ICF International, Inc.(ICFI:US)
Market Cap$1.62B
Key Metrics
Price$89.43
Revenue (TTM)$1.821B
Holders Revenue (TTM)$58.97M
Gross Profit (TTM)$676.71M
Earnings (TTM)$88.55M
EBITDA (TTM)$196.01M
Op. Margin (TTM)7.79%
Dividend Yield0.63%
Holders Yield3.64%
Cash on hand$4.62M
Total Assets$2.098B
Net Assets$1.05B
Total Debt$564.75M
Key Metrics
Price$89.43
Revenue (TTM)$1.821B
Holders Revenue (TTM)$58.97M
Gross Profit (TTM)$676.71M
Earnings (TTM)$88.55M
EBITDA (TTM)$196.01M
Op. Margin (TTM)7.79%
Dividend Yield0.63%
Holders Yield3.64%
Cash on hand$4.62M
Total Assets$2.098B
Net Assets$1.05B
Total Debt$564.75M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $474.5M | $437.5M | $443.67M | $465.41M | $476.16M | $487.62M | $496.32M | $517M | $512.03M | $494.44M | $478.35M | $501.52M | $500.09M | $483.28M | $475.61M | $467.78M | $423.11M | $413.47M | $387.99M | $394.06M | $392.53M | $378.48M | $434.34M | $360.32M | $353.99M | $358.24M | $396.64M | $373.92M | $366.72M | $341.25M | $377.91M | $332.97M | $324.32M | $302.78M | $321.17M | $305.3M | $306.39M | $296.3M | $289.56M | $306.52M | $305.42M | $283.6M | $280.81M | $288.95M | $288.95M | $273.53M | $276.43M | $264.8M | $263.86M | $245.05M | $229.76M | $244.06M | $241.57M | $233.92M | $231.98M | $237.86M | $239.65M | $227.64M | $213.95M | $218.69M | $213.4M | $194.74M | $192.94M | $197.71M | $199.65M | $174.44M | $174.06M | $167.07M | $175.41M | $157.86M | $161.93M | $176.28M | $184.06M | $175.15M | $186.42M | $198.81M | $190.17M | $151.71M | $113.89M | $107.8M | $56.15M | $53.45M | $46.97M | $46.97M | $41.64M | $41.21M | $34.87M | $34.87M | $34.87M | $34.87M |
Cost of Revenue | $297.86M | $270.64M | $285.32M | $290.55M | $298.43M | $302.54M | $317.11M | $325.05M | $329.33M | $310.53M | $303.55M | $323.5M | $325.4M | $312.57M | $300.06M | $307.3M | $268.91M | $258.16M | $246.67M | $254.18M | $246.65M | $232.08M | $295.1M | $223.29M | $223.41M | $230.62M | $264.03M | $238.16M | $235.05M | $215.95M | $249.06M | $213.06M | $206.57M | $188.83M | $207.23M | $189.99M | $190.9M | $183.61M | $182.44M | $191.31M | $194.19M | $177.2M | $173.75M | $177.86M | $178.25M | $164.57M | $168.49M | $166.06M | $166.67M | $153.73M | $143.15M | $154.02M | $151.53M | $142.82M | $146.88M | $148.27M | $147.86M | $140.19M | $131.44M | $137.34M | $133.52M | $118.22M | $119.44M | $124.06M | $125.13M | $107.56M | $106.58M | $101.61M | $103.91M | $99.24M | $104.86M | $115.42M | $119.31M | $120.41M | $133.89M | $147.47M | $142.64M | $108.15M | $78.07M | $73.21M | $34.84M | $31.63M | - | - | - | - | - | - | - | - |
