Innodata Inc.(INOD:US)
Market Cap$1.725B
Key Metrics
Price$52.82
Revenue (TTM)$283.42M
Holders Revenue (TTM)-
Gross Profit (TTM)$116.02M
Earnings (TTM)$39.29M
EBITDA (TTM)$56M
Op. Margin (TTM)17.11%
Dividend Yield-
Holders Yield-
Cash on hand$117.37M
Total Assets$210.41M
Net Assets$128.18M
Total Debt$4.1M
Key Metrics
Price$52.82
Revenue (TTM)$283.42M
Holders Revenue (TTM)-
Gross Profit (TTM)$116.02M
Earnings (TTM)$39.29M
EBITDA (TTM)$56M
Op. Margin (TTM)17.11%
Dividend Yield-
Holders Yield-
Cash on hand$117.37M
Total Assets$210.41M
Net Assets$128.18M
Total Debt$4.1M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $90.1M | $72.38M | $62.55M | $58.39M | $58.34M | $59.18M | $52.22M | $32.55M | $26.5M | $26.11M | $22.17M | $19.66M | $18.84M | $19.38M | $18.45M | $19.99M | $21.19M | $19.29M | $17.45M | $17.05M | $15.97M | $15.29M | $14.55M | $13.86M | $14.53M | $14.68M | $13.85M | $13.64M | $13.69M | $14.98M | $14.05M | $14.27M | $14.12M | $15.66M | $15.02M | $15.3M | $14.95M | $15.67M | $16.06M | $15.64M | $15.7M | $15.52M | $15.14M | $14.06M | $13.8M | $15.89M | $14.8M | $14.31M | $14.07M | $15.44M | $15.75M | $16.16M | $16.9M | $18.98M | $19.71M | $22.77M | $25.14M | $23.74M | $19.25M | $16.26M | $14.7M | $14.89M | $15.76M | $15.39M | $15.47M | $16.77M | $18.51M | $20.91M | $21.11M | $20.4M | $18.33M | $17.87M | $18.4M | $20.52M | $18.14M | $16.35M | $12.73M | $10.55M | $10.4M | $9.72M | $10.29M | $11.11M | $9.65M | $10.11M | $11.19M | $13.51M | $15.93M | $12.35M | $12.16M | $10.82M | $11.18M | $8.06M | $6.65M | $6.16M | $7.28M | $10.39M | $12.56M | $12.59M | $13.85M | $13.78M | $18.06M | $19.14M | $13.04M | $9.71M | $8.84M | $7.8M | $7.1M | $7.03M | $5.61M | $5.5M | $5.3M | $4.2M | $4.6M | $4.8M | $5.3M | $5.4M | $4.7M | $4.7M | $5M | $5.3M | $5.6M | $5.6M | $5.5M | $5.2M | $4.4M | $4.1M | $3.7M | $3.4M | $3.1M | $3M | $2.7M | $2.2M | $1.7M |
Cost of Revenue | $50.3M | $44.68M | $37.05M | $35.37M | $35.09M | $32.42M | $30.89M | $23.2M | $16.87M | $15.95M | $13.95M | $12.72M | $12.87M | $12.74M | $12.39M | $12.99M | $13.41M | $12.29M | $10.7M | $10.41M | $10.1M | $9.19M | $9.78M | $9.68M | $9.74M | $9.17M | $9.02M | $9.58M | $9.56M | $9.99M | $9.24M | $9.93M | $9.89M | $11.24M | $11.46M | $11.4M | $11.72M | $11.65M | $12.42M | $11.69M | $11.47M | $11.37M | $10.45M | $10.99M | $11.13M | $11.62M | $10.67M | $11.32M | $10.29M | $10.94M | $11.97M | $13.42M | $12.79M | $13.12M | $13.51M | $14.65M | $16.11M | $15.3M | $12.83M | $11.37M | $10.67M | $11.63M | $11.27M | $12.11M | $12.27M | $14.05M | $12.8M | $13.47M | $12.41M | $13.07M | $13.13M | $13.74M | $13.33M | $14.06M | $12.51M | $11.97M | $10.04M | $8.39M | $8.85M | $8.55M | $8.35M | $7.95M | $7.27M | $7.5M | $8.2M | $8.57M | $8.85M | $7.86M | $7.78M | $7.57M | $7.23M | $6.41M | $5.83M | $6.34M | $7.12M | $8.81M | $9.74M | $9.52M | $11.32M | $11.6M | $11.92M | $9.97M | $8.39M | $6.82M | $6.32M | $5M | $4.4M | $3.8M | $3.1M | $3.1M | $3.1M | $2.8M | $2.8M | $3.1M | $3.8M | $4M | $3.7M | $4M | $4M | $3.7M | $3.6M | $3.5M | $3.3M | $3.4M | $2.8M | $2.7M | $2.5M | $2.4M | $2.5M | $2.2M | $1.9M | - | - |
Gross Profit | $39.79M | $27.7M | $25.5M | $23.02M | $23.25M | $26.76M | $21.33M | $9.35M | $9.64M | $10.16M | $8.22M | $6.94M | $5.97M | $6.64M | $6.06M | $7M | $7.78M | $7M | $6.75M | $6.64M | $5.87M | $6.11M | $4.77M | $4.18M | $4.79M | $5.51M | $4.83M | $4.06M | $4.13M | $4.99M | $4.81M | $4.34M | $4.23M | $4.42M | $3.56M | $3.9M | $3.23M | $4.03M | $3.64M | $3.96M | $4.23M | $4.15M | $4.68M | $3.07M | $2.68M | $4.27M | $4.13M | $3M | $3.78M | $4.5M | $3.77M | $2.74M | $4.11M | $5.86M | $6.2M | $8.11M | $9.03M | $8.44M | $6.41M | $4.89M | $4.03M | $3.26M | $4.49M | $3.28M | $3.2M | $2.72M | $5.71M | $7.44M | $8.71M | $7.33M | $5.2M | $4.13M | $5.07M | $6.46M | $5.63M | $4.38M | $2.69M | $2.16M | $1.55M | $1.18M | $1.93M | $3.16M | $2.38M | $2.61M | $2.99M | $4.94M | $7.08M | $4.5M | $4.38M | $3.25M | $3.96M | $1.65M | $828K | -$175K | $154K | $1.58M | $2.82M | $3.07M | $2.53M | $2.18M | $6.14M | $9.17M | $4.65M | $2.89M | $2.52M | $2.8M | $2.7M | $3.23M | $2.51M | $2.4M | $2.2M | $1.4M | $1.8M | $1.7M | $1.5M | $1.4M | $1M | $700K | $1M | $1.6M | $2M | $2.1M | $2.2M | $1.8M | $1.6M | $1.4M | $1.2M | $1M | $600K | $800K | $800K | - | - |
| $22.89M | $16.77M | $13.75M | $14.11M | $14.98M | $15.5M | $9.91M | $9.02M | $8.31M | $8.2M | $7.4M | $7.57M | $7.8M | $8.36M | $9.12M | $10.28M | $10.19M | $8.15M | $7.26M | $6.98M | $5.53M | $5M | $4.58M | $4.46M | $4.62M | $4.84M | $4.95M | $4.61M | $4.6M | $4.62M | $3.64M | $3.67M | $3.92M | $7.09M | $4.44M | $4.04M | $4.63M | $5.07M | $5.11M | $5.55M | $3.81M | $4.44M | $3.94M | $4.28M | $4.14M | $4.48M | $4.28M | $3.86M | $3.79M | $4.32M | $3.99M | $4.36M | $4.62M | $5.37M | $5.23M | $6.19M | $5.4M | $6.32M | $4.64M | $4.07M | $4.05M | $3.74M | $4.02M | $3.77M | $4.14M | $5.9M | $3.75M | $3.06M | $3.61M | $4.35M | $3.65M | $4.07M | $4.32M | $4.73M | $3.55M | $3.55M | $3.45M | $3.38M | $3.35M | $4.17M | $3.39M | $3.92M | $3.68M | $3.41M | $2.68M | $2.69M | $2.85M | $2.41M | $1.29M | $2.34M | $2M | $2.51M | $2.05M | $2.23M | $2.74M | $2.59M | $2.48M | $4.47M | $2.52M | $2.12M | $2.16M | $2.34M | $1.73M | $1.63M | $1.55M | $1.9M | $1.6M | $1.6M | $1.7M | $1.5M | $1.3M | $1M | $1.1M | $1.1M | $1.4M | $1.5M | $1.4M | $1.2M | $1.3M | $1.1M | $1.2M | $1.1M | $1.3M | $1M | $1M | $400K | $700K | $700K | $1M | $700K | $600K | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $22.89M | $16.77M | $13.75M | $14.11M | $14.98M | $15.5M | $9.91M | $9.02M | $8.31M | $8.2M | $7.4M | $7.57M | $7.8M | $8.36M | $9.12M | $10.28M | $10.19M | $8.15M | $7.26M | $6.98M | $5.53M | $5M | $4.58M | $4.46M | $4.62M | $4.84M | $4.95M | $4.61M | $4.6M | $4.62M | $3.64M | $3.67M | $3.92M | $7.09M | $4.44M | $4.04M | $4.63M | $5.07M | $5.11M | $5.55M | $3.81M | $4.44M | $3.94M | $4.28M | $4.14M | $4.48M | $4.28M | $3.86M | $3.79M | $4.32M | $3.99M | $4.36M | $4.62M | $5.37M | $5.23M | $6.19M | $5.4M | $6.32M | $4.64M | $4.07M | $4.05M | $3.74M | $4.02M | $3.77M | $4.14M | $5.9M | $3.75M | $3.06M | $3.61M | $4.35M | $3.65M | $4.07M | $4.32M | $4.73M | $3.55M | $3.55M | $3.45M | $3.38M | $3.35M | $4.17M | $3.39M | $3.92M | $3.68M | $3.41M | $2.68M | $2.69M | $2.85M | $2.41M | $1.29M | $2.34M | $2M | $2.51M | $2.05M | $2.23M | $2.74M | $2.59M | $2.48M | $4.47M | $2.52M | $2.12M | $2.16M | $2.34M | $1.73M | $1.63M | $1.55M | $1.9M | $1.6M | $1.6M | $1.7M | $1.5M | $1.3M | $1M | $1.1M | $1.1M | $1.4M | $1.5M | $1.4M | $1.2M | $1.3M | $1.1M | $1.2M | $1.1M | $1.3M | $1M | $1M | $400K | $700K | $700K | $1M | $700K | $600K | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $16.9M | $10.93M | $11.76M | $8.91M | $8.27M | $11.25M | $11.42M | $331K | $1.33M | $1.96M | $823K | -$634K | -$1.83M | -$1.72M | -$3.06M | -$3.28M | -$2.41M | -$1.14M | -$515K | -$340K | $346K | $1.11M | $187K | -$280K | $167K | $664K | -$118K | -$549K | -$468K | $371K | $1.17M | $674K | $310K | -$2.68M | -$883K | -$142K | -$1.4M | -$1.04M | -$1.47M | -$1.6M | $422K | -$291K | $742K | -$1.21M | -$1.46M | -$207K | -$153K | -$867K | -$14K | $173K | -$219K | -$1.62M | -$512K | $493K | $968K | $1.93M | $3.63M | $2.12M | $1.78M | $816K | -$25K | -$479K | $473K | -$491K | -$933K | -$3.18M | $1.96M | $4.37M | $5.1M | $2.98M | $1.55M | $58K | $754K | $1.72M | $2.08M | $828K | -$760K | -$1.23M | -$1.8M | -$2.99M | -$1.45M | -$760K | -$1.3M | -$793K | $303K | $2.25M | $4.23M | $2.08M | $3.09M | $913K | $1.96M | -$865K | -$1.22M | -$2.4M | -$2.59M | -$1M | $334K | -$1.4M | $13K | $62K | $3.97M | $6M | $2.08M | $596.56K | $349.45K | $300K | $800K | $1.23M | $511.08K | $500K | $500K | $200K | $400K | $300K | -$200K | -$500K | -$700K | -$900K | -$600K | $100K | $500K | $700K | $600K | $600K | $400K | $800K | $300K | $100K | -$600K | -$100K | $200K | $2.2M | $1.7M |
