indie Semiconductor, Inc. Class A Common Stock(INDI:US)
Market Cap$371.46M
Key Metrics
Price$1.82
Revenue (TTM)$231.15M
Holders Revenue (TTM)-
Gross Profit (TTM)$87.31M
Earnings (TTM)-$149.75M
EBITDA (TTM)-$95.78M
Op. Margin (TTM)-62.42%
Dividend Yield-
Holders Yield-
Cash on hand$138.98M
Total Assets$841.53M
Net Assets$322.16M
Total Debt$431.3M
Key Metrics
Price$1.82
Revenue (TTM)$231.15M
Holders Revenue (TTM)-
Gross Profit (TTM)$87.31M
Earnings (TTM)-$149.75M
EBITDA (TTM)-$95.78M
Op. Margin (TTM)-62.42%
Dividend Yield-
Holders Yield-
Cash on hand$138.98M
Total Assets$841.53M
Net Assets$322.16M
Total Debt$431.3M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $64.01M | $55.46M | $58.01M | $53.68M | $51.63M | - | - | - | - | - | - | - | $52.11M | $40.45M | $33.03M | $30.02M | $25.76M | $22M | $18.96M | $12.16M | $9.18M | $8.11M | $6.65M | $7.59M | $3.71M |
Cost of Revenue | $40.92M | $34.38M | $36.37M | $32.17M | $30.69M | - | - | - | - | - | - | - | $32.13M | $24.06M | $16.15M | $14.97M | $15.18M | $14.19M | $11.61M | $6.93M | $5.32M | $4.85M | $4.3M | $3.66M | $2.2M |
Gross Profit | $23.09M | $21.08M | $21.64M | $21.5M | $20.94M | - | - | - | - | - | - | - | $19.98M | $16.4M | $16.88M | $15.05M | $10.58M | $7.81M | $7.36M | $5.23M | $3.86M | $3.27M | $2.35M | $3.92M | $1.51M |
| $58.17M | $59.95M | $54.67M | $58.8M | $56.83M | $42.12M | $38.25M | $45.97M | $41.3M | $49.59M | $34.28M | $41.59M | $60.71M | $53.38M | $45.84M | $40.91M | $40.55M | $42.14M | $34.28M | $26.49M | $22.36M | $11.37M | $9.27M | $7.09M | $6.13M | |
| Research and Development | $37.81M | $38.53M | $35.52M | $37.99M | $38.47M | $42.12M | $38.25M | $45.97M | $41.3M | $49.59M | $34.28M | $41.59M | $42.07M | $36.56M | $33M | $30.23M | $28.47M | $29.5M | $20.91M | $15.04M | $13.49M | $8.68M | $6.56M | $5.82M | $4.8M |
| Selling, General, and Administrative | $20.36M | $21.42M | $19.15M | $20.82M | $18.36M | - | - | - | - | - | - | - | $18.64M | $16.81M | $12.83M | $10.68M | $12.09M | $12.64M | $13.37M | $11.44M | $8.88M | $2.7M | $2.72M | $1.27M | $1.33M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$35.08M | -$38.87M | -$33.03M | -$37.3M | -$35.89M | - | - | - | - | - | - | - | -$40.73M | -$36.98M | -$28.96M | -$25.86M | -$29.98M | -$34.33M | -$26.93M | -$21.26M | -$18.5M | -$8.11M | -$6.92M | -$3.17M | -$4.62M |
| -$4.32M | -$8.57M | $214K | -$3.76M | -$5.17M | - | - | - | - | - | - | - | $27.5M | -$48.67M | $12.61M | -$18.64M | $23.8M | $47.38M | -$7.29M | -$86.94M | $31.65M | $18.51M | -$57.01M | -$18.97M | -$2.32M | |
| Non-Operating Interest Income | $1.22M | $873K | $1.14M | $1.66M | $2.23M | - | - | - | - | - | - | - | $1.87M | $2.42M | $1.75M | $612K | $175K | $33K | $13K | $16K | $13K | $7K | $7K | $6K | $6K |
| Non-Operating Interest Expense | $4.69M | $4.34M | $2.57M | $4.35M | $4.53M | - | - | - | - | - | - | - | $2.14M | $2.12M | $1.43M | $91K | $267K | $58K | $124K | $24K | $433K | $590K | $682K | $482K | $513K |
