Innoviva Inc.(INVA:US)
Market Cap$1.534B
Key Metrics
Price$20.78
Revenue (TTM)$420.69M
Holders Revenue (TTM)$25.01M
Gross Profit (TTM)$349.56M
Earnings (TTM)$504.34M
EBITDA (TTM)$524.76M
Op. Margin (TTM)38.14%
Dividend Yield-
Holders Yield1.63%
Cash on hand$603.09M
Total Assets$1.837B
Net Assets$1.342B
Total Debt$269.43M
Key Metrics
Price$20.78
Revenue (TTM)$420.69M
Holders Revenue (TTM)$25.01M
Gross Profit (TTM)$349.56M
Earnings (TTM)$504.34M
EBITDA (TTM)$524.76M
Op. Margin (TTM)38.14%
Dividend Yield-
Holders Yield1.63%
Cash on hand$603.09M
Total Assets$1.837B
Net Assets$1.342B
Total Debt$269.43M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $97.99M | $114.61M | $107.8M | $100.28M | $88.63M | $91.81M | $89.51M | $99.9M | $77.5M | $85.84M | $67.26M | $80.99M | $76.37M | $65.8M | $67.26M | $108.22M | $90.06M | $107.68M | $97.86M | $100.81M | $85.52M | $90.48M | $88.69M | $78.95M | $78.68M | $75.97M | $65.76M | $64.11M | $55.18M | $79.86M | $61.68M | $67.09M | $52.38M | $69.52M | $48.64M | $58.56M | $40.49M | $43.61M | $33.31M | $32.47M | $24.18M | $22.84M | $13.56M | $10.66M | $6.9M | $7.28M | $999K | $934K | -$780K | $1.65M | $415K | $1.32M | $1.34M | $5.8M | $1.43M | $1.43M | $127.1M | $5.36M | $6.43M | $6.39M | $6.33M | $6.94M | $5.3M | $6.26M | $5.71M | $3.82M | $5.52M | $5.49M | $9.54M | $5.95M | $6M | $5.51M | $5.65M | $5.63M | $5.67M | $5.31M | $5.4M | $4.93M | $5.52M | $4.84M | $4.3M | $3.38M | $3.01M | $2.91M | $2.76M | $2.74M | $2.64M | $2.18M |
Cost of Revenue | $15.61M | $12.67M | $32.26M | $10.59M | $8.84M | $7.17M | $9.99M | $8.47M | $10.97M | $13.13M | $10.18M | $8.98M | $10.35M | $10.11M | $3.68M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $188K | - | - | - | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $82.39M | $101.94M | $75.54M | $89.69M | $79.79M | $84.64M | $79.52M | $91.43M | $66.53M | $72.71M | $57.08M | $72.01M | $66.02M | $55.69M | $63.58M | $108.22M | $90.06M | - | $97.86M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$23K | - | - | - | $1.34M | - | $1.43M | $1.43M | $127.1M | $5.36M | $6.43M | $6.39M | $6.33M | $6.94M | $5.3M | $6.26M | $5.71M | $3.82M | $5.52M | $5.49M | $9.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $37.68M | $36.68M | $40.96M | $34.4M | $31.89M | $34.99M | $29.77M | $30.3M | $34.28M | $28.68M | $32.63M | $38.53M | $32.32M | $27.44M | $39.54M | $25.67M | $12.33M | $3.15M | $3.31M | $4.27M | $6.04M | $5.69M | $4.26M | $3.16M | $2.56M | $2.33M | $4.96M | $4.35M | $3.02M | $2.64M | $4.02M | $4.41M | $11.69M | $3.11M | $8.62M | $10.73M | $11.15M | $5.95M | $5.39M | $6.6M | $6.64M | $5.54M | $5.13M | $5.55M | $6.15M | $7.15M | $10.54M | $10.73M | $13.94M | $50.1M | $8.12M | $8.22M | $34.73M | $35.78M | $34.78M | $37.14M | $41.06M | $40.94M | $35.63M | $30.05M | $27.63M | $24.88M | $25.15M | $25.7M | $26.83M | $24.56M | $26.6M | $26.82M | $26.61M | $21.12M | $26.57M | $27.25M | $35.95M | $39.48M | $40.43M | $53.01M | $57.66M | $46.15M | $46.97M | $49.65M | $55.98M | $47.29M | $42.38M | $36.1M | $35.83M | $33.52M | $25.96M | $33.31M | |
