Ingles Markets Inc. Class A Common Stock(IMKTA:US)
Market Cap$1.642B
Key Metrics
Price$86.45
Revenue (TTM)$5.418B
Holders Revenue (TTM)$12.27M
Gross Profit (TTM)$1.327B
Earnings (TTM)$103.99M
EBITDA (TTM)$306.85M
Op. Margin (TTM)3.21%
Dividend Yield0.75%
Holders Yield0.75%
Cash on hand$455.09M
Total Assets$2.634B
Net Assets$1.685B
Total Debt$526.58M
Key Metrics
Price$86.45
Revenue (TTM)$5.418B
Holders Revenue (TTM)$12.27M
Gross Profit (TTM)$1.327B
Earnings (TTM)$103.99M
EBITDA (TTM)$306.85M
Op. Margin (TTM)3.21%
Dividend Yield0.75%
Holders Yield0.75%
Cash on hand$455.09M
Total Assets$2.634B
Net Assets$1.685B
Total Debt$526.58M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.368B | $1.308B | $1.373B | $1.368B | $1.346B | $1.331B | $1.288B | $1.398B | $1.394B | $1.367B | $1.481B | $1.585B | $1.434B | $1.381B | $1.493B | $1.452B | $1.458B | $1.377B | $1.392B | $1.335B | $1.277B | $1.185B | $1.19B | $1.197B | $1.19B | $1.145B | $1.078B | $1.076B | $1.062B | $1.002B | $1.062B | $1.06B | $1.035B | $984.56M | $1.014B | $1.089B | $984.4M | $946.15M | $982.76M | $962.37M | $957.18M | $924.31M | $951.11M | $952.84M | $945.97M | $915.33M | $964.5M | $964.84M | $978.26M | $947.76M | $945.12M | $955.2M | $934.02M | $920.69M | $934.98M | $991.77M | $917.76M | $881.67M | $918.24M | $905.82M | $910.98M | $870.37M | $872.75M | $855.97M | $856.13M | $837.01M | $840.95M | $830.13M | $826.77M | $789.18M | $804.86M | $842.79M | $835.35M | $782.79M | $777.12M | $746.03M | $738.7M | $681.16M | $685.7M | $722.98M | $659.21M | $606.65M | $623.39M | $590.74M | $566.66M | $557.27M | $559.27M | $544.12M | $537.45M | $520.79M | $534.31M | $502.96M | $503.63M | $489.38M | $495.12M | $484.91M | $482.95M | $493.16M | $499.44M | $488.84M | $484.73M | $475.17M | $504.69M | $513.3M | $469.36M | $465.14M | $468.4M | $457M | $452.9M | $442.18M | $453.3M | $433M | $417.7M | $393.5M | $403M | $392.3M | $386.4M | $376.1M | $381.1M | $380.6M | $370.4M | $364.2M | $357.4M | $379.2M | $347.8M | $328M | $330.2M | $320.2M | $313.9M | $301.5M | $297.9M | $295.3M | $289.2M | $280.8M | $276.6M | $275.4M | $272.7M | $258.7M | $259.5M | $260.1M | $262.1M | $260M | $262.3M | $260.5M | $258.1M | $243.6M | $244.6M | $253.2M | $226.6M | $213.1M | $210.9M | $207.8M | $199.9M | $189.5M | $183.3M | $176.4M | $173.3M | $158.4M | $158.9M | $155.6M | $150.6M | $139.3M | $145.2M |
Cost of Revenue | $1.036B | $982.6M | $1.038B | $1.034B | $1.019B | $1.02B | $986.98M | $1.098B | $1.064B | $1.046B | $1.132B | $1.215B | $1.096B | $1.055B | $1.122B | $1.087B | $1.106B | $1.029B | $1.041B | $994.18M | $940M | $874.05M | $876.25M | $872.72M | $864.88M | $853.89M | $820.87M | $815.74M | $803.32M | $757.54M | $803.43M | $803.26M | $790.88M | $749.37M | $769.13M | $828.1M | $747.26M | $718.07M | $745.67M | $725.18M | $724.32M | $695.59M | $725.47M | $724.78M | $723.81M | $696.64M | $740.1M | $744.46M | $763.11M | $741.64M | $741.62M | $743.93M | $723.36M | $722.05M | $726.77M | $772.55M | $711.8M | $689.23M | $716.51M | $703.4M | $709.64M | $675.73M | $679.27M | $661.05M | $659.24M | $651.14M | $655.69M | $680.28M | $635.2M | $608.05M | $619.31M | $651.15M | $644.28M | $598.29M | $596.46M | $566.46M | $563.47M | $514.6M | $520.84M | $542.02M | $496.06M | $452.11M | $468.91M | $435.9M | $423.53M | $415.24M | $417.32M | $399.71M | $396.41M | $383.61M | $400.97M | $371.36M | $372.66M | $359.58M | $364.77M | $353.87M | $353.78M | $360.68M | $371.41M | $359.84M | $356.1M | $338.68M | $364.98M | $370.29M | $335.94M | $335.78M | $340.8M | $329.9M | $329.1M | $322.7M | $332.4M | $310.8M | $301.7M | $285.5M | $294.9M | $283.7M | $281.4M | $274.6M | $281M | $280.3M | $274.5M | $271.9M | $267.2M | $282.2M | $261.6M | $246.9M | $250.4M | $242.3M | $238.6M | $228.1M | $227.1M | $224.4M | $220.2M | $214.7M | $210.9M | $210.3M | $212.6M | $197.3M | $196.6M | $194.9M | $198.5M | $197.1M | $200.4M | $197.9M | $195.9M | $185.8M | $187.1M | $193.7M | $172.