IDACORP Inc.(IDA:US)
Market Cap$7.761B
Key Metrics
Price$138.30
Revenue (TTM)$1.803B
Holders Revenue (TTM)$193.06M
Gross Profit (TTM)$415.66M
Earnings (TTM)$338.6M
EBITDA (TTM)$727.1M
Op. Margin (TTM)22.75%
Dividend Yield2.49%
Holders Yield2.49%
Cash on hand$83.64M
Total Assets$10.866B
Net Assets$3.782B
Total Debt$4.008B
Key Metrics
Price$138.30
Revenue (TTM)$1.803B
Holders Revenue (TTM)$193.06M
Gross Profit (TTM)$415.66M
Earnings (TTM)$338.6M
EBITDA (TTM)$727.1M
Op. Margin (TTM)22.75%
Dividend Yield2.49%
Holders Yield2.49%
Cash on hand$83.64M
Total Assets$10.866B
Net Assets$3.782B
Total Debt$4.008B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $469.8M | $403.41M | $405.24M | $524.42M | $450.88M | $432.46M | $398.13M | $528.53M | $451.04M | $448.94M | $411.95M | $510.91M | $413.84M | $429.66M | $422.96M | $518.01M | $358.72M | $344.29M | $335.01M | $446.94M | $360.07M | $316.05M | $315.69M | $425.26M | $318.77M | $291.01M | $292.85M | $386.32M | $316.9M | $350.32M | $311.89M | $408.8M | $339.95M | $310.11M | $305.61M | $408.32M | $333.01M | $302.54M | $293.58M | $372.05M | $315.44M | $280.96M | $285.4M | $369.17M | $336.33M | $279.4M | $289.82M | $382.2M | $317.78M | $292.72M | $296.23M | $381.11M | $303.95M | $264.93M | $250.8M | $334.02M | $254.7M | $241.14M | $230.65M | $309.63M | $234.98M | $251.49M | $231.96M | $309.36M | $241.75M | $252.96M | $253.08M | $324.51M | $243.63M | $228.57M | $217.03M | $299.72M | $230.23M | $213.44M | $197.45M | $261.46M | $213.77M | $206.71M | $184.78M | $230.53M | $242.64M | $268.34M | $208.69M | $245.91M | $201.29M | $196.18M | $197.75M | $246.68M | $211.87M | $188.19M | $171.57M | $239.23M | $200.28M | $211.93M | $219.8M | $259M | $621M | $653M | $4.608B | $395M | $1.578B | $288M | $408.4M | $316.38M | $261.29M | $186.27M | $157.14M | $161.98M | $165.07M | $174.15M | $269.81M | $230.2M | $167.13M | $167.35M | $208.91M | $217.17M | $166.98M | $155.45M | $141.78M | $149.65M | $140.38M | $146.63M | $135.31M | $148.73M | $130.25M | $131.34M | $135.28M | $151.03M | $128.54M | $128.81M | $135.5M | $134.6M | $129.5M | $140.8M | $129.9M | $129M | $124.7M | $114.5M | $122.1M | $129.6M | $110.9M | $120.6M | $117.9M | $125.6M | $109.4M | $112M | $116.5M | $128.2M | $119.1M | $132.4M | $99.4M | $111.6M | $98.4M | $102.9M | $91.2M | $107.9M | $94.2M | $101.3M | $90.4M | $103.1M | $98.3M | $117.1M | $106.3M | $116.9M | $106.4M | $121.6M | $110.4M | $116.9M | $94.9M | $105.6M |
Cost of Revenue | $338.13M | $321.46M | $349.19M | $378.44M | $349.67M | $376.9M | $355M | $394.12M | $347.02M | $398.64M | $374.25M | $383.92M | $330.83M | $360.51M | $365.12M | $389.41M | $276.58M | $282.76M | $309.52M | $322.17M | $267.16M | $254.29M | $288.38M | $290.88M | $238.81M | $238.78M | $230.19M | $262.28M | $234.65M | $282.18M | $255M | $283.48M | $246.92M | $249.06M | $240.75M | $274.75M | $241.15M | $238.94M | $235.47M | $262.26M | $226.8M | $224.7M | $225.25M | $252.62M | $238.29M | $224.1M | $251.77M | $264.73M | $234.05M | $232.27M | $248.37M | $255.07M | $212.85M | $193.48M | $534.49M | $214.66M | $187.22M | $189.57M | $47.29M | $107.34M | $77.42M | $93.01M | $36.03M | $112.18M | $94.74M | $111.72M | $64.32M | $139.62M | $86.78M | $92.75M | $84.52M | $115.57M | $83.77M | $68.65M | $67.02M | $109.65M | $65.82M | $60.19M | $84.94M | $133.86M | $101.36M | $126.36M | $82.59M | $109.41M | $73.71M | $64.76M | $97.85M | $107.9M | $84.59M | $58.57M | $123.68M | $102.89M | $55.93M | $39.14M | $227.46M | $77M | $95M | $58M | $93.39M | $254M | $123M | $92M | $49.89M | $117.44M | $99.74M | $40.81M | $47.06M | $64.61M | $41.38M | $39.91M | $144.47M | $117.94M | $39.55M | $44.89M | $97.42M | $111.15M | $47.86M | $34.04M | $40.45M | $51.34M | $23.83M | $16.75M | $28.22M | $40.55M | $18.29M | $22.21M | $30.63M | $57.26M | $36.52M | $30.