | $14.35M | $13.7M | $15.43M | $12.3M | $13.43M | $11.97M | $11.79M | $10.6M | $11.2M | $11.3M | $9.68M | $10.8M | $12.1M | $12.4M | $10.6M | $12.4M | $13.9M | $11.4M | $10.5M | $13.5M | $12.2M | $12.4M | $11.7M | $13M | $13.2M | $10.8M | $10.4M | $11.3M | $10.9M | $8.1M | $7.9M | $8.7M | $9.7M | $7.7M | $6.5M | $8.2M | $7.9M | $4.7M | $3.3M | $4.6M | $3.4M | $1.2M | $1.1M | $1.3M | $1.6M | $800K | $500K | $800K | $600K | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $223.53M | $224.64M | $237.34M | $272.82M | $221.09M | $215.98M | $233.04M | $271.16M | $220.76M | $202.39M | $212.71M | $235.01M | $188.4M | $202.96M | $200.08M | $181.9M | $153.78M | $158.66M | $131.88M | $167.43M | $132.35M | $125.25M | $117.65M | $97.2M | $26.84M | $89.04M | $114.68M | $114.44M | $106.97M | $109.84M | $117.13M | $109.15M | $95.65M | $105.63M | $98.8M | $103.47M | $83.94M | $90.07M | $85.89M | $94.83M | $74.43M | $71.32M | $75.71M | $85.83M | $60.33M | $67.61M | $74.36M | $75.33M | $68.12M | $69.23M | $60.52M | $70.01M | $63.61M | $134.64M | $111.53M | $101.12M | $88.46M | $106.68M | $116.62M | $107.38M | $74.59M | $86.59M | $66.29M | $71.28M | $64.72M | $71.72M | $63.32M | $67.08M | $50.2M | $53.57M | $56.82M | $67.33M | $55.97M | $74.09M | $69.28M | $60.07M | $48.15M | $51.93M | $48.54M | $48.69M | $39.67M | $40.3M | $40.18M | $42.36M | $34.6M | $40.58M | $36.39M | $33.27M | $23.68M | $28.72M | $25.75M | $27.51M | $20.13M | $17.95M | $17.62M | $16.46M | $12.81M | $13.71M | $12.89M | $13.28M | $12.56M | $15.61M | $16.9M | $12.51M | $12.3M | $10.38M | $13.1M | $10.5M | $10.89M | $9.9M | $11.2M | $10.4M | $11.7M | $10.2M | $11.8M | $10.6M | $10.4M | $10.5M | $11.3M | $10.4M | $10.2M | $11.6M | $11.5M | $12.3M | $11.4M | $11.2M | $11.7M | $11.2M | $7.1M | $6.8M | $7.3M | $8.1M | $6.1M | $5.4M | $5.5M | $6.9M | $4.3M | $2.9M | $3.4M | $3.8M | $1M | $1.2M | $1.2M | $1.8M | $600K | $700K | $900K | $900K | - | - | - | - | - | - | - | - | - | - |
| $174.58M | $150.51M | $209.83M | $164.26M | $161.91M | $140.9M | $193.03M | $165.17M | $155.93M | $134.41M | $193.83M | $147.81M | $133.38M | $112.68M | $169.12M | $117.42M | $108.39M | $97.44M | $144.08M | $99.79M | $87.7M | $74.9M | $91.18M | $65.84M | $32.37M | $71.26M | $102.35M | $77.79M | $84.51M | $76.55M | $106.55M | $74.17M | $76.89M | $75.23M | $91.86M | $70.31M | $69.47M | $63.9M | $79.5M | $62.53M | $62.97M | $53.79M | $71.45M | $58.19M | $52.08M | $46.54M | $69.91M | $56.65M | $55.27M | $51.81M | $71.29M | $55.36M | $55.71M | $67.67M | $96.61M | $79.04M | $75.83M | $74.92M | $106.77M | $85.84M | $63.74M | $61.05M | $53.94M | $54.69M | $53.24M | $55.7M | $47.88M | $53.17M | $43.38M | $43.26M | $42.14M | $56.04M | $49.14M | $54.94M | $52.04M | $47.68M | $41.37M | $40.14M | $37.41M | $39.26M | $33.34M | $31.06M | $32.07M | $35.12M | $27.6M | $31.56M | $28.87M | $25.26M | $16.79M | $18.59M | $18.62M | $19.09M | -$37M | $13.22M | $12.53M | $11.45M | $9.21M | $9.89M | $8.99M | $9.53M | $9.23M | $11.87M | $12.09M | $8.75M | $9.2M | $7.47M | $9M | $7.6M | $8.3M | $7.13M | $8.5M | $8M | $9.1M | $7.3M | $8.8M | $7M | $8.4M | $8.1M | $9M | $7.5M | $8M | $7.9M | $8.7M | $8.5M | $8M | $7.8M | $7.8M | $6.7M | $4.7M | $4.6M | $3.9M | $4.2M | $4.1M | $3.7M | $3.5M | $3.9M | $3M | $2.1M | $2.1M | $2.1M | $900K | $900K | $800K | $900K | $600K | $600K | $600K | $600K | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $174.58M | $150.51M | $209.83M | $164.26M | $161.91M | $140.9M | $193.03M | $165.17M | $155.93M | $134.41M | $193.83M | $147.81M | $133.38M | $112.68M | $169.12M | $117.42M | $108.39M | $97.44M | $144.08M | $99.79M | $87.7M | $74.9M | $91.18M | $65.84M | $32.37M | $71.26M | $102.35M | $77.79M | $84.51M | $76.55M | $106.55M | $74.17M | $76.89M | $75.23M | $91.86M | $70.31M | $69.47M | $63.9M | $79.5M | $62.53M | $62.97M | $53.79M | $71.45M | $58.19M | $52.08M | $46.54M | $69.91M | $56.65M | $55.27M | $51.81M | $71.29M | $55.36M | $55.71M | $67.67M | $96.61M | $79.04M | $75.83M | $74.92M | $106.77M | $85.84M | $63.74M | $61.05M | $53.94M | $54.69M | $53.24M | $55.7M | $47.88M | $53.17M | $43.38M | $43.26M | $42.14M | $56.04M | $49.14M | $54.94M | $52.04M | $47.68M | $41.37M | $40.14M | $37.41M | $39.26M | $33.34M | $31.06M | $32.07M | $35.12M | $27.6M | $31.56M | $28.87M | $25.26M | $16.79M | $18.59M | $18.62M | $19.09M | $14.41M | $13.22M | $12.53M | $11.45M | $9.21M | $9.89M | $8.99M | $9.53M | $9.23M | $11.87M | $12.09M | $8.75M | $9.2M | $7.47M | $9M | $7.6M | $8.3M | $7.13M | $8.5M | $8M | $9.1M | $7.3M | $8.8M | $7M | $8.4M | $8.1M | $9M | $7.5M | $8M | $7.9M | $8.7M | $8.5M | $8M | $7.8M | $7.8M | $6.7M | $4.7M | $4.6M | $3.9M | $4.2M | $4.1M | $3.7M | $3.5M | $3.9M | $3M | $2.1M | $2.1M | $2.1M | $900K | $900K | $800K | $900K | $600K | $600K | $600K | $600K | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$51.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $48.94M | $74.13M | $27.51M | $108.56M | $59.18M | $75.08M | $40.01M | $105.99M | $64.83M | $67.97M | $18.88M | $87.2M | $55.02M | $90.28M | $30.96M | $64.48M | $45.4M | $61.22M | -$12.2M | $67.64M | $44.66M | $50.35M | $26.47M | $31.36M | -$5.52M | $17.78M | $12.33M | $36.64M | $22.46M | $33.29M | $10.59M | $34.98M | $18.77M | $30.4M | $6.94M | $33.16M | $14.48M | $26.17M | $6.39M | $32.3M | $11.46M | $17.53M | $4.26M | $27.64M | $8.24M | $21.07M | $4.45M | $18.68M | $12.85M | $17.42M | -$10.77M | $14.65M | $7.9M | $66.98M | $14.93M | $22.08M | $12.63M | $31.75M | $9.84M | $21.55M | $10.85M | $25.54M | $12.35M | $16.58M | $11.48M | $16.02M | $15.44M | $13.91M | $6.82M | $10.3M | $13.75M | $11.29M | $6.83M | $19.15M | $16.37M | $12.38M | $6.78M | $11.79M | $11.13M | $9.43M | $6.33M | $9.23M | $7.84M | $7.23M | $7M | $9.01M | $7.51M | $8.01M | $6.89M | $10.13M | $7.13M | $8.42M | $5.71M | $4.73M | $5.09M | $5.01M | $3.6M | $3.82M | $3.9M | $3.75M | $3.33M | $3.74M | $3.94M | $3.27M | $2.54M | $2.46M | $2.9M | $2.5M | $2.19M | $2.35M | $2.3M | $2.1M | $2.2M | $2.6M | $2.7M | $3.3M | $1.8M | $2M | $1.8M | $2.5M | $2M | $3.2M | $2.5M | $3.5M | $3M | $3.1M | $3.6M | $4.1M | $2.3M | $2.1M | $3.3M | $3.8M | $1.9M | $1.6M | $2M | $2.9M | $1.2M | $700K | $1.2M | $1.6M | $100K | $300K | $300K | $900K | $0 | $100K | $300K | $300K | $900K | $1M | -$2.3M | $1.1M | $900K | $1M | -$1.8M | $900K | $800K | $900K |
