Huntsman Corporation(HUN:US)
Market Cap$1.488B
Key Metrics
Price$8.58
Revenue (TTM)$5.898B
Holders Revenue (TTM)$118M
Gross Profit (TTM)$796M
Earnings (TTM)-$180M
EBITDA (TTM)$307M
Op. Margin (TTM)-0.36%
Dividend Yield7.93%
Holders Yield7.93%
Cash on hand$346M
Total Assets$7.19B
Net Assets$2.929B
Total Debt$2.501B
Key Metrics
Price$8.58
Revenue (TTM)$5.898B
Holders Revenue (TTM)$118M
Gross Profit (TTM)$796M
Earnings (TTM)-$180M
EBITDA (TTM)$307M
Op. Margin (TTM)-0.36%
Dividend Yield7.93%
Holders Yield7.93%
Cash on hand$346M
Total Assets$7.19B
Net Assets$2.929B
Total Debt$2.501B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.663B | $1.42B | $1.355B | $1.46B | $1.458B | - | - | - | - | - | - | - | $1.596B | $1.606B | $1.65B | $2.011B | $2.17B | $2.192B | $2.307B | $2.097B | $2.024B | $1.837B | $1.668B | $1.51B | $1.247B | $1.593B | $1.657B | $1.687B | $1.784B | $1.669B | $2.236B | $1.968B | $2.404B | $2.295B | $2.203B | $2.169B | $2.054B | $1.932B | $2.395B | $1.831B | $2.544B | $2.355B | $2.332B | $2.638B | $2.74B | $2.589B | $2.951B | $2.884B | $2.988B | $2.755B | $2.705B | $2.842B | $2.83B | $2.702B | $2.619B | $2.741B | $2.914B | $2.913B | $2.632B | $2.976B | $2.934B | $2.679B | $2.412B | $2.401B | $2.343B | $2.094B | $2.096B | $2.075B | $1.866B | $1.68B | $2.048B | $2.731B | $2.896B | $2.54B | $2.366B | $2.424B | $2.518B | $2.252B | $2.536B | $2.313B | $2.389B | $2.657B | $3.151B | $2.588B | $3.34B | $3.349B | $3.176B | $2.935B | $2.754B | $2.639B |
Cost of Revenue | $1.418B | $1.237B | $1.191B | $1.256B | $1.276B | - | - | - | - | - | - | - | $1.342B | $1.337B | $1.46B | $1.662B | $1.678B | $1.677B | $1.838B | $1.66B | $1.593B | $1.445B | $1.306B | $1.231B | $1.085B | $1.296B | $1.347B | $1.347B | $1.411B | $1.31B | $1.83B | $1.501B | $1.849B | $1.755B | $1.694B | $1.697B | $1.618B | $1.542B | $1.988B | $1.475B | $2.087B | $1.939B | $1.956B | $2.165B | $2.191B | $2.139B | $2.502B | $2.369B | $2.483B | $2.305B | $2.259B | $2.335B | $2.379B | $2.353B | $2.199B | $2.204B | $2.387B | $2.363B | $2.243B | $2.486B | $2.433B | $2.219B | $2.032B | $1.986B | $1.958B | $1.813B | $1.747B | $1.733B | $1.629B | $1.531B | $1.884B | $2.381B | $2.514B | $2.173B | $1.988B | $2.023B | $2.138B | $1.861B | $2.19B | $1.965B | $1.994B | $2.263B | $2.89B | $2.184B | $2.83B | $2.76B | $2.761B | $2.567B | $2.42B | $2.36B |
Gross Profit | $245M | $183M | $164M | $204M | $182M | - | - | - | - | - | - | - | $254M | $269M | $190M | $349M | $492M | $515M | $469M | $437M | $431M | $392M | $362M | $279M | $162M | $297M | $310M | $340M | $373M | $359M | $406M | $467M | $555M | $540M | $509M | $472M | $436M | $390M | $407M | $356M | $457M | $416M | $376M | $473M | $549M | $450M | $449M | $515M | $505M | $450M | $446M | $507M | $451M | $349M | $420M | $537M | $527M | $550M | $389M | $490M | $501M | $460M | $380M | $415M | $385M | $281M | $349M | $342M | $237M | $149M | $164.8M | $350M | $382M | $367M | $378.6M | $400.7M | $379.7M | $391M | $345.5M | $348.1M | $395.4M | $393.8M | $260.9M | $403.7M | $509.4M | $589.2M | $414.9M | $368M | $334M | $278.9M |
