IAMGOLD Corporation(IAG:US)
Market Cap$10.389B
Key Metrics
Price$18.09
Revenue (TTM)$3.682B
Holders Revenue (TTM)$407.9M
Gross Profit (TTM)$1.852B
Earnings (TTM)$1.156B
EBITDA (TTM)$2.229B
Op. Margin (TTM)47.5%
Dividend Yield-
Holders Yield3.93%
Cash on hand$501.4M
Total Assets$5.953B
Net Assets$4.442B
Total Debt$539.8M
Key Metrics
Price$18.09
Revenue (TTM)$3.682B
Holders Revenue (TTM)$407.9M
Gross Profit (TTM)$1.852B
Earnings (TTM)$1.156B
EBITDA (TTM)$2.229B
Op. Margin (TTM)47.5%
Dividend Yield-
Holders Yield3.93%
Cash on hand$501.4M
Total Assets$5.953B
Net Assets$4.442B
Total Debt$539.8M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $856.9M | $1.03B | $1.088B | $706.7M | $580.9M | $477.1M | $469.9M | $438.9M | $385.3M | $338.9M | $297.6M | $224.5M | $238.8M | $226.2M | -$75.1M | $254.5M | $232.1M | $265M | $294.6M | $294.1M | $265.6M | $297.4M | $347.5M | $335.1M | $284.6M | $274.5M | $293.4M | $274.4M | $246.5M | $251M | $274.3M | $244.8M | $277.4M | $314.5M | $291.1M | $268.8M | $274.5M | $260.5M | $252.5M | $282.4M | $232.5M | $219.7M | $238.2M | $207.6M | $226.5M | $244.7M | $98.5M | $286.7M | $231.4M | $217.3M | $247.2M | $293.5M | $301.1M | $305.3M | $468.4M | $336.2M | $364.5M | $354.1M | $481.61M | $431.9M | $345.7M | $414M | $420.36M | $234.7M | $198.1M | $240.06M | $265.29M | $244.31M | $234.17M | $188.62M | $209.66M | $226.93M | $225.1M | $207.95M | $191.2M | $171.29M | $167.31M | $146.36M | $121.25M | $58.75M | $71.96M | $44.48M | $39.43M | $31.32M | $29.54M | $29.49M | $34.65M | $28.08M | $31.51M | $27.63M | $29.33M | $23.76M | $24.18M | $23.84M | $24.74M | $24.51M | $19.29M | $21.29M | $21.81M | $21.63M | $15.16M | $23.06M | $6.07M | $17.85M | $17.57M | $16.48M | $14.73M | $19.76M | $14.93M | $14.11M | $16.36M | $14.38M | $12.99M | $16.5M | $19.33M | $15.28M | $13.11M | $1.88M | -$482 | $73.45K |
Cost of Revenue | $441.8M | $459.4M | $494.5M | $434.1M | $382.1M | $335.9M | $339M | $276.3M | $234.6M | $233.2M | $247.8M | $219.9M | $212.2M | $183.1M | -$62.9M | $231.7M | $198M | $194M | $370.9M | $287.2M | $237.7M | $253.2M | $263.5M | $257M | $228.3M | $242.6M | $252.3M | $251.6M | $239.9M | $251.9M | $250.3M | $237.3M | $247.8M | $238.7M | $250M | $227.9M | $238.6M | $225.5M | $233.4M | $230.2M | $208.1M | $213.2M | $283.5M | $227.6M | $228.8M | $231.7M | $127.5M | $261.4M | $206.8M | $185.2M | $194.7M | $217.7M | $208.8M | $184.4M | $259.4M | $185.2M | $201.6M | $178.8M | $212.3M | $240.7M | $200M | $209.5M | $251.4M | $151.42M | $134.1M | $154.85M | $154.36M | $149.34M | $147.46M | $127.89M | $279.03M | $172.5M | $167.41M | $116.05M | $121.77M | $111.26M | $118.92M | $101.6M | $81.55M | $30.34M | $31.53M | $22.32M | $27.17M | $18.92M | $22.41M | $19.61M | $21.88M | $18.2M | $20.45M | $16.63M | $18.3M | $13.74M | $15.78M | $14.83M | $16.86M | $16.29M | $11.44M | $11.4M | $11.56M | $12.44M | $8.91M | $14.41M | $3M | $8.9M | $9.32M | $8.62M | $11.06M | $9.13M | $8.93M | $6.62M | $9.66M | $6.34M | $5.99M | $6.91M | $9.18M | $10.5M | $5.8M | $1.81M | $1.68M | - |