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $332.44M | $325.26M | $334.56M | $334.7M | $327.33M | $310.98M | $301.13M | $299.39M | $329.76M | $321.88M | $348.8M | $369.72M | $338.1M | $325.94M | $371.15M | $364.78M | $351.88M | $348.56M | $350.54M | $341.28M | $337.47M | $310.5M | $314.19M | $324.45M | $324.72M | $291.59M | $257.49M | $260.35M | $258.94M | $244.3M | $258.41M | $256.43M | $243.89M | $235.19M | $244.66M | $261.29M | $237.13M | $228.09M | $237.08M | $237.19M | $232.85M | $228.72M | $225.64M | $228.06M | $222.16M | $218.69M | $224.39M | $220.38M | $215.15M | $206.12M | $203.51M | $211.27M | $210.65M | $198.65M | $208.21M | $219.22M | $205.95M | $192.44M | $201.73M | $202.42M | $201.34M | $194.64M | $193.48M | $194.91M | $196.89M | $185.87M | $185.26M | $149.85M | $191.57M | $181.12M | $185.56M | $191.64M | $191.06M | $184.5M | $180.66M | $179.58M | $175.23M | $166.57M | $164.86M | $180.96M | $163.15M | $154.54M | $154.49M | $154.85M | $143.12M | $142.03M | $141.95M | $144.42M | $141.04M | $137.18M | $133.34M | $131.6M | $130.97M | $129.81M | $130.35M | $131.04M | $129.17M | $132.48M | $128.04M | $129M | $128.63M | $136.49M | $139.71M | $143.01M | $133.42M | $129.35M | $127.6M | $127.1M | $123.8M | $119.48M | $120.9M | $122.2M | $116M | $108M | $108.1M | $108.6M | $105M | $101.5M | $100.1M | $100.3M | $95.9M | $92.3M | $90.2M | $97M | $86.2M | $81.1M | $79.8M | $77.9M | $75.3M | $73.4M | $70.8M | $70.9M | $69M | $66.1M | $65.7M | $65.1M | $60.1M | $61.4M | $62.9M | $65.2M | $63.6M | $62.9M | $61.9M | $62.6M | $62.2M | $57.8M | $57.5M | $59.5M | $54.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $298.01M | $291.15M | $295.42M | $260.84M | $290.13M | $289.14M | $280.71M | $286.48M | $286.25M | $284.76M | $579.65M | $299.4M | $270.91M | $537.78M | $552.36M | $536.05M | $514.69M | $509.48M | $520.17M | $497.74M | $478.82M | $473.7M | $476.4M | $473.56M | $469.19M | $456.79M | $443.96M | $444.49M | $432.93M | $432.93M | $437.37M | $441.77M | $429.44M | $423.28M | $417.66M | $440.46M | $415.19M | $406.05M | $412.59M | $409.88M | $398.87M | $392.3M | $388.14M | $386.05M | $381.46M | $371.16M | $373.96M | $368.19M | $365.44M | $356.81M | $354.86M | $357.72M | $355.62M | $349.96M | $349.69M | $184.43M | $344.51M | $338.23M | $171.38M | $171.89M | $169.19M | $168.02M | $166.94M | $166.12M | $164.38M | $161.44M | $160.53M | $126.66M | $157.72M | $158.16M | $155.6M | $165.11M | $157.51M | $152.67M | $149.13M | $138.53M | $140.54M | $138.22M | $135.44M | $146.02M | $129.69M | $126.73M | $130.13M | $123.65M | $120.53M | $120.5M | $121.24M | $114.39M | $115.48M | $116.29M | $117.04M | $62.56M | $114.17M | $113.47M | $113.19M | $114M | $110.13M | $113.94M | $112.17M | $113.2M | $111.33M | $98.14M | $113.1M | $117.54M | $107.58M | $104.6M | $102.9M | $101.5M | $98.8M | $95.3M | $96.3M | $95.1M | $91.2M | $85.3M | $85.5M | $85.1M | $81.2M | $77.9M | $75.9M | $77.5M | $72.7M | $72M | $69.1M | $73.7M | $68M | $66.4M | $63.8M | $62.5M | $61.4M | $58.8M | $57.1M | $57.6M | $56M | $54M | $53.1M | $54.7M | $54.3M | $52.6M | $52.7M | $55.1M | $51.1M | $51.3M | $50.8M | $51.5M | $48.4M | $47.6M | $46.2M | $48.5M | $43.