| $442K | - | - | - | $127K | - | - | - | - | - | - | $7K | -$63K | - | $1K | $1K | -$3K | $0 | -$4K | $576K | -$10K | -$22K | -$44K | -$28K | -$42K | -$15K | -$27K | -$12K | -$11K | -$9K | -$20K | -$695K | -$8K | $14K | -$4K | -$2K | $12K | -$19K | -$1.07M | -$32K | -$13K | -$8K | -$12K | $0 | $0 | $31K | $33K | $0 | $9K | -$1K | -$5.47M | $117K | $140K | - | $32K | $90K | $91K | - | - | - | - | - | - | - | - | - | - | - | $13K | - | - | - | $56K | - | - | - | - | -$50K | -$554K | - | - | - | - | - | - | -$625K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | - | $500K | - | -$400K | -$1M | -$1.5M | - | $0 | - | - | - | $100K | - | - | - | - | - | - | -$100K | - | - | - | - | |
| Non-Operating Interest Income | $442K | - | - | - | $127K | - | - | - | - | - | - | $7K | - | - | $1K | $1K | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9K | -$10K | -$10K | -$4K | $14K | -$2K | -$1K | $12K | -$19K | -$15K | -$16K | -$13K | -$8K | -$6K | $19K | $26K | $31K | $33K | $22K | $9K | -$1K | $57K | $117K | $140K | - | $32K | $90K | $91K | - | - | - | - | - | - | - | - | - | - | - | $13K | - | - | - | $56K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | $63K | - | - | - | $3K | - | $4K | $4K | $10K | $22K | $44K | $28K | $42K | $15K | $27K | $12K | $11K | - | $10K | $10K | $4K | - | $2K | $1K | - | - | $15K | $16K | - | - | $6K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $580K | - | - | - | - | - | - | - | - | - | $0 | - | -$675K | - | $0 | $0 | $0 | $0 | $0 | -$1.04M | $0 | $0 | $0 | $0 | -$19K | -$26K | - | - | -$22K | $0 | $0 | -$5.52M | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$50K | -$554K | - | - | - | - | - | - | -$625K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | - | $500K | - | -$400K | -$1M | -$1.5M | - | $0 | - | - | - | $100K | - | - | - | - | - | - | -$100K | - | - | - | - |
Income Before Tax | $17.34M | $11.36M | $12.18M | $9.49M | $8.4M | $11.35M | $11.45M | $276K | $1.41M | $1.9M | $757K | -$627K | -$1.9M | -$1.73M | -$3.06M | -$3.28M | -$2.42M | -$1.02M | -$519K | $236K | $336K | $1.08M | $143K | -$308K | $125K | $649K | -$145K | -$561K | -$479K | $362K | $1.16M | -$11K | $306K | -$2.66M | -$885K | -$143K | -$1.38M | -$1.06M | -$2.52M | -$1.61M | $409K | -$299K | $736K | -$1.19M | -$1.43M | -$550K | -$120K | -$845K | -$5K | $172K | -$5.69M | -$1.5M | -$372K | $100K | $1M | $2.02M | $3.72M | $2.25M | $1.95M | $986K | $84K | -$348K | $522K | -$458K | -$931K | -$3.17M | $1.96M | $4.38M | $5.11M | $3.02M | $1.61M | $108K | $810K | $1.9M | $2.28M | $953K | -$623K | -$1.11M | -$2.16M | -$2.83M | -$1.3M | -$627K | -$1.19M | -$679K | $384K | $1.68M | $4.25M | $2.08M | $3.09M | $915K | $1.96M | -$859K | -$1.21M | -$2.62M | -$2.57M | -$986K | $338K | -$2.24M | $40K | $120K | $4.07M | $6.06M | $2.1M | $614.25K | $368.13K | $400K | $800K | $1.3M | $500K | - | - | - | - | -$100K | - | -$2.1M | -$600K | - | -$700K | - | $500K | $700K | $700K | $600K | $500K | - | $300K | $200K | -$600K | $0 | $200K | - | - |
