i-80 Gold Corp.(IAUX:US)
Market Cap$1.297B
Key Metrics
Price$1.52
Revenue (TTM)$133.54M
Holders Revenue (TTM)$1.17M
Gross Profit (TTM)$24.68M
Earnings (TTM)-$236.24M
EBITDA (TTM)-$125.18M
Op. Margin (TTM)-78.01%
Dividend Yield-
Holders Yield0.09%
Cash on hand$513.51M
Total Assets$1.176B
Net Assets$298.9M
Total Debt$437.83M
Key Metrics
Price$1.52
Revenue (TTM)$133.54M
Holders Revenue (TTM)$1.17M
Gross Profit (TTM)$24.68M
Earnings (TTM)-$236.24M
EBITDA (TTM)-$125.18M
Op. Margin (TTM)-78.01%
Dividend Yield-
Holders Yield0.09%
Cash on hand$513.51M
Total Assets$1.176B
Net Assets$298.9M
Total Debt$437.83M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Jun 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $52.39M | $21.29M | $32.02M | $27.84M | $14.05M | $23.23M | $11.51M | $7.18M | $8.41M | $25.84M | $13.22M | $11.31M | $4.55M | $11.65M | $16.07M | $6.38M | $2.86M | $0 | $0 | $0 | $0 | $0 | $10.88M |
Cost of Revenue | $36.31M | $16.61M | $28.9M | $27.04M | $11.14M | $22.71M | $16M | $19.07M | $8.28M | $23.49M | $13.69M | $14.91M | $7.96M | $15.11M | $11.96M | $4.62M | $1.69M | - | $0 | $0 | $0 | - | $7.74M |
Gross Profit | $16.08M | $4.68M | $3.12M | $798K | $2.91M | $519K | -$4.49M | -$11.88M | $132K | $2.35M | -$473K | -$3.6M | -$3.42M | -$3.46M | $4.11M | $1.76M | $1.17M | - | $0 | $0 | $0 | - | $3.14M |
| $33.33M | $36.94M | $27.59M | $16.38M | $14.54M | $26.07M | $12.06M | $12.46M | $8.62M | $14.94M | $15.11M | $17.12M | $16.2M | $12.71M | $16.97M | $18.16M | $14.35M | $8.76M | $6.96M | $6.82M | $905.58K | $1.47M | $1.49M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $7.63M | $9.52M | $7.53M | $7.34M | $4.99M | $3.7M | $5.35M | $6.62M | $5.11M | $5.46M | $4.38M | $5.3M | $6.5M | $5.33M | $5.21M | $5.11M | $4.72M | $4.22M | $3.81M | $4.37M | $517.58K | $554K | $486K |
| Other Operating Expenses | $25.7M | $27.42M | $20.06M | $9.05M | $9.55M | $22.37M | $6.71M | $5.84M | $3.51M | $9.49M | $10.73M | $11.82M | $9.7M | $7.38M | $11.76M | $13.04M | $9.63M | $4.54M | $3.15M | $2.45M | $388K | $914K | $1.01M |
Operating Income | -$21.82M | -$35.84M | -$27.77M | -$18.75M | -$15.78M | -$31.9M | -$19.1M | -$26.21M | -$11.89M | -$14.92M | -$18.35M | -$23.5M | -$22.06M | -$18.28M | -$13.22M | -$16.86M | -$13.51M | -$8.87M | -$7.08M | -$6.88M | -$851.16K | -$1.58M | $1.56M |
| -$45.27M | -$52.66M | -$13.76M | -$10.6M | -$25.08M | $1.17M | -$18.62M | -$10.28M | -$3.53M | -$16.5M | $14.32M | $3.52M | $5.41M | -$48.82M | -$1.72M | $33.9M | -$12.18M | $130.45M | -$4.86M | -$2.92M | -$1.61M | -$2.68M | -$3.66M | |
| Non-Operating Interest Income | $593K | $3.35M | $357K | $346K | $341K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $465 | - | - |
| Non-Operating Interest Expense | $5.81M | $6.22M | $6.75M | $7.83M | $7.86M | $6.22M | $8.29M | $8.76M | $8.28M | $8.27M | $7.17M | $6.96M | $5.78M | $5.12M | $5.24M | $4.88M | $1.9M | $0 | $0 | $101K | $802.7K | $1.14M | $1.16M |
| Other Income/Expense | -$40.06M | -$49.8M | -$7.36M | -$3.12M | -$17.57M | $7.39M | -$10.33M | -$1.52M | $4.75M | -$8.23M | $21.49M | $10.48M | $11.19M | -$43.7M | $3.52M | $38.77M | -$10.28M | $130.45M | -$4.86M | -$2.82M | -$808K | -$1.54M | -$2.5M |
Income Before Tax | -$77.39M | -$88.85M | -$41.87M | -$30.22M | -$41.21M | -$29.43M | -$38.06M | -$36.83M | -$15.72M | -$31.69M | -$4.28M | -$20.2M | -$16.82M | -$67.18M | -$15.03M | $16.95M | -$25.77M | $121.58M | -$11.94M | -$9.81M | -$2.22M | -$4.26M | -$2.1M |
Income Tax | $1.21M | -$3.29M | $0 | $0 | $0 | $1.5M | $0 | $0 | $0 | $228K | -$76K | -$4.24M | -$3.71M | -$3.24M | -$3.76M | -$2.33M | -$2.5M | $19.85M | $0 | $200K | $0 | $0 | $134K |
Net Income | -$78.6M | -$85.56M | -$41.87M | -$30.22M | -$41.21M | -$30.93M | -$38.06M | -$36.83M | -$15.72M | -$31.92M | -$4.2M | -$15.96M | -$13.12M | -$63.94M | -$11.27M | $19.28M | -$23.26M | $101.78M | -$9.34M | -$7.06M | $2M | -$1.21M | -$2.23M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$78.6M | -$85.56M | -$41.87M | -$30.22M | -$41.21M | -$30.93M | -$38.06M | -$36.83M | -$15.72M | -$31.92M | -$4.2M | -$15.96M | -$13.12M | -$63.94M | -$11.27M | $19.28M | -$23.26M | $101.78M | -$9.34M | -$7.06M | $2M | -$1.21M | -$2.23M |
Shares Outstanding (Basic) | 837.1M | 825.89M | 815.61M | 608.17M | 431.34M | - | 386.47M | 361.15M | 305.32M | - | 287.13M | 265.43M | 245.6M | - | 240.37M | 240.31M | 239.3M | - | 190.76M | 181.5M | 169.13M | 169.13M | 169.13M |
Shares Outstanding (Diluted) | 837.1M | 825.89M | 815.61M | 608.17M | 431.34M | - | 386.47M | 361.15M | 305.32M | - | 287.13M | 265.43M | 245.6M | - | 240.37M | 245.62M | 239.3M | - | 190.76M | 181.5M | 169.13M | 169.13M | 169.13M |
EPS (Basic) | -$0.09 | $0.10 | -$0.05 | -$0.05 | -$0.10 | - | -$0.10 | -$0.10 | -$0.06 | - | -$0.01 | -$0.06 | -$0.05 | - | -$0.05 | $0.08 | -$0.10 | - | -$0.05 | -$0.04 | $0.017 | -$0.0071 | -$0.013 |
EPS (Diluted) | -$0.09 | $0.10 | -$0.05 | -$0.05 | -$0.10 | - | -$0.10 | -$0.10 | -$0.06 | - | -$0.01 | -$0.06 | -$0.05 | - | -$0.05 | $0.08 | -$0.10 | - | -$0.05 | -$0.04 | $0.017 | -$0.0071 | -$0.013 |
EBIT | -$71.59M | -$82.63M | -$35.11M | -$22.39M | -$33.35M | -$23.21M | -$29.77M | -$28.07M | -$7.43M | -$23.42M | $2.9M | -$13.24M | -$11.05M | -$62.06M | -$9.79M | $21.82M | -$23.87M | $121.58M | -$11.94M | -$9.7M | -$1.42M | -$3.12M | -$936K |
EBITDA | -$41.64M | -$33.62M | -$27.47M | -$22.44M | -$16.31M | -$30.04M | -$17.54M | -$25.63M | -$10.86M | -$12.53M | -$19.05M | -$19.94M | -$19.63M | -$25.31M | -$12.22M | -$17.19M | -$13.36M | $126.3M | -$6.92M | -$6.76M | -$814.64K | -$1.75M | $2.86M |