| Research and Development | $5.24M | $4.56M | $13.67M | $7.98M | $4.4M | $3.67M | $3.55M | $2.56M | $3.88M | $2.36M | $3.99M | $14.99M | $12.59M | $9.99M | $11.73M | $13.88M | $5.84M | $40K | $449K | $38K | $49K | $219K | $1.01M | $559K | $0 | - | $0 | $0 | - | $0 | $0 | $0 | $0 | $342K | $311K | $348K | $354K | $345K | $286K | $370K | $392K | $722K | $547K | $638K | $712K | $777K | $1.91M | $2.13M | $2.69M | $33.63M | $2.1M | $2.41M | $26.42M | $28.12M | $27.03M | $29.55M | $33.2M | $32.47M | $27.84M | $22.8M | $20.46M | $17.48M | $18.54M | $18.71M | $20.35M | $18.41M | $19.54M | $20.02M | $19.56M | $15.17M | $20.08M | $20M | $26.78M | $30.94M | $31.96M | $43.5M | $48.86M | $38M | $39.1M | $40.75M | $48.71M | $41.02M | $36.25M | $28.89M | $30.2M | $27.3M | $20.41M | $20.41M |
| Selling, General, and Administrative | $32.44M | $32.12M | $27.29M | $26.41M | $27.49M | $31.33M | $26.22M | $27.74M | $30.41M | $26.32M | $28.64M | $23.54M | $19.74M | $17.45M | $27.81M | $11.78M | $6.49M | $3.11M | $2.86M | $4.23M | $5.99M | $5.47M | $3.25M | $2.6M | $2.56M | $2.33M | $4.96M | $4.35M | $3.02M | $2.64M | $4.02M | $4.41M | $11.69M | $2.77M | $8.31M | $10.38M | $10.8M | $5.61M | $5.11M | $6.23M | $6.25M | $4.82M | $4.58M | $4.91M | $5.44M | $6.37M | $8.63M | $8.6M | $11.26M | $16.47M | $6.02M | $5.81M | $8.32M | $7.66M | $7.75M | $7.59M | $7.86M | $8.47M | $7.8M | $7.25M | $7.17M | $7.4M | $6.61M | $6.99M | $6.48M | $6.16M | $7.06M | $6.8M | $7.05M | $5.95M | $6.49M | $7.26M | $9.17M | $8.54M | $8.46M | $9.51M | $8.8M | $8.15M | $7.87M | $8.9M | $7.27M | $6.27M | $6.13M | $7.22M | $5.64M | $6.22M | $5.55M | $12.9M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $38.15M | $38.99M | $34.58M | $48.75M | $41.43M | $43.14M | $43.24M | $54.69M | $25.81M | $37.53M | $17.94M | $28.52M | $29.9M | $24.18M | $22.53M | $82.55M | $77.73M | $104.53M | $94.55M | $96.54M | $79.48M | $84.79M | $84.43M | $75.79M | $76.12M | $73.64M | $60.79M | $59.76M | $52.17M | $77.22M | $57.66M | $62.68M | $40.7M | $66.41M | $40.02M | $47.83M | $29.34M | $37.66M | $27.92M | $25.88M | $17.53M | $17.29M | $8.43M | $5.11M | $745K | $130K | -$9.54M | -$9.79M | -$14.72M | -$48.45M | -$7.71M | -$6.9M | -$33.39M | -$29.98M | -$33.35M | -$35.71M | $86.04M | -$35.58M | -$29.2M | -$23.66M | -$21.3M | -$17.93M | -$19.85M | -$19.43M | -$21.11M | -$20.74M | -$21.09M | -$21.32M | -$17.07M | -$15.17M | -$20.57M | -$21.75M | -$30.3M | -$33.85M | -$34.76M | -$47.7M | -$52.26M | -$41.22M | -$41.45M | -$44.81M | -$51.69M | -$43.91M | -$39.38M | -$33.19M | -$33.08M | -$27.78M | -$23.32M | -$31.13M |