Income Tax | $2.44M | $2.53M | $3.84M | $2.27M | $612K | $1.05M | -$5.94M | $285K | $424K | $248K | $374K | $188K | $218K | $229K | $268K | $550K | $475K | $221K | $328K | $366K | -$73K | -$103K | -$70K | $169K | $405K | $598K | $421K | $100K | -$28K | $306K | $469K | $451K | $582K | -$522K | $268K | $94K | $445K | -$2K | $352K | $258K | $518K | $440K | $462K | -$254K | $554K | -$107K | $306K | $106K | $101K | -$358K | $7.3M | -$1.01M | -$475K | -$259K | $136K | $365K | $908K | $298K | $766K | $228K | $69K | -$1.57M | $209K | $416K | $473K | -$2.41M | $667K | $1.18M | $1.53M | -$2.59M | $503K | $72K | -$23K | -$330K | $167K | $91K | $20K | -$278K | $36K | $122K | $43K | -$72K | -$313K | -$162K | $85K | $578K | $1.14M | $505K | $1.01M | $181K | $471K | -$223K | -$96K | -$633K | -$52K | -$87K | $95K | -$753K | - | $10K | $1.38M | $2.05M | $629K | $185K | $110K | $100K | $200K | $300K | $200K | - | - | - | - | $0 | - | $300K | -$200K | - | -$300K | - | $200K | $300K | $300K | $200K | $200K | - | $100K | $100K | -$200K | $0 | $100K | - | - |
Net Income | $14.9M | $8.83M | $8.34M | $7.22M | $7.79M | $10.3M | $17.39M | -$9K | $990K | $1.66M | $383K | -$815K | -$2.11M | -$1.96M | -$3.33M | -$3.83M | -$2.89M | -$1.24M | -$847K | -$130K | $409K | $1.19M | $213K | -$477K | -$280K | $51K | -$566K | -$661K | -$451K | $56K | $693K | -$462K | -$276K | -$2.14M | -$1.15M | -$237K | -$1.83M | -$1.06M | -$2.87M | -$1.87M | -$109K | -$739K | $274K | -$933K | -$1.99M | -$443K | -$426K | -$951K | -$106K | $530K | -$12.98M | -$486K | $103K | $359K | $864K | $1.65M | $2.81M | $1.95M | $1.18M | $758K | $15K | $1.22M | $313K | -$874K | -$1.4M | -$768K | $1.3M | $3.2M | $3.58M | $5.61M | $1.11M | $36K | $833K | $2.23M | $2.12M | $862K | -$643K | -$829K | -$2.2M | -$2.95M | -$1.35M | -$558K | -$875K | -$517K | $299K | $1.1M | $3.1M | $1.58M | $2.08M | $734K | $1.49M | -$636K | -$1.11M | -$1.99M | -$2.52M | -$899K | $243K | -$1.49M | $40K | $110K | $2.68M | $4.01M | $1.47M | $429.25K | $258.13K | $300K | $600K | $1M | $300K | $800K | $500K | $600K | $400K | -$100K | -$1.3M | -$2.4M | -$400K | -$500K | -$400K | - | $300K | $400K | $400K | $400K | $300K | - | $200K | $100K | -$400K | $0 | $100K | $200K | $100K |