Gross Profit | $415.1M | $570.7M | $593.6M | $272.6M | $198.8M | $141.2M | $130.9M | $162.6M | $150.7M | $105.7M | $49.8M | $4.6M | $26.6M | $43.1M | -$12.2M | $22.8M | $34.1M | $71M | -$76.3M | $6.9M | $27.9M | $44.2M | $84M | $78.1M | $56.3M | $31.9M | $41.1M | $22.8M | $6.6M | -$900K | $24M | $7.5M | $29.6M | $75.8M | $41.1M | $40.9M | $35.9M | $35M | $19.1M | $52.2M | $24.4M | $6.5M | -$45.3M | -$20M | -$2.3M | $13M | -$29M | $25.3M | $24.6M | $32.1M | $52.5M | $75.8M | $92.3M | $120.9M | $209M | $151M | $162.9M | $175.3M | $269.3M | $191.2M | $145.7M | $204.5M | $168.97M | $83.28M | $64M | $85.2M | $82.73M | $94.98M | $86.71M | $67.31M | -$35.74M | $62.83M | $57.69M | $91.9M | $69.43M | $60.04M | $48.39M | $44.76M | $39.7M | $28.4M | $40.43M | $22.17M | $12.25M | $12.4M | $7.13M | $9.88M | $12.78M | $9.88M | $11.06M | $11.01M | $11.03M | $10.03M | $8.4M | $9.01M | $7.88M | $8.22M | $7.86M | $9.89M | $10.25M | $9.19M | $6.25M | $8.65M | $3.07M | $8.95M | $8.24M | $7.86M | $3.67M | $10.63M | $6M | $7.49M | $6.7M | $8.04M | $7.01M | $9.59M | $10.15M | $4.78M | $7.32M | $72.22K | -$1.68M | - |
| $29M | $26M | $26.8M | $21.3M | $21.2M | $29M | -$23.3M | $15.2M | $17.7M | $18.1M | $28M | $20.8M | $22.1M | $26.1M | $17.4M | $12.8M | $25.3M | $22.2M | $17.9M | $64M | $23.8M | $37.2M | $28.1M | $17.9M | $14.3M | $21.4M | $39.7M | $21.8M | $23.6M | $23.6M | $35M | $17.1M | $22.7M | $19.1M | $37.4M | $15.5M | $27.6M | $23.8M | $400K | $16.5M | $18.4M | $22.8M | $3M | $22.2M | $18.1M | $29.9M | $71.9M | $30.1M | $23.1M | $26.5M | $30M | $26.8M | $29.5M | $34.8M | $55.5M | $47.7M | $35.4M | $31.6M | $90.1M | $34.2M | $29M | $26.3M | $27.75M | $22.34M | $12.58M | $10.76M | $11.89M | $21.99M | $26M | $10.87M | $11.75M | $11.3M | $8.79M | $8.59M | $8.11M | $8.95M | $9.22M | $7.13M | $7.68M | $4.43M | $3.7M | $2.65M | $3.66M | $2.02M | $1.72M | $1.95M | $4.29M | $5.13M | $7.98M | $1.83M | $2.51M | $1.52M | $1.6M | $1.31M | $4.03M | $837K | $898K | $639K | -$345.67K | $710.98K | $633.22K | $653.98K | $1.59M | $853.68K | $1.01M | $1.1M | -$851.79K | $1.02M | $681.8K | $993.71K | -$556.95K | $1.83M | $680.27K | $1.27M | $1.53M | $724.06K | $796.93K | $866.61K | -$19.78K | $881.38K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $14.02M | $12.12M | - | - | - | $10.