Indivior Pharmaceuticals, Inc.(INDV:US)
Market Cap$3.959B
Key Metrics
Price$32.45
Revenue (TTM)$1.291B
Holders Revenue (TTM)$126M
Gross Profit (TTM)$1.049B
Earnings (TTM)$251M
EBITDA (TTM)$374M
Op. Margin (TTM)25.95%
Dividend Yield-
Holders Yield3.18%
Cash on hand$175M
Total Assets$1.197B
Net Assets-$144M
Total Debt$509M
Key Metrics
Price$32.45
Revenue (TTM)$1.291B
Holders Revenue (TTM)$126M
Gross Profit (TTM)$1.049B
Earnings (TTM)$251M
EBITDA (TTM)$374M
Op. Margin (TTM)25.95%
Dividend Yield-
Holders Yield3.18%
Cash on hand$175M
Total Assets$1.197B
Net Assets-$144M
Total Debt$509M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $317M | $358M | $314M | $302M | $266M | $299M | $307M | $299M | $284M | $293M | $271M | $276M | $253M | $242M | $232M | $221M | $207M | $223M | $187M | $201M | $180M | $185M | $159M | $150M | $153M | $133M | $199M | $215M | $238M | $237M | $245M | $268M | $255M | $265M | $275M | $288M | $265M | $259M | $268M | $274M | $258M | $248M | $249M | $266M | $251M | $271M | $270M | $293M | $281M |
Cost of Revenue | $40M | $67M | $83M | $52M | $44M | $23M | $69M | $93M | $46M | $51M | $46M | $50M | $39M | $44M | $40M | $38M | $37M | $39M | $26M | $30M | $32M | $23M | $33M | $18M | $23M | $43M | $34M | $27M | $37M | $35M | $35M | $35M | $24M | $32M | $27M | $25M | $19M | $29M | $25M | $33M | $21M | $25M | $24M | $24M | $24M | $22M | $25M | $26M | $23M |
Gross Profit | $277M | $291M | $231M | $250M | $222M | $276M | $238M | $206M | $238M | $242M | $225M | $226M | $214M | $198M | $192M | $183M | $170M | $184M | $161M | $171M | $148M | $162M | $126M | $132M | $130M | $90M | $165M | $188M | $201M | $202M | $210M | $233M | $231M | $233M | $248M | $263M | $246M | $230M | $243M | $241M | $237M | $223M | $225M | $242M | $227M | $249M | $245M | $267M | $258M |
| $140M | $208M | $187M | $179M | $154M | -$16M | $234M | $338M | $173M | $186M | $408M | $165M | $158M | $461M | $136M | $123M | $117M | $155M | $142M | $98M | $87M | $360M | $98M | $103M | $313M | $156M | $103M | $96M | $122M | $154M | $135M | $145M | $111M | $343M | $178M | $142M | $114M | $155M | $362M | $137M | $129M | $178M | $139M | $119M | $105M | $138M | $107M | $98M | $86M | |
| Research and Development | $16M | $21M | $33M | $21M | $22M | $31M | $22M | $27M | $28M | $29M | $18M | $32M | $27M | $29M | $20M | $14M | $8M | $19M | $11M | $13M | $9M | $14M | $8M | $8M | $10M | $17M | $11M | $13M | $12M | $17M | $16M | $18M | $16M | $22M | $23M | $19M | $25M | $32M | $29M | $28M | $31M | $57M | $36M | $34M | $20M | $52M | $25M | $22M | $16M |
| Selling, General, and Administrative | $124M | $189M | $155M | $158M | $132M | -$47M | $208M | $311M | $145M | $157M | $390M | $133M | $131M | $432M | $115M | $109M | $109M | $136M | $131M | $85M | $83M | $346M | $90M | $95M | $303M | $139M | $92M | $83M | $110M | $137M | $119M | $127M | $95M | $321M | $155M | $123M | $89M | $123M | $333M | $109M | $98M | $121M | $103M | $85M | $85M | $86M | $82M | $76M | $70M |
