Insmed Incorporated(INSM:US)
Market Cap$21.014B
Key Metrics
Price$96.27
Revenue (TTM)$1.138B
Holders Revenue (TTM)-
Gross Profit (TTM)$949.42M
Earnings (TTM)-$875.31M
EBITDA (TTM)-$802.04M
Op. Margin (TTM)-71.43%
Dividend Yield-
Holders Yield-
Cash on hand$544.77M
Total Assets$2.103B
Net Assets$757.49M
Total Debt$579.88M
Key Metrics
Price$96.27
Revenue (TTM)$1.138B
Holders Revenue (TTM)-
Gross Profit (TTM)$949.42M
Earnings (TTM)-$875.31M
EBITDA (TTM)-$802.04M
Op. Margin (TTM)-71.43%
Dividend Yield-
Holders Yield-
Cash on hand$544.77M
Total Assets$2.103B
Net Assets$757.49M
Total Debt$579.88M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Jun 30, 1999 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $425.49M | $305.96M | $263.84M | $142.34M | $107.42M | $92.82M | $104.44M | $93.43M | $90.34M | $75.5M | $83.69M | $79.07M | $77.23M | $65.21M | $59.3M | $67.73M | $65.22M | $53.11M | $56.12M | $46.76M | $45.37M | $40.21M | $41.42M | $43.64M | $42.5M | $36.86M | $45.71M | $38.89M | $29.97M | $21.9M | $9.84M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $11.5M | $0 | $0 | $0 | $0 | $0 | $1.4M | $435K | $978K | $1.6M | $1.32M | $1.81M | $1.86M | $1.93M | $2.49M | $2.48M | $3.04M | $2.37M | $2.86M | $4.07M | $2.65M | $2.32M | $2.14M | $1.4M | $2.28M | $1.66M | $502K | $226K | $210K | $54K | $24K | $22K | $28K | $57K | $23K | $24K | $29K | $61K | $27K | $27K | $34K | $62K | $26K | $1.76M | $70K | $102K | $61K | $66K | $69K | $100K | -$83K | $53K | $1K | $1K | $236K | $168K |
Cost of Revenue | $67.21M | $47.42M | $44.22M | $29.37M | $28.08M | $21.28M | $26.15M | $21.17M | $20.96M | $17.46M | $18.44M | $16.71M | $16.59M | $13.83M | $13.07M | $13.47M | $16.4M | $12.19M | $13.29M | $10.18M | $10.84M | $9.84M | $10.86M | $10.62M | $9.95M | $8.44M | $8.71M | $6.44M | $4.92M | $4.15M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | $0 | - | - | $576K | $836K | $631K | $23K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$319K | -$93K | -$22K | - | - |
Gross Profit | $358.27M | $258.54M | $219.62M | $112.98M | $79.34M | $71.55M | $78.29M | $72.26M | $69.38M | $58.04M | $65.25M | $62.37M | $60.64M | $51.38M | $46.23M | $54.26M | $48.83M | $40.92M | $42.84M | $36.57M | $34.53M | $30.37M | $30.55M | $33.02M | $32.55M | $28.42M | $37M | $32.45M | $25.05M | $17.75M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $1.4M | $435K | $978K | $1.6M | - | $1.81M | $1.86M | $1.93M | $2.49M | $2.48M | $3.04M | $2.37M | - | - | - | - | $2.14M | - | - | $1.08M | -$334K | -$405K | $187K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $372K | $94K | $23K | - | - |