| -$695K | $1.07M | $8.73M | -$995K | -$5.05M | -$1.67M | -$3.32M | -$5.59M | -$3.58M | $2.08M | -$3.96M | -$589K | $454K | $2.31M | -$9.93M | $2.04M | $48K | $6K | $2.62M | -$815K | -$904K | -$326K | -$1.45M | -$646K | $406K | $960K | -$435K | $57K | -$330K | $1.13M | -$825K | -$785K | $1.66M | $1.08M | -$2.67M | -$215K | -$644K | $845K | -$763K | -$84K | $570K | -$333K | $26K | $152K | $83K | -$968K | $683K | $1.49M | $252K | $887K | $806K | $688K | $1.11M | -$711K | $196.27M | -$1.74M | -$1.06M | -$86K | -$904K | $793K | -$568K | $296K | $489K | $314K | -$683K | -$2.72M | -$3.48M | $507K | $2.27M | $575K | -$2.05M | -$1.05M | $356K | -$825K | -$957K | $133K | $359K | $43K | $40K | $71K | $159K | $234K | $32K | $133K | $61K | -$79K | -$361K | -$19K | -$16K | -$492K | -$225.43K | $489K | -$343K | $44K | -$94.04K | -$16.17K | -$63.67K | $876 | $33.4K | -$157.87K | $142.55K | -$52.08K | -$352K | -$1K | $529.5K | $460.99K | -$100K | -$100K | -$100K | -$64.86K | $100K | $200K | $300K | $100K | $300K | -$100K | $100K | -$1.1M | $300K | $100K | - | $100K | $1.7M | $200K | $100K | $100K | $100K | $100K | $100K | $100K | $800K | $300K | $100K | - | $200K | $200K | - | $100K | $0 | $100K | - | - | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $690K | $2.32M | $2.68M | $2.55M | - | $581K | $528K | - | - | $3.02M | $2.31M | $1.06M | $1.98M | $5.38M | $3.15M | $3.34M | $464K | - | $2.02M | $233K | $768K | $386K | $711K | $393K | $754K | $1.01M | $807K | $562K | $419K | $1.91M | $636K | $847K | $729K | $1.75M | $195K | $615K | $900K | $1.27M | $609K | $765K | $602K | $1.35M | $166K | $857K | $776K | $1.2M | $914K | $915K | $948K | $1.11M | $968K | $1.22M | $1.06M | $1.19M | $246K | $52K | $311K | $524K | $158K | $241K | $389K | $317K | $675K | $382K | $341K | $255K | $237K | $135K | $101K | $508K | - | $446K | $551K | $613K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.46M | $1.43M | $1.61M | $2.31M | $3.72M | $1.55M | $2.1M | $2.23M | $3.02M | $1.81M | $4.22M | $2.4M | $2.28M | $2.36M | $1.01M | $682K | $1.02M | $2.35M | -$519K | $1.7M | $1.27M | $377K | $460K | $148K | $361K | $1M | $932K | $384K | $203K | $626K | $1.03M | $523K | $568K | $462K | $498K | $495K | $727K | $271K | $159K | $515K | $693K | $973K | $1.02M | $1.04M | $613K | $158K | $76K | $554K | $574K | $273K | $152K | $354K | $416K | $457K | $459K | $391K | $442K | $362K | $680K | $687K | $390K | $440K | $489K | $529K | $510K | $589K | $455K | $482K | $397K | $1.31M | - | $1.42M | $376K | $1.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $72K | $188K | $7.66M | -$1.24M | -$1.34M | -$702K | -$1.75M | -$3.36M | -$560K | $867K | -$2.05M | $746K | $753K | -$718K | -$12.06M | -$619K | $607K | $2.36M | $87K | $649K | -$402K | -$335K | -$1.71M | -$891K | $13K | $954K | -$310K | -$121K | -$546K | -$151K | -$436K | -$1.11M | $1.5M | -$206K | -$2.36M | -$335K | -$817K | -$156K | -$1.21M | -$334K | $661K | -$714K | $875K | $336K | -$80K | -$2.01M | -$155K | $1.13M | -$122K | $49K | -$10K | -$176K | $461K | -$1.44M | $196.48M | -$1.41M | -$931K | -$248K | -$382K | $1.24M | -$567K | $419K | $303K | $461K | -$514K | -$2.38M | -$3.26M | $854K | $2.56M | $1.38M | -$2.05M | -$77K | $181K | -$367K | -$957K | $133K | $359K | $43K | $40K | $71K | $159K | $234K | $32K | $133K | $61K | -$79K | -$361K | -$19K | -$16K | -$492K | -$225.43K | $489K | -$343K | $44K | -$94.04K | -$16.17K | -$63.67K | $876 | $33.4K | -$157.87K | $142.55K | -$52.08K | -$352K | -$1K | $529.5K | $460.99K | -$100K | -$100K | -$100K | -$64.86K | $100K | $200K | $300K | $100K | $300K | -$100K | $100K | -$1.1M | $300K | $100K | - | $100K | $1.7M | $200K | $100K | $100K | $100K | $100K | $100K | $100K | $800K | $300K | $100K | - | $200K | $200K | - | $100K | $0 | $100K | - | - | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $48.25M | $75.21M | $36.24M | $107.56M | $54.13M | $73.41M | $36.68M | $100.41M | $61.25M | $70.05M | $14.92M | $86.61M | $55.48M | $92.59M | $21.03M | $66.52M | $45.45M | $61.22M | -$9.58M | $66.82M | $43.75M | $50.03M | $25.02M | $30.71M | -$5.12M | $18.74M | $11.9M | $36.7M | $22.13M | $34.42M | $9.76M | $34.19M | $20.43M | $31.48M | $4.27M | $32.95M | $13.83M | $27.02M | $5.63M | $32.22M | $12.03M | $17.2M | $4.28M | $27.79M | $8.33M | $20.1M | $5.13M | $20.17M | $13.1M | $18.31M | -$9.96M | $15.34M | $9.01M | $66.27M | $211.2M | $20.34M | $11.57M | $31.67M | $8.94M | $22.34M | $10.28M | $25.84M | $12.84M | $16.9M | $10.8M | $13.31M | $11.97M | $14.42M | $9.09M | $10.88M | $10.69M | $10.24M | $7.19M | $18.32M | $16.17M | $11.76M | $7.3M | $12.05M | $11.21M | $9.47M | $6.68M | $9.78M | $8.1M | $7.54M | $7.12M | $8.97M | $7M | $7.89M | $6.98M | $9.77M | $7.16M | $9.04M | $5.62M | $4.81M | $5.13M | $5.01M | $3.6M | $3.83M | $4.06M | $3.72M | $3.35M | $3.49M | $3.35M | $3.14M | $2.9M | $2.84M | $2.6M | $2.1M | $1.9M | $2.13M | $1.9M | $1.9M | $2M | $2.4M | $2.5M | $2.7M | $1.7M | $500K | $1.8M | $2.3M | $1.7M | $2.9M | $3.5M | $3.3M | $2.7M | $2.6M | $3.5M | $3.9M | $2.2M | $2M | $3.9M | $3.9M | $1.9M | $1.5M | $2M | $3M | $1.1M | $800K | $900K | $1.4M | - | $200K | $400K | $900K | - | $200K | $300K | $300K | - | - | - | - | - | - | - | - | - | - |
Income Tax | $11.36M | $18.5M | $7.97M | $24.28M | $12.93M | $18.01M | $9.98M | $23.57M | $14.65M | $16.75M | $6.69M | $20.49M | $12.96M | $21.68M | $4.1M | $13.22M | $10.93M | $14.93M | -$4.12M | $17M | $14.72M | $13.4M | $7.22M | $8.86M | -$2.13M | $5.44M | $3.06M | $10.04M | $6.53M | $9.44M | $594K | $9.77M | $6.17M | $9.61M | -$1.5M | $10.85M | $4.62M | $8.85M | $1.04M | $10.74M | $4.3M | $7.75M | $2.77M | $9.16M | $2.81M | $6.79M | $1.37M | $6.41M | $5.44M | $6.16M | -$3.56M | $5.43M | $4.49M | $23.32M | $75.22M | $7.16M | $4.09M | $11.41M | $3.04M | $9.05M | $3.85M | $8.5M | $4.5M | $5.49M | $3.82M | $4.36M | $4.43M | $4.81M | $3.34M | $3.62M | $4.07M | $2.36M | $2.7M | $7.18M | $6.26M | $3.97M | $2.27M | $4.18M | $4.37M | $3.19M | $2.29M | $3.34M | $2.61M | $2.55M | $2.82M | $3.16M | $2.93M | $2.66M | $2.49M | $3.46M | $2.58M | $3.18M | $1.93M | $1.71M | $1.86M | $1.77M | $1.27M | $1.39M | $1.39M | $1.41M | $1.41M | $1.45M | $1.32M | $1.5M | $1.39M | $1.41M | $1.2M | $900K | $800K | $977.96K | $800K | $800K | $800K | $1.2M | $1.1M | $1.1M | $600K | $200K | $600K | $800K | $400K | $1.1M | -$200K | $1.2M | $1.1M | $1M | $1M | $1.6M | $900K | $800K | $1.3M | $1.5M | $700K | $600K | $600K | $1.2M | $400K | $300K | $200K | $500K | $100K | $100K | $200K | $300K | - | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - |
Net Income | $36.88M | $56.7M | $28.27M | $83.28M | $41.2M | $55.4M | $26.7M | $76.84M | $46.6M | $53.3M | $8.23M | $66.12M | $42.52M | $70.91M | $16.93M | $53.3M | $34.52M | $46.29M | -$5.46M | $49.83M | $29.04M | $36.63M | $17.8M | $21.85M | -$2.98M | $13.3M | $8.84M | $26.66M | $15.6M | $24.98M | $9.17M | $24.43M | $14.26M | $21.86M | $5.77M | $22.1M | $9.21M | $18.17M | $4.59M | $21.48M | $7.73M | $9.45M | $1.51M | $18.63M | $5.52M | $13.31M | $3.77M | $13.76M | $7.67M | $12.15M | -$6.4M | $9.9M | $4.52M | $42.94M | $135.98M | $13.18M | $7.48M | $20.25M | $5.9M | $13.28M | $6.43M | $17.34M | $8.33M | $11.41M | $6.98M | $8.95M | $7.54M | $9.61M | $5.75M | $7.26M | $6.62M | $7.88M | $4.49M | $11.14M | $9.91M | $7.79M | $5.03M | $7.88M | $6.84M | $6.28M | $4.38M | $6.44M | $5.48M | $5M | $4.3M | $5.81M | $4.07M | $5.23M | $4.49M | $6.31M | $4.58M | $5.86M | $3.69M | $3.1M | $3.27M | $3.25M | $2.34M | $2.44M | $2.67M | $2.31M | $2.35M | $2.47M | $2.44M | $1.94M | $1.85M | $1.68M | $1.8M | $1.5M | $1.3M | $1.4M | $1.4M | $1.3M | $1.4M | $1.4M | $1.5M | $1.8M | $1.3M | $400K | $1.3M | $1.6M | $1.4M | $2.1M | $3.8M | $2.1M | $1.6M | $1.6M | $2.5M | $2.3M | $1.3M | $1.2M | $2.6M | $2.4M | $1.2M | $900K | $1.4M | $1.8M | $700K | $500K | $700K | $900K | - | $100K | $200K | $600K | $100K | $100K | $200K | $200K | $100K | $100K | $200K | $200K | $100K | $100K | $200K | $100K | $100K | $100K |
Minority Interests | -$6.4M | -$13.34M | -$168K | -$17.47M | -$9.21M | -$12.91M | -$2.47M | -$14.58M | -$9.78M | -$12.26M | $2.19M | -$12.91M | -$7.57M | -$16.84M | -$330K | -$11.87M | -$6.9M | -$10.99M | $4.24M | -$11.51M | -$6.38M | -$8.96M | -$3.06M | -$5.31M | -$135K | -$3.24M | -$645K | -$5.81M | -$3.28M | -$6.08M | -$1.12M | -$5.49M | -$3.36M | -$5.95M | -$1.37M | -$5.03M | -$2.47M | -$4.79M | -$665K | -$5.24M | -$1.9M | -$2.11M | $349K | -$4.41M | -$1.17M | -$3.3M | -$444K | -$2.65M | -$1.56M | -$3.26M | $2.25M | -$2.05M | -$706K | -$11.25M | -$36.37M | -$3.16M | -$1.47M | -$4.76M | -$1.78M | -$2.85M | -$1.44M | -$4.58M | -$2.09M | -$2.96M | -$1.63M | -$2.4M | -$2.09M | -$2.35M | -$1.53M | -$1.83M | -$1.52M | -$1.69M | -$718K | -$2.43M | -$1.29M | -$2.13M | -$1.28M | -$2.08M | -$1.35M | -$1.63M | -$1.19M | -$2.02M | -$1.59M | -$1.24M | -$1.09M | -$1.41M | -$583K | -$1.19M | -$1.09M | -$1.53M | -$865.63K | -$1.18M | -$752K | -$597.35K | -$496.01K | -$554.8K | -$409.42K | -$433.77K | -$445.22K | -$387.09K | -$406.28K | -$439.41K | -$420K | -$302K | -$344K | -$253.01K | -$400K | -$300K | -$200K | -$240.68K | -$300K | -$200K | -$200K | -$200K | -$100K | -$200K | -$200K | -$100K | -$100K | -$100K | -$100K | -$300K | -$100K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $30.49M | $43.37M | $28.1M | $65.81M | $31.99M | $42.49M | $24.23M | $62.26M | $36.82M | $41.05M | $10.42M | $53.21M | $34.95M | $54.07M | $16.6M | $41.42M | $27.62M | $35.3M | -$1.22M | $38.32M | $22.66M | $27.66M | $14.74M | $16.54M | -$3.12M | $10.06M | $8.19M | $20.85M | $12.32M | $18.89M | $8.05M | $18.94M | $10.9M | $15.91M | $4.4M | $17.08M | $6.74M | $13.37M | $3.93M | $16.24M | $5.83M | $7.33M | $1.86M | $14.22M | $4.35M | $10.01M | $3.32M | $11.11M | $6.11M | $8.89M | -$4.15M | $7.85M | $3.82M | $31.7M | $99.61M | $10.02M | $6.01M | $15.5M | $4.12M | $10.43M | $4.99M | $12.76M | $6.24M | $8.45M | $5.36M | $6.55M | $5.45M | $7.26M | $4.23M | $5.43M | $5.1M | $6.19M | $3.77M | $8.71M | $8.62M | $5.66M | $3.75M | $5.79M | $5.49M | $4.65M | $3.19M | $4.42M | $3.89M | $3.75M | $3.21M | $4.4M | $3.49M | $4.04M | $3.4M | $4.78M | $3.71M | $4.68M | $2.94M | $2.5M | $2.78M | $2.69M | $1.93M | $2.01M | $2.22M | $1.92M | $1.94M | $2.03M | $2.02M | $1.64M | $1.51M | $1.42M | $1.4M | $1.2M | $1.1M | $1.16M | $1.1M | $1.1M | $1.2M | $1.2M | $1.4M | $1.6M | $1.1M | $300K | $1.2M | $1.5M | $1.3M | $1.8M | $3.7M | $2.1M | $1.6M | $1.6M | $2.5M | $2.3M | $1.3M | $1.2M | $2.6M | $2.4M | $1.2M | $900K | $1.4M | $1.8M | $700K | $500K | $700K | $900K | - | $100K | $200K | $600K | $100K | $100K | $200K | $200K | $100K | $100K | $200K | $200K | $100K | $100K | $200K | $100K | $100K | $100K |
Shares Outstanding (Basic) | 32.03M | 32.03M | 32.07M | 32.11M | 32.11M | 32.12M | 32.06M | 32.03M | 32.02M | 32.04M | - | 31.98M | 32.01M | 32.02M | 31.89M | 31.86M | 31.85M | 31.84M | 31.76M | 31.66M | 31.65M | 31.63M | 31.55M | 31.53M | 31.53M | 31.53M | 31.47M | 31.45M | 31.45M | 31.43M | 31.34M | 31.33M | 31.3M | 31.27M | 31.2M | 31.18M | 31.17M | 31.15M | 31.07M | 31.08M | 31.06M | 31.04M | 31.01M | 31.01M | 30.99M | 30.98M | 30.95M | 30.94M | 30.94M | 30.9M | - | 30.8M | 30.75M | 30.69M | - | 30.57M | 30.56M | 30.55M | - | 30.54M | 30.51M | 30.47M | - | 30.44M | 30.36M | 30.19M | - | 30.06M | 30.06M | 30.17M | - | 30.63M | 30.63M | 30.72M | - | 30.66M | 30.66M | 30.65M | - | 30.48M | 30.47M | 30.4M | - | 30.28M | 30.27M | 29.55M | - | 28.76M | 28.76M | 28.76M | - | 28.54M | 28.5M | 28.22M | - | 28.17M | 28.14M | 28.11M | - | 26.68M | 26.17M | 26.17M | - | 26.38M | 26.45M | 26.48M | - | 24.52M | 24.73M | 26.58M | - | 30.91M | 29.97M | 29.97M | - | 29.97M | 30.91M | 32.41M | - | 33.72M | 32.47M | 33.72M | - | 36.31M | 32.69M | 32.69M | - | 34.47M | 32.47M | 33.72M | - | 35.96M | 33.72M | 28.9M | - | 28.9M | 31.47M | 28.1M | - | 25.29M | 11.24M | 11.24M | - | 16.86M | 15.18M | 15.18M | - | 25.27M | 15.78M | 15.78M | - | 14.39M | 14.39M | 14.39M | - | 9.92M | 9.92M | 9.92M |