Minority Interests | $0 | $0 | $0 | $0 | $0 | -$7K | -$2K | -$5K | -$1K | -$4K | -$12K | $0 | -$3K | -$2K | -$1K | -$2K | $75K | $69K | $47K | $27K | -$11K | -$2K | -$7K | -$7K | -$11K | $7K | $3K | $8K | -$1K | -$6K | -$5K | -$4K | $8K | $50K | $85K | $71K | $98K | $77K | $106K | $92K | $112K | $146K | $132K | $134K | $146K | $162K | $207K | $288K | $295K | $334K | $1.29M | $365K | $213K | $305K | $425K | $435K | $618K | $320K | $192K | $49K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $14.9M | $8.83M | $8.34M | $7.22M | $7.79M | $10.3M | $17.39M | -$14K | $989K | $1.65M | $371K | -$815K | -$2.12M | -$1.96M | -$3.33M | -$3.83M | -$2.82M | -$1.17M | -$800K | -$103K | $398K | $1.19M | $206K | -$484K | -$291K | $58K | -$563K | -$653K | -$452K | $50K | $688K | -$466K | -$268K | -$2.09M | -$1.07M | -$166K | -$1.73M | -$983K | -$2.77M | -$1.78M | $3K | -$593K | $406K | -$799K | -$1.84M | -$281K | -$219K | -$663K | $189K | $864K | -$11.69M | -$121K | $316K | $664K | $1.29M | $2.09M | $3.43M | $2.27M | $1.38M | $807K | $15K | $1.22M | $313K | -$874K | -$1.4M | -$768K | $1.3M | $3.2M | $3.58M | $5.61M | $1.11M | $36K | $833K | $2.23M | $2.12M | $862K | -$643K | -$829K | -$2.2M | -$2.95M | -$1.35M | -$558K | -$875K | -$517K | $299K | $1.1M | $3.1M | $1.58M | $2.08M | $734K | $1.49M | -$636K | -$1.11M | -$1.99M | -$2.52M | -$899K | $243K | -$1.49M | $40K | $110K | $2.68M | $4.01M | $1.47M | $429.25K | $258.13K | $300K | $600K | $1M | $300K | $800K | $500K | $600K | $400K | -$100K | -$1.3M | -$2.4M | -$400K | -$500K | -$400K | - | $300K | $400K | $400K | $400K | $300K | - | $200K | $100K | -$400K | $0 | $100K | $200K | $100K |
Shares Outstanding (Basic) | 32.63M | 32.08M | 31.85M | 31.79M | 31.43M | 30.03M | 28.99M | 28.88M | 28.75M | 28.73M | 28.46M | 27.86M | 27.46M | 27.39M | 27.33M | 27.23M | 27.16M | 27.14M | 26.97M | 26.52M | 25.87M | 25.14M | 24.47M | 24.41M | 24.4M | 25.49M | 25.86M | 25.88M | 25.93M | 25.88M | 25.88M | 25.88M | 25.88M | 25.88M | 25.88M | 25.88M | 25.63M | 25.62M | 25.65M | 25.45M | 25.45M | 25.47M | 25.46M | 25.34M | 25.34M | 25.34M | 25.29M | 25.24M | 25.04M | 25.05M | 25.05M | 24.94M | 24.88M | 24.88M | 24.88M | 25.09M | 24.46M | 24.69M | 24.71M | 25.06M | 25.16M | - | 25.4M | 25.42M | 25.38M | - | 24.67M | 24.25M | 24.14M | - | 24.12M | 24.6M | 24.72M | - | 24.12M | 23.95M | 23.91M | - | 24.05M | 24.09M | 24.03M | - | 23.17M | 22.9M | 22.69M | - | 22.43M | 22.15M | 21.95M | - | 21.59M | 21.47M | 21.44M | - | 21.73M | 21.59M | 21.45M | - | 21.4M | 21.28M | 21.23M | - | 20.33M | 20.19M | 20.65M | - | 19.64M | 18.1M | 17.9M | - | 17.69M | 17.69M | 17.69M | - | 17.99M | 17.99M | 18.1M | - | 18.1M | 18.01M | 18.01M | - | 17.73M | 17.8M | 17.8M | - | 42M | 42M | 83.99M | - | 42M | 42M | 42M |