| $457.5M | $456.74M | $467.39M | $372.79M | $331.95M | $300.12M | $322.24M | $269.74M | $253.32M | $214.19M | $226.56M | $199.77M | $281.4M | $207.78M | $198.24M | $175.46M | $148.5M | $141.1M | $141.62M | $130.63M | $121.83M | $112.94M | $123.83M | $88M | $85.41M | $87.53M | $82.84M | $87.69M | $85.97M | $86.01M | $163.88M | $111.14M | $96.59M | $81.89M | $65.35M | $44.08M | $43.52M | $35.97M | $67.05M | $37.15M | $36.13M | $33.07M | $32.59M | $30.25M | $27.95M | $26.71M | $15.03M | $23.4M | $22.82M | $18.08M | $15.59M | $16.84M | $19.77M | $14.31M | $15.84M | $9.35M | $9.98M | $7.26M | $10.27M | $9.41M | $11.45M | $9.02M | $7.65M | $2.41M | $2.78M | $2.18M | $2.15M | $3.24M | $4.35M | $9.32M | $6.6M | $5.96M | $7.08M | $7.12M | $5.49M | $5.52M | $4.84M | $11.49M | $13.97M | $12.32M | $9.51M | $10.97M | $7.09M | $7.92M | $6.98M | $5.58M | $5.91M | $7.67M | $9.09M | $4.9M | $2.41M | $2.5M | $3.35M | $2.36M | $3.27M | $4.04M | $7.35M | $6.41M | $10.3M | $9.04M | $9.7M | $11.45M | -$41.55M | $5.6M | $55.6M | $11.42M | $1.91M | $1.75M | |
| Research and Development | $210.03M | $209.49M | $254.91M | $186.42M | $177.19M | $152.58M | $179.73M | $150.81M | $146.75M | $121.08M | $137.03M | $109.15M | $196.97M | $127.87M | $124.76M | $99.87M | $88.53M | $84.36M | $76.35M | $70.35M | $64.66M | $61.39M | $67.81M | $41.41M | $35.75M | $36.18M | $32.63M | $34.34M | $33.54M | $31.2M | $39.93M | $39.54M | $35.72M | $30.1M | $33.95M | $26.68M | $26.87M | $22.25M | $54.87M | $23.43M | $23.87M | $20.55M | $19.65M | $19.22M | $18.25M | $17.16M | $14.8M | $15.2M | $14.94M | $11.35M | $9.63M | $12.1M | $12.23M | $10.33M | $12.23M | $5.71M | $7.75M | $4.74M | $6.52M | $6.93M | $8.71M | $5.76M | $2.45M | $769K | $893K | $642K | $724K | $1.14M | $1.47M | $5.87M | $5.27M | $5M | $5.54M | $5.24M | $4.54M | $4.6M | $3.69M | $6.11M | $4.25M | $5.32M | $4.35M | $7.17M | $5.48M | $6.73M | $5.34M | $4.29M | $4.91M | $6.79M | $7.77M | $3.86M | $1.52M | $1.82M | $2.22M | $1.58M | $2.35M | $3.44M | $6.58M | $5.71M | $8.95M | $8.03M | $8.17M | $10.36M | $7M | $7.92M | $4.25M | $2.35M | $1.33M | $1.31M |
| Selling, General, and Administrative | $247.47M | $247.26M | $212.48M | $186.38M | $154.76M | $147.55M | $142.52M | $118.93M | $106.57M | $93.1M | $89.53M | $90.63M | $84.43M | $79.91M | $73.48M | $75.58M | $59.97M | $56.75M | $65.27M | $60.28M | $57.18M | $51.55M | $56.02M | $46.59M | $49.66M | $51.35M | $50.21M | $53.35M | $52.43M | $54.81M | $123.95M | $44.45M | $37.16M | $32.65M | $18.89M | $9.36M | $9.36M | $8.65M | $8.5M | $9.1M | $8.67M | $9.03M | $7.77M | $7.51M | $7.57M | $7.77M | $226K | $6.49M | $5.32M | $5.29M | $5.97M | $4.75M | $7.54M | $3.98M | $3.61M | $3.65M | $2.24M | $2.53M | $3.76M | $2.47M | $2.75M | $3.26M | $5.2M | $1.64M | $1.88M | $1.54M | $1.42M | $2.1M | $2.87M | $3.45M | $1.32M | $960K | $1.49M | $1.48M | $947K | $917K | $1.15M | $5.38M | $9.72M | $7M | $5.16M | $3.8M | $1.61M | $1.19M | $1.64M | $1.29M | $995K | $885K | $1.32M | $1.04M | $892K | $674K | $1.12M | $788K | $911K | $601K | $766K | $706K | $1.35M | $1.01M | $1.53M | $1.09M | -$48.55M | -$2.32M | $51.35M | $9.07M | $579K | $439K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $27.16M | $23.71M | $19.13M | $12.52M | $8.05M | $7.29M | $5.06M | $3.68M | $4.62M | $3.6M | $3.5M | $5.17M | $3.52M | $2.14M | $1.78M | - | $1.72M | $2.55M | $1.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $54K | $392K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$101.31M | -$200.28M | -$249.71M | -$261.35M | -$253.88M | -$229.84M | -$245.21M | -$198.75M | -$185.2M | -$157.41M | -$162.57M | -$138.67M | -$222.03M | -$157.66M | -$153.28M | -$122.46M | -$100.94M | -$101.45M | -$100.04M | -$95.32M | -$88.57M | -$83.83M | -$94.54M | -$56.22M | -$54.11M | -$60.36M | -$47.08M | -$56.49M | -$62.17M | -$69.51M | -$87.72M | -$83.98M | -$72.88M | -$62.75M | -$65.35M | -$44.08M | -$43.52M | -$35.97M | -$67.05M | -$37.15M | -$36.13M | -$33.07M | -$32.59M | -$30.25M | -$27.95M | -$26.71M | -$23.07M | -$23.4M | -$22.82M | -$18.08M | -$15.59M | -$16.84M | -$8.27M | -$14.31M | -$15.84M | -$9.35M | -$9.98M | -$7.26M | -$8.87M | -$8.97M | -$10.47M | -$7.42M | -$6.33M | -$598K | -$913K | -$251K | $343K | -$764K | -$1.31M | -$6.95M | -$3.74M | -$1.89M | -$4.44M | -$4.8M | -$3.34M | -$4.12M | -$2.57M | -$10.4M | -$21.4M | -$12.72M | -$9.32M | -$10.92M | -$7.06M | -$7.9M | -$6.95M | -$5.52M | -$5.88M | -$7.65M | -$9.06M | -$4.84M | -$2.5M | -$2.47M | -$3.31M | -$2.3M | -$18.62M | -$2.28M | -$7.28M | -$6.31M | -$10.24M | -$8.97M | -$9.63M | -$11.35M | $41.47M | -$5.55M | -$55.6M | -$11.42M | -$1.68M | -$1.58M |
| $91.36M | $39.57M | -$75.85M | -$106.01M | -$64.89M | -$24.01M | $12.68M | -$19.28M | -$112.77M | $2.75M | -$20.74M | -$17.88M | -$20.25M | $101K | -$2.73M | -$7.49M | $6.62M | $8.04M | -$12.43M | -$19.98M | -$27.68M | -$7.22M | -$6.71M | -$6.77M | -$6.96M | -$5.62M | -$5.23M | -$3.7M | -$3.91M | -$4.08M | -$4.83M | -$3.3M | -$3.23M | -$5.38M | -$397K | -$875K | -$1.12M | -$1.21M | -$1.32M | -$586K | -$428K | -$437K | -$626K | -$717K | -$655K | -$663K | -$614K | -$586K | -$408K | -$608K | -$620K | -$485K | -$585K | -$590K | $383K | -$29K | $289K | $421K | $706K | -$25.62M | $456K | $523K | $484K | $345K | $538K | $369K | -$354K | $614K | -$183K | $127.56M | $0 | -$54K | -$54K | -$392K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$15.39M | -$2.53M | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | $0 | $0 | $0 | $0 | $0 | $765K | $710K | $754K | $789K | $666K | $354K | $73K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $112K | $23K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $18.84M | $18.7M | $19.22M | $19.04M | $19.57M | $19.75M | $19.8M | $20.33M | $20.18M | $19.95M | $19.82M | $19.11M | $18.97M | $18.35M | $12.45M | $2.53M | $2.54M | $2.47M | $10.81M | $11.25M | $9.86M | $7.21M | $7.15M | $6.84M | $7.12M | $7.06M | $7M | $6.5M | $6.44M | $6.38M | $7.72M | $6.26M | $6.2M | $5.29M | $1.47M | $1.3M | $1.49M | $1.27M | $1.48M | $769K | $624K | $622K | $724K | $725K | $718K | $722K | $620K | $594K | $595K | $606K | $610K | $525K | $635K | $643K | $538K | $222K | $1K | $2K | $1K | $2K | $3K | $4K | $81K | $0 | $0 | $28K | $51K | $68K | $420K | $242K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $110.21M | $58.27M | -$56.63M | -$86.97M | -$45.32M | -$4.26M | $32.48M | $291K | -$93.3M | $21.95M | -$1.71M | $570K | -$1.63M | $18.38M | $9.72M | -$4.96M | $9.15M | $10.51M | -$1.63M | -$8.73M | -$17.81M | -$10K | $445K | $66K | $157K | $1.44M | $1.77M | $2.8M | $2.53M | $2.3M | $2.88M | $2.96M | $2.97M | -$83K | $1.07M | $427K | $369K | $59K | $159K | $183K | $196K | $185K | $98K | $8K | $63K | $59K | $6K | $8K | $187K | -$2K | -$10K | $40K | $50K | $53K | $921K | $193K | $290K | $423K | $707K | -$25.62M | $459K | $527K | $565K | $345K | $538K | $397K | -$303K | $682K | $125K | $127.78M | $0 | -$54K | -$54K | -$392K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$15.39M | -$2.53M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$11.37M | -$162.1M | -$326.93M | -$368.7M | -$320.44M | -$255.67M | -$234.28M | -$219.51M | -$299.77M | -$156.5M | -$185.06M | -$158.39M | -$244.28M | -$159.28M | -$160M | -$130.77M | -$95.14M | -$94.24M | -$113.02M | -$115.29M | -$116.7M | -$91.4M | -$101.59M | -$63.34M | -$61.43M | -$66.33M | -$52.66M | -$60.53M | -$66.42M | -$73.94M | -$91.51M | -$87.7M | -$76.4M | -$68.48M | -$65.75M | -$45.15M | -$44.64M | -$37.38M | -$68.38M | -$37.74M | -$36.56M | -$33.5M | -$33.22M | -$30.96M | -$28.61M | -$27.37M | -$23.68M | -$23.99M | -$23.22M | -$18.69M | -$16.21M | -$17.33M | -$8.85M | -$14.9M | -$15.46M | -$9.38M | -$9.69M | -$6.84M | -$8.16M | -$34.59M | -$10.02M | -$6.89M | -$5.85M | -$253K | -$375K | $118K | -$11K | -$150K | -$1.6M | $120.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.91M | -$8.37M | - | - | - | - | - | - | - | - |
Income Tax | $1.87M | $1.47M | $1.55M | $1.32M | $1.24M | $912K | $1.27M | $1.01M | $838K | $589K | $998K | $544K | $530K | $483K | $125K | $372K | $501K | $385K | -$41K | -$2.58M | $622K | $239K | $621K | $317K | $428K | $36K | $324K | $148K | $90K | $215K | $67K | $46K | $40K | $48K | -$366K | $27K | $37K | $30K | $27K | $25K | $18K | $28K | -$1.97M | $0 | $0 | $0 | -$6.03M | $0 | $0 | -$4.39M | $0 | $0 | $0 | -$1.22M | -$4K | $0 | $2K | $2K | -$2K | $0 | $0 | $2K | -$2K | $77K | $3K | $0 | -$2.32M | $0 | $0 | $2.