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $131.67M | $81.95M | $56.06M | $145.98M | $101.21M | $55.56M | $43.13M | $134.41M | $104.02M | $50.29M | $37.7M | $126.98M | $83.01M | $69.15M | $57.84M | $128.6M | $82.15M | $61.53M | $25.5M | $124.77M | $92.92M | $61.76M | $27.31M | $134.38M | $79.95M | $52.23M | $62.66M | $124.04M | $82.25M | $68.14M | $56.89M | $125.32M | $93.03M | $61.04M | $64.87M | $133.58M | $91.86M | $63.61M | $58.11M | $109.79M | $88.64M | $56.25M | $60.15M | $116.55M | $98.04M | $55.3M | $38.05M | $117.47M | $83.74M | $60.45M | $47.87M | $126.04M | $91.1M | $71.45M | -$283.69M | $119.36M | $67.48M | $51.57M | $183.36M | $202.29M | $157.56M | $158.48M | $195.93M | $197.18M | $147.01M | $141.24M | $188.76M | $184.89M | $156.86M | $135.82M | $132.51M | $184.15M | $146.45M | $144.79M | $130.43M | $151.81M | $147.96M | $146.52M | $99.84M | $96.67M | $141.27M | $141.98M | $126.1M | $136.49M | $127.58M | $131.43M | $99.91M | $138.78M | $127.28M | $129.62M | $47.89M | $136.34M | $144.35M | $172.79M | -$7.66M | $182M | $526M | $595M | $4.515B | $141M | $1.455B | $196M | $358.51M | $198.94M | $161.55M | $145.47M | $110.08M | $97.37M | $123.69M | $134.24M | $125.34M | $112.26M | $127.59M | $122.46M | $111.49M | $106.03M | $119.12M | $121.4M | $101.33M | $98.31M | $116.55M | $129.88M | $107.09M | $108.17M | $111.96M | $109.13M | $104.64M | $93.78M | $92.03M | $98.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.17M | $740K | $2.41M | $1.16M | $636K | $627K | $1.87M | $698K | $752K | $696K | $911K | $694K | $713K | $1.05M | $1.06M | $377K | $639K | $861K | $844K | $578K | $515K | $654K | -$485K | $595K | $512K | $663K | $1.41M | $1.06M | $1.09M | $1.16M | $1.14M | $1.18M | $1.08M | $1.18M | $3.4M | $1.26M | $1.11M | $1.3M | -$2.56M | $3.57M | $3.48M | $3.7M | $3.79M | $3.6M | $3.87M | $3.88M | $3.4M | $3.41M | $3.69M | $3.77M | $3.2M | $3.46M | $3.64M | $3.85M | $25.18M | $3.07M | $3.16M | $3.61M | $334.95M | $8.92M | $913K | $1.05M | $1.56M | $1.46M | $95.49M | $112.56M | $3.03M | $1.88M | $872K | $624K | $2.3M | $986K | $794K | $1.05M | $6.43M | $5.92M | $3.13M | $2.59M | -$20.14M | -$51.7M | $3.05M | $3.82M | $21.35M | -$6.55M | $3.23M | $11.28M | -$25.49M | $27.34M | $18.58M | $9.34M | -$12.76M | -$3.45M | $41.28M | $62.27M | -$102.67M | $84M | $436M | $462M | $4.331B | -$2M | $1.305B | $53M | -$16.96M | $41.79M | $19.53M | -$3.9M | $40.3M | $21.84M | $47.39M | $41.77M | $48.28M | $33.12M | $52.42M | $33.42M | $37M | $26.76M | $40.18M | $28.67M | $27.32M | $20.82M | $37.61M | $40.06M | $32.52M | $30.19M | $40.58M | $30.72M | $30.42M | $26.82M | $25.17M | $28.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $558K | $543K | $520K | $3.1M | $8.07M | $6.48M | $6.7M | $14.04M | $6M | $5M | $3M | - | $12M | $10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.17M | $740K | $2.41M | $1.16M | $636K | $627K | $1.87M | $698K | $752K | $696K | $911K | $694K | $713K | $1.05M | $1.06M | $377K | $639K | $861K | $844K | $578K | $515K | $654K | -$485K | $595K | $512K | $663K | $1.41M | $1.06M | $1.09M | $1.16M | $1.14M | $1.18M | $1.08M | $1.18M | $3.4M | $1.26M | $1.11M | $1.3M | -$2.56M | $3.57M | $3.48M | $3.7M | $3.79M | $3.6M | $3.87M | $3.88M | $3.4M | $3.41M | $3.69M | $3.77M | $3.2M | $3.46M | $3.64M | $3.85M | $25.18M | $3.07M | $3.16M | $3.61M | $334.95M | $8.92M | $913K | $1.05M | $1.56M | $1.46M | $95.49M | $112.56M | $3.03M | $1.88M | $872K | $624K | $2.3M | $986K | $794K | $1.05M | $6.43M | $5.92M | $3.13M | $2.59M | -$20.14M | -$51.7M | $3.05M | $3.82M | $21.35M | -$6.55M | $3.23M | $11.28M | -$25.49M | $26.78M | $18.03M | $8.82M | -$15.85M | -$11.52M | $34.8M | $55.57M | -$116.71M | $78M | $431M | $459M | $4.331B | -$14M | $1.295B | $53M | -$16.96M | $41.79M | $19.53M | -$3.9M | $40.3M | $21.84M | $47.39M | $41.77M | $48.28M | $33.12M | $52.42M | $33.42M | $37M | $26.76M | $40.18M | $28.67M | $27.32M | $20.82M | $37.61M | $40.06M | $32.52M | $30.19M | $40.58M | $30.72M | $30.42M | $26.82M | $25.17M | $28.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $130.5M | $81.21M | $53.65M | $144.82M | $100.57M | $54.93M | $41.26M | $133.71M | $103.27M | $49.6M | $30.28M | $126.29M | $82.29M | $68.1M | $47.58M | $128.22M | $81.51M | $60.67M | $36.7M | $124.19M | $92.4M | $61.11M | $41.88M | $124.77M | $79.44M | $51.57M | $43.29M | $114.16M | $71.78M | $58.12M | $32.49M | $115.23M | $82.84M | $50.59M | $53.51M | $123.71M | $81.91M | $53.63M | $53.08M | $97.93M | $76.95M | $43.82M | $48.55M | $104.66M | $85.98M | $42.9M | $27.59M | $105.72M | $71.81M | $48.58M | $37.34M | $115.56M | $79.41M | $59.43M | $30.11M | $109.28M | $56.47M | $39.86M | -$324.91M | $71.39M | $34.3M | $50.09M | $39.03M | $88.99M | -$58.14M | -$77.67M | $38.87M | $79.6M | $49.47M | $35.63M | $26.85M | $81.58M | $40.53M | $44.76M | $23.8M | $46.06M | $35.69M | $43.78M | $29.28M | $56.63M | $242.64M | $46.48M | $17.79M | $47.91M | $28.14M | $34.9M | $22.72M | $18.93M | $15.41M | $36.19M | -$25.92M | $55.91M | $14M | $30.64M | $14.1M | $17M | $8M | $55M | $29.18M | $65M | $73M | $68M | $193.9M | $82.57M | $64.82M | $79.8M | $32.96M | $39.94M | $39.72M | $59.83M | $44.42M | $44.04M | $39.1M | $55.77M | $38.84M | $43.88M | $41.78M | $59.07M | $40.16M | $41.78M | $46.74M | $58.49M | $45.12M | $45.64M | $38.68M | $46.55M | $44.66M | $33.61M | $33.98M | $37.41M | $135.5M | $134.6M | $129.5M | $140.8M | $129.9M | $129M | $124.7M | $114.5M | $122.1M | $129.6M | $110.9M | $120.6M | $117.9M | $125.6M | $109.4M | $112M | $116.5M | $128.2M | $119.1M | $132.4M | $99.4M | $111.6M | $98.4M | $102.9M | $91.2M | $107.9M | $94.2M | $101.3M | $90.4M | $103.1M | $98.3M | $117.1M | $106.3M | $116.9M | $106.4M | $121.6M | $110.4M | $116.9M | $94.9M | $105.6M |
| -$13.41M | -$12.74M | -$36.04M | -$12.53M | -$11.13M | -$7.73M | -$29.67M | -$3.51M | -$5.36M | -$6.87M | -$15.89M | -$6.87M | -$5.3M | -$4.98M | $2.65M | -$6.15M | -$8.63M | -$8.46M | -$473K | -$8.86M | -$11.06M | -$11.22M | $1.21M | -$10.12M | -$11.85M | -$10.22M | $1.78M | -$8.78M | -$11.35M | -$11.17M | -$2.74M | -$8.77M | -$13.14M | -$11.58M | -$11.26M | -$10.34M | -$14.87M | -$14.44M | -$12.12M | $624K | -$11.85M | -$13.92M | -$10.39M | -$7.87M | -$10.14M | -$13.45M | -$10.14M | -$7.62M | -$12.72M | -$12.69M | $8.28M | -$9.23M | -$15.09M | -$12.35M | -$5.19M | -$12.83M | -$10.47M | -$4.42M | -$7.48M | -$9.35M | -$15.04M | -$15.72M | -$14.31M | -$11.75M | -$14M | -$16.89M | -$18.8M | -$11.17M | -$16.73M | -$10.15M | -$8.55M | -$13.86M | -$16.03M | -$17.77M | $3.49M | $4.05M | $1.62M | $851K | -$6.27M | $1.34M | $8.34M | $3.2M | $9.09M | $2.72M | $1.07M | $3.83M | $1.41M | $4.03M | $9.86M | $2.81M | $39.35M | -$6.66M | $1.37M | -$16.6M | -$12.99M | -$2M | $1M | -$3M | $20.3M | $5M | $3M | $2M | -$141.7M | -$3.36M | -$523K | $2.12M | $9.18M | $8.9M | $8.99M | $2.98M | $60K | $7.08M | $6.7M | $1.77M | $7.63M | $2.12M | $2.26M | $3.39M | $2.47M | $3.56M | $3.12M | $3.34M | $4.31M | $4.75M | $3.37M | $1.94M | $2.07M | $3.62M | $2.26M | $2.