Gross Profit | $176.64M | $166.86M | $158.35M | $174.86M | $177.73M | $185.08M | $179.22M | $191.95M | $182.7M | $183.9M | $174.81M | $178.02M | $174.68M | $170.72M | $175.55M | $160.48M | $154.21M | $155.31M | $141.32M | $139.89M | $145.88M | $146.4M | $139.24M | $137.03M | $130.58M | $127.62M | $132.61M | $135.76M | $131.66M | $125.31M | $128.85M | $119.91M | $117.75M | $113.95M | $113.94M | $115.31M | $115.5M | $112.69M | $107.12M | $115.21M | $111.23M | $106.4M | $107.05M | $111.09M | $110.7M | $108.96M | $107.94M | $98.73M | $97.19M | $91.32M | $86.61M | $90.03M | $90.04M | $91.1M | $85.1M | $89.6M | $91.79M | $87.45M | $82.51M | $81.35M | $79.87M | $76.52M | $73.5M | $73.65M | $74.52M | $66.88M | $67.49M | $65.46M | $71.49M | $58.63M | $57.07M | $60.86M | $64.75M | $54.74M | $52.53M | $51.35M | $47.53M | $43.56M | $35.81M | $34.59M | $21.31M | $21.82M | - | - | - | - | - | - | - | - |
| $123.33M | $118.83M | $115.24M | $122.26M | $123.02M | $131.89M | $129.45M | $132.82M | $127.09M | $129.09M | $123.35M | $131.55M | $126.52M | $123.73M | $136.72M | $118.29M | $114.4M | $117.45M | $114.47M | $99.94M | $106.18M | $109.98M | $108.96M | $100.12M | $99.26M | $103.27M | $97.66M | $100.13M | $101.45M | $96.52M | $91.96M | $88.96M | $90.41M | $89.66M | $86.84M | $84.56M | $86.24M | $88.8M | $77.66M | $84.19M | $84.64M | $81.56M | $79.53M | $81.01M | $83.78M | $84.83M | $83.45M | $74.7M | $74.23M | $69.64M | $68.87M | $67.65M | $67.6M | $68.26M | $64.27M | $66.36M | $67.4M | $65.85M | $63.53M | $60.34M | $59.24M | $57.93M | $56.03M | $55.35M | $56.13M | $51.03M | $52.01M | $50.43M | $55.7M | $45.29M | $42.02M | $44.25M | $46.86M | $37.24M | $33.02M | $29.64M | $27.73M | $27.73M | $19.9M | $27.3M | $21.98M | $17.88M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $123.33M | $118.83M | $115.24M | $122.26M | $123.02M | $131.89M | $129.45M | $132.82M | $127.09M | $129.09M | $123.35M | $131.55M | $126.52M | $123.73M | $136.72M | $118.29M | $114.4M | $117.45M | $114.47M | $99.94M | $106.18M | $109.98M | $108.96M | $100.12M | $99.26M | $103.27M | $97.66M | $100.13M | $101.45M | $96.52M | $91.96M | $88.96M | $90.41M | $89.66M | $86.84M | $84.56M | $86.24M | $88.8M | $77.66M | $84.19M | $84.64M | $81.56M | $79.53M | $81.01M | $83.78M | $84.83M | $83.45M | $74.7M | $74.23M | $69.64M | $68.87M | $67.65M | $67.6M | $68.26M | $64.27M | $66.36M | $67.4M | $65.85M | $63.53M | $60.34M | $59.24M | $57.93M | $56.03M | $55.35M | $56.13M | $51.03M | $52.01M | $50.43M | $55.7M | $45.29M | $42.02M | $44.25M | $46.86M | $37.24M | $33.02M | $29.64M | $27.73M | $27.73M | $19.9M | $27.3M | $21.98M | $17.88M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $39.89M | $34.86M | $28.63M | $38.43M | $40.01M | $38.39M | $36.47M | $46.02M | $42.41M | $40.94M | $36.92M | $31.9M | $32.05M | $31.45M | $23.05M | $28.23M | $29.78M | $27.7M | $18.59M | $32.27M | $31.95M | $28.13M | $21.76M | $28.25M | $22.78M | $16.32M | $28.3M | $28.66M | $22.54M | $21.89M | $29.44M | $24.22M | $21.03M | $17.58M | $20.18M | $23.4M | $22.21M | $16.63M | $21.97M | $23.78M | $19.36M | $17.69M | $19.04M | $21.5M | $18.73M | $15.96M | $16.61M | $18.53M | $17.57M | $16.65M | $12.59M | $17.15M | $17.3M | $17.65M | $14.43M | $17M | $18.27M | $16.37M | $13.87M | $16.1M | $15.54M | $13.42M | $11.65M | $12.51M | $12.66M | $10.1M | $9.6M | $9.32M | $10.14M | $10.03M | $11.3M | $12.66M | $14.3M | $14.72M | $17.41M | $19.83M | $18.62M | $14.66M | $15M | $6.34M | -$1.56M | $3.17M | -$124.69M | $46.97M | $41.64M | $41.21M | -$98.02M | $34.87M | $34.87M | $34.87M |
| -$7.11M | -$7.47M | -$7.34M | -$7.69M | -$10.06M | -$8.39M | -$5.42M | -$8.09M | -$7.67M | -$6.61M | -$7.13M | -$7.82M | -$10.81M | -$10.02M | -$11.12M | -$6.59M | -$4.01M | -$3.07M | -$2.62M | -$2.47M | -$2.66M | -$3.1M | -$3.83M | -$3.71M | -$3.56M | -$3.34M | -$2.64M | -$2.97M | -$2.75M | -$2.87M | -$2.81M | -$2.59M | -$2.49M | -$1.56M | -$1.79M | -$2.49M | -$2.31M | -$1.84M | -$1.92M | -$1.68M | -$2.52M | -$2.17M | -$2.43M | -$2.73M | -$3.68M | -$2.8M | -$1.93M | -$1.14M | -$1.4M | -$749K | -$798K | -$336K | -$635K | -$690K | -$608K | -$1.04M | -$1.03M | -$1.48M | -$481K | -$544K | -$593K | -$542K | -$772K | -$677K | -$838K | -$944K | -$820K | -$1.41M | -$1.31M | -$569K | $566K | $67K | -$2K | -$50K | $29K | $54K | $158K | $278K | $356K | $290K | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.77M | $6.71M | $7.21M | $7.86M | $8.42M | $7.34M | $6.45M | $7.2M | $7.7M | $8.24M | $9.54M | $10.56M | $10.13M | $9.46M | $9.01M | $7.42M | $4.05M | $2.63M | $2.41M | $2.55M | $2.61M | $2.68M | $2.97M | $3.49M | $3.91M | $3.53M | $2.51M | $2.82M | $2.93M | $2.45M | $2.64M | $2.24M | $2.17M | $1.67M | $1.89M | $2.18M | $2.54M | $1.95M | $2.16M | $2.41M | $2.46M | $2.45M | $2.35M | $2.67M | $2.49M | $2.56M | $1.97M | $800K | $774K | $714K | $577K | $476K | $626K | $768K | $662K | $924K | $814K | $1.43M | $516K | $539K | $564K | $629K | $747K | $776K | $917K | $963K | $1.4M | $1.47M | $1.5M | $735K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$342K | -$757K | -$124K | $176K | -$1.64M | -$1.05M | $1.04M | -$899K | $36K | $1.63M | $2.41M | $2.74M | -$677K | -$558K | -$2.12M | $833K | $44K | -$439K | -$212K | $81K | -$46K | -$417K | -$860K | -$223K | $349K | $190K | -$134K | -$141K | $186K | -$412K | -$170K | -$351K | -$318K | $104K | $97K | -$311K | $226K | $109K | $234K | $732K | -$57K | $275K | -$86K | -$52K | -$1.19M | -$231K | $33K | -$335K | -$621K | -$35K | -$221K | $140K | -$9K | $78K | $54K | -$116K | -$212K | -$51K | $35K | -$5K | -$29K | $87K | -$25K | $99K | $79K | $19K | $580K | $65K | $194K | $166K | $566K | $67K | -$2K | -$50K | $29K | $54K | $158K | $278K | $356K | $290K | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $32.78M | $27.39M | $21.3M | $30.75M | $29.95M | $30M | $31.05M | $37.93M | $34.74M | $34.34M | $29.79M | $24.08M | $21.24M | $21.44M | $11.93M | $21.65M | $25.77M | $24.64M | $15.97M | $29.8M | $29.3M | $25.03M | $17.93M | $24.54M | $19.22M | $12.98M | $25.66M | $25.7M | $19.79M | $19.02M | $26.64M | $21.63M | $18.54M | $16.02M | $18.39M | $20.91M | $19.9M | $14.79M | $20.04M | $22.1M | $16.84M | $15.52M | $16.61M | $18.77M | $15.06M | $13.17M | $14.68M | $17.39M | $16.18M | $15.9M | $11.79M | $16.82M | $16.66M | $16.96M | $13.82M | $15.96M | $17.24M | $14.9M | $13.39M | $15.56M | $14.94M | $12.88M | $10.88M | $11.83M | $11.82M | $9.16M | $8.78M | $7.92M | $8.83M | $9.46M | $10.81M | $11.94M | $13.26M | $13.46M | $16.89M | $19.23M | $18.37M | $14.61M | $15.19M | $5.45M | -$2.7M | $2.14M | - | - | - | - | - | - | - | - |
Income Tax | $5.83M | $6.87M | $3.99M | $6.98M | $6.29M | $3.15M | $6.49M | $5.25M | $9.13M | $7.02M | $7.63M | $340K | $926K | $5.04M | $3.05M | $2.54M | $7.37M | $6.78M | $3.89M | $9.41M | $8.98M | $6.68M | $5.11M | $6.67M | $5.57M | $2.37M | $6.28M | $6.07M | $5.18M | $3.71M | $7.94M | $4.96M | $4.92M | $3.6M | -$8.68M | $7.22M | $7.96M | $4.61M | $7.37M | $8.66M | $6.26M | $5.63M | $5.86M | $7.23M | $5.88M | $5.27M | $5.91M | $5.84M | $6.18M | $6.19M | $4.03M | $5.69M | $6.33M | $6.85M | $4.6M | $6.38M | $6.9M | $5.96M | $4.54M | $6.22M | $5.98M | $5.15M | $3.72M | $4.44M | $4.62M | $3.74M | $2.59M | $2.8M | $3.66M | $3.58M | $4.67M | $5.08M | $5.36M | $5.65M | $7.27M | $8.13M | $7.21M | $5.93M | $5.98M | $2.48M | -$1.3M | $1.05M | - | - | - | - | - | - | - | - |
Net Income | $26.95M | $20.52M | $17.31M | $23.77M | $23.66M | $26.85M | $24.56M | $32.68M | $25.61M | $27.32M | $22.16M | $23.74M | $20.31M | $16.4M | $8.88M | $19.11M | $18.4M | $17.86M | $12.08M | $20.39M | $20.31M | $18.35M | $12.82M | $17.87M | $13.66M | $10.61M | $19.38M | $19.63M | $14.61M | $15.32M | $18.7M | $16.67M | $13.62M | $12.42M | $27.07M | $13.69M | $11.94M | $10.18M | $12.67M | $13.44M | $10.58M | $9.89M | $10.75M | $11.55M | $9.17M | $7.9M | $8.76M | $11.55M | $10M | $9.72M | $7.76M | $11.13M | $10.33M | $10.11M | $9.22M | $9.57M | $10.35M | $8.94M | $8.84M | $9.33M | $8.96M | $7.73M | $7.16M | $7.39M | $7.2M | $5.42M | $6.19M | $5.12M | $5.17M | $5.88M | $6.14M | $6.87M | $7.9M | $7.82M | $9.62M | $11.09M | $11.16M | $8.68M | $9.21M | $2.97M | -$1.41M | $1.09M | $108K | $109K | $903K | $1.09M | $754K | $754K | $754K | $754K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $26.95M | $20.52M | $17.31M | $23.77M | $23.66M | $26.85M | $24.56M | $32.68M | $25.61M | $27.32M | $22.16M | $23.74M | $20.31M | $16.4M | $8.88M | $19.11M | $18.4M | $17.86M | $12.08M | $20.39M | $20.31M | $18.35M | $12.82M | $17.87M | $13.66M | $10.61M | $19.38M | $19.63M | $14.61M | $15.32M | $18.7M | $16.67M | $13.62M | $12.42M | $27.07M | $13.69M | $11.94M | $10.18M | $12.67M | $13.44M | $10.58M | $9.89M | $10.75M | $11.55M | $9.17M | $7.9M | $8.76M | $11.55M | $10M | $9.72M | $7.76M | $11.13M | $10.33M | $10.11M | $9.22M | $9.57M | $10.35M | $8.94M | $8.84M | $9.33M | $8.96M | $7.73M | $7.16M | $7.39M | $7.2M | $5.42M | $6.19M | $5.12M | $5.17M | $5.88M | $6.14M | $6.87M | $7.9M | $7.82M | $9.62M | $11.09M | $11.16M | $8.68M | $9.21M | $2.97M | -$1.41M | $1.09M | $108K | $109K | $903K | $1.09M | $754K | $754K | $754K | $754K |
Shares Outstanding (Basic) | 18.01M | 18.24M | 18.32M | 18.43M | 18.4M | 18.51M | 18.73M | 18.76M | 18.74M | 18.76M | 18.82M | 18.82M | 18.79M | 18.78M | 18.86M | 18.83M | 18.8M | 18.8M | 18.88M | 18.87M | 18.84M | 18.89M | - | 18.85M | 18.83M | 18.84M | 18.84M | 18.8M | 18.81M | 18.83M | 18.84M | 18.87M | 18.81M | 18.67M | 18.65M | 18.67M | 18.78M | 18.97M | 18.99M | 18.97M | 19.01M | 18.99M | 19.1M | 19.32M | 19.48M | 19.45M | 19.41M | 19.45M | 19.8M | 19.8M | 19.83M | 19.8M | 19.71M | 19.54M | 19.5M | 19.61M | 19.77M | 19.77M | - | 19.73M | 19.69M | 19.58M | - | 19.41M | 19.35M | 19.28M | - | 15.3M | 15.2M | 15.08M | - | 14.63M | 14.59M | 14.48M | - | 14.3M | 14.12M | 13.75M | - | 9.33M | 9.25M | 9.23M | - | 9.06M | 9.06M | 9.06M | - | 9.25M | 9.25M | 9.25M |
Shares Outstanding (Diluted) | 18.05M | 18.35M | 18.42M | 18.53M | 18.46M | 18.61M | 18.9M | 18.91M | 18.86M | 18.95M | 19.03M | 18.97M | 18.92M | 18.95M | 19.07M | 19.01M | 18.95M | 19.01M | 19.14M | 19.06M | 19.02M | 19.12M | - | 19.09M | 19.02M | 19.2M | 19.23M | 19.17M | 19.13M | 19.26M | 19.33M | 19.31M | 19.21M | 19.16M | 19.14M | 19.02M | 19.09M | 19.42M | 19.51M | 19.33M | 19.29M | 19.27M | 19.37M | 19.56M | 19.71M | 19.84M | 19.74M | 19.71M | 20.08M | 20.28M | 20.23M | 20.17M | 20M | 19.88M | 19.69M | 19.77M | 19.97M | 20.08M | - | 19.86M | 19.85M | 19.78M | - | 19.63M | 19.57M | 19.5M | - | 15.84M | 15.71M | 15.57M | - | 15.28M | 15.18M | 15.18M | - | 15M | 14.85M | 14.42M | - | 10.48M | 9.25M | 9.77M | - | 9.88M | 9.88M | 9.88M | - | 9.25M | 9.25M | 9.25M |
EPS (Basic) | $1.50 | $1.12 | $0.95 | $1.29 | $1.29 | $1.45 | $1.31 | $1.74 | $1.37 | $1.46 | $1.18 | $1.26 | $1.08 | $0.87 | $0.47 | $1.01 | $0.98 | $0.95 | $0.64 | $1.08 | $1.08 | $0.97 | - | $0.95 | $0.73 | $0.56 | $1.03 | $1.04 | $0.78 | $0.81 | $0.99 | $0.88 | $0.72 | $0.67 | $1.45 | $0.73 | $0.64 | $0.54 | $0.67 | $0.71 | $0.56 | $0.52 | $0.56 | $0.60 | $0.47 | $0.41 | $0.45 | $0.59 | $0.51 | $0.49 | $0.39 | $0.56 | $0.52 | $0.52 | $0.47 | $0.49 | $0.52 | $0.45 | - | $0.47 | $0.46 | $0.39 | - | $0.38 | $0.37 | $0.28 | - | $0.33 | $0.34 | $0.39 | - | $0.47 | $0.54 | $0.54 | - | $0.78 | $0.79 | $0.63 | - | $0.32 | -$0.15 | $0.12 | - | $0.012 | $0.10 | $0.12 | - | $0.082 | $0.082 | $0.082 |