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | $289.83M | - | - | $268.89M | $276.18M | $268.03M | $257.34M | $254.74M | $260.09M | $248.87M | $239.41M | $236.85M | $238.2M | $236.78M | $234.6M | $228.4M | $221.98M | $222.25M | $216.46M | $216.47M | $218.68M | $220.89M | $214.72M | $211.64M | $208.83M | $220.23M | $207.6M | $203.02M | $206.3M | $204.94M | $199.43M | $196.15M | $194.07M | $193.03M | $190.73M | $185.58M | $186.98M | $184.09M | $182.72M | $178.4M | $177.43M | $178.86M | $177.81M | $174.98M | $174.85M | $184.43M | $172.25M | $169.11M | $171.81M | $172.3M | $169.76M | $168.57M | $167.25M | $166.77M | $164.84M | $161.85M | $160.6M | $126.72M | $157.95M | $157.03M | $156.29M | $164.99M | $158.07M | $153.06M | $150.29M | $146.27M | $141.79M | $139.5M | $136.46M | $146.99M | $131.12M | $128.03M | $131.41M | $123.65M | $122.36M | $121.58M | $122.71M | $114.39M | $117.66M | $118.04M | $118.53M | $119.74M | $116.2M | $115.82M | $115.34M | $116.32M | $112.86M | $116.63M | $114.79M | $115.43M | $114.1M | $112.01M | $113.1M | $117.54M | $107.58M | $104.6M | $102.9M | $101.5M | $98.8M | $95.3M | $96.3M | $95.1M | $91.2M | $85.3M | $85.5M | $85.1M | $81.2M | $77.9M | $75.9M | $77.5M | $72.7M | $72M | $69.1M | $73.7M | $68M | $66.4M | $63.8M | $62.5M | $61.4M | $58.8M | $57.1M | $57.6M | $56M | $54M | $53.1M | $54.7M | $54.3M | $52.6M | $52.7M | $55.1M | $51.1M | $51.3M | $50.8M | $51.5M | $48.4M | $47.6M | $46.2M | $48.5M | $43.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $298.01M | $291.15M | $295.42M | $260.84M | $290.13M | $289.14M | $280.71M | $286.48M | $286.25M | $284.76M | $289.83M | $299.4M | $270.91M | $268.89M | $276.18M | $268.03M | $257.34M | $254.74M | $260.09M | $248.87M | $239.41M | $236.85M | $238.2M | $236.78M | $234.6M | $228.4M | $221.98M | $222.25M | $216.46M | $216.47M | $218.68M | $220.89M | $214.72M | $211.64M | $208.83M | $220.23M | $207.6M | $203.02M | $206.3M | $204.94M | $199.43M | $196.15M | $194.07M | $193.03M | $190.73M | $185.58M | $186.98M | $184.09M | $182.72M | $178.4M | $177.43M | $178.86M | $177.81M | $174.98M | $174.85M | - | $172.25M | $169.11M | -$428.15K | -$410.69K | -$575.42K | -$553.19K | -$314.81K | -$647.55K | -$458.53K | -$402.42K | -$73.69K | -$59.69K | -$226.9K | $1.13M | -$694.51K | $125.11K | -$562.63K | -$392.93K | -$1.16M | -$7.75M | -$1.25M | -$1.28M | -$1.02M | -$963.6K | -$1.43M | -$1.3M | -$1.28M | - | -$1.84M | -$1.08M | -$1.47M | - | -$2.18M | -$1.75M | -$1.49M | -$57.18M | -$2.03M | -$2.35M | -$2.15M | -$2.32M | -$2.72M | -$2.69M | -$2.62M | -$2.23M | -$2.77M | -$13.87M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $34.44M | $34.11M | $39.14M | $66.14M | $37.2M | $21.83M | $20.43M | $2.93M | $43.51M | $37.12M | $58.97M | $70.32M | $67.19M | $57.05M | $94.98M | $96.76M | $94.54M | $93.82M | $90.46M | $92.41M | $98.06M | $73.65M | $75.99M | $87.68M | $90.12M | $63.19M | $35.51M | $38.1M | $42.48M | $27.83M | $39.73M | $35.55M | $29.17M | $23.55M | $35.83M | $41.06M | $29.54M | $25.06M | $30.79M | $32.25M | $33.42M | $32.57M | $31.57M | $35.03M | $31.43M | $33.11M | $37.41M | $36.29M | $32.43M | $27.72M | $26.08M | $32.4M | $32.84M | $23.67M | $33.36M | $33.48M | $33.7M | $23.32M | $29.92M | $30.53M | $32.15M | $26.62M | $26.54M | $28.79M | $32.5M | $24.43M | $24.73M | $23.19M | $33.84M | $22.97M | $29.96M | $26.53M | $33.56M | $31.83M | $31.53M | $41.05M | $34.69M | $28.35M | $29.42M | $34.93M | $33.46M | $27.81M | $24.36M | $26.81M | $22.6M | $21.53M | $20.71M | $24.54M | $25.56M | $20.89M | $16.29M | $69.04M | $16.8M | $16.33M | $17.16M | $17.04M | $19.04M | $18.54M | $15.87M | $15.8M | $17.31M | $27.22M | $15.47M | $14.76M | $15M | $14.08M | $14.4M | $15.6M | $14.8M | $13.98M | $14.2M | $14.8M | $13.1M | $11.7M | $12M | $13.4M | $14.1M | $14.1M | $15M | $14M | $14.9M | $12.3M | $13.3M | $16.1M | $11.4M | $8.2M | $9.8M | $9.6M | $8.3M | $9.1M | $8.3M | $8.1M | $7.8M | $6.8M | $7.3M | $5.4M | $5.8M | $4M | $5.6M | $5.5M | $8.2M | $7.3M | $7M | $7.2M | $10M | $6.7M | $7.9M | $8.3M | $7.9M | $213.1M | $210.9M | -$545.9M | $199.9M | $189.5M | $183.3M | -$470.2M | $173.3M | $158.4M | $158.9M | -$413.7M | $150.6M | $139.3M | $145.2M |