Shares Outstanding (Diluted) | 32.03M | 32.03M | 32.08M | 32.15M | 32.15M | 32.17M | 32.14M | 32.27M | 32.27M | 32.27M | - | 32.12M | 32.16M | 32.16M | 32.03M | 31.97M | 31.95M | 32.01M | 31.76M | 31.81M | 31.8M | 31.77M | 31.67M | 31.62M | 31.53M | 31.71M | 31.71M | 31.68M | 31.69M | 31.68M | 31.58M | 31.59M | 31.49M | 31.43M | 31.38M | 31.31M | 31.28M | 31.25M | 31.23M | 31.17M | 31.16M | 31.12M | 31.13M | 31.1M | 31.11M | 31.07M | 31.06M | 31.05M | 31.07M | 31.06M | - | 30.99M | 30.95M | 30.85M | - | 30.72M | 30.69M | 30.69M | - | 30.7M | 30.7M | 30.63M | - | 30.56M | 30.47M | 30.29M | - | 30.07M | 30.06M | 30.17M | - | 30.89M | 30.91M | 30.81M | - | 31.02M | 31.09M | 30.93M | - | 30.82M | 30.85M | 30.82M | - | 30.83M | 30.72M | 30.63M | - | 30.6M | 30.87M | 30.92M | - | 30.27M | 29.86M | 29.86M | - | 29.82M | 30.03M | 29.93M | - | 30.25M | 29.98M | 29.46M | - | 29.28M | 29.31M | 29.08M | - | 26.97M | 27.47M | 26.88M | - | 30.91M | 29.97M | 29.97M | - | 29.97M | 30.91M | 32.41M | - | 33.72M | 32.47M | 33.72M | - | 36.31M | 32.69M | 32.69M | - | 34.47M | 32.47M | 33.72M | - | 35.96M | 33.72M | 28.9M | - | 28.9M | 31.47M | 28.1M | - | 25.29M | 11.24M | 11.24M | - | 16.86M | 15.18M | 15.18M | - | 25.27M | 15.78M | 15.78M | - | 14.39M | 14.39M | 14.39M | - | 9.92M | 9.92M | 9.92M |
EPS (Basic) | $0.95 | $1.35 | $0.88 | $2.05 | $1 | $1.32 | $0.76 | $1.94 | $1.15 | $1.28 | - | $1.66 | $1.09 | $1.69 | $0.52 | $1.30 | $0.87 | $1.11 | -$0.04 | $1.21 | $0.72 | $0.87 | $0.47 | $0.52 | -$0.10 | $0.32 | $0.26 | $0.66 | $0.39 | $0.60 | $0.26 | $0.60 | $0.35 | $0.51 | $0.14 | $0.55 | $0.22 | $0.43 | $0.13 | $0.52 | $0.19 | $0.24 | $0.06 | $0.46 | $0.14 | $0.32 | $0.11 | $0.36 | $0.20 | $0.29 | - | $0.26 | $0.12 | $1.03 | - | $0.33 | $0.20 | $0.51 | - | $0.34 | $0.16 | $0.42 | - | $0.28 | $0.18 | $0.22 | - | $0.24 | $0.14 | $0.18 | - | $0.20 | $0.12 | $0.28 | - | $0.19 | $0.12 | $0.19 | - | $0.15 | $0.11 | $0.15 | - | $0.13 | $0.11 | $0.15 | - | $0.14 | $0.12 | $0.17 | - | $0.17 | $0.10 | $0.087 | - | $0.093 | $0.067 | $0.073 | - | $0.073 | $0.076 | $0.076 | - | $0.062 | $0.058 | $0.053 | - | $0.049 | $0.044 | $0.044 | - | $0.036 | $0.04 | $0.04 | - | $0.053 | $0.036 | $0.013 | - | $0.044 | $0.04 | $0.053 | - | $0.058 | $0.049 | $0.049 | - | $0.067 | $0.04 | $0.036 | - | $0.067 | $0.036 | $0.031 | - | $0.062 | $0.022 | $0.018 | - | $0.036 | $0.0044 | $0.0089 | - | $0.036 | $0.0044 | $0.0044 | - | $0.0044 | $0.0044 | $0.0044 | - | $0.013 | $0.0044 | $0.0044 | - | $0.0089 | $0.0089 | $0.0089 |
EPS (Diluted) | $0.95 | $1.35 | $0.88 | $2.05 | $0.99 | $1.32 | $0.75 | $1.93 | $1.14 | $1.27 | - | $1.66 | $1.09 | $1.68 | $0.52 | $1.30 | $0.86 | $1.10 | -$0.04 | $1.20 | $0.71 | $0.87 | $0.47 | $0.52 | -$0.10 | $0.32 | $0.26 | $0.66 | $0.39 | $0.60 | $0.26 | $0.60 | $0.35 | $0.51 | $0.14 | $0.55 | $0.22 | $0.43 | $0.13 | $0.52 | $0.19 | $0.24 | $0.06 | $0.46 | $0.14 | $0.32 | $0.11 | $0.36 | $0.20 | $0.29 | - | $0.25 | $0.12 | $1.03 | - | $0.33 | $0.20 | $0.51 | - | $0.34 | $0.16 | $0.41 | - | $0.28 | $0.18 | $0.22 | - | $0.24 | $0.14 | $0.18 | - | $0.20 | $0.12 | $0.28 | - | $0.18 | $0.12 | $0.19 | - | $0.15 | $0.11 | $0.15 | - | $0.12 | $0.11 | $0.15 | - | $0.13 | $0.11 | $0.15 | - | $0.15 | $0.10 | $0.087 | - | $0.093 | $0.067 | $0.067 | - | $0.067 | $0.067 | $0.071 | - | $0.058 | $0.053 | $0.05 | - | $0.044 | $0.04 | $0.044 | - | $0.036 | $0.04 | $0.04 | - | $0.053 | $0.036 | $0.013 | - | $0.044 | $0.04 | $0.053 | - | $0.058 | $0.049 | $0.049 | - | $0.067 | $0.04 | $0.036 | - | $0.067 | $0.036 | $0.031 | - | $0.062 | $0.022 | $0.018 | - | $0.036 | $0.0044 | $0.0089 | - | $0.036 | $0.0044 | $0.0044 | - | $0.0044 | $0.0044 | $0.0044 | - | $0.013 | $0.0044 | $0.0044 | - | $0.0089 | $0.0089 | $0.0089 |