| $221M | $193M | $217M | $186M | $178M | - | - | - | - | - | - | - | $196M | $215M | $167M | $199M | $190M | $232M | $248M | $208M | $239M | $242M | $205M | $208M | $212M | $240M | $259M | $231M | $221M | $241M | $243M | $239M | $254M | $242M | $236M | $238M | $220M | $219M | $180M | $217M | $252M | $265M | $282M | $290M | $289M | $280M | $317M | $274M | $276M | $261M | $284M | $272M | $281M | $255M | $305M | $255M | $272M | $265M | $246M | $258M | $272M | $291M | $281M | $244M | $241M | $256M | $277M | $250M | $235M | $222M | $291M | $254M | $277M | $276M | $256.5M | $54.5M | $257M | $242.9M | $169M | $179M | $102.8M | $195.4M | $187.6M | $191.4M | $201.6M | $275.4M | -$63.9M | $202.1M | $364.7M | $194M | |
| Research and Development | $28M | $29M | $26M | $29M | $33M | - | - | - | - | - | - | - | $29M | $30M | $28M | $31M | $32M | $34M | $37M | $35M | $37M | $38M | $34M | $33M | $32M | $36M | $28M | $35M | $38M | $36M | $39M | $35M | $38M | $38M | $35M | $35M | $34M | $34M | $38M | $34M | $39M | $37M | $36M | $41M | $41M | $42M | $45M | $40M | $37M | $36M | $35M | $35M | $34M | $36M | $40M | $35M | $38M | $39M | $43M | $42M | $42M | $39M | $40M | $39M | $36M | $36M | $37M | $36M | $36M | $36M | $35.7M | $39M | $40M | $39M | $39.8M | $35.4M | $36.2M | $33.3M | $26.8M | $35.3M | $26.1M | $27.3M | $23.5M | $22.1M | $25.6M | $24.3M | $11.5M | $22.4M | $22.8M | $26.4M |
| Selling, General, and Administrative | $183M | $163M | $181M | $163M | $160M | - | - | - | - | - | - | - | $167M | $188M | $179M | $165M | $177M | $190M | $231M | $176M | $209M | $207M | $212M | $178M | $186M | $199M | $201M | $193M | $185M | $207M | $218M | $203M | $207M | $192M | $215M | $198M | $193M | $192M | $242M | $185M | $234M | $223M | $255M | $232M | $249M | $246M | $274M | $227M | $244M | $229M | $245M | $238M | $233M | $226M | $278M | $220M | $232M | $221M | $230M | $217M | $256M | $218M | $233M | $202M | $208M | $218M | $249M | $214M | $200M | $194M | $189.4M | $231M | $234M | $227M | $225.1M | $214.2M | $221.7M | $207.3M | $236M | $174.5M | $76.7M | $168.1M | $165.8M | $161.8M | $175.9M | $206.4M | $213.8M | $150.8M | $163.8M | $166.4M |
