InMode Ltd.(INMD:US)
Market Cap$814.83M
Key Metrics
Price$14.16
Revenue (TTM)$374.63M
Holders Revenue (TTM)$58.73M
Gross Profit (TTM)$286.68M
Earnings (TTM)$77.51M
EBITDA (TTM)$69.89M
Op. Margin (TTM)18.47%
Dividend Yield-
Holders Yield7.21%
Cash on hand$394.3M
Total Assets$750.84M
Net Assets$661.25M
Total Debt$4.83M
Key Metrics
Price$14.16
Revenue (TTM)$374.63M
Holders Revenue (TTM)$58.73M
Gross Profit (TTM)$286.68M
Earnings (TTM)$77.51M
EBITDA (TTM)$69.89M
Op. Margin (TTM)18.47%
Dividend Yield-
Holders Yield7.21%
Cash on hand$394.3M
Total Assets$750.84M
Net Assets$661.25M
Total Debt$4.83M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $95.59M | $82.02M | $103.85M | $93.17M | $95.6M | $77.87M | $97.85M | $130.23M | $86.45M | $80.28M | $126.78M | $123.11M | $136.08M | $106.07M | $133.57M | $121.23M | $113.55M | $85.92M | $110.54M | $94.18M | $87.33M | $65.52M | $75.19M | $59.71M | $30.77M | $40.44M | $47M | $40.01M | $38.8M | $30.55M | $28.78M | $25.42M | $25.05M | $20.91M |
Cost of Revenue | $24.07M | $20.47M | $22.55M | $20.86M | $19.15M | $16.96M | $20.22M | $24.06M | $17.12M | $16.37M | $20.26M | $20.14M | $22.05M | $18.25M | $21M | $18.77M | $18.95M | $14.77M | $16.85M | $13.94M | $12.72M | $10.08M | $10.58M | $9.4M | $4.7M | $6.18M | $6.05M | $5.05M | $4.88M | $4.27M | $3.94M | $3.67M | $3.92M | $3.53M |
Gross Profit | $71.52M | $61.55M | $81.3M | $72.31M | $76.45M | $60.91M | $77.64M | $106.18M | $69.33M | $63.92M | $106.52M | $102.98M | $114.03M | $87.82M | $112.57M | $102.47M | $94.6M | $71.15M | $93.69M | $80.23M | $74.6M | $55.45M | $64.61M | $50.32M | $26.07M | $34.26M | $40.96M | $34.96M | $33.92M | $26.28M | $24.84M | $21.75M | $21.13M | $17.38M |
| $59.26M | $51.5M | $55.31M | $51.41M | $53.57M | $45.29M | $49.77M | $57.92M | $51.02M | $45.83M | $55.27M | $56.57M | $57.02M | $46.82M | $52.67M | $48.72M | $45.4M | $36.14M | $40.34M | $35.22M | $33.07M | $28.67M | $29.17M | $27.03M | $17.97M | $28.25M | $22.98M | $18.98M | $18.2M | $16.35M | $15.53M | $13.36M | $13.29M | $11.44M | |
| Research and Development | $3.66M | $3.54M | $3.51M | $3.54M | $3.37M | $2.9M | $2.67M | $3.25M | $3.7M | $3.52M | $3.47M | $3.27M | $3.57M | $3.1M | $3.26M | $3.17M | $3.18M | $2.82M | $2.53M | $2.25M | $2.46M | $2.3M | $2.26M | $1.96M | $1.82M | $3.43M | $1.59M | $1.33M | $1.58M | $1.2M | $1.35M | $1.01M | $941K | $880K |
| Selling, General, and Administrative | $55.6M | $47.95M | $51.8M | $47.87M | $50.2M | $42.4M | $47.11M | $54.66M | $47.32M | $42.31M | $51.8M | $53.3M | $53.45M | $43.72M | $49.41M | $45.56M | $42.22M | $33.33M | $37.81M | $32.97M | $30.61M | $26.37M | $26.91M | $25.07M | $16.15M | $24.82M | $21.39M | $17.65M | $16.61M | $15.15M | $14.18M | $12.35M | $12.35M | $10.56M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $12.26M | $10.06M | $25.99M | $20.9M | $22.88M | $15.62M | $27.86M | $48.26M | $18.31M | $18.09M | $51.24M | $46.41M | $57.01M | $41M | $59.9M | $53.75M | $49.2M | $35.01M | $54.15M | $45.02M | $41.54M | $26.77M | $35.44M | $23.29M | $8.11M | $6M | $17.98M | $15.98M | $15.73M | $9.93M | $9.31M | $8.39M | $7.84M | $5.94M |
| - | $4.3M | - | - | - | $6.86M | - | - | - | $7.98M | - | - | - | $3.29M | - | - | - | $379K | $118K | -$65K | $428K | $44K | $1.23M | $798K | $636K | $629K | $1.16M | $479K | $382K | $403K | -$487K | $415K | -$70K | $278K | |