| $196.41M | $156.05M | $63.24M | $23.85M | -$80.02M | -$18.45M | -$36.39M | -$93.97M | $19.32M | $23.68M | $68.01M | -$22.72M | $11.25M | -$88.87M | $263.89M | -$62.06M | -$33.01M | -$48.04M | $28.62M | $39.64M | $49.95M | $5.97M | -$33.94M | $42.33M | $18.77M | -$3.37M | -$3.18M | -$3.27M | -$3.64M | -$4.08M | -$7.49M | -$6.06M | -$10.37M | -$7.9M | -$16.26M | -$12.68M | -$12.5M | -$12.19M | -$12.89M | -$11.28M | -$13.1M | -$12.99M | -$13.02M | -$12.92M | -$11.41M | -$16.06M | -$12.01M | -$10.08M | -$1.46M | -$1.48M | -$1.75M | $5.36M | -$3.97M | -$1.34M | -$1.34M | -$1.41M | -$1.45M | -$1.43M | -$1.42M | -$1.39M | -$1.37M | -$1.37M | -$1.38M | -$1.37M | -$1.42M | -$1.47M | -$1.1M | -$369K | -$2.15M | -$306K | -$50K | -$5.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $10.99M | $6.15M | $5.47M | $4.93M | $4.54M | $5.77M | $5.5M | $3.47M | $4.4M | $4.79M | $4.11M | $3.55M | $3.37M | $3.19M | $2.14M | $724K | $322K | $1.34M | $453K | $20K | $30K | $23K | $41K | $158K | $1.3M | $1.54M | $1.62M | $1.4M | $975K | $519K | $370K | $380K | $391K | $393K | $376K | $306K | $236K | $171K | $162K | $157K | $92K | $52K | $90K | $85K | $116K | $117K | $93K | $165K | $188K | $211K | $192K | $190K | $185K | $156K | $158K | $90K | $56K | $71K | $81K | $118K | $145K | $141K | $136K | $134K | $94K | -$121K | $413K | $1.17M | $647K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $5.44M | $3.31M | $4.02M | $4.66M | $4.71M | $4.75M | $5.81M | $5.8M | $5.85M | $5.95M | $4.4M | $4.38M | $4.43M | $4.03M | $5.1M | $3.66M | $3.01M | $4.84M | $4.79M | $4.75M | $4.69M | $4.65M | $4.6M | $4.56M | $4.52M | $4.69M | $4.69M | $4.66M | $4.62M | $4.58M | $5.24M | $6.48M | $7.66M | $8.35M | $10.26M | $12.2M | $12.78M | $13M | $13.1M | $13.16M | $13.16M | $13.05M | $13.06M | $12.99M | $12.71M | $12.57M | $12.36M | $10.33M | $1.64M | $1.69M | $1.9M | $3.03M | $2.74M | $1.5M | $1.5M | $1.5M | $1.5M | $1.5M | $1.51M | $1.51M | $1.51M | $1.51M | $1.51M | $1.51M | $1.52M | $1.51M | $1.52M | $1.51M | $1.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $190.86M | $153.21M | $61.78M | $23.59M | -$79.84M | -$19.46M | -$36.08M | -$91.64M | $20.77M | $24.84M | $68.29M | -$21.89M | $12.31M | -$88.03M | $266.85M | -$59.13M | -$30.32M | -$44.53M | $32.96M | $44.36M | $54.61M | $10.6M | -$29.38M | $46.73M | $21.98M | -$223K | -$115K | -$8K | $1K | -$16K | -$2.63M | $39K | -$3.1M | $66K | -$6.37M | -$786K | $47K | $639K | $56K | $1.72M | -$32K | $3K | -$45K | -$16K | $1.18M | -$3.61M | $255K | $83K | -$3K | -$2K | -$37K | $8.19M | -$1.42M | - | - | - | - | - | - | - | - | - | - | - | - | $162K | $6K | -$30K | -$1.28M | -$306K | -$50K | -$5.