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $269K | - | $2.29M | $1.95M | $2.05M | $1.94M | $1.89M | - | $1.39M | $2.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $47.41M | $44.15M | $43.84M | $44.88M | $42.47M | $37M | $36.44M | $34.15M | $32.46M | $32.82M | $32.91M | $30.03M | $28.03M | $25.5M | $23.37M | $22.75M | $21.75M | $21.5M | $21.8M | $21.72M | $21.63M | $21.55M | $21.79M | $22.17M | $22.73M | $20.74M | $20.78M | $21.57M | $22.11M | $22.02M | $21.97M | $21.84M | $20.97M | $21.17M | $21.66M | $20.74M | $20.65M | $20.7M | $20.02M | $20.31M | $20.64M | $21.07M | $20.56M | $20.28M | $20.66M | $20.44M | $19.95M | $19.87M | $19.94M | $20.04M | $20.1M | $20.8M | $20.65M | $19.49M | $14.62M | $19.4M | $17.44M | $17.21M | $19.5M | $19.5M | $17.57M | $20.85M | $19.99M | $20.14M | $19.43M | $18.99M | $18.57M | $18.6M | $18.17M | $17.48M | - | $18.54M | $17.06M | $17.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $34.01M | $31.41M | $7.79M | $32.36M | $31.34M | $29.26M | $6.78M | $30.64M | $27.1M | $25.94M | $17.01M | $23.16M | $22.73M | $20.51M | $26.03M | $16.6M | $13.13M | $13.04M | $21.33M | $12.85M | $10.57M | $10.33M | $22.99M | $12.05M | $10.88M | $10.52M | $22.56M | $12.79M | $10.76M | $10.85M | $19.23M | $13.06M | $7.83M | $9.59M | $10.4M | $10.41M | $5.78M | $6.26M | $7.9M | $20.94M | $8.79M | $7.15M | $10.16M | $12.4M | $10.52M | $6.99M | $9.81M | $12.25M | $7.22M | $7.35M | $28.38M | $11.56M | $5.56M | $7.14M | $9.43M | $6.3M | $6.97M | $10.5M | $10.08M | $8.1M | $594K | $3.24M | $5.69M | $6.99M | $3.39M | $2.1M | -$232K | $7.44M | $1.44M | $7.32M | -$8.55M | $4.68M | $1.02M | -$295K | $3.49M | $4.05M | $1.62M | $851K | -$6.27M | $1.34M | $8.34M | $3.2M | $9.09M | $2.72M | $1.07M | $3.83M | $1.41M | $4.03M | $9.86M | $2.81M | $39.35M | -$6.66M | $1.37M | -$16.6M | -$12.99M | -$2M | $1M | -$3M | $20.3M | $5M | $3M | $2M | -$141.7M | -$3.36M | -$523K | $2.12M | $9.18M | $8.9M | $8.99M | $2.98M | $60K | $7.08M | $6.7M | $1.77M | $7.63M | $2.12M | $2.26M | $3.39M | $2.47M | $3.56M | $3.12M | $3.34M | $4.31M | $4.75M | $3.37M | $1.94M | $2.07M | $3.62M | $2.26M | $2.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $117.1M | $68.47M | $41.48M | $132.3M | $89.45M | $47.2M | $34.18M | $130.2M | $97.91M | $42.72M | $29.65M | $119.42M | $77M | $63.12M | $50.24M | $122.08M | $72.88M | $52.21M | $36.22M | $115.33M | $81.34M | $49.89M | $43.08M | $114.65M | $67.59M | $41.35M | $45.07M | $105.38M | $60.43M | $46.95M | $29.75M | $106.46M | $69.7M | $39.01M | $42.25M | $113.37M | $67.04M | $39.19M | $40.96M | $98.55M | $65.11M | $29.9M | $38.16M | $96.79M | $75.83M | $29.46M | $17.44M | $98.1M | $59.09M | $35.89M | $45.63M | $106.33M | $64.32M | $47.08M | $19.72M | $96.17M | $46.01M | $33.15M | $988K | $62.04M | $17.33M | $34.38M | $24.72M | $77.24M | $22.61M | $17.16M | $20.07M | $68.44M | $32.75M | $25.48M | -$1.69M | $67.72M | $24.5M | $26.99M | $11.14M | $33.49M | $21.9M | $29.48M | $7.31M | $43.18M | $30.39M | $34.56M | $11.27M | $35.71M | $14.11M | $24.2M | $4.25M | $8.3M | $9.61M | $24.34M | -$4.87M | $34.28M | - | - | -$15.48M | -$2M | -$6M | $34M | $29.02M | $51M | $58M | $52M | $32.99M | $63.4M | $48.73M | $65.58M | $26.46M | $32.59M | $31.77M | $46.2M | $24.14M | $34.7M | $29.56M | $41.18M | $30.98M | $31.86M | $29.17M | $46.74M | $28.43M | $30.75M | $35.86M | $47.68M | $35.62M | $36.21M | $28.54M | $34.96M | $33.48M | $24.44M | $23.58M | $27.