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $21.8M | $15.4M | $11.8M | $14.6M | $12.5M | $16.4M | $8.7M | $10.8M | $12.8M | $10M | $9.5M | $12.9M | $13.3M | $13.2M | $7M | $10.9M | $16.3M | $14.2M | $8.2M | $13.6M | $11.8M | $9.4M | $11.5M | $11.5M | $9.3M | $12.6M | $12.7M | $11.4M | $11.9M | $11.1M | $11.3M | $11.2M | $10.7M | $10.3M | $12.6M | $8.9M | $8.6M | $10.3M | $5.8M | $10M | $9.4M | $9.4M | $2.7M | $9.3M | $10.1M | $10.5M | $4.9M | $12.2M | $11.6M | $10.5M | $10.3M | $13.1M | $13.7M | $12.7M | $14.9M | $15.6M | $13.3M | $12.1M | $18.01M | $13.8M | $11M | $12.4M | $13.73M | $10.11M | $12.97M | $11.59M | $11.89M | $11.05M | $15.34M | $10.87M | $11.75M | $11.3M | $9.99M | $8.59M | $8.11M | $8.95M | $9.22M | $7.13M | $7.68M | $4.43M | $3.7M | $2.65M | $3.66M | $2.02M | $1.72M | $1.95M | $4.29M | $5.13M | $7.98M | $1.83M | $2.51M | $1.52M | $1.6M | $1.31M | $4.03M | $837K | $898K | $639K | -$345.67K | $710.98K | $633.22K | $653.98K | $1.59M | $853.68K | $1.01M | $1.1M | -$851.79K | $1.02M | $681.8K | $993.71K | -$556.95K | $1.83M | $680.27K | $1.27M | $1.53M | $724.06K | $796.93K | $866.61K | -$19.78K | $881.38K |
| Other Operating Expenses | $7.2M | $10.6M | $15M | $6.7M | $8.7M | $12.6M | -$32M | $4.4M | $4.9M | $8.1M | $18.5M | $7.9M | $8.8M | $12.9M | $10.4M | $1.9M | $9M | $8M | $9.7M | $50.4M | $12M | $27.8M | $16.6M | $6.4M | $5M | $8.8M | $27M | $10.4M | $11.7M | $12.5M | $23.7M | $5.9M | $12M | $8.8M | $24.8M | $6.6M | $19M | $13.5M | -$5.4M | $6.5M | $9M | $13.4M | $300K | $12.9M | $8M | $19.4M | $67M | $17.9M | $11.5M | $16M | $19.7M | $13.7M | $15.8M | $22.1M | $40.6M | $32.1M | $22.1M | $19.5M | $72.08M | $20.4M | $18M | $13.9M | - | $114K | -$384K | -$833K | - | - | $10.67M | - | - | - | -$1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1 | - | - | -$1 | - | - | - | -$1 | - | - | -$1 | -$1 | - | - | - | - | - | - | - |
Operating Income | $386.1M | $544.7M | $566.8M | $251.3M | $177.6M | $112.2M | $153M | $147.4M | $133M | $87.6M | $20.4M | -$16.2M | $4.5M | $17M | -$31.1M | $10M | $8.8M | $48.8M | -$96M | -$57.1M | -$7.3M | $7M | $39.7M | $60.2M | $39.3M | $9.2M | -$100K | $1M | -$17M | -$24.5M | -$11.8M | -$9.6M | $6.9M | $56.7M | $3.1M | $25.4M | $8.3M | $11.2M | $16.5M | $35.7M | $6M | -$16.3M | -$51.6M | -$42.2M | -$20.4M | -$16.9M | -$105.1M | -$4.8M | $1.5M | $5.6M | $21.4M | $49M | $62.8M | $86.1M | $152.9M | $102.7M | $126.9M | $143.1M | $180.71M | $156.5M | $116.7M | $178.2M | $141.21M | $72.68M | $51.42M | $74.45M | $95.3M | $72.98M | $60.71M | $49.85M | $47.47M | $43.12M | $48.9M | $42.63M | $23.29M | $24.04M | $10.43M | $14.19M | $12.98M | $13.91M | $71.96M | $44.48M | $1.05M | $3.69M | -$806K | $2.04M | $6.01M | -$1.07M | -$3.36M | $3.34M | $653K | $1.22M | $668K | $2.09M | -$2.33M | $2.39M | $2.36M | $4.41M | $5.87M | $4.03M | $2.41M | $4.9M | -$691.62K | $4.89M | $4.05M | $3.45M | $1.42M | $6.61M | $2.39M | $3.58M | $4.45M | $3.2M | $3.2M | $5.43M | $5.57M | $868.87K | $4.13M | -$2.09M | -$1.8M | -$807.93K |