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $234.56M | $195.04M | $97.82M | $72.6M | -$38.59M | $24.69M | $6.85M | -$39.28M | $45.12M | $61.2M | $85.95M | $5.81M | $41.14M | -$64.69M | $286.42M | $20.5M | $44.72M | $56.49M | $123.18M | $136.18M | $129.43M | $90.76M | $50.49M | $118.12M | $94.88M | $70.27M | $57.61M | $56.49M | $48.53M | $73.14M | $50.17M | $56.62M | $30.33M | $58.51M | $23.77M | $35.15M | $16.85M | $25.47M | $15.03M | $14.6M | $4.44M | $4.3M | -$4.58M | -$7.81M | -$10.67M | -$15.93M | -$21.55M | -$19.87M | -$16.18M | -$49.93M | -$9.45M | -$1.54M | -$37.36M | -$31.32M | -$34.69M | -$37.12M | $84.59M | -$37.01M | -$30.63M | -$25.05M | -$22.67M | - | -$21.22M | -$20.81M | -$22.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $47.97M | $30.88M | $7.91M | $8.91M | $8M | $4.36M | $5.64M | -$4.59M | $8.59M | -$330K | $3.91M | $4.53M | $6.28M | $3.63M | $57.08M | -$876K | $6.86M | $10.84M | $20.53M | $25.33M | $19.74M | $15.74M | $8.87M | $19.89M | $15.93M | $12.4M | $10.56M | $10.43M | $8.51M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | -$278K | $278K | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $186.6M | $164.15M | $89.91M | $63.69M | -$46.58M | $20.33M | $1.21M | -$34.69M | $36.53M | $61.53M | $82.05M | $1.28M | $34.87M | -$68.31M | $229.35M | $21.37M | $37.86M | $45.65M | $102.65M | $110.85M | $109.7M | $75.02M | $41.62M | $98.23M | $78.95M | $57.86M | $47.05M | $46.06M | $40.02M | $269.22M | $50.17M | $56.62M | $30.33M | $58.51M | $23.77M | $35.15M | $16.85M | $25.47M | $15.03M | $14.6M | $4.44M | $4.3M | -$4.58M | -$7.81M | -$10.67M | -$15.93M | -$21.27M | -$63.56M | -$67.7M | -$49.93M | -$46.99M | -$36.43M | -$37.36M | -$31.32M | -$34.69M | -$37.12M | $84.59M | -$37.01M | -$30.63M | -$25.05M | -$22.67M | -$19.3M | -$21.22M | -$20.81M | -$22.54M | -$22.21M | -$22.18M | -$21.69M | -$19.22M | -$15.93M | -$20.93M | -$27.03M | -$29.76M | -$33.06M | -$32.36M | -$45.13M | -$49.45M | -$37.84M | -$37.78M | -$41.48M | -$48.95M | -$42.21M | -$37.79M | -$31.72M | -$31.45M | -$29.17M | -$22.29M | -$30.49M |
Minority Interests | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $36.18M | -$20.43M | -$22.09M | -$35.31M | -$30.21M | -$21.9M | -$15.57M | -$21.11M | -$13.4M | -$21.38M | -$13.52M | -$11.91M | -$7.24M | -$8.32M | -$6.23M | -$5.46M | -$3.08M | -$1.99M | -$749K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $186.6M | $164.15M | $89.91M | $63.69M | -$46.58M | $20.33M | $1.21M | -$34.69M | $36.53M | $61.53M | $82.05M | $1.28M | $34.87M | -$68.31M | $265.52M | $939K | $15.77M | $10.35M | $72.44M | $88.95M | $94.12M | $53.9M | $28.22M | $76.84M | $65.44M | $45.95M | $39.81M | $37.74M | $33.79M | $263.76M | $47.09M | $54.63M | $29.58M | $58.51M | $23.77M | $35.15M | $16.85M | $25.47M | $15.03M | $14.6M | $4.44M | $4.3M | -$4.58M | -$7.81M | -$10.67M | -$15.93M | -$21.27M | -$63.56M | -$67.7M | -$49.93M | -$46.99M | -$36.43M | -$37.36M | -$31.32M | -$34.69M | -$37.12M | $84.59M | -$37.01M | -$30.63M | -$25.05M | -$22.67M | -$19.3M | -$21.22M | -$20.81M | -$22.54M | -$22.21M | -$22.18M | -$21.69M | -$19.22M | -$15.93M | -$20.93M | -$27.03M | -$29.76M | -$33.06M | -$32.36M | -$45.13M | -$49.45M | -$37.84M | -$37.78M | -$41.48M | -$48.95M | -$42.21M | -$37.79M | -$31.72M | -$31.45M | -$29.17M | -$22.29M | -$30.49M |
Shares Outstanding (Basic) | 74.16M | 74.8M | 69.06M | 62.87M | 62.71M | 62.63M | 62.57M | 62.53M | 63.19M | 63.71M | 64.95M | 65.34M | 67.79M | 69.66M | 69.73M | 69.64M | 69.54M | 69.49M | 69.46M | 88.42M | 101.37M | 101.36M | 101.36M | 101.32M | 101.24M | 101.2M | 101.19M | 101.15M | 101.06M | 100.98M | 100.94M | 100.87M | 100.6M | 106.16M | 106.84M | 107.61M | 107.49M | 107.64M | 109.28M | 111.36M | 112.48M | 115.18M | 115.79M | 115.31M | 114.66M | - | 113.1M | 110.97M | 109.86M | - | 106.3M | 97.6M | 96.38M | - | 95.03M | 89.17M | 83.59M | - | 82.49M | 81.81M | 80.85M | - | 73.73M | 73.28M | 64.92M | - | 63.24M | 62.84M | 62.29M | - | 61.55M | 61.19M | 61M | - | 60.66M | 60.34M | 60.06M | - | 59.76M | 59.44M | 56.87M | - | 53.42M | 53.16M | 52.89M | - | 45.12M | 28.13M |
Shares Outstanding (Diluted) | 84.85M | 85.26M | 84.96M | 84.45M | 62.71M | 84.2M | 62.95M | 62.53M | 84.53M | 85M | 86.16M | 65.49M | 89.79M | 69.66M | 95.83M | 95.65M | 93.73M | 81.77M | 81.7M | 100.64M | 113.62M | 113.59M | 113.57M | 113.55M | 113.51M | 113.45M | 113.42M | 113.39M | 113.38M | 113.3M | 113.36M | 113.4M | 113.57M | 119.19M | 119.8M | 120.46M | 120.34M | 120.19M | 121.99M | 124.32M | 113.18M | 115.18M | 115.79M | 115.31M | 114.66M | - | 113.1M | 110.97M | 109.86M | - | 106.3M | 97.6M | 96.38M | - | 95.03M | 89.17M | 92.08M | - | 82.49M | 81.81M | 80.85M | - | 73.73M | 73.28M | 64.92M | - | 63.3M | 62.84M | 62.29M | - | 61.55M | 61.29M | 61M | - | 60.66M | 60.44M | 60.06M | - | 59.76M | 59.44M | 56.87M | - | 53.42M | 53.16M | 52.89M | - | 45.12M | 28.13M |
EPS (Basic) | $2.52 | $2.19 | $1.30 | $1.01 | -$0.74 | $0.32 | $0.02 | -$0.55 | $0.58 | $0.97 | $1.26 | $0.02 | $0.51 | -$0.98 | $3.81 | $0.01 | $0.23 | $0.15 | $1.04 | $1.01 | $0.93 | $0.53 | $0.28 | $0.76 | $0.65 | $0.45 | $0.39 | $0.37 | $0.33 | $2.61 | $0.47 | $0.54 | $0.29 | $0.55 | $0.22 | $0.33 | $0.16 | $0.24 | $0.14 | $0.13 | $0.04 | $0.04 | -$0.04 | -$0.07 | -$0.09 | - | -$0.19 | -$0.57 | -$0.62 | - | -$0.44 | -$0.37 | -$0.39 | - | -$0.37 | -$0.42 | $1.01 | - | -$0.37 | -$0.31 | -$0.28 | - | -$0.29 | -$0.28 | -$0.35 | - | -$0.35 | -$0.35 | -$0.31 | - | -$0.34 | -$0.44 | -$0.49 | - | -$0.53 | -$0.75 | -$0.82 | - | -$0.63 | -$0.70 | -$0.86 | - | -$0.71 | -$0.60 | -$0.59 | - | -$0.49 | -$1.08 |