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $14.23M | $411K | -$2.26M | $7.69M | -$6.68M | -$12.47M | -$3.82M | $16.36M | $8.06M | -$5.55M | -$1.7M | $13.77M | $8.13M | $7.1M | $8.08M | $15.45M | $8.29M | $6.03M | $3.38M | $17.38M | $11.07M | $5.09M | $5.53M | $12.35M | $6.93M | $3.89M | -$2M | $15.16M | $7.03M | $4.32M | $3.52M | $3.87M | $7.11M | $2.89M | $3.24M | $22.3M | $16.94M | $6.18M | $7.81M | $15.54M | $8.72M | $4.37M | $6.48M | $23.52M | $9.64M | $6.11M | -$17.2M | $10.87M | $14.39M | $8.71M | $14.1M | $33.22M | $17.68M | $12.04M | $3.3M | $3.91M | $10.57M | $8.33M | -$8M | -$45.37M | -$3.65M | $4.89M | $4.48M | $10.12M | -$16.63M | $1.31M | -$3.34M | $13.73M | $5.18M | $6.8M | -$9.14M | $15.81M | $6.94M | $5.58M | $840K | $4.56M | $3.44M | $4.9M | -$10.64M | $10.69M | $7.72M | $7.61M | $3.74M | $9.75M | $1.51M | $1.13M | -$5.19M | -$20.89M | -$3.38M | $4.69M | -$8.62M | -$12.5M | - | - | -$12.15M | -$39M | -$9M | $9M | $8.8M | $17M | $22M | $17M | $9.27M | $21.84M | $16.21M | $23.5M | $7.87M | $10.57M | $10.53M | $16.7M | $9.9M | $12.39M | $9.21M | $13.13M | $10.27M | $10.72M | $9.13M | $16.36M | $10.2M | $11.6M | $12.83M | $17.47M | $10.79M | $12.44M | $10.95M | $14.23M | $10.13M | $8.15M | $6.55M | $9.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $102.87M | $68.06M | $43.74M | $124.61M | $96.13M | $59.66M | $38M | $113.84M | $89.84M | $48.27M | $31.36M | $105.65M | $68.86M | $56.02M | $42.16M | $106.63M | $64.59M | $46.18M | $32.84M | $97.95M | $70.27M | $44.8M | $37.55M | $102.3M | $60.66M | $37.46M | $47.07M | $90.22M | $53.4M | $42.64M | $26.23M | $102.59M | $62.59M | $36.11M | $39.01M | $91.08M | $50.1M | $33.01M | $33.15M | $83.02M | $56.39M | $25.53M | $31.67M | $73.27M | $66.19M | $23.34M | $34.64M | $87.23M | $44.7M | $27.19M | $31.53M | $73.1M | $46.64M | $35.04M | $16.42M | $92.26M | $35.44M | $24.82M | $8.98M | $107.41M | $20.98M | $29.49M | $20.24M | $67.13M | $39.24M | $15.86M | $23.41M | $54.71M | $27.57M | $18.69M | $7.45M | $51.91M | $17.56M | $21.41M | $10.3M | $28.93M | $18.47M | $24.65M | $18.08M | $43.99M | $25.49M | $25.48M | $7.53M | $23.62M | $15.74M | $23.07M | $9.44M | $29.18M | $12.99M | $20.51M | $3.75M | $46.78M | -$879K | -$2.2M | -$3.33M | $37M | $3M | $25M | $20.22M | $34M | $36M | $35M | $23.72M | $41.56M | $32.52M | $42.08M | $18.59M | $22.02M | $21.24M | $29.5M | $14.24M | $22.31M | $20.35M | $28.05M | $20.71M | $21.14M | $20.04M | $30.38M | $18.22M | $19.15M | $23.03M | $30.21M | $24.83M | $23.77M | $17.59M | $20.73M | $23.35M | $16.29M | $17.03M | $18.26M | $28.3M | $16.4M | $18.5M | $21.3M | $19.1M | $15.1M | $12.4M | $13.4M | $15.4M | $16.7M | $10M | $15.8M | $20.6M | $17.6M | $14.2M | $16.9M | $20.2M | $19.7M | $20.2M | $24.6M | $19.4M | $13.7M | $5.8M | $10.2M | $5.6M | $17.9M | $8.2M | $16.5M | $17.2M | $22.1M | $15.4M | $23.7M | $18.3M | $19.4M | $17.5M | $29.6M | $24.4M | $22.5M | $23.8M | $29.3M |