| Other Operating Expenses | $10M | $1M | $10M | -$6M | -$15M | - | - | - | - | - | - | - | - | -$3M | -$40M | $3M | -$19M | $8M | -$20M | -$3M | -$7M | -$3M | -$41M | -$3M | -$6M | $5M | $30M | $3M | -$2M | -$2M | -$14M | $1M | $9M | $12M | -$14M | $5M | -$7M | -$7M | -$100M | -$2M | -$21M | $5M | -$9M | $17M | -$1M | -$8M | -$2M | $7M | -$5M | -$4M | $4M | -$1M | $14M | -$7M | -$13M | - | $2M | $5M | -$27M | -$1M | -$26M | $34M | $8M | $3M | -$3M | $2M | -$9M | - | -$1M | -$8M | $65.9M | -$16M | $3M | $10M | -$8.4M | -$195.1M | -$900K | $2.3M | -$93.8M | -$30.8M | - | - | -$1.7M | $7.5M | $100K | $44.7M | -$289.2M | $28.9M | $178.1M | $1.2M |
Operating Income | $24M | -$10M | -$53M | $18M | $4M | - | - | - | - | - | - | - | $58M | $54M | $23M | $150M | $302M | $283M | $221M | $229M | $192M | $150M | $157M | $71M | -$50M | $57M | $51M | $109M | $152M | $116M | $163M | $229M | $301M | $298M | $273M | $234M | $216M | $171M | $227M | $139M | $205M | $151M | $94M | $183M | $260M | $170M | $132M | $241M | $229M | $189M | $162M | $235M | $170M | $94M | $115M | $282M | $255M | $285M | $143M | $232M | $229M | $169M | $99M | $171M | $144M | $25M | $72M | $92M | $2M | -$73M | -$126.2M | $96M | $105M | $91M | $122.1M | $346.2M | $122.7M | $148.1M | $176.5M | $138.3M | $292.6M | $198.4M | $73.3M | $212.3M | $307.8M | $358.5M | $478.8M | $165.9M | -$30.7M | $84.9M |
| $2M | -$19M | -$20M | -$25M | -$143M | - | - | - | - | - | - | - | $3M | $1M | -$48M | -$4M | -$8M | -$1M | $478M | $24M | $21M | -$17M | $247M | $1M | -$27M | -$119M | $63M | -$106M | -$31M | $37M | -$59M | -$16M | -$8M | -$9M | -$57M | -$83M | -$54M | -$53M | -$60M | -$93M | -$78M | -$61M | -$124M | -$71M | -$185M | -$151M | -$154M | -$87M | -$62M | -$84M | -$99M | -$82M | -$72M | -$129M | -$171M | -$101M | -$60M | -$58M | -$56M | -$219M | -$71M | -$67M | -$16M | -$73M | -$51M | -$157M | -$22M | -$33M | $776M | -$24M | $775.7M | -$32M | -$6M | -$6M | $60.3M | -$231.9M | -$8.8M | -$16.4M | -$15.6M | -$19.4M | -$10.4M | -$9.6M | -$64.9M | -$119M | -$24.8M | -$240.6M | -$255M | $3.1M | -$2.1M | -$1.8M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $23M | $21M | $19M | $20M | $21M | - | - | - | - | - | - | - | $15M | $18M | $16M | $16M | $16M | $14M | $15M | $15M | $18M | $19M | $23M | $24M | $21M | $18M | $25M | $27M | $29M | $30M | $29M | $30M | $29M | $27M | $31M | $39M | $47M | $48M | $50M | $52M | $50M | $50M | $47M | $49M | $53M | $56M | $57M | $49M | $51M | $48M | $44M | $48M | $47M | $51M | $54M | $56M | $57M | $59M | $62M | $63M | $65M | $59M | - | $64M | $43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $25M | $2M | -$1M | -$5M | -$122M | - | - | - | - | - | - | - | $18M | $19M | -$32M | $12M | $8M | $13M | $493M | $39M | $39M | $2M | $270M | $25M | -$6M | -$101M | $88M | -$79M | -$2M | $67M | -$30M | $14M | $21M | $18M | -$26M | -$44M | -$7M | -$5M | -$10M | -$41M | -$28M | -$11M | -$77M | -$22M | -$132M | -$95M | -$97M | -$38M | -$11M | -$36M | -$55M | -$34M | -$25M | -$78M | -$117M | -$45M | -$3M | $1M | $6M | -$156M | -$6M | -$8M | -$16M | -$9M | -$8M | -$157M | -$22M | -$33M | $776M | -$24M | $775.7M | -$32M | -$6M | -$6M | $60.3M | -$231.9M | -$8.8M | -$16.4M | -$15.6M | -$19.4M | -$10.4M | -$9.6M | -$64.9M | -$119M | -$24.8M | -$240.6M | -$255M | $3.1M | -$2.1M | -$1.8M |