| -$15.2M | -$7.5M | -$63.5M | -$47.2M | -$8.6M | -$16.2M | -$12.4M | $486.3M | $4.9M | $6.1M | -$18M | $22M | $107.6M | $8.6M | $124.9M | -$29.5M | -$2.8M | $0 | -$202.8M | -$9.2M | $22.1M | $25.2M | $48.9M | -$55.2M | $5.8M | -$34.9M | -$283.3M | $400K | $4M | -$13.3M | $700K | $2.1M | -$22.7M | $2.1M | $11.3M | $13.5M | $557.6M | -$18.5M | -$19.9M | $200K | -$800K | $76M | -$651M | -$33.5M | $7.9M | $27.4M | -$58.9M | -$11.3M | -$15.8M | -$7.8M | -$996.2M | $3M | -$57.7M | -$31.4M | -$4.7M | $29.4M | -$16.9M | $38.3M | $16.14M | -$24.2M | $10.8M | $7.3M | $70.06M | -$1.31M | $1.78M | $4.63M | -$87.97M | $15.74M | -$1.4M | $22.56M | -$160.22M | -$4.85M | $6.28M | $12.11M | -$21.53M | $7.84M | -$86.64M | $5.73M | -$23.02M | $5.89M | $10.05M | $8.63M | -$4.74M | $5.49M | $3.85M | $5.88M | $2.86M | $4.05M | $5.44M | $2.4M | -$5.73M | $4.58M | $2.17M | $2.97M | -$919K | $25K | -$206K | $113K | - | - | $235.97K | -$1.1M | -$1.29M | -$246.19K | $337.84K | -$206.91K | $435.21K | $272.59K | $1.7M | $1.13M | $2.28M | -$849.51K | -$884.35K | $493.48K | $55.25K | $72.41K | $217.34K | $72.22K | $432.01K | $293.79K | |
| Non-Operating Interest Income | $2.2M | $3.2M | $4M | - | $2.5M | $2.7M | $4.9M | $44.8M | $3.1M | $3.3M | $5.5M | $8.6M | $13M | $6.1M | $3.3M | $2.8M | $1.1M | $500K | $900K | $1.1M | $1M | $35.7M | $1.6M | $1.7M | $1.7M | $3.9M | $2.9M | $3.3M | $3.3M | $3.1M | $3.1M | $3.1M | $3.7M | $3.4M | $3M | $2.5M | $2.5M | $1.4M | $1.4M | $800K | $600K | $500K | $500K | $900K | $600K | $400K | $100K | $600K | $0 | $300K | $900K | $600K | $1M | $900K | $500K | $600K | $800K | $1.1M | $36.9M | $600K | $100K | $14.9M | $56.55M | $30K | $43K | $62K | $183K | $233K | $324K | $120K | - | $513K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.4M | $2.6M | $40.6M | $28.7M | $18.4M | $18.4M | $4.8M | $24.2M | -$13.2M | -$11.6M | -$18.8M | -$6.9M | $6.8M | -$5.3M | $0 | $0 | $0 | $1.2M | -$6M | $500K | $2M | $7.2M | $2.3M | $2.4M | $1.8M | $2.6M | $2.3M | $1.8M | $1.8M | $2.2M | $2M | $100K | $0 | $600K | $300K | $900K | $1.7M | $4.2M | $3.1M | $5.9M | $6.7M | $7.3M | $9.2M | $8.3M | $8.5M | $8.8M | $8.7M | $7.4M | $3.2M | $300K | $1.8M | $2.8M | $5.3M | $7.7M | $10M | $1.2M | $0 | $0 | $1.47M | $0 | $2M | $1.7M | $1M | $1.22M | $1.95M | $1.5M | $217K | $341K | $506K | $476K | - | $301K | $48K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$13M | -$8.1M | -$26.9M | -$18.5M | $7.3M | -$500K | -$12.5M | $465.7M | -$11.4M | -$8.8M | -$42.3M | $6.5M | $101.4M | -$2.8M | $121.6M | -$32.3M | -$3.9M | $700K | -$209.7M | -$9.8M | $23.1M | -$3.3M | $49.6M | -$54.5M | $5.9M | -$36.2M | -$283.9M | -$1.1M | $2.5M | -$14.2M | -$400K | -$900K | -$26.4M | -$700K | $8.6M | $11.9M | $556.8M | -$15.7M | -$18.2M | $5.3M | $5.3M | $82.8M | -$642.3M | -$26.1M | $15.8M | $35.8M | -$50.3M | -$4.5M | -$12.6M | -$7.8M | -$995.3M | $5.2M | -$53.4M | -$24.6M | $4.8M | $30M | -$17.7M | $37.2M | -$19.3M | -$24.8M | $12.7M | -$5.9M | $14.51M | -$127K | $3.69M | $6.06M | -$87.94M | $15.85M | -$1.22M | $22.92M | -$160.22M | -$5.07M | $6.32M | $12.11M | -$21.53M | $7.84M | -$86.64M | $5.73M | -$23.02M | $5.89M | $10.05M | $8.63M | -$4.74M | $5.49M | $3.85M | $5.88M | $2.86M | $4.05M | $5.44M | $2.4M | -$5.73M | $4.58M | $2.17M | $2.97M | -$919K | $25K | -$206K | $113K | - | - | $235.97K | -$1.1M | -$1.29M | -$246.19K | $337.84K | -$206.91K | $435.21K | $272.59K | $1.7M | $1.13M | $2.28M | -$849.51K | -$884.35K | $493.48K | $55.25K | $72.41K | $217.34K | $72.22K | $432.01K | $293.79K |
