Intuit Inc.(INTU:US)
Market Cap$87.265B
Key Metrics
Price$325.15
Revenue (TTM)$21.448B
Holders Revenue (TTM)$6.759B
Gross Profit (TTM)$17.195B
Earnings (TTM)$4.566B
EBITDA (TTM)$7.451B
Op. Margin (TTM)28.8%
Dividend Yield1.54%
Holders Yield7.75%
Cash on hand$4.705B
Total Assets$36.786B
Net Assets$18.992B
Total Debt$8.421B
Key Metrics
Price$325.15
Revenue (TTM)$21.448B
Holders Revenue (TTM)$6.759B
Gross Profit (TTM)$17.195B
Earnings (TTM)$4.566B
EBITDA (TTM)$7.451B
Op. Margin (TTM)28.8%
Dividend Yield1.54%
Holders Yield7.75%
Cash on hand$4.705B
Total Assets$36.786B
Net Assets$18.992B
Total Debt$8.421B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.354B | $8.558B | $4.651B | $3.885B | $3.831B | $7.754B | $3.963B | $3.283B | $3.184B | $6.737B | $3.386B | $2.978B | $2.712B | $6.018B | $3.041B | $2.597B | $2.414B | $5.632B | $2.673B | $2.007B | $2.561B | $4.173B | $1.576B | $1.323B | $1.816B | $3.002B | $1.696B | $1.165B | $994M | $3.272B | $1.502B | $1.016B | $988M | $2.912B | $1.339B | $910M | $842M | $2.541B | $1.016B | $778M | $754M | $2.304B | $923M | $713M | $518M | $2.135B | $749M | $612M | $714M | $2.388B | $782M | $622M | $378M | $2.091B | $884M | $562M | $593M | $1.926B | $999M | $575M | $593M | $1.848B | $878M | $532M | $537M | $1.607B | $837M | $474M | $475.77M | $1.417B | $773M | $481M | $482.15M | $1.313B | $834.87M | $444.94M | $393.17M | $1.139B | $750.64M | $350.49M | $342.93M | $952.6M | $742.7M | $304.07M | $259.57M | $834.86M | $648.24M | $252.78M | $275.89M | $709.84M | $633.37M | $239.32M | $175.85M | $634.7M | $558.08M | $223.28M | $57.11M | $491.15M | $475.91M | $168.73M | $191.17M | $425.21M | $457.56M | $187.52M | $162.26M | $329.14M | $425.5M | $176.93M | $150M | $261.5M | $373.7M | $112M | $117.2M | $142M | $237.5M | $96M | $94.1M | $136.3M | $266M | $102.5M | $76.8M | $136.5M | $221.7M | $96.8M | $65.8M | $98.9M | $162.8M | $68.2M | $32.6M | $92.4M | $60M | $35.3M | $21.8M | $31.2M | $33.2M |
Cost of Revenue | $953M | $1.374B | $1.043B | $883M | $894M | $1.194B | $937M | $823M | $783M | $1.067B | $855M | $760M | $713M | $981M | $773M | $676M | $600M | $824M | $565M | $417M | $465M | $595M | $367M | $256M | $322M | $426M | $340M | $290M | $281M | $354M | $285M | $247M | $231M | $305M | $246M | $198M | $183M | $237M | $206M | $183M | $171M | $216M | $199M | $166M | $125M | $202M | $188M | $159M | $179M | $170M | $176M | $143M | $0 | $145M | $166M | $139M | $176M | $197M | $205M | $167M | $164M | $168M | $180M | $159M | $152M | $157M | $178M | $166M | $210.91M | $164M | $168M | $160M | $153.2M | $139.95M | $173.02M | $144.02M | $126.36M | $144.52M | $131.45M | $98.21M | $91.45M | $107.93M | $135.13M | $91.68M | $75.45M | $101.97M | $116.43M | $75.39M | $75.63M | $94.92M | $113.98M | $73.36M | $69.56M | $88.71M | $115.78M | $71.31M | $22.9M | $67.44M | $106.25M | $61.79M | $52.59M | $81.89M | $107.68M | $69.88M | -$116.26M | $64.81M | $83.1M | $58.87M | -$63.6M | $43.7M | $67.7M | $21M | -$74M | $49.3M | $38.6M | $43M | $40M | $49.6M | $89.9M | $46.7M | $38.3M | $22M | $35.7M | $12.2M | $18.2M | $22.2M | $37.1M | $15.4M | $10.1M | $26.4M | $24.9M | $8.8M | $6.5M | $9.3M | $11.2M |