Shares Outstanding (Diluted) | 35.57M | 35.47M | 35.27M | 35.3M | 34.95M | 33.63M | 34.01M | 28.88M | 32.24M | 31.98M | 32.46M | 27.86M | 27.46M | 27.39M | 27.33M | 27.23M | 27.16M | 27.14M | 26.97M | 26.52M | 29.45M | 27.85M | 25.26M | 24.41M | 24.4M | 25.49M | 25.86M | 25.88M | 25.93M | 25.88M | 26.09M | 25.88M | 25.88M | 25.88M | 25.88M | 25.88M | 25.63M | 25.62M | 25.65M | 25.45M | 25.57M | 25.47M | 25.46M | 25.34M | 25.34M | 25.34M | 25.29M | 25.24M | 25.34M | 25.05M | 25.05M | 24.94M | 25.67M | 25.7M | 27.45M | 26.86M | 25.97M | 25.19M | 25.1M | 25.31M | 25.41M | - | 25.58M | 25.42M | 25.38M | - | 26.04M | 25.37M | 24.57M | - | 24.57M | 25.41M | 26.21M | - | 25.56M | 25.05M | 23.91M | - | 24.05M | 24.09M | 24.03M | - | 23.17M | 25.11M | 25.11M | - | 24.66M | 24.43M | 24.53M | - | 23.23M | 21.47M | 21.44M | - | 21.73M | 21.59M | 23.9M | - | 23.98M | 25.21M | 25.27M | - | 23.53M | 22.72M | 20.65M | - | 19.64M | 18.1M | 17.9M | - | 17.69M | 17.69M | 17.69M | - | 17.99M | 17.99M | 18.1M | - | 18.1M | 18.01M | 18.01M | - | 17.73M | 17.8M | 17.8M | - | 42M | 42M | 83.99M | - | 42M | 42M | 42M |
EPS (Basic) | $0.46 | $0.28 | $0.26 | $0.23 | $0.25 | $0.34 | $0.60 | -$0.00049 | $0.03 | $0.06 | $0.01 | -$0.03 | -$0.08 | -$0.07 | -$0.12 | -$0.14 | -$0.10 | -$0.04 | -$0.03 | -$0.0039 | $0.02 | $0.05 | $0.01 | -$0.02 | -$0.01 | $0.0023 | -$0.02 | -$0.03 | -$0.02 | $0.0019 | $0.03 | -$0.02 | -$0.01 | -$0.08 | -$0.04 | -$0.01 | -$0.07 | -$0.04 | -$0.11 | -$0.07 | $0.00012 | -$0.02 | $0.02 | -$0.03 | -$0.07 | -$0.01 | -$0.01 | -$0.03 | $0.01 | $0.03 | -$0.47 | -$0.0049 | $0.01 | $0.03 | $0.05 | $0.08 | $0.14 | $0.09 | $0.06 | $0.03 | $0 | - | $0.01 | -$0.03 | -$0.06 | - | $0.05 | $0.13 | $0.15 | - | $0.05 | $0 | $0.03 | - | $0.09 | $0.04 | -$0.03 | - | -$0.09 | -$0.12 | -$0.06 | - | -$0.04 | -$0.02 | $0.01 | - | $0.14 | $0.07 | $0.09 | - | $0.07 | -$0.03 | -$0.05 | - | -$0.12 | -$0.04 | $0.01 | - | $0 | $0.01 | $0.13 | - | $0.073 | $0.023 | $0.013 | - | $0.0075 | $0.005 | $0.0017 | - | $0.0025 | $0.0033 | $0.0025 | - | -$0.018 | -$0.035 | -$0.0075 | - | -$0.0075 | $0 | $0.005 | - | $0.0075 | $0.005 | $0.005 | - | $0.005 | $0.0024 | -$0.0048 | - | $0.0024 | $0.0048 | $0.0024 |
EPS (Diluted) | $0.42 | $0.25 | $0.24 | $0.20 | $0.22 | $0.31 | $0.51 | -$0.00049 | $0.03 | $0.05 | $0.01 | -$0.03 | -$0.08 | -$0.07 | -$0.12 | -$0.14 | -$0.10 | -$0.04 | -$0.03 | -$0.0039 | $0.01 | $0.04 | $0.01 | -$0.02 | -$0.01 | $0.0023 | -$0.02 | -$0.03 | -$0.02 | $0.0019 | $0.03 | -$0.02 | -$0.01 | -$0.08 | -$0.04 | -$0.01 | -$0.07 | -$0.04 | -$0.11 | -$0.07 | $0.00012 | -$0.02 | $0.02 | -$0.03 | -$0.07 | -$0.01 | -$0.01 | -$0.03 | $0.01 | $0.03 | -$0.47 | -$0.0049 | $0.01 | $0.03 | $0.05 | $0.08 | $0.13 | $0.09 | $0.06 | $0.03 | $0 | - | $0.01 | -$0.03 | -$0.06 | - | $0.05 | $0.13 | $0.15 | - | $0.05 | $0 | $0.03 | - | $0.08 | $0.03 | -$0.03 | - | -$0.09 | -$0.12 | -$0.06 | - | -$0.04 | -$0.02 | $0.01 | - | $0.13 | $0.06 | $0.08 | - | $0.06 | -$0.03 | -$0.05 | - | -$0.12 | -$0.04 | $0.01 | - | $0 | $0 | $0.11 | - | $0.063 | $0.02 | $0.013 | - | $0.0075 | $0.0042 | $0.0017 | - | $0.0025 | $0.0033 | $0.0025 | - | -$0.018 | -$0.035 | -$0.0075 | - | -$0.0075 | $0 | $0.005 | - | $0.0075 | $0.005 | $0.005 | - | $0.005 | $0.0024 | -$0.0048 | - | $0.0024 | $0.0048 | $0.0024 |