| -$1.42M | -$1.37M | -$1.7M | -$32.92M | -$1.94M | -$2.23M | $1.43M | -$5.91M | -$1.16M | $5.48M | -$1.45M | -$1.68M | -$3.21M | -$3.01M | -$3.13M | -$3.56M | -$4.05M | -$2.82M | -$3.88M | $1.06M | -$3.4M | -$4.89M | -$5.26M | -$11.33M | -$7.75M | -$9.87M | -$12.51M | -$10.68M | -$10.65M | -$8.64M | -$11.58M | -$11.29M | -$10.7M | -$11.34M | -$10.44M | -$11.39M | -$10.57M | -$10.95M | -$9.27M | -$11.5M | -$12.23M | -$10.13M | -$11.31M | -$10.32M | -$10.38M | -$10.49M | -$11.34M | -$11.08M | -$9.97M | -$10.88M | -$10.82M | -$11.98M | -$58.25M | -$10.93M | -$14.87M | -$12.91M | -$12.98M | -$13.62M | -$13.56M | -$14.04M | -$11.74M | -$14.63M | -$14.72M | -$14.9M | -$14.54M | -$15.76M | -$15.3M | -$38.68M | -$16.02M | -$13.05M | -$11.79M | $652.78K | $1.41M | $1.22M | $1.84M | $1.1M | $9.71M | $1.53M | $1.63M | -$3.96M | $1.88M | $1.38M | $2.02M | -$3.57M | $2.48M | $1.32M | $1.92M | $1.67M | $3.19M | $5.93M | $2.83M | $12.78M | $3.64M | $4.04M | $2.65M | $3.83M | $3.11M | $3.18M | $5.3M | $2.89M | $5.2M | $3.4M | $2.7M | $3.2M | $4.33M | $6.43M | $3.1M | $2.7M | $3.1M | $3M | $2.6M | -$12.5M | $2.7M | $3.1M | $1.6M | $1.9M | $1.8M | $2.1M | $1.6M | $2.5M | $2M | $2.1M | $1.6M | $1.3M | $2.2M | $1.1M | $1.3M | $1.5M | $3.4M | $1.2M | $2.1M | $1.7M | $1.1M | $1.6M | $1.2M | $1.3M | $1.3M | $600K | $700K | $1.9M | $1M | $1.5M | $1M | $2.4M | -$100K | -$1.8M | -$900K | $2.9M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.5M | $4.5M | $4.61M | $4.96M | $4.86M | $4.88M | $5.01M | $5.21M | $5.36M | $5.59M | $5.71M | $5.94M | $5.44M | $5.34M | $5.35M | $5.38M | $5.29M | $5.43M | $5.41M | $6.21M | $5.53M | $6.19M | $6.4M | $8.68M | $9.71M | $10.18M | $11.95M | $11.55M | $11.66M | $12M | $12.21M | $11.95M | $11.96M | $12.21M | $11.45M | $12.7M | $11.73M | $11.72M | $11.31M | $11.94M | $11.19M | $11.23M | $11.98M | $12.82M | $10.58M | $11.58M | $12.02M | $11.52M | $11.57M | $11.7M | $11.78M | $11.86M | $16M | $15.72M | $15.56M | $15.18M | $14.9M | $14.94M | $15.01M | $15.05M | $15.34M | $15.71M | $15.85M | $15.9M | $16.21M | $16.6M | $16.15M | $16.53M | $16.43M | $13.12M | $12.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.08M | $3.13M | $2.91M | -$27.95M | $2.91M | $2.65M | $6.44M | -$700.66K | $4.2M | $11.07M | $4.26M | $4.25M | $2.23M | $2.33M | $2.22M | $1.82M | $1.24M | $2.61M | $1.54M | $7.27M | $2.13M | $1.31M | $1.14M | -$2.65M | $1.97M | $315.79K | -$557.24K | $869.19K | $1.01M | $3.36M | $632.87K | $655.75K | $1.25M | $872.7K | $1.01M | $1.31M | $1.16M | $766.18K | $2.04M | $435.97K | -$1.04M | $1.09M | $669.58K | $2.5M | $204.21K | $1.09M | $680.54K | $441.83K | $1.6M | $821.15K | $964.87K | -$117.57K | -$42.25M | $4.79M | $685.74K | $2.27M | $1.92M | $1.32M | $1.45M | $1.01M | $3.6M | $1.09M | $1.14M | $994.53K | $1.66M | $842.85K | $853.55K | -$22.15M | $416.39K | $64.83K | $1.19M | $652.78K | $1.41M | $1.22M | $1.84M | $1.1M | $9.71M | $1.53M | $1.63M | -$3.96M | $1.88M | $1.38M | $2.02M | -$3.57M | $2.48M | $1.32M | $1.92M | $1.67M | $3.19M | $5.93M | $2.83M | $12.78M | $3.64M | $4.04M | $2.65M | $3.83M | $3.11M | $3.18M | $5.3M | $2.89M | $5.2M | $3.4M | $2.7M | $3.2M | $4.33M | $6.43M | $3.1M | $2.7M | $3.1M | $3M | $2.6M | -$12.5M | $2.7M | $3.1M | $1.6M | $1.9M | $1.8M | $2.1M | $1.6M | $2.5M | $2M | $2.1M | $1.6M | $1.3M | $2.2M | $1.1M | $1.3M | $1.5M | $3.4M | $1.2M | $2.1M | $1.7M | $1.1M | $1.6M | $1.2M | $1.3M | $1.3M | $600K | $700K | $1.9M | $1M | $1.5M | $1M | $2.4M | -$100K | -$1.8M | -$900K | $2.9M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $33.02M | $32.74M | $37.45M | $33.22M | $35.25M | $19.6M | $21.86M | -$2.97M | $42.35M | $42.6M | $57.53M | $68.64M | $63.98M | $54.04M | $91.85M | $93.2M | $90.49M | $91.01M | $86.58M | $93.47M | $94.65M | $68.76M | $70.73M | $76.34M | $82.37M | $53.32M | $23M | $27.43M | $31.83M | $19.2M | $28.15M | $24.25M | $18.47M | $12.21M | $25.39M | $29.67M | $18.96M | $14.11M | $21.52M | $20.75M | $21.19M | $22.44M | $20.26M | $24.71M | $21.05M | $22.62M | $26.07M | $25.21M | $22.46M | $16.84M | $15.26M | $20.43M | -$25.41M | $12.74M | $18.49M | $20.57M | $20.72M | $9.7M | $16.36M | $16.49M | $20.41M | $11.99M | $11.82M | $13.89M | $17.96M | $8.67M | $9.44M | $8.31M | $7.58M | $12.17M | $18.17M | $15.19M | $22.77M | $21.01M | $20.71M | $23.87M | $31.29M | $16.66M | $18.02M | $31.34M | $21.72M | $15.66M | $12.77M | $15.26M | $10.64M | $8.85M | $8.11M | $18.57M | $13.53M | $11.36M | $3.76M | $251.79M | $5.57M | $5.51M | $4.93M | $5.54M | $5.89M | $5.35M | $7.22M | $6.27M | $9.72M | $5.11M | $7.1M | $6.64M | $9.25M | $10.39M | $7.9M | $8.8M | $8.2M | $6.6M | $6.5M | -$8.3M | $5.1M | $5.2M | $4.6M | $7.3M | $8M | $9.2M | $8.6M | $9.1M | $9.7M | $7.1M | $7.6M | $10.2M | $7M | $3.3M | $6M | $6.8M | $7.2M | $6.1M | $6.1M | $5.8M | $4.6M | $3.9M | $3.9M | $2.7M | $3.1M | $300K | $2.3M | $3.6M | $5M | $4.5M | $3.5M | $5.5M | $5.7M | $1M | $4.3M | $9.1M | $6.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $7.12M | $8.47M | $9.32M | $7.52M | $9.06M | $4.5M | $5.27M | -$1.5M | $10.62M | $10.7M | $14.13M | $16M | $15.72M | $13.5M | $22.48M | $23.03M | $22.72M | $22.37M | $20.39M | $21.72M | $22.68M | $16.58M | $16.91M | $18.47M | $19.62M | $13.03M | $5.32M | $6.51M | $8.32M | $4.2M | $6M | $5.81M | -$6.01M | $2.91M | -$19.76M | $10.3M | $7.44M | $4.96M | $7.69M | $6.57M | $8.52M | $8.08M | $7.28M | $8.48M | $7.28M | $8.32M | $11.03M | $7.61M | $8.63M | $6.39M | $5.73M | $4.86M | -$10.99M | $4.65M | $6.92M | $7.29M | $7.66M | $3.19M | $5.76M | $5.53M | $7.69M | $4.27M | $4.17M | $5.43M | $6.51M | $3.08M | $3.42M | $3.12M | $2.85M | $4.4M | $7.04M | $4.73M | $6.8M | $8.01M | $8.02M | $9.66M | $11.54M | $3.16M | $6.86M | $6.4M | $7.88M | $6.22M | $5M | $5.85M | $4.02M | $3.38M | $3.05M | $7.03M | $5.24M | $4.12M | $1.36M | $4M | $2M | $2.05M | $1.75M | $1.8M | $2.2M | $2.05M | $2.65M | $1.95M | $3.8M | $1.96M | $2.64M | $2.45M | $3.65M | $4M | $3M | $3.4M | $3.1M | $2.5M | $2.4M | -$3.2M | $1.9M | $1.9M | $1.8M | $2.7M | $3.1M | $3.5M | $3.3M | $3.5M | $3.8M | $2.7M | $2.9M | $3.8M | $2.5M | $1.1M | $2.2M | $2.5M | $2.6M | $2.2M | $2.3M | $2.2M | $1.6M | $1.4M | $1.4M | $900K | $1.1M | $100K | $800K | $1.4M | $1.7M | $1.7M | $1.2M | $2M | $2.2M | $600K | $1.7M | $3.5M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $25.9M | $24.27M | $28.13M | $25.7M | $26.2M | $15.11M | $16.59M | -$1.47M | $31.72M | $31.9M | $43.39M | $52.64M | $48.26M | $40.54M | $69.37M | $70.17M | $67.76M | $68.64M | $66.19M | $71.74M | $71.97M | $52.19M | $53.82M | $57.87M | $62.75M | $40.29M | $17.69M | $20.92M | $23.51M | $15M | $22.15M | $18.44M | $24.48M | $9.29M | $45.15M | $19.37M | $11.53M | $9.15M | $13.82M | $14.18M | $12.67M | $14.36M | $12.98M | $16.24M | $13.78M | $14.3M | $15.04M | $17.6M | $13.83M | $10.45M | $9.53M | $15.56M | -$14.42M | $8.09M | $11.57M | $13.28M | $13.06M | $6.51M | $10.6M | $10.96M | $12.72M | $7.72M | $7.65M | $8.46M | $11.44M | $5.6M | $6.02M | $5.19M | $4.74M | $7.77M | $11.13M | $10.46M | $15.97M | $12.99M | $12.69M | $14.22M | $19.75M | $13.51M | $11.17M | $11.53M | $13.84M | $9.44M | $7.77M | $9.41M | $6.63M | $5.47M | $5.06M | $11.54M | $8.29M | $7.25M | $2.4M | $6.79M | $3.57M | $3.46M | $3.18M | $3.75M | $3.57M | $3.3M | $5.01M | $4.32M | $5.92M | $3.15M | $4.46M | $4.19M | $5.6M | $6.39M | $4.9M | $5.4M | $5.1M | $4.1M | $4.1M | -$5.1M | $3.2M | $3.3M | $2.8M | $4.6M | $4.9M | $5.3M | $5.1M | $5.6M | $5.9M | $4.4M | $4.7M | $6.4M | $4.5M | $2.2M | $3.8M | $4.3M | $4.6M | $3.9M | $7.1M | $3.6M | $3M | $2.5M | $2.5M | $1.8M | $2M | $200K | $1.5M | $2.2M | $3.3M | $2.8M | $2.3M | $3.5M | $3.5M | $400K | $2.6M | $5.6M | $4.3M | $2.9M | $3.1M | $4M | $4M | $2.7M | $3.5M | $1.9M | $2.7M | $1.5M | $3.1M | $1.9M | $2.4M | $2.2M | $2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $25.9M | $24.27M | $28.13M | $25.7M | $26.2M | $15.11M | $16.59M | -$1.47M | $31.72M | $31.9M | $43.39M | $52.64M | $48.26M | $40.54M | $69.37M | $70.17M | $67.76M | $68.64M | $66.19M | $71.74M | $71.97M | $52.19M | $53.82M | $57.87M | $62.75M | $40.29M | $17.69M | $20.92M | $23.51M | $15M | $22.15M | $18.44M | $24.48M | $9.29M | $45.15M | $19.37M | $11.53M | $9.15M | $13.82M | $14.18M | $12.67M | $14.36M | $12.98M | $16.24M | $13.78M | $14.3M | $15.04M | $17.6M | $13.83M | $10.45M | $9.53M | $15.56M | -$14.42M | $8.09M | $11.57M | $13.28M | $13.06M | $6.51M | $10.6M | $10.96M | $12.72M | $7.72M | $7.65M | $8.46M | $11.44M | $5.6M | $6.02M | $5.19M | $4.74M | $7.77M | $11.13M | $10.46M | $15.97M | $12.99M | $12.69M | $14.22M | $19.75M | $13.51M | $11.17M | $11.53M | $13.84M | $9.44M | $7.77M | $9.41M | $6.63M | $5.47M | $5.06M | $11.54M | $8.29M | $7.25M | $2.4M | $6.79M | $3.57M | $3.46M | $3.18M | $3.75M | $3.57M | $3.3M | $5.01M | $4.32M | $5.92M | $3.15M | $4.46M | $4.19M | $5.6M | $6.39M | $4.9M | $5.4M | $5.1M | $4.1M | $4.1M | -$5.1M | $3.2M | $3.3M | $2.8M | $4.6M | $4.9M | $5.3M | $5.1M | $5.6M | $5.9M | $4.4M | $4.7M | $6.4M | $4.5M | $2.2M | $3.8M | $4.3M | $4.6M | $3.9M | $7.1M | $3.6M | $3M | $2.5M | $2.5M | $1.8M | $2M | $200K | $1.5M | $2.2M | $3.3M | $2.8M | $2.3M | $3.5M | $3.5M | $400K | $2.6M | $5.6M | $4.3M | $2.9M | $3.1M | $4M | $4M | $2.7M | $3.5M | $1.9M | $2.7M | $1.5M | $3.1M | $1.9M | $2.4M | $2.2M | $2M |
Shares Outstanding (Basic) | 18.63M | 18.52M | 18.63M | 18.62M | 18.58M | 18.65M | 18.64M | 18.41M | 18.99M | 18.99M | 18.99M | 18.6M | 18.99M | 18.99M | 18.6M | 18.56M | 18.57M | 18.55M | 18.54M | 18.59M | 18.99M | 20.2M | 20.26M | 19.68M | 20.26M | 20.26M | 20.26M | 19.55M | 20.26M | 19.74M | 19.78M | 19.62M | 20.26M | 20.26M | 20.26M | 19.57M | 20.26M | 20.26M | 20.26M | 19.7M | 20.26M | 19.67M | 20.26M | 19.56M | 19.68M | 20.26M | 20.26M | 21.47M | 21.96M | 22.24M | 21.67M | 21.92M | 23.26M | 23.11M | 23.14M | 22.89M | 23.32M | 23.26M | 23.55M | - | 12.9M | 12.89M | 12.89M | - | 12.89M | 12.89M | 12.89M | - | 12.86M | 12.84M | 12.82M | - | 12.48M | 12.42M | 12.36M | - | 23.51M | 23.29M | 23.27M | - | 23.46M | 24.46M | 23.55M | - | 22.85M | 24.12M | 23.02M | - | 23.68M | 23.34M | 24.04M | - | 22.31M | 22.86M | 22.79M | - | 22.3M | 22.69M | 27.85M | - | 22.78M | 22.5M | 22.29M | - | 22.42M | 22.58M | 22.27M | - | 22.17M | 22.78M | 22.78M | - | 22.86M | 22M | 21.54M | - | 21.3M | 22.08M | 18.89M | - | 18.44M | 18.33M | 18.08M | - | 18M | 18.33M | 18.1M | - | 18.4M | 18.57M | 18.21M | - | 17.65M | 17.86M | 17.86M | - | 18.18M | 20M | 18.75M | - | 17.37M | 17.5M | 17.69M | - | 18.42M | 20M | 17.33M | - | 17.92M | 17.87M | 17.55M | - | 17.55M | 17.55M | 17.55M | - | 17.55M | 17.55M | 17.55M | - | 14.58M | 14.58M | 14.58M |
Shares Outstanding (Diluted) | 19.04M | 18.96M | 19.01M | 19.04M | 18.98M | 18.88M | 19.07M | 18.41M | 18.99M | 18.99M | 18.99M | 19M | 18.99M | 18.99M | 19.01M | 19.02M | 18.98M | 19.01M | 19.02M | 18.98M | 18.99M | 20.2M | 20.26M | 20.23M | 20.26M | 20.26M | 26.34M | 20.11M | 20.26M | 20.27M | 20.32M | 20.26M | 20.26M | 20.26M | 20.26M | 21.52M | 20.26M | 20.26M | 20.26M | 20.26M | 20.26M | 20.22M | 20.26M | 20.29M | 20.26M | 20.26M | 20.26M | 22.28M | 22.68M | 22.73M | 22.7M | 22.89M | 23.26M | 24.52M | 24.1M | 24.14M | 24.18M | 24.12M | 24.64M | - | 24.44M | 24.44M | 24.47M | - | 24.45M | 24.5M | 24.51M | - | 24.51M | 24.52M | 24.51M | - | 24.51M | 24.51M | 24.51M | - | 24.38M | 24.56M | 24.28M | - | 24.28M | 36.84M | 24.28M | - | 24.54M | 24.22M | 24.12M | - | 23.68M | 23.43M | 24.04M | - | 22.31M | 23.03M | 23.11M | - | 22.3M | 23.07M | 27.85M | - | 22.78M | 22.5M | 22.29M | - | 22.42M | 22.61M | 22.27M | - | 22.17M | 22.78M | 22.78M | - | 22.86M | 22M | 21.54M | - | 22.27M | 22.08M | 20.4M | - | 20.34M | 19.13M | 19.58M | - | 19.57M | 18.33M | 19M | - | 20M | 19.5M | 20.29M | - | 17.65M | 17.86M | 17.86M | - | 18.18M | 20M | 18.75M | - | 18.33M | 18.67M | 17.69M | - | 19.44M | 20M | 17.33M | - | 19.55M | 17.87M | 17.55M | - | 17.55M | 17.55M | 17.55M | - | 17.55M | 17.55M | 17.55M | - | 14.58M | 14.58M | 14.58M |
EPS (Basic) | $1.39 | $1.31 | $1.51 | $1.38 | $1.41 | $0.81 | $0.89 | -$0.08 | $1.71 | $1.72 | $2.33 | $2.83 | $2.60 | $2.18 | $3.73 | $3.78 | $3.65 | $3.70 | $3.57 | $3.86 | $3.88 | $2.65 | $2.73 | $2.94 | $3.18 | $2.04 | $0.90 | $1.07 | $1.19 | $0.76 | $1.12 | $0.94 | $1.24 | $0.47 | $2.29 | $0.99 | $0.58 | $0.47 | $0.70 | $0.72 | $0.64 | $0.73 | $0.66 | $0.83 | $0.70 | $0.72 | $0.74 | $0.82 | $0.63 | $0.47 | $0.44 | $0.71 | -$0.62 | $0.35 | $0.50 | $0.58 | $0.56 | $0.28 | $0.45 | - | $0.54 | $0.33 | $0.33 | - | $0.89 | $0.24 | $0.26 | - | $0.20 | $0.33 | $0.47 | - | $0.68 | $0.56 | $0.54 | - | $0.84 | $0.58 | $0.48 | - | $0.59 | $0.39 | $0.33 | - | $0.29 | $0.23 | $0.22 | - | $0.35 | $0.31 | $0.10 | - | $0.16 | $0.15 | $0.14 | - | $0.16 | $0.15 | $0.18 | - | $0.26 | $0.14 | $0.20 | - | $0.25 | $0.28 | $0.22 | - | $0.23 | $0.18 | $0.18 | - | $0.14 | $0.15 | $0.13 | - | $0.23 | $0.24 | $0.27 | - | $0.32 | $0.24 | $0.26 | - | $0.25 | $0.12 | $0.21 | - | $0.25 | $0.21 | $0.39 | - | $0.17 | $0.14 | $0.14 | - | $0.11 | $0.01 | $0.08 | - | $0.19 | $0.16 | $0.13 | - | $0.19 | $0.02 | $0.15 | - | $0.24 | $0.17 | $0.17 | - | $0.23 | $0.15 | $0.20 | - | $0.19 | $0.10 | $0.21 | - | $0.17 | $0.15 | $0.14 |
EPS (Diluted) | $1.36 | $1.28 | $1.48 | $1.35 | $1.38 | $0.80 | $0.87 | -$0.08 | $1.67 | $1.68 | $2.28 | $2.77 | $2.54 | $2.13 | $3.65 | $3.69 | $3.57 | $3.61 | $3.48 | $3.78 | $3.79 | $2.58 | $2.66 | $2.86 | $3.10 | $1.99 | $0.87 | $1.04 | $1.16 | $0.74 | $1.09 | $0.91 | $1.21 | $0.46 | $2.23 | $0.90 | $0.57 | $0.45 | $0.68 | $0.70 | $0.63 | $0.71 | $0.64 | $0.80 | $0.68 | $0.71 | $0.74 | $0.79 | $0.61 | $0.46 | $0.42 | $0.68 | -$0.62 | $0.33 | $0.48 | $0.55 | $0.54 | $0.27 | $0.43 | - | $0.52 | $0.32 | $0.31 | - | $0.47 | $0.23 | $0.25 | - | $0.19 | $0.32 | $0.45 | - | $0.65 | $0.53 | $0.52 | - | $0.81 | $0.55 | $0.46 | - | $0.57 | $0.26 | $0.32 | - | $0.27 | $0.23 | $0.21 | - | $0.35 | $0.31 | $0.10 | - | $0.16 | $0.15 | $0.14 | - | $0.16 | $0.14 | $0.18 | - | $0.26 | $0.14 | $0.20 | - | $0.25 | $0.28 | $0.22 | - | $0.23 | $0.18 | $0.18 | - | $0.14 | $0.15 | $0.13 | - | $0.22 | $0.24 | $0.25 | - | $0.29 | $0.23 | $0.24 | - | $0.23 | $0.12 | $0.20 | - | $0.23 | $0.20 | $0.35 | - | $0.17 | $0.14 | $0.14 | - | $0.11 | $0.01 | $0.08 | - | $0.18 | $0.15 | $0.13 | - | $0.18 | $0.02 | $0.15 | - | $0.22 | $0.17 | $0.17 | - | $0.23 | $0.15 | $0.20 | - | $0.19 | $0.10 | $0.21 | - | $0.17 | $0.15 | $0.14 |