EPS (Diluted) | $2.22 | $1.94 | $1.08 | $0.77 | -$0.74 | $0.26 | $0.02 | -$0.55 | $0.46 | $0.76 | $0.98 | $0.02 | $0.42 | -$0.98 | $2.80 | $0.01 | $0.20 | $0.14 | $0.90 | $0.90 | $0.84 | $0.48 | $0.26 | $0.69 | $0.59 | $0.42 | $0.36 | $0.34 | $0.31 | $2.34 | $0.43 | $0.49 | $0.27 | $0.50 | $0.21 | $0.30 | $0.15 | $0.22 | $0.13 | $0.13 | $0.04 | $0.04 | -$0.04 | -$0.07 | -$0.09 | - | -$0.19 | -$0.57 | -$0.62 | - | -$0.44 | -$0.37 | -$0.39 | - | -$0.37 | -$0.42 | $0.93 | - | -$0.37 | -$0.31 | -$0.28 | - | -$0.29 | -$0.28 | -$0.35 | - | -$0.35 | -$0.35 | -$0.31 | - | -$0.34 | -$0.44 | -$0.49 | - | -$0.53 | -$0.75 | -$0.82 | - | -$0.63 | -$0.70 | -$0.86 | - | -$0.71 | -$0.60 | -$0.59 | - | -$0.49 | -$1.08 |
EBIT | $240M | $198.35M | $101.83M | $77.26M | -$33.88M | $29.44M | $12.66M | -$33.48M | $50.98M | $67.15M | $90.35M | $10.19M | $45.57M | -$60.66M | $291.52M | $24.15M | $47.73M | $61.33M | $127.97M | $140.92M | $134.13M | $95.41M | $55.09M | $122.68M | $99.4M | $74.95M | $62.3M | $61.16M | $53.14M | $77.72M | $55.41M | $63.09M | $37.99M | $66.87M | $34.03M | $47.35M | $29.63M | $38.47M | $28.14M | $27.75M | $17.59M | $17.35M | $8.48M | $5.18M | $2.04M | -$3.36M | -$9.19M | -$9.55M | -$14.54M | -$48.24M | -$7.55M | $1.48M | -$34.62M | -$29.82M | -$33.19M | -$35.62M | $86.1M | -$35.5M | -$29.12M | -$23.54M | -$21.16M | -$17.93M | -$19.71M | -$19.3M | -$21.02M | -$20.74M | -$21.09M | -$21.32M | -$17.07M | -$15.17M | -$20.57M | -$21.75M | -$30.3M | -$33.85M | -$34.76M | -$47.7M | -$52.26M | -$41.22M | -$41.45M | -$44.81M | -$51.69M | -$43.91M | -$39.38M | -$33.19M | -$33.08M | -$27.78M | -$23.32M | -$31.13M |
EBITDA | $212.98M | $162.31M | $76.94M | $72.53M | $37.9M | $34.29M | $36.1M | $3.52M | $70.75M | $57.65M | $99.5M | $15.23M | $51.54M | -$132.93M | $36.5M | $39.93M | $65.85M | $107.73M | $97.81M | $99.07M | $82.54M | $87.84M | $87.92M | $79.44M | $80.95M | $78.43M | $65.62M | $64.7M | $56.68M | $81.19M | $58.87M | $66.56M | $41.46M | $70.36M | $37.53M | $50.85M | $33.12M | $41.97M | $31.63M | $31.24M | $21.08M | $20.83M | $11.96M | $8.66M | $5.52M | $95K | -$6.66M | -$5.99M | -$11.9M | -$45.72M | -$7.55M | $1.62M | -$32.73M | -$27.96M | -$31.3M | -$33.96M | $88.01M | -$33.38M | -$27.07M | -$21.78M | -$19.51M | -$16.29M | -$18.15M | -$17.68M | -$19.5M | -$19.39M | -$19.6M | -$19.97M | -$14.58M | -$13.64M | -$18.93M | -$14.37M | -$28.46M | -$32.31M | -$33.92M | -$46.88M | -$51.39M | -$40.11M | -$40.4M | -$43.67M | -$50.79M | -$42.9M | -$38.34M | -$32.22M | -$31.99M | -$26.6M | -$22.13M | -$31.13M |