| Other Income/Expense | -$849K | -$5.1M | $1.64M | -$1.06M | -$2.87M | - | - | - | - | - | - | - | $27.78M | -$48.96M | $12.29M | -$19.16M | $23.89M | $47.41M | -$7.18M | -$86.93M | $32.07M | $19.09M | -$56.33M | -$18.49M | -$1.81M |
Income Before Tax | -$39.4M | -$47.44M | -$34.5M | -$41.06M | -$41.05M | - | - | - | - | - | - | - | -$13.22M | -$85.67M | -$16.13M | -$44.57M | -$6.17M | $13.05M | -$34.16M | -$108.2M | $13.05M | $10.37M | -$63.82M | -$22.17M | -$6.97M |
Income Tax | -$448K | -$319K | -$3.27M | -$363K | $565K | - | - | - | - | - | - | - | $342K | -$3.71M | -$370K | $863K | -$869K | -$659K | -$361K | -$36K | $57K | $13K | $20K | -$13K | $19K |
Net Income | -$38.95M | -$47.12M | -$31.23M | -$40.69M | -$41.62M | - | - | - | - | - | - | - | -$13.56M | -$81.97M | -$15.76M | -$45.43M | -$5.3M | $13.71M | -$33.8M | -$108.16M | $12.99M | $10.36M | -$63.84M | -$22.16M | -$6.99M |
Minority Interests | $1.88M | $3.93M | $36K | $2.41M | $2.58M | - | - | - | - | - | - | - | $436K | $9.22M | $3.37M | $7.83M | $1.07M | -$2.87M | $8.44M | $28.51M | -$6.84M | $454K | $276K | $197K | $134K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $5.37M | - | - | - |
Net Income to Common | -$37.08M | -$43.19M | -$31.19M | -$38.29M | -$39.04M | - | - | - | - | - | - | - | -$13.13M | -$72.75M | -$12.39M | -$37.61M | -$4.23M | $10.83M | -$25.36M | -$79.65M | $6.15M | $5.44M | -$63.56M | -$21.96M | -$6.86M |
Shares Outstanding (Basic) | 212.01M | 207.03M | 203.06M | 199.33M | 195.37M | 191.46M | 185.68M | 179.49M | 170.16M | 164.6M | 160M | 146.96M | 141.97M | 131.49M | 125.76M | 120.51M | 116.98M | 111.19M | 103.32M | 96.37M | 47.06M | 101.48M | - | 101.48M | 101.48M |
Shares Outstanding (Diluted) | 212.01M | 207.03M | 203.06M | 199.33M | 195.37M | 191.46M | 185.68M | 179.49M | 170.16M | 164.6M | 160M | 146.96M | 141.97M | 131.49M | 125.76M | 120.51M | 116.98M | 147.4M | 106.19M | 96.37M | 63.65M | 101.48M | - | 101.48M | 101.48M |
EPS (Basic) | -$0.17 | -$0.21 | -$0.16 | -$0.19 | -$0.20 | -$0.18 | -$0.18 | -$0.28 | -$0.11 | -$0.19 | -$0.09 | -$0.12 | -$0.09 | -$0.55 | -$0.15 | -$0.31 | -$0.04 | $0.10 | -$0.24 | -$0.83 | $0.13 | $0.054 | - | -$0.22 | -$0.068 |
EPS (Diluted) | -$0.17 | -$0.21 | -$0.16 | -$0.19 | -$0.20 | -$0.18 | -$0.18 | -$0.28 | -$0.11 | -$0.19 | -$0.09 | -$0.12 | -$0.09 | -$0.55 | -$0.15 | -$0.31 | -$0.04 | $0.07 | -$0.26 | -$0.83 | $0.06 | -$0.13 | - | -$0.22 | -$0.068 |
EBIT | -$34.71M | -$43.1M | -$31.93M | -$36.71M | -$36.53M | - | - | - | - | - | - | - | -$11.08M | -$83.55M | -$14.7M | -$44.48M | -$5.91M | $13.11M | -$34.03M | -$108.17M | $13.48M | $10.96M | -$63.13M | -$21.69M | -$6.46M |
EBITDA | -$22.54M | -$26.31M | -$22.32M | -$24.6M | -$20.9M | - | - | - | - | - | - | - | -$27.63M | -$28.03M | -$22.97M | -$24.15M | -$24.21M | -$28.43M | -$22.33M | -$21.11M | -$17.88M | -$7.49M | -$6.05M | -$2.46M | -$4.59M |