Inspired Entertainment, Inc.(INSE:US)
Market Cap$86.18M
Key Metrics
Price$3.27
Revenue (TTM)$281.4M
Holders Revenue (TTM)$5.2M
Gross Profit (TTM)$214.6M
Earnings (TTM)-$9.4M
EBITDA (TTM)$108.8M
Op. Margin (TTM)16.6%
Dividend Yield-
Holders Yield6.03%
Cash on hand$22M
Total Assets$392.9M
Net Assets-$15.6M
Total Debt$343.2M
Key Metrics
Price$3.27
Revenue (TTM)$281.4M
Holders Revenue (TTM)$5.2M
Gross Profit (TTM)$214.6M
Earnings (TTM)-$9.4M
EBITDA (TTM)$108.8M
Op. Margin (TTM)16.6%
Dividend Yield-
Holders Yield6.03%
Cash on hand$22M
Total Assets$392.9M
Net Assets-$15.6M
Total Debt$343.2M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Sep 30, 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $60.8M | $57.2M | $77.2M | $86.2M | $80.3M | $60.4M | $80.4M | $78M | $75.6M | $63.1M | $81.2M | $97.5M | $79.4M | $64.9M | $78.6M | $74.2M | $70.5M | $60.3M | $67M | $77.6M | $41.5M | $22.8M | $71.8M | $60.1M | $15.6M | $52.3M | $66.4M | $26.6M | $26.7M | $33.67M | $30.73M | $35.62M | $36.93M | $37.45M | $31.39M | $35.14M | $32.31M | $28.06M | $27.04M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Cost of Revenue | $12.2M | $11.2M | $17.7M | $25.7M | $25.2M | $17.9M | $23.7M | $23.4M | $24.8M | $20.4M | $29M | $48.1M | $28.9M | $21.7M | $23.9M | $24.4M | $22.4M | $19.3M | $16.2M | $18.5M | $10.7M | $5.3M | $13.8M | $14.1M | $2.8M | $14.7M | $15.8M | $7M | $6.3M | $7.01M | $6.57M | $6.65M | $7.95M | $10.08M | $6.1M | $7.02M | $9.07M | $5.68M | $4.91M | - | - | - | - | - | $0 | $0 | - |
Gross Profit | $48.6M | $46M | $59.5M | $60.5M | $55.1M | $42.5M | $56.7M | $54.6M | $50.8M | $42.7M | $52.2M | $49.4M | $50.5M | $43.2M | $54.7M | $49.8M | $48.1M | $41M | $50.8M | $59.1M | $30.8M | $17.5M | $58M | $46M | $12.8M | $37.6M | $50.6M | $19.6M | $20.4M | $26.66M | $24.16M | $28.97M | $28.98M | $27.37M | $25.29M | $28.12M | $23.24M | $22.38M | $22.13M | - | - | - | - | - | $0 | $0 | - |
| $24.2M | $24.3M | $34.2M | $31.7M | $31.9M | $30.3M | $34.4M | $31.4M | $30.8M | $34.2M | $32.8M | $26.9M | $26.6M | $29.2M | $33.2M | $25.2M | $25.7M | $23.2M | $33.5M | $33M | $28.5M | $15.2M | $24.9M | $22.6M | $12.2M | $29M | $36M | $13.7M | $15.1M | $16.82M | $16.88M | $14.36M | $16.73M | $16.87M | $19.57M | $17.91M | $15.16M | $15.7M | $14.61M | $522.75K | $1.21M | $281.23K | $724.53K | $715.86K | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $24.2M | $24.3M | $34.2M | $31.7M | $31.9M | $30.3M | $34.4M | $31.4M | $30.8M | $34.2M | $32.8M | $26.9M | $26.6M | $29.2M | $33.2M | $25.2M | $25.7M | $23.2M | $33.5M | $33M | $28.5M | $15.2M | $24.9M | $22.6M | $12.2M | $29M | $36M | $13.7M | $15.1M | $16.82M | $16.88M | $14.36M | $16.73M | $16.87M | $19.57M | $17.91M | $15.16M | $15.7M | $14.61M | $522.75K | $1.21M | $281.23K | $724.53K | $715.86K | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $9.9M | $9.2M | $12M | $15.6M | $7.9M | $1.6M | $10.8M | $11.9M | $9.4M | -$1.4M | $9.3M | $12.2M | $13.8M | $4.6M | $12.6M | $15.4M | $12.2M | $7.1M | $6.5M | $14.9M | -$9.6M | -$10.8M | $20.7M | $9.4M | -$12.7M | -$4M | -$300K | -$2.4M | -$3.8M | $142K | -$2.31M | $4.07M | $1.63M | -$624K | -$3.85M | $274K | -$631K | -$1.32M | $348K | -$522.75K | -$1.21M | -$281.23K | -$724.53K | -$715.86K | -$1.89M | -$195.09K | -$3.14K |