Minority Interests | -$292K | -$77K | -$130K | -$172K | -$345K | -$14K | -$123K | -$235K | -$324K | -$95K | -$99K | -$383K | -$290K | $74K | -$105K | -$248K | -$301K | $76K | -$46K | -$56K | -$251K | $31K | -$42K | -$271K | -$270K | $32K | $63K | -$342K | -$244K | $49K | -$89K | -$360K | -$305K | $31K | -$159K | -$442K | -$265K | $96K | $59K | $83K | -$140K | $199K | $159K | $69K | -$110K | $86K | $9K | -$345K | -$157K | $219K | $92K | $15K | -$137K | $153K | $47K | -$195K | -$137K | $112K | $1K | -$347K | -$76K | $252K | $150K | $10K | -$28K | $206K | $101K | -$229K | -$95K | $198K | - | -$173K | -$40K | $311K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$854K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.8M | $1.6M | $1.3M | $1.3M | $1.3M | $1.3M | $1.4M | $1.4M | $1.7M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $102.58M | $67.98M | $43.61M | $124.44M | $95.78M | $59.65M | $37.88M | $113.61M | $89.52M | $48.17M | $31.26M | $105.26M | $68.57M | $56.1M | $42.05M | $106.38M | $64.29M | $46.26M | $32.8M | $97.9M | $70.02M | $44.83M | $37.51M | $102.03M | $60.39M | $37.49M | $47.14M | $89.88M | $53.16M | $42.69M | $26.14M | $102.23M | $62.29M | $36.14M | $38.85M | $90.63M | $49.83M | $33.1M | $33.21M | $83.1M | $56.25M | $25.73M | $31.83M | $73.34M | $66.08M | $23.43M | $34.65M | $86.89M | $44.54M | $27.4M | $31.62M | $73.12M | $46.5M | $35.19M | $16.46M | $92.07M | $35.3M | $24.93M | $8.99M | $107.07M | $20.9M | $29.74M | $20.39M | $67.14M | $39.21M | $16.06M | $23.51M | $54.48M | $27.48M | $18.88M | $7.45M | $51.74M | $17.52M | $21.72M | $10.3M | $28.93M | $18.47M | $24.65M | $18.08M | $43.99M | $25.49M | $25.48M | $7.53M | $23.62M | $15.74M | $23.07M | $9.44M | $29.18M | $12.99M | $19.66M | $3.75M | $46.78M | -$879K | -$2.2M | -$3.33M | $37M | $3M | $25M | $20.22M | $34M | $36M | $35M | $23.72M | $41.56M | $32.52M | $42.08M | $18.59M | $22.02M | $21.24M | $29.5M | $14.24M | $22.31M | $20.35M | $28.05M | $20.71M | $21.14M | $20.04M | $30.38M | $18.22M | $19.15M | $23.03M | $30.21M | $24.83M | $23.77M | $17.59M | $20.73M | $23.35M | $16.29M | $17.03M | $18.26M | $26.5M | $14.8M | $17.2M | $20M | $17.8M | $13.8M | $11M | $12M | $13.7M | $15.6M | $8.9M | $14.7M | $19.5M | $16.5M | $13.1M | $15.8M | $20.2M | $19.7M | $20.2M | $24.6M | $19.4M | $13.7M | $5.8M | $10.2M | $5.6M | $17.9M | $8.2M | $16.5M | $17.2M | $22.1M | $15.4M | $23.7M | $18.3M | $19.4M | $17.5M | $29.6M | $24.4M | $22.5M | $23.8M | $29.3M |
Shares Outstanding (Basic) | 55.78M | 55.02M | - | 54.17M | 54.16M | 54.11M | - | 53.39M | 52.17M | 50.76M | - | 50.73M | 50.73M | 50.69M | - | 50.67M | 50.67M | 50.63M | - | 50.61M | 50.61M | 50.57M | - | 50.54M | 50.55M | 50.52M | - | 50.5M | 50.5M | 50.51M | - | 50.43M | 50.44M | 50.43M | - | 50.36M | 50.36M | 50.36M | - | 50.3M | 50.3M | 50.3M | - | 50.22M | 50.22M | 50.22M | - | 50.13M | 50.13M | 50.13M | - | 50.06M | 50.06M | 50.04M | - | 49.97M | 49.93M | 49.86M | - | 49.52M | 49.42M | 49.29M | - | 48.09M | 47.89M | 47.77M | - | 47.07M | 46.96M | 46.83M | - | 45.13M | 45.05M | 44.95M | - | 44.42M | 43.75M | 43.69M | - | 42.68M | 42.56M | 42.47M | - | 42.29M | 42.23M | 42.21M | - | 38.19M | 38.19M | 38.2M | - | 38.2M | 38.25M | 38.19M | - | 37.77M | 37.67M | 37.56M | - | 37.35M | 37.41M | 37.42M | - | 37.52M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.52M | 37.25M | - | 37M | 36.6M | 36.36M | - | 36.32M | 34.38M | 34.29M | - | 33.91M | 34.23M | 34.19M | - | 33.67M | 33.59M | 34.35M | - | 33.98M | 33.98M | 33.98M | - | 33.98M | 33.98M | 33.98M | - | 33.98M | 33.98M | 33.98M | - | 33.98M | 33.98M | 33.86M | - | 33.57M | 33.4M | 33.25M | - | 32.93M | 32.75M | 32.72M |