Gross Profit | $3.401B | $7.184B | $3.608B | $3.002B | $2.937B | $6.56B | $3.026B | $2.46B | $2.401B | $5.67B | $2.531B | $2.218B | $1.999B | $5.037B | $2.268B | $1.921B | $1.814B | $4.808B | $2.108B | $1.59B | $2.096B | $3.578B | $1.209B | $1.067B | $1.494B | $2.576B | $1.356B | $875M | $713M | $2.918B | $1.217B | $769M | $757M | $2.607B | $1.093B | $712M | $659M | $2.304B | $810M | $595M | $583M | $2.088B | $724M | $547M | $393M | $1.933B | $561M | $453M | $535M | $2.218B | $606M | $479M | $378M | $1.946B | $718M | $423M | $417M | $1.729B | $794M | $408M | $429M | $1.68B | $698M | $373M | $385M | $1.45B | $659M | $308M | $264.86M | $1.253B | $605M | $321M | $328.95M | $1.173B | $661.86M | $300.92M | $266.81M | $994.63M | $619.18M | $252.29M | $251.48M | $844.67M | $607.57M | $212.39M | $184.12M | $732.89M | $531.81M | $177.38M | $200.26M | $614.92M | $519.39M | $165.96M | $106.28M | $545.99M | $442.29M | $151.97M | $34.21M | $423.71M | $369.66M | $106.94M | $138.58M | $343.32M | $349.88M | $117.64M | $278.52M | $264.33M | $342.4M | $118.06M | $213.6M | $217.8M | $306M | $91M | $191.2M | $92.7M | $198.9M | $53M | $54.1M | $86.7M | $176.1M | $55.8M | $38.5M | $114.5M | $186M | $84.6M | $47.6M | $76.7M | $125.7M | $52.8M | $22.5M | $66M | $35.1M | $26.5M | $15.3M | $21.9M | $22M |
| $2.512B | $3.042B | $2.632B | $2.347B | $2.476B | $2.719B | $2.309B | $2.056B | $2.182B | $2.44B | $2.022B | $1.805B | $1.851B | $2.138B | $1.866B | $1.734B | $1.769B | $2.303B | $1.935B | $1.338B | $1.636B | $1.6B | $1.184B | $857M | $1.001B | $1.171B | $1.081B | $860M | $863M | $1.128B | $982M | $782M | $833M | $1.007B | $893M | $744M | $668M | $856M | $784M | $656M | $631M | $796M | $685M | $576M | $470M | $748M | $647M | $558M | $585M | $717M | $647M | $549M | $447M | $655M | $624M | $488M | $439M | $614M | $588M | $473M | $449M | $608M | $576M | $466M | $438M | $552M | $509M | $398M | $416.49M | $478M | $481M | $384M | $408.95M | $475.23M | $480.14M | $396.11M | $334.42M | $407.85M | $400.13M | $346.9M | $303.74M | $359M | $362.28M | $308.31M | $228.98M | $304.17M | $306.83M | $252.55M | $228.2M | $257.87M | $290.24M | $245.64M | $206.55M | $225.4M | $257.87M | $226.4M | $125.15M | $206.22M | $205.17M | $200.13M | $165.57M | $182.63M | $212.21M | $169.16M | $135.63M | $152.58M | $201.1M | $167.41M | $229.1M | $134.9M | $168.3M | $122.1M | $188.2M | $89.7M | $120.8M | $66.6M | $62.4M | $71.3M | $86.9M | $71.8M | $100.6M | $100.8M | $119.3M | $99.5M | $59.3M | $63.8M | $80.3M | $48.9M | $22.9M | $34.2M | $197.9M | $20.8M | $13.7M | $18.2M | $16.2M | |
| Research and Development | $857M | $840M | $836M | $843M | $801M | $707M | $716M | $704M | $725M | $671M | $678M | $680M | $680M | $604M | $630M | $625M | $627M | $600M | $590M | $530M | $521M | $464M | $368M | $325M | $393M | $332M | $333M | $334M | $333M | $311M | $295M | $294M | $311M | $296M | $286M | $293M | $263M | $246M | $243M | $246M | $235M | $228M | $205M | $213M | $181M | $206M | $188M | $189M | $210M | $186M | $186M | $176M | $151M | $166M | $169M | $168M | $167M | $163M | $164M | $163M | $156M | $164M | $158M | $156M | $147M | $141M | $144M | $141M | $153.9M | $130M | $140M | $136M | $156.73M | $149.99M | $149.77M | $149.34M | $117.7M | $116.2M | $113.05M | $117.37M | $104.28M | $97.34M | $100.08M | $97.28M | $72.97M | $78.39M | $76.95M | $74.37M | $65.3M | $70.55M | $72.64M | $70.63M | $63.61M | $62M | $66.08M | $65.68M | $47.41M | $50.81M | $51.4M | $48.86M | $51.91M | $52.7M | $54.6M | $47.88M | $42.55M | $40.78M | $44M | $41.71M | $39.1M | $34.3M | $36.4M | $33.7M | $30.4M | $25.4M | $26.6M | $26.1M | $25.2M | $22.4M | $22.9M | $22.5M | - | $18.7M | $18.3M | $19.9M | $15.1M | $14.1M | $13.5M | $10.7M | $7M | $7.7M | - | - | - | - | - |
| Selling, General, and Administrative | $1.655B | $2.202B | $1.796B | $1.504B | $1.675B | $2.012B | $1.593B | $1.352B | $1.457B | $1.769B | $1.344B | $1.125B | $1.171B | $1.534B | $1.236B | $1.109B | $1.142B | $1.703B | $1.345B | $808M | $1.115B | $1.136B | $816M | $532M | $608M | $839M | $748M | $526M | $530M | $817M | $687M | $488M | $522M | $711M | $607M | $451M | $405M | $610M | $541M | $410M | $396M | $568M | $480M | $363M | $289M | $542M | $459M | $369M | $375M | $531M | $461M | $373M | $296M | $489M | $455M | $320M | $272M | $451M | $424M | $310M | $293M | $444M | $418M | $310M | $291M | $411M | $365M | $257M | $262.59M | $348M | $341M | $251M | $252.22M | $325.25M | $330.38M | $246.77M | $216.72M | $291.65M | $287.75M | $229.53M | $199.46M | $261.66M | $262.2M | $211.03M | $156.01M | $225.78M | $229.88M | $178.19M | $162.9M | $187.32M | $217.6M | $175.01M | $142.94M | $163.4M | $191.79M | $160.71M | $77.74M | $142.17M | $153.77M | $124.27M | $113.66M | $129.93M | $157.62M | $121.28M | $93.07M | $111.8M | $157.1M | $125.7M | $190M | $100.6M | $131.9M | $88.4M | $157.8M | $64.3M | $94.2M | $40.5M | $37.2M | $48.9M | $64M | $49.3M | $100.6M | $82.1M | $101M | $79.6M | $44.2M | $49.7M | $66.8M | $38.2M | $15.9M | $26.5M | $197.9M | $20.8M | $13.7M | $18.2M | $16.2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$3M | - | - | - | - | - | - | -$659K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13.24M | - | $27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $768M | $4.02B | $855M | $534M | $340M | $3.721B | $597M | $284M | $96M | $3.11B | $389M | $293M | $27M | $2.779B | $281M | $66M | -$76M | $2.384B | $52M | $199M | $406M | $1.924B | -$11M | $208M | $492M | $1.403B | $274M | $13M | -$152M | $1.789B | $234M | -$15M | -$78M | $1.598B | $199M | -$33M | -$9M | $1.447B | $26M | -$62M | -$54M | $1.289B | $38M | -$31M | -$71M | $1.182B | -$89M | -$108M | -$56M | $1.496B | -$46M | -$74M | -$83M | $1.284B | $87M | -$72M | -$28M | $1.113B | $196M | -$86M | -$31M | $1.061B | $111M | -$104M | -$95M | $888M | $139M | -$100M | -$106.01M | $775M | $124M | -$66M | -$84M | $683.76M | $181.71M | -$95.19M | -$48.9M | $586.78M | $216.09M | -$96.64M | -$54.17M | $483.39M | $242.53M | -$98.86M | -$44.97M | $426.18M | $222.36M | -$77.71M | -$32.03M | $353.7M | $225.89M | -$82.91M | -$33.59M | $316.93M | $180.9M | -$77.4M | -$52.68M | $215.92M | $157.32M | -$94.89M | -$41.94M | $160.69M | $94.6M | -$91.2M | $89.23M | $60.51M | $82.6M | -$86.45M | -$63.3M | $50M | $112.3M | -$68.1M | -$15.4M | -$7.4M | $65.6M | -$25.5M | -$22.2M | $4.3M | $73.6M | -$34.1M | -$23.7M | -$2.5M | $50.3M | -$30.9M | -$26.6M | -$2.3M | $27M | -$11.6M | -$10.8M | $12.4M | -$169M | $4.5M | $800K | $3.1M | $5M |