| Other Operating Expenses | - | -$2M | -$1M | - | - | $0 | $4M | - | - | - | - | - | - | - | $1M | - | - | - | - | - | -$5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $137M | $83M | $44M | $71M | $68M | $292M | $4M | -$132M | $65M | $57M | -$183M | $61M | $57M | -$261M | $56M | $60M | $54M | $26M | $38M | $73M | $57M | -$201M | $25M | $25M | -$189M | -$70M | $57M | $89M | $75M | $45M | $71M | $84M | $116M | -$115M | $63M | $117M | $128M | $71M | -$121M | $97M | $101M | $38M | $78M | $115M | $115M | $104M | $131M | $162M | $165M |
| -$22M | -$2M | -$6M | -$9M | -$8M | -$7M | -$5M | -$3M | -$2M | $2M | $2M | $1M | $1M | $2M | -$2M | -$5M | -$6M | -$8M | -$7M | -$7M | -$4M | -$5M | -$5M | -$5M | -$2M | $2M | -$1M | $1M | $2M | $3M | -$3M | -$6M | -$5M | -$3M | -$9M | -$14M | -$11M | -$1M | -$12M | -$11M | -$15M | -$5M | -$16M | -$19M | -$13M | -$1M | $0 | $0 | $0 | |
| Non-Operating Interest Income | $3M | $6M | $6M | $6M | $4M | $6M | $5M | $6M | $6M | $10M | $12M | $11M | $11M | $10M | $6M | $2M | $0 | -$2M | $0 | $1M | $2M | $1M | $1M | $2M | $4M | $5M | $6M | $6M | $7M | $6M | $5M | $4M | $2M | - | $2M | $2M | $1M | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7M | $6M | $12M | $15M | $12M | $13M | $10M | $9M | $8M | $8M | $10M | $10M | $10M | $8M | $8M | $7M | $6M | $6M | $7M | $8M | $6M | $6M | $6M | $7M | $6M | $3M | $7M | $5M | $5M | $3M | $8M | $10M | $7M | $3M | $11M | $16M | $12M | $1M | $12M | $11M | $15M | $5M | $16M | $19M | $13M | $1M | $0 | $0 | $0 |
| Other Income/Expense | -$18M | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $115M | $81M | $37M | $62M | $59M | $88M | -$1M | -$135M | $63M | $62M | -$181M | $62M | $58M | -$255M | $54M | $58M | $48M | $40M | $31M | $66M | $53M | -$14M | $13M | $20M | -$191M | -$42M | $56M | $89M | $77M | $21M | $68M | $78M | $111M | -$137M | $54M | $103M | $117M | $59M | -$133M | $86M | $86M | $24M | $62M | $96M | $102M | $103M | $131M | $162M | $165M |
Income Tax | $26M | -$21M | -$5M | $44M | $11M | $28M | -$5M | -$28M | $16M | $8M | -$46M | $23M | $14M | -$72M | $13M | $10M | $7M | $4M | $4M | $4M | -$27M | -$1M | $3M | $2M | -$28M | $13M | $8M | $14M | $11M | -$3M | -$21M | $8M | $18M | $8M | $4M | $30M | $37M | -$19M | $16M | $29M | $36M | -$13M | $14M | $30M | $25M | $26M | $38M | $48M | $46M |
Net Income | $89M | $102M | $42M | $18M | $48M | $60M | $4M | -$107M | $47M | $54M | -$135M | $39M | $44M | -$183M | $41M | $48M | $41M | $36M | $27M | $62M | $80M | -$13M | $10M | $18M | -$163M | -$55M | $48M | $75M | $66M | $24M | $89M | $70M | $93M | -$145M | $50M | $73M | $80M | $78M | -$149M | $57M | $50M | $37M | $48M | $66M | $77M | $77M | $93M | $114M | $119M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Net Income to Common | $89M | $102M | $42M | $18M | $48M | $60M | $4M | -$107M | $47M | $54M | -$135M | $39M | $44M | -$183M | $41M | $48M | $41M | $36M | $27M | $62M | $80M | -$13M | $10M | $18M | -$163M | -$55M | $48M | $75M | $66M | $24M | $89M | $70M | $93M | -$145M | $50M | $73M | $80M | $78M | -$149M | $57M | $50M | $37M | $48M | $66M | $77M | $77M | $93M | $114M | $119M |