EBIT | $49.7M | $76.64M | $37.85M | $109.87M | $57.84M | $74.96M | $38.78M | $102.64M | $64.27M | $71.86M | $19.14M | $89.01M | $57.75M | $94.94M | $22.04M | $67.2M | $46.47M | $63.57M | -$10.1M | $68.52M | $45.02M | $50.4M | $25.48M | $30.86M | -$4.76M | $19.74M | $12.83M | $37.09M | $22.33M | $35.04M | $10.79M | $34.72M | $21M | $31.94M | $4.77M | $33.44M | $14.56M | $27.29M | $5.79M | $32.73M | $12.72M | $18.17M | $5.3M | $28.83M | $8.94M | $20.26M | $5.21M | $20.73M | $13.68M | $18.58M | -$9.81M | $15.69M | $9.42M | $66.72M | $211.65M | $20.73M | $12.01M | $32.03M | $9.62M | $23.03M | $10.67M | $26.28M | $13.32M | $17.43M | $11.31M | $13.9M | $12.42M | $14.9M | $9.49M | $12.19M | $13.75M | $11.66M | $7.56M | $19.39M | $16.37M | $12.38M | $6.78M | $11.79M | $11.13M | $9.43M | $6.33M | $9.23M | $7.84M | $7.23M | $7M | $9.01M | $7.51M | $8.01M | $6.89M | $10.13M | $7.13M | $8.42M | $5.71M | $4.73M | $5.09M | $5.01M | $3.6M | $3.82M | $3.9M | $3.75M | $3.33M | $3.74M | $3.94M | $3.27M | $2.54M | $2.46M | $2.9M | $2.5M | $2.19M | $2.35M | $2.3M | $2.1M | $2.2M | $2.6M | $2.7M | $3.3M | $1.8M | $2M | $1.8M | $2.5M | $2M | $3.2M | $2.5M | $3.5M | $3M | $3.1M | $3.6M | $4.1M | $2.3M | $2.1M | $3.3M | $3.8M | $1.9M | $1.6M | $2M | $2.9M | $1.2M | $700K | $1.2M | $1.6M | $100K | $300K | $300K | $900K | $0 | $100K | $300K | $300K | $900K | $1M | -$2.3M | $1.1M | $900K | $1M | -$1.8M | $900K | $800K | $900K |
EBITDA | $55.6M | $82.54M | $44.52M | $118.63M | $65.79M | $81.66M | $50.94M | $112.17M | $70.9M | $76.97M | $25.93M | $92.76M | $61.26M | $99.82M | $45.56M | $71.61M | $49.87M | $64.46M | -$4.85M | $70.24M | $47.74M | $53.46M | $30.05M | $34.05M | -$2.54M | $21.02M | $15.54M | $39.42M | $24.84M | $37.35M | $13.98M | $38.59M | $22.39M | $34.76M | $11.67M | $36.47M | $17.44M | $30.06M | $15.23M | $35.48M | $14.43M | $21.22M | $6.78M | $30.77M | $11.23M | $24.49M | $7.81M | $22.18M | $16.4M | $21.08M | -$7.14M | $18.31M | $11.3M | $71.83M | $19.32M | $26.08M | $16.7M | $35.97M | $13.45M | $25.19M | $14.48M | $28.84M | $15.42M | $19.09M | $14.1M | $18.67M | $18.89M | $16.7M | $9.69M | $13.15M | $18.06M | $14.29M | $10.03M | $22.22M | $19.28M | $14.21M | $8.53M | $13.76M | $12.69M | $10.57M | $7.49M | $10.29M | $9.08M | $8.23M | $7.62M | $10.52M | $9.38M | $9.07M | $7.81M | $11.16M | $8.61M | $9.13M | $6.46M | $5.17M | $5.91M | $5.56M | $4.24M | $4.2M | $4.67M | $4.3M | $3.7M | $4.21M | $5.16M | $3.76M | $2.57M | $2.45M | $4.2M | $3M | $2.69M | $2.83M | $2.6M | $2.2M | $2.3M | $2.8M | $2.7M | $3.7M | $1.9M | $3.5M | $2M | $2.8M | $2.2M | $3.6M | $1.1M | $3.6M | $3.3M | $3.3M | $3.8M | $4.4M | $2.4M | $2.1M | $2.6M | $3.6M | $1.9M | $1.7M | $1.8M | $2.8M | $1.3M | $700K | $1.3M | $1.6M | $100K | $300K | $300K | $900K | $0 | $100K | $300K | $300K | $900K | $1M | -$2.3M | $1.1M | $900K | $1M | -$1.8M | $900K | $800K | $900K |