| -$228M | $27M | $14M | $27M | $26M | -$37M | -$26M | -$71M | -$236M | -$38M | -$35M | -$29M | -$32M | -$51M | -$45M | -$43M | -$23M | -$15M | -$27M | $84M | $2M | $8M | $85M | $8M | -$2M | -$8M | $12M | $11M | $15M | $11M | $1M | -$6M | $5M | $8M | -$3M | -$3M | -$2M | -$7M | -$18M | -$13M | -$7M | -$11M | -$15M | -$13M | $107M | -$122M | -$5M | -$10M | $15M | -$6M | -$9M | -$2M | $39M | -$3M | -$8M | -$6M | -$6M | $2M | -$12M | -$2M | -$46M | -$9M | -$9M | -$7M | $17M | -$10M | -$13M | -$11M | -$13.48M | -$16M | -$19M | -$23M | -$9.94M | $2.37M | -$2.66M | $16.65M | $26.55M | -$7.94M | -$1.37M | -$657K | -$2.49M | -$3.2M | -$526K | $508K | $924K | -$3.84M | -$4.11M | -$4.28M | -$23.26M | -$6.05M | -$6.45M | -$5.61M | $64.21M | -$1.39M | -$7.4M | -$16.99M | -$49.29M | -$41.09M | -$60.38M | -$80.34M | -$70.57M | -$134.32M | -$70.3M | -$3.87M | -$78.91M | $422.21M | -$2.8M | -$22.12M | $497.9M | $58.6M | $8.1M | $3.3M | -$48.8M | $3.1M | $2.2M | $6.3M | -$7.2M | -$3.3M | $1.8M | -$2.9M | $2.2M | $2M | $1.3M | $2.1M | $34.9M | $700K | $500K | -$43.4M | $900K | $1M | $400K | $300K | $200K | $100K | - | |
| Non-Operating Interest Income | $65M | $42M | $35M | $38M | $60M | $39M | $34M | $42M | $59M | $34M | $22M | $36M | $49M | $28M | $15M | $15M | $9M | $10M | $0 | $46M | $4M | $4M | $40M | $10M | $6M | $10M | $11M | $12M | $19M | $14M | $6M | $7M | $8M | $10M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | -$2M | -$1M | -$2M | -$2M | -$1M | $2M | -$1M | $1M | $1M | $0 | $2M | $0 | $2M | -$2M | $1M | $8M | $7M | $2M | $3M | $2M | $2M | $3M | $3M | $2M | $2M | $1M | $4M | $10.2M | $4M | $5M | $8M | - | $10.36M | $4.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $70M | $70M | $58M | $58M | $59M | $68M | $60M | $60M | $60M | $60M | $57M | $65M | $81M | $73M | $68M | $49M | $32M | $22M | $22M | $7M | $7M | $7M | $7M | $8M | $12M | $5M | $3M | $3M | $4M | $6M | $5M | $6M | $4M | $5M | $8M | $6M | $3M | $10M | $17M | $11M | $9M | $10M | $9M | $7M | $6M | $7M | $7M | $7M | $7M | $8M | $8M | $8M | $7M | $8M | $7M | $8M | $7M | $12M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $15M | $16M | $15.13M | $12M | $12M | $12M | - | $12.83M | $13.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$223M | $55M | $37M | $47M | $25M | -$8M | - | -$53M | -$235M | -$12M | - | - | - | -$6M | $8M | -$9M | $0 | -$3M | -$5M | $45M | $5M | $11M | $52M | $6M | $4M | -$13M | $4M | $2M | $0 | $3M | - | -$7M | $1M | $3M | $3M | $1M | -$1M | $1M | -$2M | -$3M | $1M | $1M | -$5M | -$4M | $115M | -$114M | - | -$2M | $21M | $1M | -$1M | $4M | $46M | $3M | $1M | $1M | -$7M | $7M | $1M | $10M | -$33M | $4M | $3M | $5M | $30M | $3M | $1M | $1M | -$8.55M | -$8M | -$12M | -$19M | -$9.94M | $4.84M | $5.92M | $16.65M | $26.55M | -$7.94M | -$1.37M | -$657K | -$2.49M | -$3.2M | -$526K | $508K | $924K | -$3.84M | -$4.11M | -$4.28M | -$23.26M | -$6.05M | -$6.45M | -$5.61M | $64.21M | -$1.39M | -$7.4M | -$16.99M | -$49.29M | -$41.09M | -$60.38M | -$80.34M | -$70.57M | -$134.32M | -$70.3M | -$3.87M | -$78.91M | $422.21M | -$2.8M | -$22.12M | $497.9M | $58.6M | $8.1M | $3.3M | -$48.8M | $3.1M | $2.2M | $6.3M | -$7.2M | -$3.3M | $1.8M | -$2.9M | $2.2M | $2M | $1.3M | $2.1M | $34.9M | $700K | $500K | -$43.4M | $900K | $1M | $400K | $300K | $200K | $100K | - |
Income Before Tax | $540M | $4.047B | $869M | $561M | $366M | $3.684B | $571M | $213M | -$140M | $3.072B | $354M | $264M | -$5M | $2.734B | $228M | $32M | -$99M | $2.373B | $30M | $238M | $403M | $1.921B | $22M | $210M | $486M | $1.408B | $282M | $22M | -$137M | $1.797B | $235M | -$14M | -$74M | $1.603B | $193M | -$37M | -$10M | $1.439B | $10M | -$72M | -$62M | $1.277B | $28M | -$40M | $36M | $1.06B | -$94M | -$116M | -$41M | $1.489B | -$54M | -$80M | -$44M | $1.278B | $78M | -$79M | -$34M | $1.108B | $183M | -$88M | -$77M | $1.052B | $102M | -$111M | -$78M | $878M | $126M | -$111M | -$119.48M | $759M | $105M | -$89M | -$91.8M | $686.13M | $179.05M | -$75.39M | -$16.23M | $577.26M | $225.74M | -$87.01M | -$33.94M | $488.88M | $247.57M | -$92.05M | -$30.15M | $428.07M | $221.23M | -$78.14M | -$43.21M | $352.43M | $226.61M | -$81.02M | -$25.75M | $323.73M | $181.28M | -$86.06M | -$137.89M | $195.25M | $104.57M | -$138.42M | -$100.08M | $40.99M | $40.75M | -$79M | $28.71M | $497.29M | $86.9M | -$100.03M | $452.8M | $114M | $124.3M | -$64.7M | -$64.3M | -$4.2M | $67.8M | -$19.3M | -$29.5M | $1M | $75.4M | -$37M | -$21.5M | -$500K | $51.6M | -$29M | $8M | -$1.7M | $27.5M | -$55.1M | -$9.8M | $13.4M | -$168.6M | $4.8M | $800K | $3.1M | $5M |
Income Tax | $177M | $983M | $176M | $115M | -$15M | $864M | $100M | $16M | -$120M | $683M | $1M | $23M | -$94M | $647M | $60M | -$8M | -$43M | $579M | -$70M | $10M | $23M | $457M | $2M | $12M | $41M | $324M | $42M | -$35M | -$93M | $419M | $46M | -$48M | -$123M | $417M | $10M | -$35M | -$34M | $475M | -$3M | -$42M | -$22M | $429M | -$1M | -$9M | -$26M | $404M | -$34M | -$35M | -$12M | $505M | -$17M | -$23M | -$25M | $420M | $13M | -$25M | -$13M | $372M | $62M | -$30M | -$20M | $364M | $29M | -$41M | -$30M | $302M | $46M | -$42M | -$49.18M | $274M | $19M | -$37M | -$30.26M | $241.61M | $62.56M | -$28.33M | -$5.43M | $208.34M | $79.83M | -$30.03M | -$15.77M | $190.23M | $92.07M | -$34.44M | $1.75M | $129.99M | $76.26M | -$32.64M | -$1.1M | $88.14M | $77.09M | -$27.52M | -$1.07M | $100.77M | $55.91M | -$25.82M | -$35.71M | $62.55M | $4.68M | -$36.26M | -$38.8M | $55.29M | $14.19M | -$30.92M | $11.57M | $200.2M | $29.6M | -$34.17M | $189.5M | $38.6M | $31.2M | -$15.5M | -$25.2M | -$2M | $26M | -$6.5M | -$9.7M | $500K | $30.7M | -$8.7M | -$5.8M | -$200K | $29.7M | -$7.9M | $10.4M | $2.1M | $13.2M | -$1.5M | -$1.2M | $6.4M | -$1.4M | $1.9M | $300K | $1.2M | $1.9M |
Net Income | $363M | $3.064B | $693M | $446M | $381M | $2.82B | $471M | $197M | -$20M | $2.389B | $353M | $241M | $89M | $2.087B | $168M | $40M | -$56M | $1.794B | $100M | $228M | $380M | $1.464B | $20M | $198M | $445M | $1.084B | $240M | $57M | -$44M | $1.378B | $189M | $34M | $49M | $1.186B | $183M | -$2M | $24M | $964M | $13M | -$30M | -$40M | $1.026B | $24M | -$31M | $14M | $501M | -$66M | -$84M | -$29M | $984M | -$37M | -$11M | -$16M | $822M | $71M | -$19M | $4M | $734M | $118M | -$64M | -$57M | $688M | $73M | -$70M | -$48M | $576M | $114M | -$68M | -$71.47M | $485M | $85M | -$52M | -$61.54M | $444.51M | $115.74M | -$20.3M | -$13.12M | $367.48M | $145.7M | -$58.72M | -$18.16M | $298.65M | $183.22M | -$45.8M | -$20M | $300.51M | $147.25M | -$46.14M | -$42.1M | $264.03M | $149.07M | -$53.97M | -$24.69M | $293.98M | $128.43M | -$54.69M | -$31.78M | $144.48M | $119.87M | -$92.43M | -$61.09M | -$13.85M | $26.66M | -$33.72M | $17.21M | $297.03M | $57.2M | -$65.92M | $263.3M | $75.4M | $93.1M | -$49.2M | -$39.1M | -$2.2M | $41.8M | -$12.8M | -$19.8M | $500K | $115.9M | -$28.3M | -$22M | -$300K | $21.9M | -$21.1M | -$2.4M | -$3.8M | $14.3M | -$53.6M | -$8.6M | $7M | -$167.2M | $2.9M | $500K | $1.9M | $3.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$216K | -$371K | -$209K | -$324K | -$334K | -$492K | -$506K | -$516K | -$271K | -$335K | -$215K | - | - | -$244K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$18K | - | - | -$196K | -$451K | -$97K | -$50K | -$68K | $54K | $100K | $59K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $363M | $3.064B | $693M | $446M | $381M | $2.82B | $471M | $197M | -$20M | $2.389B | $353M | $241M | $89M | $2.087B | $168M | $40M | -$56M | $1.794B | $100M | $228M | $380M | $1.464B | $20M | $198M | $445M | $1.084B | $240M | $57M | -$44M | $1.378B | $189M | $34M | $49M | $1.186B | $183M | -$2M | $24M | $964M | $13M | -$30M | -$40M | $1.026B | $24M | -$31M | $14M | $501M | -$66M | -$84M | -$29M | $984M | -$37M | -$11M | -$16M | $822M | $71M | -$19M | $4M | $734M | $118M | -$64M | -$57M | $688M | $73M | -$70M | -$48M | $576M | $114M | -$68M | -$71.47M | $484.78M | $84.63M | -$52.21M | -$61.86M | $444.18M | $115.25M | -$20.8M | -$13.64M | $367.21M | $145.36M | -$58.93M | -$18.16M | $298.65M | $182.97M | -$45.8M | -$20M | $300.51M | $147.25M | -$46.14M | -$42.1M | $264.03M | $149.07M | -$53.97M | -$24.69M | $293.98M | $128.43M | -$54.69M | -$31.78M | $144.46M | $119.87M | -$92.43M | -$61.29M | -$14.3M | $26.56M | -$33.77M | $17.15M | $297.09M | $57.3M | -$65.86M | $263.3M | $75.4M | $93.1M | -$49.2M | -$39.1M | -$2.2M | $41.8M | -$12.8M | -$19.8M | $500K | $115.9M | -$28.3M | -$22M | -$300K | $21.9M | -$21.1M | -$2.4M | -$3.8M | $14.3M | -$53.6M | -$8.6M | $7M | -$167.2M | $2.9M | $500K | $1.9M | $3.1M |
Shares Outstanding (Basic) | 272M | 276M | 278M | 279M | 279M | 280M | 280M | 280M | 280M | 280M | 280M | 280M | 280M | 281M | 281M | 281M | 282M | 282M | 283M | 273M | 273M | 273M | 270M | 263M | 262M | 261M | 261M | 261M | 260M | 260M | 260M | 260M | 258M | 257M | 256M | 256M | 257M | 256M | 257M | 258M | 257M | 257M | 263M | 272M | 277M | 277M | 285M | 286M | 284M | 284M | 284M | 288M | 298M | 297M | 296M | 296M | 294M | 295M | 297M | 300M | - | 303M | 308M | 316M | - | 