Income Before Tax | $365.1M | $533.8M | $519.7M | $199.6M | $164.8M | $85.7M | $125.4M | $633.7M | $129.4M | $88.7M | -$6.5M | $3.3M | $112.1M | $19.3M | $90.8M | -$22.6M | $4.7M | $48.8M | -$292.6M | -$70.1M | $10.9M | $32.2M | $84.9M | $1.6M | $41.6M | -$29.3M | -$285.4M | $200K | -$14.6M | -$39.3M | -$14.3M | -$8.5M | -$16.8M | $57.9M | $13.4M | $37.7M | $565.1M | -$8.1M | -$3.8M | $35.5M | $4.8M | $58.7M | -$702.5M | -$76.9M | -$13.6M | $9.2M | -$164.3M | -$17.8M | -$16.1M | -$4M | -$976.8M | $50.1M | $3.6M | $53.3M | $147M | $130.4M | $108.3M | $178.8M | $205.68M | $130.3M | $127.5M | $185.5M | $200.3M | $70.15M | $53.15M | $89.49M | -$19.14M | $86.24M | $78.17M | $76.84M | -$89.59M | $39.93M | $55.18M | $53.78M | $24.84M | $31.52M | -$76.5M | $19.81M | $18.62M | $19.8M | $34.4M | $22M | $5.34M | $5.76M | $3.04M | $8.01M | $7.85M | $545K | -$98K | $8.32M | $2.69M | $4.16M | $2.17M | $4.74M | -$3.03M | $2.42M | $2.49M | $4.52M | $5.14M | $3.83M | $2.76M | $3.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $109.3M | $116.4M | $75M | $44.4M | $78.9M | $39.2M | $34.3M | $31.2M | $36.9M | $27M | $1.1M | $4.1M | $16.9M | $8.6M | $45.6M | $20.9M | $21.2M | $25M | -$88.6M | $2.4M | $11.2M | $10.5M | $16.9M | $9.3M | $14.3M | $3.6M | $16.5M | $8.6M | $3.9M | $1.4M | $18.3M | $500K | $7.4M | $11.8M | $30.3M | $5.1M | $53.5M | $8.7M | -$1M | $14.4M | $14M | $6M | -$25M | $8M | $6.7M | $21.8M | $19.5M | $61.5M | $5.3M | $9.1M | -$96.7M | $22.6M | $28.9M | $36M | $52.4M | $43.7M | $47.4M | $49.8M | $59.92M | $70.3M | $47.4M | $43.4M | $55.81M | $30.28M | $28.95M | $29.33M | $28.22M | $21.38M | $34.05M | $24.34M | $6.82M | $21.08M | $21.13M | $19.4M | $16.03M | $11.87M | $4.87M | $8.53M | $9.35M | $7.79M | $4.56M | $2.15M | -$837K | $1.56M | $666K | $267K | $1.3M | -$363K | -$720K | $1.14M | $294K | -$429K | $125K | $166K | -$613K | $600K | $1.63M | $546K | $3.4M | $809.2K | $113.69K | -$91.98K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $255.8M | $417.4M | $444.7M | $155.2M | $85.9M | $46.5M | $91.1M | $602.5M | $92.5M | $61.7M | -$7.6M | -$800K | $95.2M | $17M | $28.8M | -$109.9M | -$3.5M | $31.8M | -$204M | -$72.5M | -$300K | $21.7M | $72.1M | -$7.7M | $27.3M | -$32.9M | -$341.2M | -$1.2M | -$14.3M | -$41.3M | -$32.6M | -$9M | -$24.2M | $46.1M | -$16.9M | $32.6M | $511.6M | -$16.8M | -$2.8M | $21.1M | -$9.2M | $52.7M | -$677.5M | -$83.7M | -$20.3M | $28M | -$121.1M | -$67.3M | -$15.2M | $4.7M | -$880.1M | $27.5M | -$25.3M | $17.3M | $94.6M | $86.7M | $60.9M | $129M | $145.77M | $50.7M | $484.5M | $162.3M | $144.48M | $54.51M | $30.68M | $60.16M | -$133.42M | $64.86M | $44.12M | $78.35M | -$27.34M | $40.75M | $34.05M | $35.24M | $9.82M | $20.01M | -$81.08M | $11.39M | $9.58M | $12.01M | $29.84M | $19.85M | $6.18M | $4.2M | $2.38M | $7.74M | $6.55M | $908K | $622K | $7.18M | $2.4M | $4.59M | $2.05M | $4.58M | -$2.41M | $1.82M | $863K | $3.97M | $1.74M | $3.02M | $2.64M | $3.55M | -$1.69M | $4.78M | $4.66M | $2.69M | $1.96M | $6M | $2.39M | $2.78M | $3.49M | $588.12K | $1.09M | $3.67M | -$884.72K | $3.77M | $2.32M | -$2.67M | -$1.52M | -$661.04K |
Minority Interests | -$25.3M | -$37.7M | -$38.1M | -$15.8M | -$7.2M | -$6.8M | -$4.9M | -$8.4M | -$8M | -$6.9M | -$1.8M | $0 | -$2.6M | -$5.1M | -$4.8M | $1.6M | -$6.1M | -$8M | $9.9M | -$2.8M | -$4.2M | -$2.2M | -$9M | -$3.9M | -$1.8M | -$1.5M | -$12.7M | -$1.8M | -$100K | $0 | -$2.2M | -$500K | -$2M | -$3.8M | -$800K | -$1.8M | -$5.1M | -$1.2M | -$2.5M | -$4.1M | -$3M | $400K | $1.6M | -$100K | $600K | -$3.9M | -$900K | -$5.2M | -$800K | -$1M | $39.8M | -$2.2M | -$3.1M | -$6.4M | -$10M | -$8.7M | -$8M | -$9.8M | -$12.13M | -$10M | -$5.6M | -$8.9M | - | -$2.51M | -$1.15M | -$3.14M | - | -$2.49M | -$2.3M | -$1.51M | -$649K | -$827K | -$782K | -$862K | -$999K | -$361K | -$294K | -$107K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $230.5M | $379.7M | $406.6M | $139.4M | $78.7M | $39.7M | $86.2M | $594.1M | $84.5M | $54.8M | -$9.4M | -$800K | $92.6M | $11.9M | $24M | -$108.3M | -$9.6M | $23.8M | -$194.1M | -$75.3M | -$4.5M | $19.5M | $63.1M | -$11.6M | $25.5M | -$34.4M | -$353.9M | -$3M | -$14.4M | -$41.3M | -$34.8M | -$9.5M | -$26.2M | $42.3M | -$17.7M | $30.8M | $506.5M | -$18M | -$5.3M | $17M | -$12.2M | $53.1M | -$675.9M | -$83.8M | -$19.7M | $24.1M | -$122M | -$72.5M | -$16M | $3.7M | -$840.3M | $25.3M | -$28.4M | $10.9M | $84.6M | $78M | $52.9M | $119.2M | $133.64M | $40.7M | $478.9M | $153.4M | $144.48M | $52.01M | $29.53M | $57.03M | -$133.42M | $62.38M | $41.82M | $76.84M | -$27.99M | $39.93M | $33.27M | $34.37M | $8.82M | $19.65M | -$81.37M | $11.29M | $9.58M | $12.01M | $29.84M | $19.85M | $6.18M | $4.2M | $2.38M | $7.74M | $6.55M | $908K | $622K | $7.18M | $2.4M | $4.59M | $2.05M | $4.58M | -$2.41M | $1.82M | $863K | $3.97M | $1.74M | $3.02M | $2.64M | $3.55M | -$1.69M | $4.78M | $4.66M | $2.69M | $1.96M | $6M | $2.39M | $2.78M | $3.49M | $588.12K | $1.09M | $3.67M | -$884.72K | $3.77M | $2.32M | -$2.67M | -$1.52M | -$661.04K |