| -$10.4M | -$11.4M | -$12.2M | -$19.4M | -$8M | -$7.9M | -$9.2M | -$8.5M | -$7.6M | -$7.5M | -$8.1M | -$7.7M | -$8.2M | -$7.1M | -$7.4M | -$6.9M | -$6.5M | -$6.4M | -$9.6M | $9.8M | -$34.5M | -$7.3M | -$9M | -$9.7M | -$14.1M | -$14M | -$16.9M | -$4.8M | -$5.9M | -$6.12M | -$3.27M | -$19.12M | -$5.81M | $10K | -$1.19M | -$9.31M | -$7.73M | -$7.71M | -$22.63M | $43.82K | $34.32K | $34.87K | -$4K | -$4.91K | $4.35K | $8.8K | $0 | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | $0 | $100K | $100K | $100K | $300K | $0 | $0 | $100K | $33K | $32K | $38K | $36K | $93K | $38K | $35K | $8K | $0 | $12K | $48.21K | $37.15K | $21.17K | $0 | $1.37K | $4.35K | $8.8K | $0 |
| Non-Operating Interest Expense | $10.4M | $11.4M | $11.5M | $13.5M | $8M | $7.9M | $9.2M | $8.5M | $7.6M | $7.5M | $8.1M | $7.7M | $8.2M | $7.1M | $7.2M | $6.8M | $6.4M | $7.1M | $6.6M | $7.6M | $22.5M | $9M | $8.7M | $8.8M | $8.6M | $6.7M | $17.6M | $4.4M | $4M | $5.19M | $4.79M | $8.35M | $5.19M | $5.16M | $5.63M | $5.38M | $5.01M | $4.54M | $14.42M | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | -$700K | -$5.9M | - | - | - | - | - | - | - | - | - | - | -$200K | -$100K | -$100K | $700K | -$3M | $17.3M | -$12.1M | $1.7M | -$400K | -$1M | -$5.6M | -$7.6M | $700K | -$400K | -$2M | -$959K | $1.48M | -$10.8M | -$658K | $5.08M | $4.4M | -$3.97M | -$2.73M | -$3.17M | -$8.22M | -$4.39K | -$2.83K | $13.7K | -$4K | -$6.28K | $0 | $0 | - |
Income Before Tax | $600K | -$1.2M | $900K | -$2.6M | $1M | -$5.2M | $2.5M | $4.4M | $2.8M | -$7.9M | $2.2M | $5.4M | $6.6M | -$1.6M | $5.9M | $9.3M | $6.6M | $1.6M | -$2.7M | $25.3M | -$43.5M | -$17.4M | $12.5M | $500K | -$26.1M | -$9.6M | -$12.8M | -$8.4M | -$10.6M | -$5.05M | -$4.67M | -$11.9M | -$3.98M | -$415K | -$4.12M | -$9.09M | -$8.42M | -$9.09M | -$22.33M | -$478.93K | -$1.18M | -$246.36K | -$728.53K | -$720.77K | -$1.89M | -$186.29K | -$3.14K |
Income Tax | $400K | -$700K | $8.1M | -$700K | $8.8M | -$5.1M | -$62.6M | $1M | $800K | -$2.2M | $2.2M | $2M | $1M | $200K | $2.8M | $100K | $200K | $100K | -$1.5M | $300K | $300K | -$700K | $100K | $0 | $100K | $200K | $0 | $100K | $100K | -$93K | $56K | $27K | $39K | $83K | $33K | $187K | -$86K | $32K | $51K | - | - | - | - | - | - | - | - |
Net Income | $200K | -$500K | -$7.2M | -$1.9M | -$7.8M | -$100K | $65.1M | $3.4M | $2M | -$5.7M | $0 | $3.4M | $5.6M | -$1.4M | $3.1M | $9.2M | $6.4M | $1.5M | -$1.2M | $25M | -$43.8M | -$16.7M | $12.4M | $500K | -$26.2M | -$9.8M | -$12.8M | -$8.5M | -$10.7M | -$4.95M | -$4.73M | -$11.92M | -$4.02M | -$498K | -$4.16M | -$9.28M | -$8.33M | -$9.12M | -$22.38M | -$478.93K | -$1.18M | -$246.36K | -$728.53K | -$720.77K | -$1.89M | -$186.29K | -$3.14K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $200K | -$500K | -$7.2M | -$1.9M | -$7.8M | -$100K | $65.1M | $3.4M | $2M | -$5.7M | $0 | $3.4M | $5.6M | -$1.4M | $3.1M | $9.2M | $6.4M | $1.5M | -$1.2M | $25M | -$43.8M | -$16.7M | $12.4M | $500K | -$26.2M | -$9.8M | -$12.8M | -$8.5M | -$10.7M | -$4.95M | -$4.73M | -$11.92M | -$4.02M | -$498K | -$4.16M | -$9.28M | -$8.33M | -$9.12M | -$22.38M | -$478.93K | -$1.18M | -$246.36K | -$728.53K | -$720.77K | -$1.89M | -$186.29K | -$3.14K |
Shares Outstanding (Basic) | 28.91M | 29.29M | 29.09M | 29.09M | 29.08M | 28.97M | 28.51M | 28.5M | 28.47M | 28.6M | - | 28.1M | 26.27M | 27.97M | 25.88M | 26.25M | 28.43M | 28.44M | - | 22.74M | 22.59M | 22.58M | 22.41M | 22.41M | 22.4M | 22.38M | 22.2M | 22.19M | 22.19M | 20.96M | 20.86M | - | 20.86M | 20.86M | 20.44M | - | 20.38M | 20.38M | 12.49M | 3.16M | 3.04M | 3.01M | - | 2.87M | 2.68M | 2.66M | 10M |
Shares Outstanding (Diluted) | 29.28M | 29.29M | 29.09M | 29.09M | 29.08M | 28.97M | 29.2M | 29.19M | 29.05M | 28.6M | - | 29.11M | 29.04M | 27.97M | 28.67M | 28.85M | 29.35M | 29.36M | - | 25.76M | 22.59M | 22.58M | 25.07M | 22.41M | 22.4M | 22.38M | 22.2M | 22.19M | 22.19M | 20.96M | 20.86M | - | 20.86M | 20.86M | 20.44M | - | 20.38M | 20.38M | 12.49M | 3.16M | 3.04M | 3.01M | - | 2.87M | 2.68M | 2.66M | 10M |
EPS (Basic) | $0.01 | -$0.02 | -$0.25 | -$0.07 | -$0.27 | $0 | $2.39 | $0.12 | $0.07 | -$0.20 | - | $0.12 | $0.16 | -$0.05 | $0.12 | $0.39 | $0.23 | $0.05 | - | $1.10 | -$1.94 | -$0.74 | $0.55 | $0.01 | -$1.15 | -$0.44 | -$0.58 | -$0.38 | -$0.48 | -$0.24 | -$0.23 | - | -$0.19 | -$0.02 | -$0.20 | - | -$0.41 | -$0.45 | -$1.79 | -$0.15 | -$0.39 | -$0.08 | - | -$0.25 | -$0.71 | -$0.07 | -$0.00031 |
EPS (Diluted) | $0.01 | -$0.02 | -$0.25 | -$0.07 | -$0.27 | $0 | $2.33 | $0.12 | $0.07 | -$0.20 | - | $0.12 | $0.14 | -$0.05 | $0.11 | $0.35 | $0.22 | $0.05 | - | $0.30 | -$1.94 | -$0.74 | $0.49 | $0.01 | -$1.15 | -$0.44 | -$0.58 | -$0.38 | -$0.48 | -$0.24 | -$0.23 | - | -$0.19 | -$0.02 | -$0.20 | - | -$0.41 | -$0.45 | -$1.79 | -$0.15 | -$0.39 | -$0.08 | - | -$0.25 | -$0.71 | -$0.07 | -$0.00031 |
EBIT | $11M | $10.2M | $12.4M | $10.9M | $9M | $2.7M | $11.7M | $12.9M | $10.4M | -$400K | $10.3M | $13.1M | $14.8M | $5.5M | $13.1M | $16.1M | $13M | $8.7M | $3.9M | $32.9M | -$21M | -$8.4M | $21.2M | $9.3M | -$17.5M | -$2.9M | $4.8M | -$4M | -$6.6M | $145K | $112K | -$3.55M | $1.21M | $4.75M | $1.51M | -$3.71M | -$3.41M | -$4.55M | -$7.91M | -$522.75K | -$1.21M | -$281.23K | -$724.53K | -$715.86K | -$1.89M | -$195.09K | -$3.14K |
EBITDA | $26.1M | $23.2M | $27.9M | $31.6M | $25.1M | $14.1M | $24.3M | $25.8M | $22M | $10.6M | $21.4M | $24.3M | $26M | $15.7M | $22.7M | $26.1M | $24.2M | $19.7M | $14.7M | $28.1M | $3.6M | $3.6M | $34.9M | $25.2M | $800K | $17.7M | $19.9M | $4.7M | $4.5M | $8.54M | $9.89M | $18.73M | $11.84M | $14.54M | $11.32M | $6.32M | $5.64M | $4.47M | $8.75M | -$518.36K | -$1.21M | -$294.93K | -$720.52K | -$709.58K | -$1.89M | -$195.09K | -$3.14K |