314M | 314M | 320M | - | 322M | 321M | 323M | - | 323.41M | 331.14M | 337.58M | - | 339.5M | 347.19M | 346.21M | - | 343.67M | 700.58M | 354.81M | - | 366.84M | 372.66M | 376.69M | - | 389.03M | 395.33M | 397.49M | - | 411.42M | 411.36M | 415.93M | - | 423.23M | 425.04M | 422.08M | - | 417.43M | 415.19M | 411.45M | - | 404.68M | 391.87M | 394.72M | - | 386.67M | 380M | 351.43M | - | 220M | 288.28M | 284.44M | - | 287.21M | 286.17M | 283M | - | 320M | 292M | 263.75M | - | 253.33M | 260M | 233.04M | 215M | 233.33M | 224.76M | - | 100M | 126.67M | 124M |
Shares Outstanding (Diluted) | 272M | 276M | 280M | 281M | 282M | 282M | 283M | 283M | 280M | 284M | 284M | 283M | 283M | 283M | 282M | 284M | 282M | 286M | 287M | 277M | 277M | 276M | 273M | 265M | 264M | 264M | 264M | 264M | 260M | 264M | 264M | 264M | 263M | 262M | 260M | 256M | 261M | 260M | 260M | 258M | 257M | 260M | 266M | 272M | 277M | 282M | 285M | 286M | 284M | 290M | 284M | 288M | 298M | 304M | 303M | 296M | 294M | 303M | 306M | 300M | - | 313M | 318M | 316M | - | 323M | 323M | 320M | - | 329M | 326M | 323M | - | 333.44M | 342.75M | 337.58M | - | 351.69M | 360.57M | 346.21M | - | 355.92M | 727.16M | 354.81M | - | 373.77M | 380.2M | 376.69M | - | 397.5M | 406.86M | 397.49M | - | 420.9M | 424.91M | 415.93M | - | 434.35M | 438.71M | 422.08M | - | 417.43M | 431.85M | 411.45M | - | 428.72M | 419.13M | 394.72M | - | 407.57M | 396.17M | 351.43M | - | 220M | 298.57M | 284.44M | - | 287.21M | 286.17M | 283M | - | 320M | 292M | 263.75M | - | 253.33M | 260M | 233.04M | 215M | 233.33M | 224.76M | - | 100M | 126.67M | 124M |
EPS (Basic) | $1.34 | $11.10 | $2.49 | $1.60 | $1.36 | $10.09 | $1.68 | $0.70 | -$0.07 | $8.53 | $1.26 | $0.86 | $0.32 | $7.44 | $0.60 | $0.14 | -$0.20 | $6.35 | $0.35 | $0.84 | $1.39 | $5.36 | $0.07 | $0.75 | $1.70 | $4.15 | $0.92 | $0.22 | -$0.17 | $5.30 | $0.73 | $0.13 | $0.19 | $4.62 | $0.72 | -$0.01 | $0.09 | $3.76 | $0.05 | -$0.12 | -$0.16 | $4 | $0.09 | -$0.11 | $0.05 | $1.81 | -$0.23 | -$0.29 | -$0.14 | $3.47 | -$0.13 | -$0.04 | -$0.05 | $2.77 | $0.24 | -$0.06 | $0.01 | $2.49 | $0.40 | -$0.21 | - | $2.27 | $0.24 | -$0.22 | - | $1.83 | $0.36 | -$0.21 | - | $1.51 | $0.27 | -$0.16 | - | $1.37 | $0.35 | -$0.06 | - | $1.08 | $0.42 | -$0.17 | - | $0.87 | $0.26 | -$0.13 | - | $0.82 | $0.40 | -$0.12 | - | $0.68 | $0.38 | -$0.14 | - | $0.72 | $0.31 | -$0.13 | - | $0.34 | $0.28 | -$0.22 | - | -$0.035 | $0.065 | -$0.08 | - | $0.74 | $0.15 | -$0.17 | - | $0.20 | $0.25 | -$0.14 | - | -$0.01 | $0.15 | -$0.045 | - | $0.0018 | $0.41 | -$0.10 | - | -$0.0011 | $0.075 | -$0.08 | - | -$0.015 | $0.055 | -$0.23 | -$0.04 | $0.03 | -$1.08 | - | $0.005 | $0.015 | $0.025 |