Shares Outstanding (Basic) | 578M | 587.6M | - | 575.2M | 575.1M | 572.5M | - | 570.6M | 525.4M | 489.3M | - | 481.1M | 481M | 479M | - | 479M | 478.9M | 477.6M | - | 476.8M | 476.6M | 475.8M | 474.7M | 473.8M | 471.7M | 470.1M | 468.4M | 468M | 468M | 467.6M | 466.6M | 466.6M | 466.5M | 466.3M | 465.2M | 464.7M | 464.6M | 457.5M | 451.8M | 428.3M | 405.9M | 396.6M | 391.4M | 391.4M | 391.4M | 385.1M | - | 376.9M | 376.8M | 376.7M | - | 376.6M | 376.6M | 376.6M | - | 376.2M | 376.1M | 376M | - | 375.4M | 374.9M | 373.6M | - | 372.08M | 371.24M | 369.41M | - | 367.52M | 365.78M | 310.1M | - | 295.64M | 295.61M | 294.9M | - | 293.4M | 293.04M | 292.8M | - | 167.81M | 175.52M | 152.7M | - | 147.18M | 146.48M | 145.84M | - | 145.6M | 145.48M | 145.48M | - | 144.09M | 143.64M | 138.87M | - | 78.31M | 78.29M | 73.93M | - | 75.54M | 66.63M | 69.89M | - | 79.87M | 76.67M | 96.69M | - | 73.33M | 87.51M | 70M | - | 45M | 160.06M | 57.78M | - | 65.01M | 80M | 61.67M | - | 90.06M |
Shares Outstanding (Diluted) | 582.8M | 594M | - | 581.4M | 580.7M | 579.6M | - | 577M | 530.7M | 493M | - | 481.1M | 484.2M | 483.1M | - | 479M | 478.9M | 482.4M | - | 476.8M | 476.6M | 480.9M | 480.5M | 473.8M | 476.3M | 470.1M | 468.4M | 468M | 468M | 467.6M | 466.6M | 466.6M | 466.5M | 470.9M | 465.2M | 469.3M | 469.3M | 457.5M | 451.8M | 432.2M | 405.9M | 398M | 391.4M | 391.4M | 391.4M | 385.1M | - | 376.9M | 376.8M | 376.7M | - | 376.9M | 376.6M | 376.9M | - | 376.8M | 376.6M | 376.8M | - | 376.8M | 376.5M | 375.4M | - | 373.85M | 373.65M | 371.55M | - | 369.46M | 367.06M | 310.98M | - | 295.78M | 295.77M | 295.57M | - | 294.04M | 293.04M | 294.65M | - | 167.81M | 175.52M | 152.7M | - | 147.18M | 146.8M | 146.12M | - | 145.6M | 145.54M | 145.54M | - | 144.91M | 143.75M | 138.87M | - | 78.31M | 78.29M | 73.93M | - | 75.54M | 66.63M | 69.89M | - | 79.87M | 76.67M | 96.69M | - | 73.33M | 87.51M | 70M | - | 45M | 160.06M | 57.78M | - | 65.01M | 80M | 61.67M | - | 90.06M |
EPS (Basic) | $0.40 | $0.65 | - | $0.24 | $0.14 | $0.07 | - | $1.04 | $0.16 | $0.11 | - | -$0.0017 | $0.19 | $0.02 | - | -$0.23 | -$0.02 | $0.05 | - | -$0.16 | -$0.01 | $0.04 | $0.13 | -$0.02 | $0.05 | -$0.07 | -$0.76 | $0 | -$0.03 | -$0.09 | -$0.07 | -$0.02 | -$0.06 | $0.09 | -$0.04 | $0.07 | $1.09 | -$0.04 | -$0.01 | $0.04 | -$0.03 | $0.13 | -$1.73 | -$0.21 | -$0.05 | $0.06 | - | -$0.19 | -$0.04 | $0.01 | - | $0.07 | -$0.08 | $0.03 | - | $0.21 | $0.14 | $0.32 | - | $0.11 | $1.28 | $0.36 | - | $0.14 | $0.08 | $0.15 | - | $0.18 | $0.12 | $0.17 | - | $0.06 | $0.11 | $0.12 | - | $0.07 | -$0.28 | $0.04 | - | $0.072 | $0.17 | $0.13 | - | $0.03 | $0.02 | $0.05 | - | $0.01 | $0.0043 | $0.04 | - | $0.03 | $0.01 | $0.03 | - | $0.02 | $0.01 | $0.05 | - | $0.04 | $0.04 | $0.051 | - | $0.06 | $0.061 | $0.041 | - | $0.082 | $0.027 | $0.04 | - | $0.013 | $0.0068 | $0.063 | - | $0.058 | $0.029 | -$0.043 | - | -$0.0073 |