Shares Outstanding (Diluted) | 57.23M | 56.29M | - | 55.06M | 54.38M | 54.13M | - | 53.49M | 52.24M | 50.79M | - | 50.81M | 50.76M | 50.72M | - | 50.72M | 50.69M | 50.66M | - | 50.68M | 50.62M | 50.58M | - | 50.58M | 50.57M | 50.53M | - | 50.56M | 50.51M | 50.52M | - | 50.57M | 50.48M | 50.46M | - | 50.42M | 50.41M | 50.4M | - | 50.39M | 50.36M | 50.34M | - | 50.32M | 50.26M | 50.26M | - | 50.22M | 50.16M | 50.18M | - | 50.15M | 50.11M | 50.06M | - | 50.08M | 49.98M | 49.91M | - | 49.62M | 49.52M | 49.36M | - | 48.25M | 48.05M | 47.89M | - | 47.14M | 46.98M | 46.88M | - | 45.25M | 45.16M | 45.05M | - | 44.54M | 43.88M | 43.82M | - | 42.86M | 42.7M | 42.6M | - | 42.38M | 42.29M | 42.21M | - | 38.19M | 38.19M | 38.2M | - | 38.2M | 38.25M | 38.19M | - | 37.77M | 37.67M | 37.56M | - | 37.35M | 37.41M | 37.42M | - | 37.52M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.61M | 37.61M | - | 37.61M | 37.52M | 37.25M | - | 37M | 36.6M | 36.36M | - | 36.32M | 34.38M | 34.29M | - | 33.91M | 34.23M | 34.19M | - | 33.67M | 33.59M | 34.35M | - | 33.98M | 33.98M | 33.98M | - | 33.98M | 33.98M | 33.98M | - | 33.98M | 33.98M | 33.98M | - | 33.98M | 33.98M | 33.86M | - | 33.57M | 33.4M | 33.25M | - | 32.93M | 32.75M | 32.72M |
EPS (Basic) | $1.84 | $1.24 | - | $2.30 | $1.77 | $1.10 | - | $2.13 | $1.72 | $0.95 | - | $2.08 | $1.35 | $1.11 | - | $2.10 | $1.27 | $0.91 | - | $1.93 | $1.38 | $0.89 | - | $2.02 | $1.19 | $0.74 | - | $1.78 | $1.05 | $0.85 | - | $2.03 | $1.24 | $0.72 | - | $1.80 | $0.99 | $0.66 | - | $1.65 | $1.12 | $0.51 | - | $1.46 | $1.32 | $0.47 | - | $1.73 | $0.89 | $0.55 | - | $1.46 | $0.93 | $0.70 | - | $1.84 | $0.71 | $0.50 | - | $2.16 | $0.42 | $0.60 | - | $1.40 | $0.82 | $0.34 | - | $1.16 | $0.59 | $0.40 | - | $1.15 | $0.39 | $0.48 | - | $0.65 | $0.42 | $0.56 | - | $1.03 | $0.47 | $0.60 | - | $0.56 | $0.22 | $0.55 | - | $0.68 | $0.34 | $0.51 | - | $1.22 | -$0.02 | -$0.08 | - | $0.98 | $0.08 | $0.66 | - | $0.91 | $0.96 | $0.93 | - | $1.11 | $0.86 | $1.12 | - | $0.59 | $0.56 | $0.78 | - | $0.59 | $0.54 | $0.75 | - | $0.52 | $0.52 | $0.77 | - | $0.45 | $0.56 | $0.75 | - | $0.58 | $0.41 | $0.50 | - | $0.38 | $0.41 | $0.44 | - | $0.40 | $0.47 | $0.55 | - | $0.38 | $0.32 | $0.35 | - | $0.46 | $0.26 | $0.43 | - | $0.49 | $0.39 | $0.46 | - | $0.55 | $0.56 | $0.69 | - | $0.37 | $0.14 | $0.27 | - | $0.50 | $0.21 | $0.45 | - | $0.58 | $0.36 | $0.61 | - | $0.48 | $0.43 | $0.80 | - | $0.59 | $0.62 | $0.78 |
EPS (Diluted) | $1.79 | $1.21 | - | $2.26 | $1.76 | $1.10 | - | $2.12 | $1.71 | $0.95 | - | $2.07 | $1.35 | $1.11 | - | $2.10 | $1.27 | $0.91 | - | $1.93 | $1.38 | $0.89 | - | $2.02 | $1.19 | $0.74 | - | $1.78 | $1.05 | $0.84 | - | $2.02 | $1.23 | $0.72 | - | $1.80 | $0.99 | $0.66 | - | $1.65 | $1.12 | $0.51 | - | $1.46 | $1.31 | $0.47 | - | $1.73 | $0.89 | $0.55 | - | $1.46 | $0.93 | $0.70 | - | $1.84 | $0.71 | $0.50 | - | $2.16 | $0.42 | $0.60 | - | $1.39 | $0.82 | $0.34 | - | $1.16 | $0.58 | $0.40 | - | $1.14 | $0.39 | $0.48 | - | $0.65 | $0.42 | $0.56 | - | $1.03 | $0.47 | $0.60 | - | $0.56 | $0.22 | $0.55 | - | $0.68 | $0.34 | $0.51 | - | $1.22 | -$0.02 | -$0.08 | - | $0.98 | $0.08 | $0.66 | - | $0.91 | $0.96 | $0.93 | - | $1.11 | $0.86 | $1.12 | - | $0.59 | $0.56 | $0.78 | - | $0.59 | $0.54 | $0.75 | - | $0.52 | $0.52 | $0.77 | - | $0.45 | $0.56 | $0.75 | - | $0.58 | $0.41 | $0.50 | - | $0.38 | $0.41 | $0.44 | - | $0.40 | $0.47 | $0.55 | - | $0.38 | $0.32 | $0.35 | - | $0.46 | $0.26 | $0.43 | - | $0.49 | $0.39 | $0.46 | - | $0.55 | $0.56 | $0.69 | - | $0.37 | $0.14 | $0.27 | - | $0.50 | $0.21 | $0.45 | - | $0.58 | $0.36 | $0.61 | - | $0.48 | $0.43 | $0.80 | - | $0.59 | $0.62 | $0.78 |
