Humana Inc.(HUM:US)
Market Cap$49.605B
Key Metrics
Price$413.16
Revenue (TTM)$137.2B
Holders Revenue (TTM)$580M
Gross Profit (TTM)-
Earnings (TTM)$1.13B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.87%
Holders Yield1.17%
Cash on hand$4.951B
Total Assets$55.28B
Net Assets$18.646B
Total Debt$13.993B
Key Metrics
Price$413.16
Revenue (TTM)$137.2B
Holders Revenue (TTM)$580M
Gross Profit (TTM)-
Earnings (TTM)$1.13B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.87%
Holders Yield1.17%
Cash on hand$4.951B
Total Assets$55.28B
Net Assets$18.646B
Total Debt$13.993B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $39.648B | $32.515B | $32.649B | $32.388B | $32.112B | $29.213B | $29.397B | $29.54B | $29.611B | $26.462B | $26.423B | $26.747B | $26.742B | $22.439B | $22.799B | $23.662B | $23.97B | $21.054B | $20.697B | $20.645B | $20.668B | $19.062B | $20.075B | $19.083B | $18.935B | $16.295B | $16.241B | $16.245B | $16.107B | $14.168B | $14.206B | $14.259B | $14.279B | $13.189B | $13.282B | $13.534B | $13.762B | $12.878B | $13.694B | $14.007B | $13.8B | $13.361B | $13.363B | $13.732B | $13.833B | $12.328B | $12.238B | $12.222B | $11.712B | $10.187B | $10.319B | $10.321B | $10.486B | $9.557B | $9.651B | $9.699B | $10.219B | $9.057B | $9.301B | $9.284B | $9.191B | $8.35B | $8.351B | $8.589B | $8.38B | $7.633B | $7.717B | $7.899B | $7.712B | $7.488B | $7.148B | $7.351B | $6.96B | $6.339B | $6.32B | $6.427B | $6.205B | $5.655B | $5.65B | $5.407B | $4.704B | $3.663B | $3.821B | $3.546B | $3.387B | $3.21B | $3.176B | $3.431B | $3.287B | $3.153B | $3.112B | $3.03B | $2.932B | $2.855B | $2.842B | $2.832B | $2.733B | $2.623B | $2.611B | $2.47B | $2.443B | $2.56B | $2.616B | $2.696B | $2.642B | $2.574B | $2.557B | $2.505B | $2.477B | $2.469B | $2.464B | $2.446B | $2.402B | $2.411B | $1.968B | $1.836B | $1.832B | $1.819B | $1.781B | $1.603B | $1.585B | $1.499B | $1.092B | $1.067B | $1.044B | $953M | $923M | $912M | $866M | $791M | $782M | $778M | $786M | $974M | -$772M | $1.627B | $1.624B | $1.564B | - | - | $1.33B | $1.28B | $1.272B | $1.193B |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $3.99B | $4.491B | $4.12B | $3.747B | $3.543B | $4.322B | $3.247B | $3.203B | $3.105B | $3.924B | $3.265B | $3.165B | $2.971B | $3.635B | $3.074B | $3.165B | $2.865B | $3.425B | $4.11B | $4.651B | $4.129B | $6.176B | $5.019B | $4.481B | $4.531B | $3.969B | $3.696B | $3.232B | $3.359B | $4.252B | $3.811B | $3.522B | $3.498B | $3.746B | $3.376B | $2.906B | $3.106B | $4.048B | $3.478B | $3.398B | $3.468B | $3.736B | $3.376B | $3.634B | $3.89B | $4.242B | $3.796B | $3.67B | $3.57B | $3.816B | $3.08B | $2.922B | $2.892B | $1.655B | $2.816B | $2.768B | $2.766B | $1.585B | $1.361B | $1.193B | $1.256B | $1.3B | $1.002B | $1.094B | $1.061B | $1.112B | $1.048B | $1.004B | $1.064B | $1.099B | $979.22M | $916.04M | $6.768B | $5.913B | $5.783B | $6.017B | $6.035B | $5.359B | $5.346B | $5.213B | $4.525B | $3.52B | $3.711B | $3.379B | $3.233B | $3.107B | $3.011B | $3.277B | $3.153B | $3.022B | $2.987B | $2.894B | $2.836B | $2.787B | $2.73B | $2.731B | $2.63B | $2.52B | $2.517B | $2.412B | $2.376B | $2.481B | $2.561B | $2.628B | $2.573B | $376M | $338M | $329M | $325M | $327M | $351M | $326M | $324M | $323M | $274M | $258M | $261M | $260M | $249M | $228M | $203M | $195M | $126M | $125M | $125M | $112M | $111M | $111M | $102M | $93M | $91M | $91M | $93M | $55M | $186M | $60M | $64M | $61M | - | - | $52M | $75.1M | $58M | $52.6M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.603B | $2.116B | $2.007B | $3.068B | $2.513B | $2.354B | $2.117B | $2.129B | $1.889B | $1.703B | $1.66B | $2.115B | $1.9B | $1.761B | $1.749B | $1.873B | $1.688B | $1.453B | $1.553B | $2.024B | $1.739B | $1.699B | $1.734B | $1.868B | $1.688B | $1.817B | $1.945B | $2.121B | $1.898B | $1.835B | $1.785B | $1.908B | $1.54B | $1.461B | $1.446B | $1.655B | $1.408B | $1.384B | $1.383B | $1.585B | $1.361B | $1.193B | $1.256B | $1.3B | $1.002B | $1.094B | $1.061B | $1.112B | $1.048B | $1.004B | $1.064B | $1.099B | $979.22M | $916.04M | $950.45M | $1B | $829.02M | $826.46M | $820.61M | $817.04M | $729.72M | $733.86M | $740.89M | $604.98M | $616.13M | $490.92M | $479.04M | $461.17M | $460.17M | $486.9M | $469.63M | $486.83M | $458.38M | $448.54M | $464.28M | $460.68M | $429.02M | $414.43M | $435.06M | $412.13M | $399M | $365.09M | $368.77M | $363M | $382M | $363M | $353M | $376M | $338M | $329M | $325M | $327M | $351M | $326M | $324M | $323M | $274M | $258M | $261M | $260M | $249M | $228M | $203M | $195M | $126M | $125M | $125M | $112M | $111M | $111M | $102M | $93M | $91M | $91M | $93M | $55M | $186M | $60M | $64M | $61M | - | - | $52M | $75.1M | $58M | $52.6M |
| Other Operating Expenses | $3.99B | $4.491B | $4.12B | $3.747B | $3.543B | $4.322B | $3.247B | $3.203B | $3.105B | $3.924B | $3.265B | $3.165B | $2.971B | $3.635B | $3.074B | $3.165B | $2.865B | $3.425B | $1.507B | $2.535B | $2.122B | $3.108B | $2.506B | $2.127B | $2.414B | $1.84B | $1.807B | $1.529B | $1.699B | $2.137B | $1.911B | $1.761B | $1.749B | $1.873B | $1.688B | $1.453B | $1.553B | $2.024B | $1.739B | $1.699B | $1.734B | $1.868B | $1.688B | $1.817B | $1.945B | $2.121B | $1.898B | $1.835B | $1.785B | $1.908B | $1.54B | $1.461B | $1.446B | - | $1.408B | $1.384B | $1.383B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.818B | $4.912B | $4.954B | $5.19B | $5.214B | $4.542B | $4.616B | $4.48B | $3.784B | $2.915B | $3.094B | $2.889B | $2.754B | $2.645B | $2.551B | $2.79B | $2.684B | $2.535B | $2.528B | $2.445B | $2.371B | $2.326B | $2.301B | $2.316B | $2.195B | $2.108B | $2.118B | $2.047B | $2.007B | $2.118B | $2.179B | $2.265B | $2.22B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$193M | -$146M | -$168M | -$157M | -$160M | -$164M | -$169M | -$168M | -$159M | -$146M | -$114M | -$120M | -$113M | -$108M | -$102M | -$101M | -$90M | -$91M | -$88M | -$79M | -$68M | -$72M | -$75M | -$76M | -$60M | -$58M | -$62M | -$60M | -$62M | -$59M | -$53M | -$53M | -$53M | -$76M | -$59M | -$58M | -$49M | -$48M | -$47M | -$47M | -$47M | -$46M | -$47M | -$47M | -$46M | -$84M | -$38M | -$35M | -$35M | -$35M | -$35M | -$35M | -$35M | -$27M | -$26M | -$26M | -$26M | $298.29M | $329.21M | $315.51M | $307.94M | $74.16M | $102.77M | $106.48M | $106.71M | $33.6M | $37.85M | $35.75M | $28.17M | $28.24M | $39.63M | $32.46M | $28.83M | $337.07M | $26.9M | $18.34M | $182.33M | $90.07M | $146.41M | $125.81M | $169.44M | $58.65M | $98.96M | $90.02M | $53.21M | $46.73M | $86.24M | $122.44M | $103.05M | $66.99M | $90.73M | $112.75M | $57.2M | $50.13M | $56.95M | $59.45M | $60.61M | $44.79M | $34M | -$6.85M | -$7.68M | -$7M | -$7M | -$7M | -$8M | -$8M | -$7M | -$8M | -$10M | -$12M | -$13M | -$10M | -$12M | -$13M | -$3M | -$1M | -$3M | -$1M | -$2M | -$3M | -$5M | -$5M | -$2M | -$2M | -$2M | $1M | -$1M | -$28M | -$1M | $789M | $781M | $776M | $784M | $957M | -$788M | $1.608B | $1.607B | $1.545B | - | - | $1.305B | $1.262B | $1.243B | $1.162B | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $193M | $146M | $168M | $157M | $160M | $164M | $169M | $168M | $159M | $146M | $114M | $120M | $113M | $108M | $102M | $101M | $90M | $91M | $88M | $79M | $68M | $72M | $75M | $76M | $60M | $58M | $62M | $60M | $62M | $59M | $53M | $53M | $53M | $76M | $59M | $58M | $49M | $48M | $47M | $47M | $47M | $46M | $47M | $47M | $46M | $84M | $38M | $35M | $35M | $35M | $35M | $35M | $35M | $27M | $26M | $26M | $26M | $27.04M | $27M | $28M | $27M | $26.38M | $26.14M | $26.22M | $26.31M | $26.24M | $26.26M | $26.57M | $26.77M | $26.74M | $19.35M | $17.87M | $16.34M | $18.95M | $15.95M | $16.07M | $17.92M | $15.81M | $17.01M | $16.89M | $13.44M | $10.33M | $10.14M | $10.32M | $8.52M | $6.65M | $6.48M | $5.33M | $4.72M | $4.89M | $4.74M | $3.8M | $3.94M | $4.36M | $4.11M | $4.38M | $4.4M | $5.3M | $6M | $6.85M | $7.68M | $7M | $7M | $7M | $8M | $8M | $7M | $8M | $10M | $12M | $13M | $10M | $12M | $13M | $3M | $1M | $3M | $1M | $2M | $3M | $5M | $5M | $2M | $2M | $2M | -$1M | $1M | $28M | $1M | $2M | $1M | $2M | $2M | $17M | $16M | $19M | $17M | $19M | - | - | $25M | $18.2M | $29.1M | $30.7M |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $325.34M | $356.21M | $343.51M | $334.94M | $100.54M | $128.92M | $132.7M | $133.02M | $59.84M | $64.1M | $62.33M | $54.94M | $54.97M | $58.97M | $50.33M | $45.17M | $356.02M | $42.85M | $34.4M | $200.25M | $105.88M | $163.42M | $142.69M | $182.88M | $68.98M | $109.1M | $100.34M | $61.74M | $53.38M | $92.72M | $127.77M | $107.77M | $71.89M | $95.47M | $116.55M | $61.14M | $54.5M | $61.06M | $63.83M | $65.01M | $50.09M | $40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $791M | $782M | $778M | $786M | $974M | -$772M | $1.627B | $1.624B | $1.564B | - | - | $1.33B | $1.28B | $1.272B | $1.193B |