EPS (Diluted) | $1.34 | $11.09 | $2.48 | $1.59 | $1.35 | $10.02 | $1.67 | $0.70 | -$0.07 | $8.42 | $1.25 | $0.85 | $0.32 | $7.38 | $0.60 | $0.14 | -$0.20 | $6.28 | $0.35 | $0.82 | $1.37 | $5.30 | $0.07 | $0.75 | $1.68 | $4.11 | $0.91 | $0.22 | -$0.17 | $5.22 | $0.72 | $0.13 | $0.18 | $4.53 | $0.70 | -$0.01 | $0.09 | $3.70 | $0.05 | -$0.12 | -$0.16 | $3.94 | $0.09 | -$0.11 | $0.05 | $1.78 | -$0.23 | -$0.29 | -$0.14 | $3.39 | -$0.13 | -$0.04 | -$0.05 | $2.71 | $0.23 | -$0.06 | $0.01 | $2.42 | $0.39 | -$0.21 | - | $2.20 | $0.23 | -$0.22 | - | $1.78 | $0.35 | -$0.21 | - | $1.47 | $0.26 | -$0.16 | - | $1.33 | $0.34 | -$0.06 | - | $1.04 | $0.40 | -$0.17 | - | $0.84 | $0.25 | -$0.13 | - | $0.81 | $0.39 | -$0.12 | - | $0.67 | $0.37 | -$0.14 | - | $0.70 | $0.30 | -$0.13 | - | $0.34 | $0.28 | -$0.22 | - | -$0.035 | $0.06 | -$0.08 | - | $0.70 | $0.14 | -$0.17 | - | $0.19 | $0.24 | -$0.14 | - | -$0.01 | $0.14 | -$0.045 | - | $0.0018 | $0.41 | -$0.10 | - | -$0.0011 | $0.075 | -$0.08 | - | -$0.015 | $0.055 | -$0.23 | -$0.04 | $0.03 | -$1.08 | - | $0.005 | $0.015 | $0.025 |
EBIT | $610M | $4.117B | $927M | $619M | $425M | $3.752B | $631M | $273M | -$80M | $3.132B | $411M | $329M | $76M | $2.807B | $296M | $81M | -$67M | $2.395B | $52M | $245M | $410M | $1.928B | $29M | $218M | $498M | $1.413B | $285M | $25M | -$133M | $1.803B | $240M | -$8M | -$70M | $1.608B | $201M | -$31M | -$7M | $1.449B | $27M | -$61M | -$53M | $1.287B | $37M | -$33M | $42M | $1.067B | -$87M | -$109M | -$34M | $1.497B | -$46M | -$72M | -$37M | $1.286B | $85M | -$71M | -$27M | $1.12B | $198M | -$73M | -$62M | $1.067B | $117M | -$96M | -$63M | $893M | $141M | -$95M | -$104.36M | $771M | $117M | -$77M | -$84M | $698.96M | $192.56M | -$95.19M | -$48.9M | $586.78M | $216.09M | -$96.64M | -$54.17M | $483.39M | $242.53M | -$98.86M | -$44.97M | $426.18M | $222.36M | -$77.71M | -$32.03M | $353.7M | $225.89M | -$82.91M | -$33.59M | $316.93M | $180.9M | -$77.4M | -$52.68M | $215.92M | $157.32M | -$94.89M | -$41.94M | $160.69M | $94.6M | -$91.2M | $89.23M | $60.51M | $82.6M | -$86.45M | -$63.3M | $50M | $112.3M | -$68.1M | -$15.4M | -$7.4M | $65.6M | -$25.5M | -$22.2M | $4.3M | $73.6M | -$34.1M | -$23.7M | -$2.5M | $50.3M | -$30.9M | -$26.6M | -$2.3M | $27M | -$11.6M | -$10.8M | $12.4M | -$169M | $4.5M | $800K | $3.1M | $5M |
EBITDA | $1.225B | $4.327B | $1.105B | $794M | $634M | $3.954B | $835M | $525M | $128M | $3.33B | $603M | $520M | $271M | $3B | $505M | $290M | $141M | $2.604B | $267M | $359M | $523M | $2.041B | $120M | $264M | $548M | $1.467B | $342M | $82M | -$74M | $1.857B | $295M | $49M | -$8M | $1.672B | $263M | $34M | $55M | $1.511B | $84M | -$6M | $10M | $1.349B | $95M | $22M | -$12M | $1.24B | -$30M | -$55M | $16M | $1.544B | $4M | -$22M | $26M | $1.343B | $143M | -$17M | $37M | $1.172B | $259M | -$11M | $34M | $1.124B | $175M | -$45M | -$35M | $945M | $208M | -$21M | -$10.26M | $842M | $195M | $2M | $8.03M | $751.05M | $238M | -$70.12M | -$33.64M | $636.15M | $244.9M | -$67.94M | -$21.15M | $515.24M | $274.69M | -$70.15M | -$17.63M | $464.94M | $261.51M | -$44.13M | $30.52M | $388.24M | $260.63M | -$48.76M | -$73.18M | $342.79M | $210.06M | -$38.29M | -$1.41M | $276.3M | $239.93M | $3.05M | $309.05M | $295.01M | $216.22M | -$29.61M | $221.8M | -$310.45M | $153.77M | -$24.4M | -$513.4M | $24.3M | $130.8M | -$34.4M | $51.8M | -$100K | $75.9M | -$19.9M | -$1.1M | $18.7M | $87.4M | -$13.1M | -$6.2M | $11.7M | $65.7M | -$17M | -$46.6M | $12.2M | $44.9M | $47.3M | -$1.3M | $30.8M | -$163.2M | $5.4M | $1.8M | $3.6M | $5.8M |