Income Before Tax | $26M | -$29M | -$73M | -$7M | -$139M | - | - | - | - | - | - | - | $61M | $55M | -$25M | $146M | $294M | $282M | $699M | $253M | $213M | $133M | $404M | $72M | -$77M | -$62M | $114M | $3M | $121M | $153M | $104M | $213M | $293M | $289M | $216M | $151M | $162M | $118M | $167M | $46M | $127M | $90M | -$30M | $112M | $75M | $19M | -$22M | $154M | $167M | $105M | $63M | $153M | $98M | -$35M | -$56M | $181M | $195M | $227M | $87M | $13M | $158M | $102M | $22M | $98M | $93M | -$193M | -$10M | -$6M | $720M | -$152M | $623.9M | -$5M | $34M | $16M | $103.7M | -$152.3M | $37.9M | $60.2M | -$18.8M | $35.5M | $187.6M | $102M | -$78.1M | -$300K | $182M | -$21.7M | -$3M | $10.6M | -$178.3M | -$79.7M |
Income Tax | $17M | $11M | $1M | $3M | $7M | - | - | - | - | - | - | - | $28M | $11M | $31M | $30M | $65M | $60M | $95M | $34M | $42M | $34M | $37M | $15M | -$13M | $7M | -$151M | $30M | $38M | $45M | $13M | $16M | $4M | $53M | -$14M | $35M | $24M | $19M | $29M | $6M | $32M | $27M | -$39M | $49M | $34M | $2M | $12M | -$40M | $43M | $36M | $20M | $81M | $44M | -$20M | -$17M | $61M | $65M | $60M | -$2M | $55M | $34M | $22M | -$17M | $41M | $39M | -$34M | -$79M | $68M | $311M | $138M | $147.7M | $17M | $21M | $4M | -$3M | -$13.1M | -$8M | $12.4M | -$65M | -$17.5M | $17.4M | $15.5M | -$45.3M | $13.5M | $29M | $32.1M | -$3.4M | -$36.1M | $5.5M | $4.9M |
Net Income | $7M | -$41M | -$82M | -$11M | -$145M | - | - | - | - | - | - | - | $31M | $166M | -$74M | $115M | $242M | $240M | $607M | $225M | $172M | $100M | $360M | $57M | -$59M | $708M | $308M | $41M | $118M | $131M | -$315M | -$8M | $623M | $350M | $287M | $179M | $183M | $92M | $137M | $64M | $94M | $62M | $9M | $63M | $39M | $15M | -$35M | $194M | $124M | $62M | $42M | $70M | $54M | -$17M | -$38M | $120M | $128M | $163M | $95M | -$32M | $124M | $67M | $32M | $56M | $116M | -$172M | $68M | -$68M | $406M | -$294M | $592.2M | -$20M | $27M | $11M | $6.6M | -$152.9M | -$82M | $47M | -$17M | -$181.9M | $263.2M | $69.4M | -$60.8M | -$28.3M | $112.6M | -$52.4M | $4.9M | $43.9M | -$184.7M | -$84.6M |