EPS (Diluted) | $1.49 | $1.12 | $0.94 | $1.28 | $1.28 | $1.44 | $1.30 | $1.73 | $1.36 | $1.44 | $1.16 | $1.25 | $1.07 | $0.87 | $0.47 | $1.01 | $0.97 | $0.94 | $0.63 | $1.07 | $1.07 | $0.96 | - | $0.94 | $0.72 | $0.55 | $1.01 | $1.02 | $0.76 | $0.80 | $0.97 | $0.86 | $0.71 | $0.65 | $1.41 | $0.72 | $0.63 | $0.52 | $0.65 | $0.70 | $0.55 | $0.51 | $0.55 | $0.59 | $0.47 | $0.40 | $0.44 | $0.59 | $0.50 | $0.48 | $0.38 | $0.55 | $0.52 | $0.51 | $0.47 | $0.48 | $0.52 | $0.45 | - | $0.47 | $0.45 | $0.39 | - | $0.38 | $0.37 | $0.28 | - | $0.32 | $0.33 | $0.38 | - | $0.45 | $0.52 | $0.51 | - | $0.74 | $0.75 | $0.60 | - | $0.28 | -$0.15 | $0.11 | - | $0.011 | $0.091 | $0.11 | - | $0.082 | $0.082 | $0.082 |
EBIT | $39.55M | $34.1M | $28.51M | $38.61M | $38.37M | $37.34M | $37.51M | $45.13M | $42.44M | $42.57M | $39.33M | $34.64M | $31.37M | $30.89M | $20.93M | $29.07M | $29.82M | $27.26M | $18.38M | $32.35M | $31.91M | $27.71M | $20.9M | $28.03M | $23.13M | $16.51M | $28.16M | $28.52M | $22.73M | $21.48M | $29.27M | $23.87M | $20.71M | $17.69M | $20.28M | $23.09M | $22.43M | $16.74M | $22.2M | $24.51M | $19.3M | $17.97M | $18.95M | $21.45M | $17.54M | $15.73M | $16.64M | $18.19M | $16.95M | $16.62M | $12.37M | $17.29M | $17.29M | $17.73M | $14.48M | $16.88M | $18.06M | $16.32M | $13.9M | $16.09M | $15.51M | $13.51M | $11.62M | $12.6M | $12.74M | $10.12M | $10.18M | $9.39M | $10.33M | $10.2M | $11.3M | $12.66M | $14.3M | $14.72M | $17.41M | $19.83M | $18.62M | $14.66M | $15M | $6.34M | -$1.56M | $3.17M | -$124.69M | $46.97M | $41.64M | $41.21M | -$98.02M | $34.87M | $34.87M | $34.87M |
EBITDA | $52.97M | $47.28M | $42.99M | $52.78M | $53.07M | $52.13M | $50.81M | $58.24M | $55.64M | $56.44M | $53.86M | $49.2M | $47.48M | $46.43M | $36.71M | $43.03M | $39.85M | $37.42M | $26.63M | $40.03M | $39.66M | $36M | $29.42M | $36.68M | $31.67M | $24.54M | $34.81M | $35.49M | $30.4M | $28.37M | $36.73M | $30.6M | $27.02M | $24.4M | $27.2M | $30.44M | $29.48M | $24M | $29.7M | $31.75M | $26.53M | $25.12M | $27.43M | $30.02M | $25.73M | $23.89M | $24.53M | $23.69M | $22.34M | $21.65M | $17.52M | $22.52M | $22.43M | $22.92M | $20.89M | $23.13M | $24.17M | $21.55M | $18.99M | $21.01M | $20.63M | $18.6M | $17.48M | $18.3M | $18.39M | $15.85M | $15.47M | $15.03M | $15.8M | $13.34M | $14.49M | $16.54M | $17.9M | $17.55M | $19.48M | $21.65M | $19.64M | $15.55M | $15.56M | $7M | -$669K | $3.94M | -$124.69M | $46.97M | $41.64M | $41.21M | -$98.02M | $34.87M | $34.87M | $34.87M |