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$13.24M | -$163.56M | -$328.49M | -$370.02M | -$321.69M | -$256.58M | -$235.55M | -$220.52M | -$300.61M | -$157.09M | -$186.06M | -$158.93M | -$244.81M | -$159.76M | -$160.12M | -$131.15M | -$95.65M | -$94.62M | -$112.98M | -$112.71M | -$117.32M | -$91.64M | -$102.21M | -$63.66M | -$61.85M | -$66.36M | -$52.99M | -$60.68M | -$66.51M | -$74.15M | -$91.57M | -$87.74M | -$76.44M | -$68.52M | -$65.38M | -$45.18M | -$44.67M | -$37.41M | -$68.4M | -$37.76M | -$36.58M | -$33.53M | -$31.25M | -$30.96M | -$28.61M | -$27.37M | -$17.65M | -$23.99M | -$23.22M | -$14.3M | -$16.21M | -$17.33M | -$8.85M | -$13.68M | -$15.45M | -$9.38M | -$9.7M | -$6.85M | -$8.16M | -$34.59M | -$10.02M | -$6.89M | -$5.84M | -$330K | -$378K | $118K | $2.31M | -$150K | -$1.6M | $117.8M | -$3.96M | -$2.16M | -$4.67M | -$4.87M | -$3.3M | -$3.91M | -$2.5M | -$10.25M | -$21.43M | -$12.37M | -$8.91M | -$13.43M | -$12.89M | -$13.76M | -$8.52M | -$5.76M | -$5.84M | -$7.6M | -$9.01M | -$4.76M | -$2.45M | -$2.4M | -$3.24M | -$2.21M | -$18.5M | -$4.71M | -$7.11M | -$6.11M | -$9.91M | -$8.37M | -$8.79M | -$10.09M | -$7.9M | -$5.15M | -$55.51M | -$11.3M | -$1.56M | -$1.49M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $9.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$13.24M | -$163.56M | -$328.49M | -$370.02M | -$321.69M | -$256.58M | -$235.55M | -$220.52M | -$300.61M | -$157.09M | -$186.06M | -$158.93M | -$244.81M | -$159.76M | -$160.12M | -$131.15M | -$95.65M | -$94.62M | -$112.98M | -$112.71M | -$117.32M | -$91.64M | -$102.21M | -$63.66M | -$61.85M | -$66.36M | -$52.99M | -$60.68M | -$66.51M | -$74.15M | -$91.57M | -$87.74M | -$76.44M | -$68.52M | -$65.38M | -$45.18M | -$44.67M | -$37.41M | -$68.4M | -$37.76M | -$36.58M | -$33.53M | -$31.25M | -$30.96M | -$28.61M | -$27.37M | -$17.65M | -$23.99M | -$23.22M | -$14.3M | -$16.21M | -$17.33M | -$8.85M | -$13.68M | -$15.45M | -$9.38M | -$9.7M | -$6.85M | -$8.16M | -$34.59M | -$10.02M | -$16.07M | -$5.84M | -$330K | -$378K | $118K | $2.31M | -$150K | -$1.6M | $117.8M | -$3.96M | -$2.16M | -$4.67M | -$4.87M | -$3.3M | -$3.91M | -$2.5M | -$10.25M | -$21.43M | -$12.37M | -$8.91M | -$13.43M | -$12.89M | -$13.76M | -$8.52M | -$5.76M | -$5.84M | -$7.6M | -$9.01M | -$4.76M | -$2.45M | -$2.4M | -$3.24M | -$2.21M | -$18.5M | -$4.71M | -$7.11M | -$6.11M | -$9.91M | -$8.37M | -$8.79M | -$10.09M | -$7.9M | -$5.15M | -$55.51M | -$11.3M | -$1.56M | -$1.49M |