Minority Interests | -$13M | -$12M | -$14M | -$14M | -$13M | - | - | - | - | - | - | - | -$12M | -$13M | -$17M | -$15M | -$14M | -$17M | -$10M | -$16M | -$16M | -$17M | -$17M | -$9M | -$3M | -$3M | -$5M | -$11M | -$8M | -$12M | -$25M | -$3M | -$209M | -$76M | -$41M | -$32M | -$16M | -$16M | -$9M | -$9M | -$7M | -$6M | -$5M | -$8M | -$10M | -$10M | -$3M | -$6M | -$5M | -$8M | -$1M | -$6M | -$7M | -$7M | -$2M | -$4M | -$4M | $0 | $10M | -$2M | -$10M | -$5M | -$2M | -$1M | -$2M | $0 | -$2M | $0 | $0 | $4M | $6M | $0 | -$3M | -$4M | -$4.4M | $2.9M | $11.1M | -$400K | -$1.8M | -$400K | -$300K | -$400K | -$200K | -$1.6M | $100K | - | -$6.1M | -$200K | -$700K | -$200K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$6M | -$53M | -$96M | -$25M | -$158M | - | - | - | - | - | - | - | $19M | $153M | -$91M | $100M | $228M | $223M | $597M | $209M | $156M | $83M | $343M | $48M | -$62M | $705M | $303M | $30M | $110M | $119M | -$340M | -$11M | $414M | $274M | $246M | $147M | $167M | $76M | $128M | $55M | $87M | $56M | $4M | $55M | $29M | $5M | -$38M | $188M | $119M | $54M | $41M | $64M | $47M | -$24M | -$40M | $116M | $124M | $163M | $105M | -$34M | $114M | $62M | $30M | $55M | $114M | -$172M | $66M | -$68M | $406M | -$290M | $598.2M | -$20M | $24M | $7M | $2.2M | -$150M | -$70.9M | $46.6M | -$18.8M | -$182.3M | $262.9M | $69M | -$61M | -$29.9M | $112.7M | -$52.4M | -$1.2M | $43.7M | -$185.4M | -$84.8M |
Shares Outstanding (Basic) | 173M | 173M | 173M | 172.6M | 172.6M | 172M | 172M | 172M | 172M | 171.8M | 172M | 176M | 179M | 183M | 189M | 197.7M | 205M | 212.7M | 216M | 219.4M | 221M | 220.4M | 220M | 219.8M | 219.7M | 223.2M | 225M | 227.4M | 230.6M | 233.1M | 235M | 237.9M | 238.7M | 241M | - | 239M | 238.3M | 237.4M | 236M | 236.3M | 236M | 236.1M | 239M | 244.2M | 244.1M | 243.9M | - | 242.6M | 241.8M | 240.9M | - | 239.8M | 239.7M | 239M | - | 237.9M | 237.8M | 236.5M | - | 237.6M | 239.4M | 237.6M | - | 236.4M | 236.4M | 234.8M | - | 234M | 234M | 233.7M | - | 233.6M | 233.5M | 227.07M | - | 221M | 220.9M | 220.8M | - | 220.6M | 220.6M | 220.6M | - | 220.5M | 220.5M | 220.5M | - | 220.5M | 220.5M | 221.2M |
Shares Outstanding (Diluted) | 173M | 173M | 173M | 172.6M | 172.6M | 172M | 172M | 172M | 173M | 171.8M | 172M | 177M | 180M | 184M | 189M | 199.2M | 207M | 215.4M | 219M | 221.3M | 223M | 222.6M | 222M | 221.3M | 219.7M | 223.2M | 227M | 227.4M | 232.1M | 235.1M | 237M | 240.8M | 242.7M | 246M | - | 244M | 243.7M | 242.5M | 241M | 240.1M | 240M | 237.9M | 241M | 246.6M | 247.5M | 247.2M | - | 246.7M | 245.7M | 244.5M | - | 242.5M | 242.2M | 239M | - | 240.8M | 240.5M | 240.1M | - | 237.6M | 243.7M | 242.9M | - | 241M | 240.8M | 234.8M | - | 234M | 271.3M | 233.7M | - | 233.6M | 233.7M | 233.84M | - | 221M | 233.5M | 233.4M | - | 233.2M | 233.2M | 233.1M | - | 220.5M | 233M | 220.5M | - | 220.5M | 220.5M | 221.2M |
EPS (Basic) | -$0.03 | -$0.31 | -$0.56 | -$0.14 | -$0.92 | -$0.03 | -$0.82 | -$0.19 | $0.13 | -$0.22 | -$0.41 | $0 | $0.11 | $0.84 | -$0.48 | $0.51 | $1.11 | $1.05 | $2.76 | $0.95 | $0.71 | $0.38 | $1.56 | $0.22 | -$0.28 | $3.16 | $1.35 | $0.13 | $0.48 | $0.51 | -$1.45 | -$0.05 | $1.73 | $1.14 | - | $0.62 | $0.70 | $0.32 | $0.54 | $0.23 | $0.37 | $0.24 | $0.02 | $0.23 | $0.12 | $0.02 | - | $0.77 | $0.49 | $0.22 | - | $0.27 | $0.20 | -$0.10 | - | $0.49 | $0.52 | $0.69 | - | -$0.14 | $0.48 | $0.26 | - | $0.23 | $0.48 | -$0.73 | - | -$0.29 | $1.74 | -$1.24 | - | -$0.09 | $0.10 | $0.03 | - | -$0.68 | -$0.32 | $0.21 | - | -$0.83 | $1.19 | $0.31 | - | -$0.14 | $0.51 | -$0.43 | - | $0.10 | -$0.94 | -$0.48 |
EPS (Diluted) | -$0.03 | -$0.31 | -$0.56 | -$0.14 | -$0.92 | -$0.03 | -$0.82 | -$0.19 | $0.13 | -$0.22 | -$0.41 | $0 | $0.11 | $0.83 | -$0.48 | $0.50 | $1.10 | $1.04 | $2.73 | $0.94 | $0.70 | $0.37 | $1.54 | $0.22 | -$0.28 | $3.16 | $1.34 | $0.13 | $0.47 | $0.51 | -$1.45 | -$0.05 | $1.71 | $1.11 | - | $0.60 | $0.69 | $0.31 | $0.53 | $0.23 | $0.36 | $0.24 | $0.02 | $0.22 | $0.12 | $0.02 | - | $0.76 | $0.48 | $0.22 | - | $0.26 | $0.19 | -$0.10 | - | $0.48 | $0.52 | $0.68 | - | -$0.14 | $0.47 | $0.26 | - | $0.23 | $0.47 | -$0.73 | - | -$0.29 | $1.51 | -$1.24 | - | -$0.09 | $0.10 | $0.03 | - | -$0.68 | -$0.32 | $0.20 | - | -$0.83 | $1.13 | $0.30 | - | -$0.14 | $0.48 | -$0.43 | - | $0.10 | -$0.94 | -$0.48 |
EBIT | $49M | -$8M | -$54M | $13M | -$118M | - | - | - | - | - | - | - | $76M | $73M | -$9M | $162M | $310M | $296M | $714M | $268M | $231M | $152M | $427M | $96M | -$56M | -$44M | $139M | $30M | $150M | $183M | $133M | $243M | $322M | $316M | $247M | $190M | $209M | $166M | $217M | $98M | $177M | $140M | $17M | $161M | $128M | $75M | $35M | $203M | $218M | $153M | $107M | $201M | $145M | $16M | -$2M | $237M | $252M | $286M | $149M | $76M | $223M | $161M | $99M | $162M | $136M | $25M | $72M | $92M | $2M | -$73M | -$126.2M | $96M | $105M | $91M | $122.1M | $346.2M | $122.7M | $148.1M | $176.5M | $138.3M | $292.6M | $198.4M | $73.3M | $212.3M | $307.8M | $358.5M | $478.8M | $165.9M | -$30.7M | $84.9M |
EBITDA | $113M | $71M | $25M | $98M | $78M | $83M | $20M | $130M | $143M | $134M | $44M | $132M | $154M | $135M | $121M | $246M | $402M | $365M | $332M | $328M | $320M | $269M | $260M | $172M | $28M | $136M | $137M | $200M | $237M | $198M | $275M | $271M | $410M | $400M | $366M | $318M | $300M | $249M | $339M | $166M | $317M | $253M | $200M | $286M | $361M | $266M | $240M | $338M | $347M | $315M | $286M | $348M | $283M | $202M | $226M | $393M | $364M | $396M | $257M | $347M | $342M | $274M | $229M | $273M | $258M | $281M | $200M | $236M | -$673M | $78M | -$789.6M | $229M | $213M | $194M | $165.6M | $676M | $244.4M | $275.9M | $305.6M | $276.9M | $421.9M | $325.7M | $267.3M | $456.6M | $459M | $727.3M | $864.3M | $293.8M | $123M | $214.4M |