EPS (Diluted) | $0.40 | $0.64 | - | $0.24 | $0.14 | $0.07 | - | $1.03 | $0.16 | $0.11 | - | -$0.0017 | $0.19 | $0.02 | - | -$0.23 | -$0.02 | $0.05 | - | -$0.16 | -$0.01 | $0.04 | $0.13 | -$0.02 | $0.05 | -$0.07 | -$0.76 | $0 | -$0.03 | -$0.09 | -$0.07 | -$0.02 | -$0.06 | $0.09 | -$0.04 | $0.07 | $1.08 | -$0.04 | -$0.01 | $0.04 | -$0.03 | $0.13 | -$1.73 | -$0.21 | -$0.05 | $0.06 | - | -$0.19 | -$0.04 | $0.01 | - | $0.07 | -$0.08 | $0.03 | - | $0.21 | $0.14 | $0.32 | - | $0.11 | $1.27 | $0.35 | - | $0.14 | $0.08 | $0.15 | - | $0.18 | $0.12 | $0.17 | - | $0.06 | $0.11 | $0.12 | - | $0.07 | -$0.28 | $0.04 | - | $0.072 | $0.17 | $0.13 | - | $0.03 | $0.02 | $0.05 | - | $0.01 | $0.0043 | $0.04 | - | $0.03 | $0.01 | $0.03 | - | $0.02 | $0.01 | $0.05 | - | $0.04 | $0.04 | $0.051 | - | $0.06 | $0.061 | $0.041 | - | $0.082 | $0.027 | $0.04 | - | $0.013 | $0.0068 | $0.063 | - | $0.058 | $0.029 | -$0.043 | - | -$0.0073 |
EBIT | $369.5M | $536.4M | $560.3M | $228.3M | $183.2M | $104.1M | $130.2M | $657.9M | $116.2M | $77.1M | -$25.3M | -$3.6M | $118.9M | $14M | $90.8M | -$22.6M | $4.7M | $48.8M | -$298.6M | -$69.6M | $12.9M | $39.4M | $87.2M | $4M | $43.4M | -$26.7M | -$283.1M | $2M | -$12.8M | -$37.1M | -$12.3M | -$8.4M | -$16.8M | $58.5M | $13.7M | $38.6M | $566.8M | -$3.9M | -$700K | $41.4M | $11.5M | $66M | -$693.3M | -$68.6M | -$5.1M | $18M | -$155.6M | -$10.4M | -$12.9M | -$3.7M | -$975M | $52.9M | $8.9M | $61M | $157M | $131.6M | $108.3M | $178.8M | $207.15M | $130.3M | $129.5M | $187.2M | $201.3M | $71.36M | $55.1M | $90.99M | -$18.93M | $86.58M | $78.68M | $77.32M | -$65.87M | $40.23M | $55.23M | $42.63M | $23.29M | $24.04M | $10.43M | $14.19M | $12.98M | $13.91M | $71.96M | $44.48M | $1.05M | $3.69M | -$806K | $2.04M | $6.01M | -$1.07M | -$3.36M | $3.34M | $653K | $1.22M | $668K | $2.09M | -$2.33M | $2.39M | $2.36M | $4.41M | $5.87M | $4.03M | $2.41M | $4.9M | -$691.62K | $4.89M | $4.05M | $3.45M | $1.42M | $6.61M | $2.39M | $3.58M | $4.45M | $3.2M | $3.2M | $5.43M | $5.57M | $868.87K | $4.13M | -$2.09M | -$1.8M | -$807.93K |
EBITDA | $490.6M | $659.9M | $722.4M | $356M | $269.5M | $184.2M | $234.9M | $251.6M | $182.5M | $146.8M | $90.7M | $43.4M | $61.7M | $60.6M | -$32.1M | $80.9M | $76.3M | $105.5M | $23.4M | $24.8M | $61.8M | $121.7M | $111.7M | $127.2M | $115.1M | $72.9M | $58M | $73.1M | $48.2M | $45.5M | $66.1M | $60.7M | $83.5M | $126.9M | $86.3M | $94.4M | $88.6M | $78.4M | $85.1M | $107.6M | $71.9M | $49.8M | $18.8M | $27.3M | $51.6M | $49.4M | -$29.4M | $63.2M | $35.1M | $43.4M | -$3.5M | $89M | $103.3M | $133.5M | $192.2M | $148.1M | $167.2M | $192.2M | $269.58M | $192.6M | $116.8M | $193.1M | $222.05M | $104.08M | $79.58M | $126.85M | $101.89M | $110.18M | $118.9M | $86.46M | $126.12M | $85.98M | $96.11M | $82.09M | $65.22M | $48.2M | $132.12M | $38.18M | $32.47M | $23.23M | $80.78M | $51.52M | $1.56M | $7.48M | $5.12M | $2.07M | -$3.67M | $2.94M | $611K | $6.79M | $8.28M | $6.42M | $6.5M | $6.59M | $4.77M | $7.36M | $7.17M | $9.15M | $10.8M | $8.48M | $5.38M | $9.1M | $2.77M | $8.54M | $7.03M | $6.97M | $4.09M | $9.34M | $3.7M | $5.37M | $4.98M | $7.08M | $7.21M | $7.83M | $8.57M | $3.98M | $6.31M | -$866.61K | -$2.09M | -$1.1M |