EBIT | $16.9M | $10.93M | $11.76M | $8.91M | $8.27M | $11.25M | $11.42M | $331K | $1.33M | $1.96M | $823K | -$634K | -$1.83M | -$1.72M | -$3.06M | -$3.28M | -$2.41M | -$1.72M | -$515K | $240K | $346K | $1.11M | $187K | -$280K | $167K | $664K | -$118K | -$549K | -$468K | $371K | $1.17M | -$1K | $310K | -$2.68M | -$883K | -$142K | -$1.4M | -$1.04M | -$2.51M | -$1.6M | $422K | -$291K | $742K | -$1.21M | -$1.46M | -$207K | -$153K | -$867K | -$14K | $173K | -$219K | -$1.62M | -$512K | $493K | $968K | $1.93M | $3.63M | $2.79M | $1.78M | $816K | -$25K | -$255K | $473K | -$491K | -$933K | -$3.12M | $1.96M | $4.37M | $5.1M | $3.24M | $1.55M | $58K | $754K | $1.72M | $2.08M | $828K | -$760K | -$1.23M | -$1.8M | -$2.99M | -$1.45M | -$760K | -$1.3M | -$793K | $303K | $2.25M | $4.23M | $2.08M | $3.09M | $913K | $1.96M | -$865K | -$1.22M | -$2.4M | -$2.59M | -$1M | $334K | -$1.4M | $13K | $62K | $3.97M | $6M | $2.08M | $596.56K | $349.45K | $300K | $800K | $1.23M | $511.08K | $500K | $500K | $200K | $400K | $300K | -$200K | -$500K | -$700K | -$900K | -$600K | $100K | $500K | $700K | $600K | $600K | $400K | $800K | $300K | $100K | -$600K | -$100K | $200K | $2.2M | $1.7M |
EBITDA | $19.08M | $12.91M | $13.51M | $10.51M | $9.84M | $12.83M | $12.96M | $1.75M | $2.6M | $3.2M | $2.06M | $517K | -$741K | -$666K | -$2.05M | -$2.33M | -$1.54M | -$907K | $169K | $333K | $1.04M | $1.65M | $666K | $331K | $797K | $1.34M | $427K | $203K | $341K | $1.19M | $2.01M | $1.51M | $1.19M | -$1.77M | $36K | $767K | -$452K | -$48K | -$591K | -$924K | $1.07M | $369K | $1.42M | -$497K | -$731K | $1.06M | $606K | -$188K | $698K | $896K | $6.32M | -$594K | $379K | $1.51M | $1.97M | $2.89M | $4.56M | $3.87M | $2.47M | $1.66M | $775K | $616K | $1.39M | $467K | $23K | -$2.17M | $2.91M | $5.27M | $6.01M | $4.13M | $2.53M | $993K | $1.66M | $2.55M | $2.91M | $1.58M | -$23K | -$406K | -$352K | -$2.09M | -$588K | $51K | -$536K | -$34K | $1.13M | $3.76M | $5.21M | $3.1M | $4.14M | $2.12M | $3.15M | $217K | -$169K | -$1.23M | -$1.36M | $382K | $1.77M | -$9K | $1.26M | $1.11M | $5.07M | $6.83M | $2.92M | $1.26M | $974.17K | $900K | $1.3M | $1.63M | $811.08K | $1M | $900K | -$100K | $700K | $1M | $1.1M | $1.4M | -$400K | -$500K | -$300K | $500K | $800K | $900K | $900K | $800K | $600K | $1M | $500K | $300K | -$300K | $100K | $200K | $2.2M | $1.7M |