EBIT | $164.51M | $112.62M | $85.32M | $177.18M | $131.92M | $84.19M | $70.62M | $164.34M | $130.37M | $75.54M | $62.56M | $149.45M | $105.02M | $88.61M | $73.61M | $144.83M | $94.63M | $73.71M | $58.03M | $137.04M | $102.97M | $71.44M | $64.87M | $136.82M | $90.32M | $62.09M | $65.85M | $126.95M | $82.54M | $68.97M | $51.72M | $128.3M | $90.67M | $60.18M | $63.91M | $134.11M | $87.68M | $59.89M | $60.98M | $118.86M | $85.75M | $50.97M | $58.71M | $117.07M | $96.5M | $49.89M | $37.39M | $117.97M | $79.03M | $55.93M | $65.72M | $127.12M | $84.96M | $66.57M | $34.33M | $115.58M | $63.44M | $50.36M | $20.49M | $81.54M | $34.89M | $55.22M | $44.71M | $97.38M | $42.04M | $36.15M | $38.64M | $87.04M | $50.91M | $42.96M | $26.85M | $86.26M | $41.55M | $44.46M | $23.8M | $46.06M | $35.69M | $43.78M | $29.28M | $56.63M | $242.64M | $46.48M | $17.79M | $47.91M | $28.14M | $34.9M | $22.72M | $18.93M | $15.41M | $36.19M | -$25.92M | $55.91M | $14M | $30.64M | $14.1M | $17M | $8M | $55M | $29.18M | $65M | $73M | $68M | $193.9M | $82.57M | $64.82M | $79.8M | $32.96M | $39.94M | $39.72M | $59.83M | $44.42M | $44.04M | $39.1M | $55.77M | $38.84M | $43.88M | $41.78M | $59.07M | $40.16M | $41.78M | $46.74M | $58.49M | $45.12M | $45.64M | $38.68M | $46.55M | $44.66M | $33.61M | $33.98M | $37.41M | $135.5M | $134.6M | $129.5M | $140.8M | $129.9M | $129M | $124.7M | $114.5M | $122.1M | $129.6M | $110.9M | $120.6M | $117.9M | $125.6M | $109.4M | $112M | $116.5M | $128.2M | $119.1M | $132.4M | $99.4M | $111.6M | $98.4M | $102.9M | $91.2M | $107.9M | $94.2M | $101.3M | $90.4M | $103.1M | $98.3M | $117.1M | $106.3M | $116.9M | $106.4M | $121.6M | $110.4M | $116.9M | $94.9M | $105.6M |
EBITDA | $214.87M | $161.01M | $122.91M | $228.31M | $179.49M | $130.57M | $106.29M | $206.74M | $172.95M | $119.56M | $96.34M | $190.38M | $142.12M | $125.12M | $97.36M | $181.35M | $121.2M | $110.08M | $88.82M | $174.23M | $139.78M | $107.95M | $93.18M | $173.71M | $127.27M | $98.48M | $90.72M | $163.89M | $118.13M | $105.98M | $80.2M | $164.91M | $126.96M | $95.17M | $94.6M | $169.54M | $128.26M | $92.39M | $85.18M | $149.91M | $117.55M | $82.13M | $84.8M | $147.21M | $126.57M | $79.76M | $63.55M | $147.84M | $108.54M | $85.74M | $81.96M | $156.9M | $114.27M | $96.15M | $58.4M | $145.01M | $86.67M | $74.62M | $46.88M | $106.79M | $59.65M | $82.28M | $71.18M | $124.06M | $69.61M | $62.1M | $70.34M | $113.52M | $74.01M | $64.32M | $64.65M | $111.07M | $67.15M | $71.5M | $49.38M | $72.89M | $64.18M | $73.22M | $67.26M | $85.88M | $272.38M | $73.87M | $51.91M | $76.62M | $58.09M | $61.68M | $52.17M | $40.14M | $36.74M | $64.05M | -$34.01M | $94.63M | $45.99M | $79.62M | $58.92M | $54M | $36M | $85M | $37.56M | $88M | $98M | $92M | $365.57M | $111.43M | $89.69M | $101.83M | $50.31M | $52.24M | $55.07M | $80.23M | $68.61M | $56.29M | $54.3M | $75.65M | $49.52M | $62.57M | $59.44M | $75.08M | $55.17M | $55.87M | $60.8M | $72.54M | $58.09M | $57.92M | $51.74M | $61.28M | $55.13M | $46.09M | $47.25M | $50.91M | $135.5M | $134.6M | $129.5M | $140.8M | $129.9M | $129M | $124.7M | $114.5M | $122.1M | $129.6M | $110.9M | $120.6M | $117.9M | $125.6M | $109.4M | $112M | $116.5M | $128.2M | $119.1M | $132.4M | $99.4M | $111.6M | $98.4M | $102.9M | $91.2M | $107.9M | $94.2M | $101.3M | $90.4M | $103.1M | $98.3M | $117.1M | $106.3M | $116.9M | $106.4M | $121.6M | $110.4M | $116.9M | $94.9M | $105.6M |