EBIT | $37.52M | $37.24M | $42.05M | $38.18M | $40.11M | $24.48M | $26.87M | $2.23M | $47.7M | $48.19M | $63.23M | $74.57M | $69.42M | $59.38M | $97.2M | $98.58M | $95.77M | $96.43M | $91.99M | $99.67M | $100.18M | $74.96M | $77.13M | $85.02M | $92.09M | $63.51M | $34.95M | $38.97M | $43.48M | $31.19M | $40.36M | $36.2M | $30.43M | $24.42M | $36.84M | $42.37M | $30.69M | $25.83M | $32.83M | $32.69M | $32.38M | $33.66M | $32.24M | $37.53M | $31.64M | $34.2M | $38.09M | $36.73M | $34.03M | $28.54M | $27.04M | $32.29M | -$9.41M | $28.46M | $34.05M | $35.75M | $35.62M | $24.64M | $31.37M | $31.54M | $35.75M | $27.71M | $27.68M | $29.79M | $34.17M | $25.27M | $25.59M | $24.84M | $24.02M | $25.29M | $31.15M | $26.53M | $33.56M | $31.83M | $31.53M | $41.05M | $34.69M | $28.35M | $29.42M | $34.93M | $33.46M | $27.81M | $24.36M | $26.81M | $22.6M | $21.53M | $20.71M | $24.54M | $25.56M | $20.89M | $16.29M | $69.04M | $16.8M | $16.33M | $17.16M | $17.04M | $19.04M | $18.54M | $15.87M | $15.8M | $17.31M | $27.22M | $15.47M | $14.76M | $15M | $14.08M | $14.4M | $15.6M | $14.8M | $13.98M | $14.2M | $14.8M | $13.1M | $11.7M | $12M | $13.4M | $14.1M | $14.1M | $15M | $14M | $14.9M | $12.3M | $13.3M | $16.1M | $11.4M | $8.2M | $9.8M | $9.6M | $8.3M | $9.1M | $8.3M | $8.1M | $7.8M | $6.8M | $7.3M | $5.4M | $5.8M | $4M | $5.6M | $5.5M | $8.2M | $7.3M | $7M | $7.2M | $10M | $6.7M | $7.9M | $8.3M | $7.9M | $213.1M | $210.9M | -$545.9M | $199.9M | $189.5M | $183.3M | -$470.2M | $173.3M | $158.4M | $158.9M | -$413.7M | $150.6M | $139.3M | $145.2M |
EBITDA | $67.57M | $66.95M | $72.35M | $99.98M | $70.65M | $55.27M | $54.66M | $40.7M | $76.57M | $69.75M | $91.36M | $102.46M | $98.15M | $87.65M | $125.52M | $127.73M | $125M | $125.14M | $121.35M | $119.56M | $129.44M | $104.62M | $106.56M | $118.35M | $119.71M | $92.32M | $64.14M | $67.37M | $70.59M | $56.07M | $68.44M | $64.6M | $58.24M | $52.63M | $64.77M | $70.58M | $58.4M | $53.67M | $58.53M | $60.21M | $60.88M | $59.52M | $58.15M | $61.79M | $57.8M | $59.28M | $63.28M | $61.86M | $57.84M | $52.65M | $50.84M | $56.07M | $57.57M | $47.91M | $57.55M | $57.14M | $57.93M | $46.42M | $52.04M | $52.12M | $53.65M | $47.99M | $47.49M | $49.71M | $53.25M | $46.09M | $46.33M | $67.69M | $44.09M | $44.71M | $48.96M | $44.11M | $49.63M | $47.53M | $46.15M | $56.14M | $40.39M | $41.03M | $42.93M | $54.43M | $46.35M | $41.25M | $37.04M | $44.72M | $33.92M | $34.34M | $33.15M | $39.43M | $36.39M | $29.38M | $27.37M | $69.67M | $25.9M | $24.79M | $26.71M | $25.24M | $27.84M | $27.3M | $22.17M | $24.37M | $23.02M | $34.94M | $23.92M | $22.26M | $21.51M | $18.33M | $21.6M | $22.9M | $21.9M | $21.38M | $22M | $39.6M | $22.1M | $19.6M | $21M | $21.6M | $22M | $21.5M | $22.6M | $20.3M | $21.2M | $18.2M | $19.5M | $22M | $16.2M | $13.6M | $14.7M | $13.9M | $10.6M | $13.5M | $11.6M | $11.6M | $11.9M | $10.5M | $11.4M | $9.1M | $9.4M | $8.5M | $9.5M | $8.2M | $11.5M | $10.1M | $10.1M | $8.7M | $13.9M | $12M | $12.2M | $8.1M | $9.7M | $213.1M | $210.9M | -$545.9M | $199.9M | $189.5M | $183.3M | -$470.2M | $173.3M | $158.4M | $158.9M | -$413.7M | $150.6M | $139.3M | $145.2M |