Shares Outstanding (Basic) | 217.35M | 215.47M | 213.64M | 211.76M | 189.3M | 180.86M | 179.02M | 173.72M | 154.7M | 148.46M | - | 142.9M | 137.55M | 136.36M | 132.69M | 120.79M | 119.6M | 118.93M | 118.5M | 117.09M | 109.58M | 103.04M | 102.3M | 101.62M | 96.63M | 89.78M | 89.47M | 89.25M | 81.81M | 77.54M | 77.1M | 77.07M | 76.77M | 76.62M | 76.6M | 65.31M | 62.21M | 62.04M | 61.96M | 61.88M | 61.88M | 61.86M | 61.81M | 61.77M | 60.83M | 49.96M | 49.66M | 44.08M | 39.27M | 39.24M | - | 37.39M | 31.75M | 31.55M | - | 25.01M | 24.88M | 24.86M | - | 24.83M | 24.83M | 18.81M | - | 13.03M | 13.03M | 13.02M | - | 12.94M | 12.62M | 12.25M | - | 12.23M | 12.2M | 12.19M | - | 12.17M | 11.36M | 10.13M | - | 10.02M | 10.02M | 8M | - | 4.78M | 4.5M | 4.5M | - | 3.84M | 3.84M | 3.84M | - | 3.76M | 3.32M | 3.32M | - | 3.31M | 3.3M | 3.29M | - | 3.29M | 3.28M | 3.28M | - | 2.71M | 1.16M | 346.9K | 314.2K | 89.7K |
Shares Outstanding (Diluted) | 217.35M | 215.47M | 213.64M | 211.76M | 189.3M | 180.86M | 179.02M | 173.72M | 154.7M | 148.46M | - | 142.9M | 137.55M | 136.36M | 132.69M | 120.79M | 119.6M | 118.93M | 118.5M | 117.09M | 109.58M | 103.04M | 102.3M | 101.62M | 96.63M | 89.78M | 89.47M | 89.25M | 81.81M | 77.54M | 77.1M | 77.07M | 76.77M | 76.62M | 76.6M | 65.31M | 62.21M | 62.04M | 61.96M | 61.88M | 61.88M | 61.86M | 61.81M | 61.77M | 60.83M | 49.96M | 49.66M | 44.08M | 39.27M | 39.24M | - | 37.39M | 31.75M | 31.55M | - | 25.01M | 24.88M | 24.86M | - | 24.83M | 24.83M | 18.81M | - | 13.03M | 13.03M | 13.06M | - | 12.94M | 12.62M | 12.27M | - | 12.23M | 12.2M | 12.19M | - | 12.17M | 11.36M | 10.13M | - | 10.02M | 10.02M | 8M | - | 4.78M | 4.5M | 4.5M | - | 3.84M | 3.84M | 3.84M | - | 3.76M | 3.32M | 3.32M | - | 3.31M | 3.3M | 3.29M | - | 3.29M | 3.28M | 3.28M | - | 2.71M | 1.16M | 346.9K | 314.2K | 89.7K |
EPS (Basic) | -$0.06 | -$0.76 | -$1.54 | -$1.75 | -$1.70 | -$1.42 | -$1.32 | -$1.27 | -$1.94 | -$1.06 | - | -$1.11 | -$1.78 | -$1.17 | -$1.21 | -$1.09 | -$0.80 | -$0.80 | -$0.95 | -$0.96 | -$1.07 | -$0.89 | -$1 | -$0.63 | -$0.64 | -$0.74 | -$0.59 | -$0.68 | -$0.81 | -$0.96 | -$1.19 | -$1.14 | -$1 | -$0.89 | -$0.85 | -$0.69 | -$0.72 | -$0.60 | -$1.10 | -$0.61 | -$0.59 | -$0.54 | -$0.51 | -$0.50 | -$0.47 | -$0.55 | -$0.36 | -$0.54 | -$0.59 | -$0.36 | - | -$0.46 | -$0.28 | -$0.43 | - | -$0.38 | -$0.39 | -$0.28 | - | -$1.39 | -$0.40 | -$0.85 | - | -$0.03 | -$0.03 | $0.01 | - | $0 | -$0.10 | $9.60 | - | -$0.20 | -$0.40 | -$0.40 | - | -$0.30 | -$0.20 | -$1 | - | -$1.20 | -$0.90 | -$1.70 | - | -$2.90 | -$1.90 | -$1.30 | - | -$2 | -$2.30 | -$1.20 | - | -$0.60 | -$1 | -$0.70 | - | -$1.40 | -$2.10 | -$1.90 | - | -$2.50 | -$2.70 | -$3.10 | - | -$1.90 | -$47.70 | -$32.60 | -$5 | -$16.80 |
EPS (Diluted) | -$0.06 | -$0.76 | -$1.54 | -$1.75 | -$1.70 | -$1.42 | -$1.32 | -$1.27 | -$1.94 | -$1.06 | - | -$1.11 | -$1.78 | -$1.17 | -$1.21 | -$1.09 | -$0.80 | -$0.80 | -$0.95 | -$0.96 | -$1.07 | -$0.89 | -$1 | -$0.63 | -$0.64 | -$0.74 | -$0.59 | -$0.68 | -$0.81 | -$0.96 | -$1.19 | -$1.14 | -$1 | -$0.89 | -$0.85 | -$0.69 | -$0.72 | -$0.60 | -$1.10 | -$0.61 | -$0.59 | -$0.54 | -$0.51 | -$0.50 | -$0.47 | -$0.55 | -$0.36 | -$0.54 | -$0.59 | -$0.36 | - | -$0.46 | -$0.28 | -$0.43 | - | -$0.38 | -$0.39 | -$0.28 | - | -$1.39 | -$0.40 | -$0.85 | - | -$0.03 | -$0.03 | $0.01 | - | $0 | -$0.10 | $9.60 | - | -$0.20 | -$0.40 | -$0.40 | - | -$0.30 | -$0.20 | -$1 | - | -$1.20 | -$0.90 | -$1.70 | - | -$2.90 | -$1.90 | -$1.30 | - | -$2 | -$2.30 | -$1.20 | - | -$0.60 | -$1 | -$0.70 | - | -$1.40 | -$2.10 | -$1.90 | - | -$2.50 | -$2.70 | -$3.10 | - | -$1.90 | -$47.70 | -$32.60 | -$5 | -$16.80 |
EBIT | $7.47M | -$143.4M | -$307.71M | -$349.66M | -$300.87M | -$235.92M | -$214.48M | -$199.18M | -$279.59M | -$136.56M | -$165.24M | -$139.28M | -$225.31M | -$140.93M | -$147.54M | -$128.24M | -$92.61M | -$91.77M | -$102.21M | -$104.05M | -$106.84M | -$84.19M | -$94.44M | -$56.51M | -$54.31M | -$59.27M | -$45.67M | -$54.04M | -$59.99M | -$67.56M | -$83.79M | -$81.44M | -$70.2M | -$63.18M | -$64.28M | -$43.85M | -$43.15M | -$36.11M | -$66.89M | -$36.97M | -$35.94M | -$32.88M | -$32.49M | -$30.24M | -$27.89M | -$26.65M | -$23.06M | -$23.4M | -$22.63M | -$18.08M | -$15.6M | -$16.8M | -$8.22M | -$14.26M | -$14.92M | -$9.16M | -$9.69M | -$6.84M | -$8.16M | -$34.59M | -$10.01M | -$6.89M | -$5.77M | -$253K | -$375K | $146K | $40K | -$82K | -$1.18M | $120.83M | -$3.74M | -$1.89M | -$4.44M | -$4.8M | -$3.34M | -$4.12M | -$2.57M | -$10.4M | -$21.4M | -$12.72M | -$9.32M | -$10.92M | -$7.06M | -$7.9M | -$6.95M | -$5.52M | -$5.88M | -$7.65M | -$9.06M | -$4.84M | -$2.5M | -$2.47M | -$3.31M | -$2.3M | -$18.62M | -$2.28M | -$7.28M | -$6.31M | -$10.24M | -$8.97M | -$9.63M | -$11.35M | $41.47M | -$5.55M | -$55.6M | -$11.42M | -$1.68M | -$1.58M |
EBITDA | -$98.01M | -$197.38M | -$247.35M | -$259.3M | -$251.35M | -$228.38M | -$244.67M | -$194.9M | -$183.86M | -$156.75M | -$158.63M | -$136.8M | -$221.59M | -$156.91M | -$152.69M | -$122.68M | -$103.84M | -$100.97M | -$98.89M | -$92.29M | -$85.53M | -$80.58M | -$90.89M | -$53.03M | -$50.99M | -$57.16M | -$44.52M | -$54.67M | -$60.14M | -$67.66M | -$84.45M | -$83.22M | -$72M | -$62.25M | -$64.53M | -$43.46M | -$42.58M | -$35.55M | -$66.34M | -$36.43M | -$35.53M | -$32.54M | -$31.95M | -$29.85M | -$27.51M | -$26.24M | -$22.7M | -$23.05M | -$22.47M | -$17.93M | -$15.42M | -$16.67M | -$8.11M | -$14.16M | -$15.69M | -$9.22M | -$9.85M | -$7.13M | -$8.76M | -$8.89M | -$10.39M | -$7.34M | -$6.3M | -$598K | -$913K | -$226K | $389K | -$704K | -$910K | -$6.74M | -$3.51M | -$1.58M | -$4.11M | -$4.11M | -$3.2M | -$4.03M | -$2.48M | -$10.32M | -$20.93M | -$12.64M | -$9.24M | -$8.19M | -$1.41M | -$2.23M | -$5.6M | -$5.3M | -$5.88M | -$7.64M | -$9.05M | -$4.82M | -$2.49M | -$2.45M | -$3.29M | -$2.27M | -$3.22M | $346K | -$7.17M | -$6.19M | -$9.78M | -$8.61M | -$9.27M | -$10.99M | $41.82M | -$5.23M | -$55.51M | -$11.4M | -$1.66M | -$1.56M |