| Non-Operating Interest Income | - | $4.3M | - | - | - | $6.86M | - | - | - | $7.98M | - | - | - | $3.29M | - | - | - | $379K | $118K | - | $428K | $44K | $1.23M | $798K | $636K | $629K | $1.16M | $479K | $382K | $403K | -$487K | $415K | -$70K | $278K |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $65K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $19.69M | $14.35M | $31.29M | $25.62M | $30.94M | $22.48M | $32.21M | $58.18M | $27M | $26.08M | $60.16M | $51.36M | $61.45M | $44.29M | $63.86M | $53.93M | $48.29M | $35.39M | $54.27M | $44.95M | $41.96M | $26.82M | $36.67M | $24.09M | $8.74M | $6.63M | $19.14M | $16.46M | $16.11M | $10.34M | $826K | $8.81M | $7.77M | $6.22M |
Income Tax | $2.63M | $2.79M | $4.27M | $3.76M | $4.2M | $4.28M | -$50.56M | $7.19M | $3.19M | $2.38M | $5M | $4.84M | $5.73M | $3.78M | $26.15M | $5.15M | $4.24M | $4.41M | $1.59M | $235K | $1.04M | $69K | $598K | $207K | $161K | $141K | $165K | $267K | $274K | $177K | $1.05M | $171K | $193K | -$149K |
Net Income | $17.06M | $11.56M | $27.03M | $21.86M | $26.74M | $18.2M | $82.77M | $50.99M | $23.82M | $23.7M | $55.17M | $46.52M | $55.73M | $40.51M | $37.71M | $48.79M | $44.05M | $30.98M | $52.69M | $44.72M | $40.93M | $26.75M | $36.07M | $23.88M | $8.58M | $6.49M | $18.97M | $16.19M | $15.84M | $10.16M | -$219K | $8.64M | $7.58M | $6.37M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$103K | $44K | $11K | $8K | -$58K | $66K | -$7K | -$38K | -$34K | $6K | $0 | $0 | $0 |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $17.06M | $11.56M | $27.03M | $21.86M | $26.74M | $18.2M | $82.77M | $50.99M | $23.82M | $23.7M | $55.17M | $46.52M | $55.73M | $40.51M | $37.71M | $48.79M | $44.05M | $30.98M | $52.69M | $44.72M | $40.93M | $26.64M | $36.11M | $23.9M | $8.59M | $6.43M | $19.04M | $16.19M | $15.8M | $10.12M | -$213K | $8.64M | $7.58M | $6.37M |
Shares Outstanding (Basic) | 58.9M | 63.4M | 63.34M | 63.29M | 63.25M | 68.76M | 71.87M | 77.02M | 83.88M | 84.52M | 83.86M | 83.7M | 83.41M | 83.15M | 82.45M | 82.31M | 82.22M | 82.97M | 83.23M | 82.71M | 81.7M | 78.06M | 75.19M | 73.4M | 71.89M | 67.93M | 65.56M | 60.59M | 63.95M | 63.95M | - | 63.95M | 63.95M | 63.95M |
Shares Outstanding (Diluted) | 59.38M | 63.94M | 64.08M | 63.87M | 63.64M | 69.44M | 72.79M | 77.91M | 85.89M | 85.97M | 85.84M | 85.97M | 85.65M | 85.39M | 85.29M | 84.82M | 84.66M | 85.7M | 86.38M | 86.26M | 85.76M | 85.03M | 84.78M | 84.17M | 83.47M | 83.38M | 83.28M | 78.01M | 63.95M | 63.95M | - | 63.95M | 63.95M | 63.95M |
EPS (Basic) | $0.29 | $0.18 | $0.43 | $0.35 | $0.42 | $0.26 | $1.15 | $0.66 | $0.28 | $0.28 | $0.66 | $0.56 | $0.67 | $0.49 | $0.46 | $0.59 | $0.54 | $0.37 | $0.63 | $0.54 | $0.50 | $0.34 | $0.48 | $0.33 | $0.12 | $0.095 | $0.29 | $0.27 | $0.25 | $0.16 | - | $0.14 | $0.12 | $0.10 |
EPS (Diluted) | $0.29 | $0.18 | $0.42 | $0.34 | $0.42 | $0.26 | $1.14 | $0.65 | $0.28 | $0.28 | $0.64 | $0.54 | $0.65 | $0.47 | $0.44 | $0.58 | $0.52 | $0.36 | $0.61 | $0.52 | $0.48 | $0.31 | $0.43 | $0.28 | $0.11 | $0.075 | $0.23 | $0.21 | $0.25 | $0.16 | - | $0.14 | $0.12 | $0.10 |
EBIT | $12.26M | $10.06M | $25.99M | $20.9M | $22.88M | $15.62M | $27.86M | $48.26M | $18.31M | $18.09M | $51.24M | $46.41M | $57.01M | $41M | $59.9M | $53.75M | $49.2M | $35.01M | $54.15M | $45.02M | $41.54M | $26.77M | $35.44M | $23.29M | $8.11M | $6M | $17.98M | $15.98M | $15.73M | $9.93M | $9.31M | $8.39M | $7.84M | $5.94M |
EBITDA | $12.44M | $10.23M | $26.17M | $21.05M | $23.07M | $15.79M | $28.11M | $48.4M | $18.49M | $18.26M | $51.37M | $46.54M | $57.19M | $41.19M | $60.12M | $53.91M | $49.36M | $35.15M | $54.29M | $45.15M | $41.66M | $26.89M | $35.55M | $23.4M | $8.21M | $6.1M | $18.07M | $16.06M | $15.8M | $10M | $9.37M | $8.45M | $7.89M | $5.97M |