Inspire Medical Systems, Inc.(INSP:US)
Market Cap$1.981B
Key Metrics
Price$68.79
Revenue (TTM)$915.25M
Holders Revenue (TTM)$100.01M
Gross Profit (TTM)$785.06M
Earnings (TTM)$131.14M
EBITDA (TTM)$76.58M
Op. Margin (TTM)5.61%
Dividend Yield-
Holders Yield5.05%
Cash on hand$98.93M
Total Assets$911.38M
Net Assets$792.34M
Total Debt$29.55M
Key Metrics
Price$68.79
Revenue (TTM)$915.25M
Holders Revenue (TTM)$100.01M
Gross Profit (TTM)$785.06M
Earnings (TTM)$131.14M
EBITDA (TTM)$76.58M
Op. Margin (TTM)5.61%
Dividend Yield-
Holders Yield5.05%
Cash on hand$98.93M
Total Assets$911.38M
Net Assets$792.34M
Total Debt$29.55M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $204.58M | $269.08M | $224.5M | $217.09M | - | - | - | - | - | - | - | $151.09M | $127.9M | $137.9M | $109.19M | $91.39M | $69.38M | $78.4M | $61.69M | $52.96M | $40.35M | $46.01M | $35.84M | $12.18M | $21.35M | $26.91M | $20.86M | $18.03M | $16.25M | $16.56M | $13.05M | $10.94M | $10.04M | $9.96M | $7.27M | $6.04M | $5.3M |
Cost of Revenue | $27.67M | $36.07M | $31.77M | $34.67M | $30.71M | $35.99M | $32.4M | $29.84M | $24.76M | $28.05M | $24.38M | $24.25M | $19.89M | $22.15M | $19.79M | $14.17M | $10M | $11.16M | $8.62M | $7.52M | $5.98M | $7.16M | $5.21M | $1.95M | $3.3M | $4.24M | $3.46M | $3.09M | $2.85M | $3.19M | $2.47M | $2.1M | $2.29M | $1.88M | $1.57M | $1.38M | $1.2M |
Gross Profit | $176.91M | $233.01M | $192.73M | $182.41M | - | - | - | - | - | - | - | $126.84M | $108.01M | $115.75M | $89.4M | $77.21M | $59.38M | $67.24M | $53.06M | $45.44M | $34.37M | $38.85M | $30.63M | $10.23M | $18.05M | $22.67M | $17.41M | $14.94M | $13.4M | $13.37M | $10.59M | $8.84M | $7.75M | $8.08M | $5.71M | $4.67M | $4.1M |
| $178.03M | $186.9M | $183.08M | $185.73M | - | - | - | - | - | - | - | $143.44M | $127.51M | $116.08M | $106.6M | $91.22M | $75.43M | $69.06M | $62.86M | $57.99M | $50.06M | $45.91M | $40.52M | $33.04M | $34.49M | $31.96M | $26.06M | $23.11M | $22.17M | $18.26M | $15.24M | $14.47M | $12.94M | $11.92M | $9.36M | $9.05M | $8.23M | |
| Research and Development | $25.83M | $24.94M | $24.21M | $26.21M | - | - | - | - | - | - | - | $30.82M | $25.52M | $21.25M | $20.99M | $14.53M | $11.87M | $10.29M | $9.61M | $9.29M | $8.15M | $7.29M | $7.31M | $6.06M | $5.44M | $3.77M | $3.62M | $2.85M | $2.6M | $2.15M | $1.77M | $1.74M | $1.73M | $1.68M | $1.18M | $1.74M | $1.59M |
| Selling, General, and Administrative | $152.2M | $161.95M | $158.87M | $159.52M | - | - | - | - | - | - | - | $112.62M | $101.99M | $94.84M | $85.6M | $76.69M | $63.56M | $58.77M | $53.24M | $48.7M | $41.91M | $38.63M | $33.22M | $26.98M | $29.05M | $28.19M | $22.43M | $20.27M | $19.57M | $16.11M | $13.47M | $12.74M | $11.21M | $10.24M | $8.18M | $7.31M | $6.63M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$1.12M | $46.11M | $9.64M | -$3.32M | - | - | - | - | - | - | - | -$16.6M | -$19.5M | -$335K | -$17.19M | -$14.01M | -$16.06M | -$1.82M | -$9.8M | -$12.54M | -$15.69M | -$7.06M | -$9.89M | -$22.81M | -$16.44M | -$9.29M | -$8.65M | -$8.18M | -$8.78M | -$4.9M | -$4.65M | -$5.64M | -$5.2M | -$3.85M | -$3.65M | -$4.38M | -$4.12M |
| $3.52M | $4.21M | $3.91M | $984K | - | - | - | - | - | - | - | $4.86M | $4.29M | $3.61M | $593K | -$341K | -$538K | -$550K | -$548K | -$518K | -$504K | -$394K | -$406K | -$275K | $195K | $253K | $404K | $526K | $511K | $119K | -$44K | -$219K | -$1.31M | -$405K | -$374K | -$372K | -$357K | |
| Non-Operating Interest Income | $3.74M | $4M | $3.98M | $4.49M | - | - | - | - | - | - | - | $4.92M | $4.27M | $3.37M | $1.35M | $297K | $34K | $15K | $22K | $31K | $57K | $77K | $125K | $248K | $642K | $776K | $903K | $1.04M | $1.09M | $821K | $641K | $348K | $60K | $84K | $55K | $46K | $18K |
| Non-Operating Interest Expense | - | $122K | $11K | $4K | - | - | - | - | - | - | - | $0 | $0 | $0 | $656K | $494K | $527K | $538K | $537K | $530K | $523K | $533K | $533K | $526K | $525K | $530K | $529K | $523K | $537K | $689K | $680K | $550K | $1.39M | $529K | $428K | $422K | $374K |
| Other Income/Expense | -$226K | $330K | -$66K | -$3.5M | - | - | - | - | - | - | - | -$61K | $17K | $241K | -$101K | -$144K | -$45K | -$27K | -$33K | -$19K | -$38K | $62K | $2K | $3K | $78K | $7K | $30K | $13K | -$38K | -$13K | -$5K | -$17K | $19K | $40K | -$1K | $4K | -$1K |
Income Before Tax | $2.4M | $50.32M | $13.55M | -$2.33M | - | - | - | - | - | - | - | -$11.74M | -$15.21M | $3.28M | -$16.6M | -$14.35M | -$16.59M | -$2.37M | -$10.34M | -$13.06M | -$16.19M | -$7.46M | -$10.3M | -$23.09M | -$16.25M | -$9.04M | -$8.25M | -$7.65M | -$8.27M | -$4.78M | -$4.69M | -$5.86M | -$6.5M | -$4.25M | -$4.02M | -$4.76M | -$4.48M |
Income Tax | $13.69M | -$85.77M | $3.62M | $1.26M | - | - | - | - | - | - | - | $214K | $216K | $125K | $246K | $142K | $100K | $20K | $3K | $26K | $23K | $28K | $87K | $0 | $0 | $40K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Net Income | -$11.29M | $136.09M | $9.93M | -$3.59M | - | - | - | - | - | - | - | -$11.95M | -$15.42M | $3.15M | -$16.85M | -$14.49M | -$16.69M | -$2.39M | -$10.35M | -$13.09M | -$16.22M | -$7.48M | -$10.39M | -$23.09M | -$16.25M | -$9.08M | -$8.25M | -$7.65M | -$8.27M | -$4.78M | -$4.69M | -$5.86M | -$6.5M | -$4.25M | -$4.02M | -$4.76M | -$4.48M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$11.29M | $136.09M | $9.93M | -$3.59M | - | - | - | - | - | - | - | -$11.95M | -$15.42M | $3.15M | -$16.85M | -$14.49M | -$16.69M | -$2.39M | -$10.35M | -$13.09M | -$16.22M | -$7.48M | -$10.39M | -$23.09M | -$16.25M | -$9.08M | -$8.25M | -$7.65M | -$8.27M | -$4.78M | -$4.69M | -$5.86M | -$6.5M | -$4.25M | -$4.02M | -$4.76M | -$4.48M |
Shares Outstanding (Basic) | 28.7M | 28.94M | 29.33M | 29.51M | 29.7M | 29.83M | 29.88M | 29.73M | 29.62M | 29.52M | 29.37M | 29.23M | 29.09M | 28.93M | 28.23M | 27.59M | 27.52M | 27.37M | 27.3M | 27.23M | 27.14M | 26.98M | 26.84M | 26.29M | 24.17M | 24.07M | 23.94M | 23.75M | 23.44M | 21.83M | 21.36M | 13.54M | 13.49M | - | 12.46M | 12.46M | 12.46M |
Shares Outstanding (Diluted) | 28.7M | 29.22M | 29.6M | 29.51M | 30.31M | 30.75M | 30.63M | 30.41M | 29.62M | 30.24M | 29.37M | 29.23M | 29.09M | 30.21M | 28.23M | 27.59M | 27.52M | 27.37M | 27.3M | 27.23M | 27.14M | 26.98M | 26.84M | 26.29M | 24.17M | 24.07M | 23.94M | 23.75M | 23.44M | 21.83M | 21.36M | 13.54M | 13.49M | - | 12.46M | 12.46M | 12.46M |
EPS (Basic) | -$0.39 | $4.70 | $0.34 | -$0.12 | $0.10 | $1.18 | $0.62 | $0.33 | -$0.34 | $0.50 | -$0.29 | -$0.41 | -$0.53 | $0.11 | -$0.60 | -$0.53 | -$0.61 | -$0.09 | -$0.38 | -$0.48 | -$0.60 | -$0.28 | -$0.39 | -$0.88 | -$0.67 | -$0.38 | -$0.34 | -$0.32 | -$0.35 | -$0.22 | -$0.22 | -$0.43 | -$0.48 | - | -$0.32 | -$0.38 | -$0.36 |
EPS (Diluted) | -$0.39 | $4.66 | $0.34 | -$0.12 | $0.10 | $1.15 | $0.60 | $0.32 | -$0.34 | $0.49 | -$0.29 | -$0.41 | -$0.53 | $0.10 | -$0.60 | -$0.53 | -$0.61 | -$0.09 | -$0.38 | -$0.48 | -$0.60 | -$0.28 | -$0.39 | -$0.88 | -$0.67 | -$0.38 | -$0.34 | -$0.32 | -$0.35 | -$0.22 | -$0.22 | -$0.43 | -$0.48 | - | -$0.32 | -$0.38 | -$0.36 |
EBIT | -$1.12M | $50.44M | $13.56M | -$2.33M | - | - | - | - | - | - | - | -$16.6M | -$19.5M | $3.28M | -$15.95M | -$13.85M | -$16.07M | -$1.83M | -$9.81M | -$12.53M | -$15.67M | -$6.92M | -$9.77M | -$22.56M | -$15.72M | -$8.51M | -$7.72M | -$7.13M | -$7.73M | -$4.09M | -$4.01M | -$5.31M | -$5.12M | -$3.72M | -$3.6M | -$4.33M | -$4.11M |
EBITDA | $3.99M | $54.26M | $17.24M | $1.09M | - | - | - | - | - | - | - | -$15.94M | -$18.91M | $3.84M | -$15.43M | -$13.44M | -$15.71M | -$1.49M | -$9.47M | -$12.23M | -$15.44M | -$6.67M | -$9.55M | -$22.38M | -$15.53M | -$8.36M | -$7.59M | -$7.02M | -$7.63M | -$3.98M | -$3.91M | -$5.21M | -$5.03M | -$3.61M | -$3.52M | -$4.28M | -$4.06M |