Income Before Tax | $1.595B | -$1.011B | $134M | $741M | $1.691B | -$862M | $651M | $918M | $1.014B | -$591M | $1.098B | $1.262B | $1.614B | -$71M | $1.297B | $1.122B | $1.22B | -$60M | $1.636B | $738M | $1.04B | -$458M | $1.755B | $2.586B | $717M | $593M | $888M | $1.229B | $746M | $436M | $901M | $19M | $707M | $490M | $799M | $1.042B | $1.689B | -$486M | $902M | $636M | $500M | $246M | $648M | $793M | $744M | $287M | $551M | $646M | $686M | -$49M | $586M | $654M | $730M | $282M | $675M | $564M | $390M | $312.98M | $699M | $726M | $497M | $174.49M | $622.29M | $535.85M | $416.93M | $398.7M | $469.35M | $439.95M | $293.76M | $261.05M | $282.86M | $325.01M | $123.93M | $358.99M | $478.5M | $339.59M | $112.22M | $241.18M | $249.37M | $140.32M | $131.21M | $99.22M | $66.68M | $124.85M | $116.68M | $63.25M | $127.47M | $122.35M | $102.77M | $99.71M | $93.41M | $104.19M | $47.4M | -$2.51M | $76.96M | $66.71M | $68.78M | $55.08M | $47M | $0 | $0 | $34M | $0 | $24M | $0 | -$404M | $0 | $0 | $0 | $203M | $0 | $0 | $0 | $270M | $0 | $0 | $0 | $18M | $0 | $0 | $0 | $288M | $0 | $0 | $0 | $257M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | $0 | $0 | $0 | $0 |
Income Tax | $395M | -$249M | -$86M | $179M | $406M | -$216M | $155M | $223M | $251M | -$75M | $256M | $296M | $359M | -$58M | $107M | $427M | $286M | -$51M | $120M | $183M | $233M | -$178M | $450M | $783M | $252M | $79M | $200M | $301M | $183M | $83M | $266M | -$174M | $216M | $306M | $300M | $392M | $574M | -$85M | $452M | $325M | $246M | $145M | $334M | $362M | $314M | $142M | $261M | $302M | $318M | -$19M | $218M | $234M | $257M | $90M | $249M | $208M | $142M | $114.21M | $254M | $266M | $182M | $67.17M | $229.07M | $195.78M | $158.16M | $148.04M | $167.83M | $158.17M | $88.05M | $86.97M | $99.85M | $115.12M | $43.76M | $115.77M | $176.12M | $122.74M | $40.98M | $86.16M | $90.18M | $50.83M | $47.49M | $34.61M | $19.87M | $43.44M | $9.95M | $16.13M | $43.17M | $41.6M | $34.94M | $33.4M | $31.29M | $34.91M | $16.17M | -$802K | $24.63M | $21.35M | $22.01M | $19.91M | $17M | $14.11M | $14.99M | $7M | $6M | $5M | $6M | -$41M | $12M | $16M | -$9M | $32M | -$17M | $30M | $29M | $28M | $25M | $23M | $21M | $13M | $16M | -$51M | $28M | $26M | $22M | $23M | $27M | $25M | $23M | $14M | $19M | $17M | $15M | $11M | $11M | $33M | -$25M | $43M | $48M | $43M | - | - | $44M | $48.3M | $48.4M | $43M |