Shares Outstanding (Basic) | 125.35M | 124.39M | 123.53M | 120M | 123.68M | 126.61M | 132.1M | 134.85M | 135.74M | 137.33M | 137.69M | 138.1M | 136.54M | 136.78M | 140.03M | 140.69M | 140.74M | 145.66M | 30M | 146.89M | 146.84M | 146.57M | 146.53M | 146.44M | 146.4M | 146.05M | 146.01M | 145.94M | 145.88M | 145.43M | 145.34M | 145.18M | 144.79M | 144.23M | 144.14M | 144.14M | 144.01M | 143.97M | 144.12M | 144.12M | 143.72M | 143.72M | 143.72M | 143.72M | 143.72M | - | 143.72M | 143.72M | 143.72M |
Shares Outstanding (Diluted) | 128.99M | 129.11M | 127.27M | 128.57M | 123.68M | 128.08M | 133.55M | 137.29M | 138.71M | 141.95M | 143.2M | 142.73M | 140.99M | 143.95M | 146.63M | 147.28M | 146.24M | 154.23M | 30M | 156.07M | 156.27M | 154M | 154.53M | 154.64M | 155.42M | 151.07M | 151.26M | 151.25M | 151.31M | 150.23M | 150M | 150.02M | 149.74M | 149.7M | 149.73M | 149.73M | 149.68M | 148.64M | 148.64M | 149.09M | 146.25M | 146.62M | 146.61M | 146.61M | 144.78M | - | 146.62M | 144.78M | 144.78M |
EPS (Basic) | $0.71 | $0.82 | $0.34 | $0.15 | $0.38 | $0.07 | $0.03 | -$0.79 | $0.35 | $0.39 | -$0.98 | $0.28 | $0.32 | -$1.34 | $0.29 | $0.34 | $0.29 | $0.25 | $0.90 | $0.40 | $0.55 | -$0.10 | $0.05 | $0.10 | -$1.10 | -$0.40 | $0.35 | $0.50 | $0.45 | $0.15 | $0.60 | $0.50 | $0.65 | -$1 | $0.35 | $0.50 | $0.55 | $0.55 | -$1.05 | $0.40 | $0.35 | $0.25 | $0.35 | $0.45 | $0.55 | - | $0.65 | $0.80 | $0.80 |
EPS (Diluted) | $0.69 | $0.79 | $0.33 | $0.14 | $0.38 | $0.07 | $0.03 | -$0.79 | $0.34 | $0.38 | -$0.98 | $0.27 | $0.31 | -$1.34 | $0.28 | $0.33 | $0.28 | $0.25 | $0.90 | $0.40 | $0.50 | -$0.10 | $0.05 | $0.10 | -$1.10 | -$0.40 | $0.30 | $0.50 | $0.45 | $0.15 | $0.60 | $0.45 | $0.60 | -$1 | $0.35 | $0.50 | $0.55 | $0.50 | -$1.05 | $0.40 | $0.35 | $0.25 | $0.35 | $0.45 | $0.55 | - | $0.65 | $0.80 | $0.80 |
EBIT | $122M | $87M | $49M | $77M | $71M | $101M | $9M | -$126M | $71M | $70M | -$171M | $72M | $68M | -$247M | $62M | $65M | $54M | $46M | $38M | $74M | $59M | -$8M | $19M | $27M | -$185M | -$39M | $63M | $94M | $82M | $24M | $76M | $88M | $118M | -$134M | $65M | $119M | $129M | $60M | -$121M | $97M | $101M | $29M | $78M | $115M | $115M | $104M | $131M | $162M | $165M |
EBITDA | $144M | $94M | $54M | $82M | $77M | $106M | $22M | -$97M | $80M | $79M | -$164M | $78M | $74M | -$246M | $68M | $68M | $59M | $31M | $44M | $81M | $64M | -$2M | $32M | $32M | -$176M | -$59M | $70M | $101M | $89M | $53M | $80M | $92M | $121M | -$130M | $70M | $121M | $131M | $62M | -$120M | $103M | $107M | $43M | $84M | $121M | $121M | $110M | $138M | $169M | $171M |