Net Income | $1.184B | -$776M | $194M | $543M | $1.242B | -$683M | $480M | $678M | $739M | -$540M | $830M | $956M | $1.238B | -$18M | $1.193B | $697M | $930M | -$13M | $1.531B | $588M | $828M | -$274M | $1.34B | $1.828B | $473M | $512M | $689M | $940M | $566M | $355M | $644M | $193M | $491M | $184M | $499M | $650M | $1.115B | -$401M | $450M | $311M | $254M | $101M | $314M | $431M | $430M | $145M | $290M | $344M | $368M | -$30M | $368M | $420M | $473M | $192M | $426M | $356M | $248M | $198.78M | $445M | $460M | $315M | $107.33M | $393.22M | $340.08M | $258.77M | $250.66M | $301.52M | $281.78M | $205.72M | $174.08M | $183.01M | $209.9M | $80.17M | $243.22M | $302.38M | $216.85M | $71.24M | $155.02M | $159.2M | $89.49M | $83.72M | $64.61M | $46.81M | $81.41M | $106.74M | $47.13M | $84.3M | $80.75M | $67.83M | $66.31M | $62.12M | $69.28M | $31.23M | -$1.71M | $52.33M | $45.36M | $46.77M | $35.17M | $30M | $25.08M | $26.65M | $27M | $23M | $19M | $21M | -$416M | $22M | $28M | -$16M | $57M | -$30M | $52M | $50M | $48M | $44M | $42M | $39M | $22M | $32M | -$95M | $53M | $49M | $43M | $45M | $53M | $48M | $42M | $54M | $32M | $29M | $23M | $19M | $18M | $64M | -$114.3M | $75M | $86M | $76M | $88.8M | $88.8M | $75M | $85.1M | $85.3M | $75.9M |
Minority Interests | $2M | -$20M | $1M | $2M | $2M | -$10M | $0 | $1M | $2M | -$1M | $2M | $3M | $1M | $3M | $2M | -$1M | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.186B | -$796M | $195M | $545M | $1.244B | -$693M | $480M | $679M | $741M | -$541M | $832M | $959M | $1.239B | -$15M | $1.195B | $696M | $930M | -$13M | $1.531B | $588M | $828M | -$274M | $1.34B | $1.828B | $473M | $512M | $689M | $940M | $566M | $355M | $644M | $193M | $491M | $184M | $499M | $650M | $1.115B | -$401M | $450M | $311M | $254M | $101M | $314M | $431M | $430M | $145M | $290M | $344M | $368M | -$30M | $368M | $420M | $473M | $192M | $426M | $356M | $248M | $198.78M | $445M | $460M | $315M | $107.33M | $393.22M | $340.08M | $258.77M | $250.66M | $301.52M | $281.78M | $205.72M | $174.08M | $183.01M | $209.9M | $80.17M | $243.22M | $302.38M | $216.85M | $71.24M | $155.02M | $159.2M | $89.49M | $83.72M | $64.61M | $46.81M | $81.41M | $106.74M | $47.13M | $84.3M | $80.75M | $67.83M | $66.31M | $62.12M | $69.28M | $31.23M | -$1.71M | $52.33M | $45.36M | $46.77M | $35.17M | $30M | $25.08M | $26.65M | $27M | $23M | $19M | $21M | -$416M | $22M | $28M | -$16M | $57M | -$30M | $52M | $50M | $48M | $44M | $42M | $39M | $22M | $32M | -$95M | $53M | $49M | $43M | $45M | $53M | $48M | $42M | $54M | $32M | $29M | $23M | $19M | $18M | $64M | -$114.3M | $75M | $86M | $76M | $88.8M | $88.8M | $75M | $85.1M | $85.3M | $75.9M |
Shares Outstanding (Basic) | 120.33M | - | 120.27M | 120.54M | 120.67M | 120.46M | 120.41M | 120.45M | 120.98M | 122.46M | 123.43M | 124.57M | 125.01M | 125.64M | 126.57M | 126.52M | 126.94M | 128.61M | 128.52M | 128.69M | 128.93M | 132.09M | 132.32M | 132.25M | 132.13M | 132.45M | 133.32M | 135.06M | 135.38M | 136.57M | 137.71M | 137.76M | 137.9M | 141.33M | 144.21M | 144.6M | 147.82M | 149.54M | 149.42M | 149.39M | 149.16M | 148.97M | 148.89M | 149.47M | 150.49M | 151.73M | 154.5M | 155.42M | 155.09M | 155.93M | 157.19M | 157.97M | 158.92M | 158.76M | 160.64M | 162.82M | 163.72M | 163.24M | 164.12M | 167.02M | 167.27M | - | 167.57M | 168.47M | 168.2M | - | 167.4M | 167.3M | 167.04M | - | 166.65M | 167.15M | 168.19M | - | 167.19M | 166.61M | 165.68M | - | 164.12M | 162.71M | 164.15M | - | 161.4M | 162.82M | 161.72M | - | 159.06M | 161.51M | 161.5M | - | 159.28M | 157.45M | 156.15M | - | 163.53M | 162M | 167.04M | - | 166.67M | 164.1M | 164.05M | - | 16.54M | 172.73M | 167.75M | - | 167.57M | 167.58M | 167.56M | - | 167.02M | 166.6M | 164.86M | - | 163.71M | 163.16M | 162.8M | - | 162.58M | 162.45M | 162.38M | - | 162.33M | 162.25M | 162.04M | - | 161.05M | 160.84M | 160.48M | - | 153.33M | 158.33M | 163.64M | 160M | - | 156.25M | 159.26M | 158.33M | 155.79M | 158.57M | 104.17M | - | 101.55M | 101.2M |
Shares Outstanding (Diluted) | 120.65M | - | 120.75M | 120.75M | 120.84M | 120.46M | 120.76M | 120.67M | 121.27M | 122.46M | 123.98M | 125.11M | 125.56M | 125.64M | 127.36M | 127.08M | 127.47M | 128.61M | 129.25M | 129.39M | 129.55M | 132.09M | 133.2M | 133.02M | 132.81M | 133.34M | 134.02M | 135.58M | 135.96M | 137.53M | 138.68M | 138.58M | 138.83M | 142.47M | 145.36M | 145.63M | 148.87M | 149.54M | 150.9M | 150.81M | 150.9M | 150.61M | 150.47M | 151.15M | 152.35M | 153.57M | 156.23M | 157.05M | 156.65M | 155.93M | 158.91M | 159.52M | 160.4M | 160.68M | 162.42M | 164.64M | 166.09M | 165.63M | 166.58M | 169.56M | 169.53M | - | 169.58M | 170.23M | 170.08M | - | 169.25M | 168.67M | 168.66M | - | 168.58M | 169M | 170.6M | - | 169.88M | 169.6M | 169.62M | - | 167.58M | 168.85M | 167.43M | - | 167.17M | 166.15M | 164.21M | - | 162.12M | 161.51M | 165.44M | - | 163.47M | 161.11M | 164.37M | - | 168.81M | 168M | 167.04M | - | 166.67M | 166.47M | 167.37M | - | 165.69M | 172.73M | 167.85M | - | 168.03M | 168.15M | 167.56M | - | 167.02M | 169.12M | 167.19M | - | 166.28M | 165.77M | 165.02M | - | 162.58M | 162.45M | 162.38M | - | 162.33M | 162.25M | 162.04M | - | 161.05M | 160.84M | 160.48M | - | 153.33M | 158.33M | 163.64M | 160M | - | 156.25M | 159.26M | 158.33M | 155.79M | 158.57M | 104.17M | - | 101.55M | 101.2M |
EPS (Basic) | $9.85 | - | $1.62 | $4.52 | $10.31 | -$5.76 | $3.99 | $5.63 | $6.13 | -$4.42 | $6.74 | $7.70 | $9.91 | -$0.12 | $9.45 | $5.50 | $7.32 | -$0.11 | $11.91 | $4.57 | $6.42 | -$2.07 | $10.12 | $13.83 | $3.58 | $3.87 | $5.16 | $6.96 | $4.18 | $2.60 | $4.68 | $1.40 | $3.56 | $1.30 | $3.46 | $4.49 | $7.54 | -$2.68 | $3.01 | $2.08 | $1.70 | $0.68 | $2.11 | $2.88 | $2.86 | $0.96 | $1.87 | $2.22 | $2.37 | -$0.19 | $2.34 | $2.66 | $2.97 | $1.21 | $2.65 | $2.19 | $1.51 | $1.22 | $2.71 | $2.76 | $1.88 | - | $2.35 | $2.02 | $1.54 | - | $1.80 | $1.68 | $1.23 | - | $1.10 | $1.26 | $0.48 | - | $1.81 | $1.30 | $0.43 | - | $0.97 | $0.55 | $0.51 | - | $0.29 | $0.50 | $0.66 | - | $0.53 | $0.50 | $0.42 | - | $0.39 | $0.44 | $0.20 | - | $0.32 | $0.28 | $0.28 | - | $0.18 | $0.15 | $0.16 | - | $0.14 | $0.11 | $0.13 | - | $0.13 | $0.17 | -$0.10 | - | -$0.18 | $0.31 | $0.30 | - | $0.27 | $0.26 | $0.24 | - | $0.20 | -$0.58 | $0.32 | - | $0.27 | $0.28 | $0.32 | - | $0.27 | $0.33 | $0.20 | - | $0.15 | $0.12 | $0.11 | $0.40 | - | $0.48 | $0.54 | $0.48 | $0.57 | $0.56 | $0.72 | - | $0.84 | $0.75 |
EPS (Diluted) | $9.83 | - | $1.62 | $4.51 | $10.30 | -$5.76 | $3.98 | $5.62 | $6.11 | -$4.42 | $6.71 | $7.66 | $9.87 | -$0.12 | $9.39 | $5.48 | $7.29 | -$0.11 | $11.84 | $4.55 | $6.39 | -$2.07 | $10.05 | $13.75 | $3.56 | $3.84 | $5.14 | $6.94 | $4.16 | $2.58 | $4.65 | $1.39 | $3.53 | $1.29 | $3.44 | $4.46 | $7.49 | -$2.68 | $2.98 | $2.06 | $1.68 | $0.67 | $2.09 | $2.85 | $2.82 | $0.94 | $1.85 | $2.19 | $2.35 | -$0.19 | $2.31 | $2.63 | $2.95 | $1.19 | $2.62 | $2.16 | $1.49 | $1.20 | $2.67 | $2.71 | $1.86 | - | $2.32 | $2 | $1.52 | - | $1.78 | $1.67 | $1.22 | - | $1.09 | $1.24 | $0.47 | - | $1.78 | $1.28 | $0.42 | - | $0.95 | $0.53 | $0.50 | - | $0.28 | $0.49 | $0.65 | - | $0.52 | $0.50 | $0.41 | - | $0.38 | $0.43 | $0.19 | - | $0.31 | $0.27 | $0.28 | - | $0.18 | $0.15 | $0.16 | - | $0.14 | $0.11 | $0.13 | - | $0.13 | $0.17 | -$0.10 | - | -$0.18 | $0.31 | $0.30 | - | $0.27 | $0.25 | $0.24 | - | $0.20 | -$0.58 | $0.32 | - | $0.27 | $0.28 | $0.32 | - | $0.27 | $0.33 | $0.20 | - | $0.15 | $0.12 | $0.11 | $0.40 | - | $0.48 | $0.54 | $0.48 | $0.57 | $0.56 | $0.72 | - | $0.84 | $0.75 |
EBIT | $1.788B | -$865M | $302M | $898M | $1.851B | -$698M | $820M | $1.086B | $1.173B | -$445M | $1.212B | $1.382B | $1.727B | $37M | $1.399B | $1.223B | $1.31B | $31M | $1.724B | $817M | $1.108B | -$386M | $1.83B | $2.662B | $777M | $651M | $950M | $1.289B | $808M | $495M | $954M | $72M | $760M | $566M | $858M | $1.1B | $1.738B | -$438M | $949M | $683M | $547M | $292M | $695M | $840M | $790M | $371M | $589M | $681M | $721M | -$14M | $621M | $689M | $765M | $309M | $701M | $590M | $416M | $340.03M | $726M | $754M | $524M | $200.87M | $648.43M | $562.08M | $443.24M | $424.94M | $495.61M | $466.52M | $320.53M | $287.78M | $302.21M | $342.88M | $140.27M | $377.93M | $494.45M | $355.66M | $130.14M | $256.99M | $266.38M | $157.21M | $144.65M | $109.55M | $76.82M | $135.17M | $125.2M | $69.9M | $133.95M | $127.68M | $107.49M | $104.61M | $98.15M | $107.99M | $51.34M | $1.86M | $81.06M | $71.08M | $73.18M | $60.38M | $53M | $6.85M | $7.68M | $41M | $7M | $31M | $8M | -$396M | $7M | $8M | $10M | $215M | $13M | $10M | $12M | $283M | $3M | $1M | $3M | $19M | $2M | $3M | $5M | $293M | $2M | $2M | $2M | $256M | $1M | $28M | $1M | $2M | $1M | $2M | $2M | $17M | $16M | $19M | $17M | $19M | - | - | $25M | $18.2M | $29.1M | $30.7M |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |