Hubbell Inc.(HUBB:US)
Market Cap$24.388B
Key Metrics
Price$461.10
Revenue (TTM)$5.996B
Holders Revenue (TTM)$558.8M
Gross Profit (TTM)$2.127B
Earnings (TTM)$904.3M
EBITDA (TTM)$1.436B
Op. Margin (TTM)20.72%
Dividend Yield1.19%
Holders Yield2.29%
Cash on hand$501.6M
Total Assets$8.418B
Net Assets$3.779B
Total Debt$2.739B
Key Metrics
Price$461.10
Revenue (TTM)$5.996B
Holders Revenue (TTM)$558.8M
Gross Profit (TTM)$2.127B
Earnings (TTM)$904.3M
EBITDA (TTM)$1.436B
Op. Margin (TTM)20.72%
Dividend Yield1.19%
Holders Yield2.29%
Cash on hand$501.6M
Total Assets$8.418B
Net Assets$3.779B
Total Debt$2.739B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.517B | $1.493B | $1.502B | $1.484B | $1.365B | $1.334B | $1.443B | $1.453B | $1.399B | $1.346B | $1.376B | $1.366B | $1.285B | $1.22B | $1.316B | $1.256B | $1.156B | $710.3M | $1.083B | $1.054B | $956.3M | $1.038B | $1.109B | $949.2M | $1.09B | $1.103B | $1.204B | $1.196B | $1.087B | $1.144B | $1.18B | $1.167B | $991.2M | $917.7M | $950.5M | $948.3M | $852.3M | $854.2M | $907.4M | $908.8M | $834.8M | $829.7M | $877M | $874M | $809.7M | $848.8M | $895.3M | $855.8M | $759.5M | $806.6M | $835.9M | $801.3M | $740.1M | $752.5M | $789.7M | $778.4M | $723.8M | $740M | $764.3M | $709.2M | $658.1M | $639.3M | $685M | $646.4M | $570.5M | $591.9M | $593.9M | $584.2M | $585.6M | $652.1M | $734.8M | $689.6M | $627.9M | $614.7M | $652.7M | $640.8M | $625.7M | $589M | $649M | $603.2M | $573M | $535.7M | $561.1M | $520.5M | $487.6M | $499.8M | $525.1M | $502.9M | $465.2M | $444.6M | $457.3M | $449.3M | $419.4M | $426.2M | $445.8M | $414.1M | $301.7M | $12.111B | $325.7M | $341.2M | $344.1M | $346.1M | $360.8M | $356.6M | $360.7M | $343.3M | $372.4M | $368.6M | $367.5M | $350.8M | $361.6M | $372.5M | $339.7M | $349.4M | $351.8M | $352.9M | $324.7M | $331.1M | $332.8M | $328.9M | $304.6M | $282.7M | $287M | $295M | $278.4M | $277.2M | $267.5M | $261.9M | $207M | $211.7M | $211.5M | $211.3M | $198M | $200.6M | $202.3M | $195.4M | $187.7M | $184.9M | $192M | $197M | $182.2M | $175.9M | $186.8M | $183.1M | $173.7M | $174.4M | $164.3M | $168M | $161.8M | $154.8M | $151M | $157M | $151.4M | $146.8M | $146M | $147.5M | $140.8M | $141.6M | $136.6M | $141.8M | $138.8M | $132.7M | $136.5M | $133.6M | $118.3M | $115.5M | $117.4M | $120.7M | $113.6M |
Cost of Revenue | $1.011B | $967.6M | $958.1M | $932.2M | $914M | $883.7M | $945.5M | $943.8M | $951.4M | $889.6M | $888.4M | $869.7M | $837.1M | $852.8M | $917.7M | $872.8M | $833M | $509.7M | $782.3M | $756M | $694.1M | $752.2M | $779M | $668.7M | $776.8M | $777.3M | $842M | $839M | $780M | $823.5M | $830.7M | $818.8M | $708.3M | $629.2M | $642.9M | $652.8M | $589.7M | $595.6M | $618.7M | $615.3M | $574.9M | $565.8M | $587M | $590.9M | $557.9M | $573.5M | $599.1M | $563.3M | $514.5M | $535.7M | $544.6M | $529.3M | $503.8M | $502.7M | $521.2M | $518.6M | $489.7M | $503.7M | $512M | $479.3M | $452.9M | $432.5M | $449.8M | $435.4M | $394.8M | $400.1M | $401M | $410M | $418.6M | $466.2M | $514.6M | $479.7M | $440.5M | $433.8M | $458.1M | $453.5M | $452.7M | $437.4M | $468.1M | $437.5M | $414.5M | $384.7M | $396.9M | $377.4M | $350.9M | $358.2M | $377.7M | $362.7M | $332.5M | $316.8M | $329.1M | $333.6M | $309.7M | $315M | $330.4M | $308M | $225.3M | $238.6M | $245.7M | $256.3M | $243.1M | $241.3M | $246.9M | $268.9M | $243M | $239.7M | $260.6M | $243.5M | $246.3M | $234.3M | $238.5M | $242.9M | $222.6M | $231.7M | $232.1M | $228.4M | $212.9M | $221.2M | $222.1M | $218.8M | $207.5M | $187.4M | $190.8M | $200.7M | $188.1M | $187M | $179.8M | $174.8M | $134.2M | $137.1M | $138.9M | $137.2M | $126.6M | $127.3M | $132.7M | $123.4M | $117.7M | $118.2M | $124.4M | $125.7M | $118M | $114.7M | $124.5M | $117.7M | $112.8M | $112.9M | $108.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $505.3M | $525.1M | $544.3M | $552.1M | $451.2M | $450.6M | $497.1M | $508.7M | $447.7M | $456.2M | $487.4M | $496.2M | $448.3M | $366.8M | $398.5M | $383.2M | $323.1M | $200.6M | $301.1M | $298.3M | $262.2M | $285.7M | $329.6M | $280.5M | $313.5M | $326M | $362M | $357.4M | $307.3M | $320.6M | $349M | $347.9M | $282.9M | $288.5M | $307.6M | $295.5M | $262.6M | $258.6M | $288.7M | $293.5M | $259.9M | $263.9M | $290M | $283.1M | $251.8M | $275.3M | $296.2M | $292.5M | $245M | $270.9M | $291.3M | $272M | $236.3M | $249.8M | $268.5M | $259.8M | $234.1M | $236.3M | $252.3M | $229.9M | $205.2M | $206.8M | $235.2M | $211M | $175.7M | $191.8M | $192.9M | $174.2M | $167M | $185.9M | $220.2M | $209.9M | $187.4M | $180.9M | $194.6M | $187.3M | $173M | $151.6M | $180.9M | $165.7M | $158.5M | $151M | $164.2M | $143.1M | $136.7M | $141.6M | $147.4M | $140.2M | $132.7M | $127.8M | $128.2M | $115.7M | $109.7M | $111.2M | $115.4M | $106.1M | $76.4M | $11.872B | $80M | $84.9M | $101M | $104.8M | $113.9M | $87.7M | $117.7M | $103.6M | $111.8M | $125.1M | $121.2M | $116.5M | $123.1M | $129.6M | $117.1M | $117.7M | $119.7M | $124.5M | $111.8M | $109.9M | $110.7M | $110.1M | $97.1M | $95.3M | $96.2M | $94.3M | $90.3M | $90.2M | $87.7M | $87.1M | $72.8M | $74.6M | $72.6M | $74.1M | $71.4M | $73.3M | $69.6M | $72M | $70M | $66.7M | $67.6M | $71.3M | $64.2M | $61.2M | $62.3M | $65.4M | $60.9M | $61.5M | $56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $241.5M | $213.6M | $213.7M | $215.8M | $212.2M | $192.5M | $193.3M | $207.5M | $219.2M | $230.6M | $211.1M | $208.4M | $199.5M | $194.8M | $194.9M | $192.6M | $180.2M | $93.9M | $155.2M | $156.1M | $152.3M | $165.9M | $166.7M | $149M | $194.7M | $190.1M | $189.1M | $190.5M | $186.4M | $184M | $185.2M | $191M | $183.3M | $165.9M | $157.5M | $161.1M | $154.8M | $150.8M | $152.7M | $161.4M | $158M | $152M | $159M | $156.4M | $146.8M | $149.2M | $153.4M | $148.8M | $140.2M | $144.7M | $139.7M | $139.9M | $138.6M | $139.3M | $133.4M | $135.3M | $132.4M | $126.5M | $127M | $124.8M | $121.6M | $115.8M | $117.6M | $117.5M | $110M | $112.3M | $101.6M | $107.6M | $109.7M | $113.5M | $116.9M | $114.9M | $112.1M | $112.3M | $105.7M | $109.3M | $109.1M | $109.9M | $108M | $104.3M | $100.6M | $92.8M | $90.9M | $90.2M | $94.3M | $89.5M | $85.5M | $92.7M | $81.6M | $76.5M | $77.3M | $79.8M | $75.9M | $79.1M | $71.1M | $70.3M | $50.1M | $54.9M | $54.3M | $56.4M | $42.1M | $53.5M | $54.3M | $54.7M | $58.6M | $56.3M | $57.2M | $54.6M | $55.2M | $51.3M | $53.3M | $56.2M | $51.3M | $51.9M | $51.1M | $53.7M | $50.1M | $51.2M | $48.5M | $48.7M | $42.5M | $46.2M | $43.4M | $43.2M | $42.2M | $45.8M | $42M | $42.5M | $34.1M | $88.2M | $35.2M | $35.4M | $33.8M | $38.1M | $34.4M | $34.2M | $33.1M | $33.1M | $32.9M | $33.5M | $29.6M | $30M | $31M | $30.8M | $29M | $30.3M | $26.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $241.5M | $213.6M | $213.7M | $215.8M | $212.2M | $192.5M | $193.3M | $207.5M | $219.2M | $230.6M | $211.1M | $208.4M | $199.5M | $194.8M | $194.9M | $192.6M | $180.2M | $93.9M | $155.2M | $156.1M | $152.3M | $165.9M | $166.7M | $149M | $194.7M | $190.1M | $189.1M | $190.5M | $186.4M | $184M | $185.2M | $191M | $183.3M | $165.9M | $157.5M | $161.1M | $154.8M | $150.8M | $152.7M | $161.4M | $158M | $152M | $159M | $156.4M | $146.8M | $149.2M | $153.4M | $148.8M | $140.2M | $144.7M | $139.7M | $139.9M | $138.6M | $139.3M | $133.4M | $135.3M | $132.4M | $126.5M | $127M | $124.8M | $121.6M | $115.8M | $117.6M | $117.5M | $110M | $112.3M | $101.6M | $107.6M | $109.7M | $113.5M | $116.9M | $114.9M | $112.1M | $112.3M | $105.7M | $109.3M | $109.1M | $106.2M | $107.3M | $102.9M | $99.1M | $87.7M | $89.9M | $88M | $92.4M | $86.7M | $83.6M | $83.2M | $80.4M | $76.6M | $77.5M | $75M | $74.8M | $72.1M | $73.1M | $69.3M | $50.8M | $54.9M | $54.3M | $56.4M | $56.6M | $53.5M | $54.3M | $54.7M | $58.6M | $56.3M | $57.2M | $54.6M | $55.2M | $51.3M | $53.3M | $56.2M | $51.3M | $51.9M | $51.1M | $53.7M | $50.1M | $51.2M | $48.5M | $48.7M | $42.5M | $46.2M | $43.4M | $43.2M | $42.2M | $45.8M | $42M | $42.5M | $34.1M | $88.2M | $35.2M | $35.4M | $33.8M | $38.1M | $34.4M | $34.2M | $33.1M | $33.1M | $32.9M | $33.5M | $29.6M | $30M | $31M | $30.8M | $29M | $30.3M | $26.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.7M | $700K | $1.4M | $1.5M | $5.1M | $1M | $2.2M | $1.9M | $2.8M | $1.9M | $9.5M | $1.2M | -$100K | -$200K | $4.8M | $1.1M | $7M | -$2M | $1M | -$700K | - | - | - | -$14.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $263.8M | $311.5M | $330.6M | $336.3M | $239M | $258.1M | $303.8M | $301.2M | $228.5M | $225.6M | $276.3M | $287.8M | $248.8M | $172M | $203.6M | $190.6M | $142.9M | $106.7M | $145.9M | $142.2M | $109.9M | $119.8M | $162.9M | $131.5M | $118.8M | $135.9M | $172.9M | $166.9M | $120.9M | $136.6M | $163.8M | $156.9M | $99.6M | $122.6M | $150.1M | $134.4M | $107.8M | $107.8M | $136M | $132.1M | $101.9M | $111.9M | $131M | $126.7M | $105M | $126.1M | $142.8M | $143.7M | $104.8M | $126.2M | $151.6M | $132.1M | $97.7M | $110.5M | $135.1M | $124.5M | $101.7M | $109.8M | $125.3M | $105.1M | $83.6M | $91M | $117.6M | $93.5M | $65.7M | $79.5M | $91.3M | $66.6M | $57.3M | $72.4M | $103.3M | $95M | $75.3M | $68.6M | $88.9M | $78M | $63.9M | $41.7M | $72.9M | $61.4M | $57.9M | $58.2M | $73.3M | $52.9M | $42.4M | $52.1M | $61.9M | $47.5M | $51.1M | $51.3M | $50.9M | $35.9M | $33.8M | $32.1M | $44.3M | $35.8M | $26.3M | $11.782B | $25.7M | $28.5M | $44.4M | $37.7M | $46.1M | $19.7M | $44.6M | $37.7M | $40.2M | $55.9M | $51.8M | $55.2M | $57.6M | $60.2M | $53.1M | $59.2M | $57M | $57.5M | $50M | $52.2M | $51.3M | $50.3M | $43.8M | $42.8M | $43M | $40.8M | $38.3M | $38.6M | $36.3M | $35.2M | $30.4M | -$19.8M | $29.4M | $30.8M | $29.9M | $29.3M | $28.2M | $30.7M | $29.7M | $29.7M | $28.4M | $31.5M | $28.9M | $27.8M | $26.9M | $29.6M | $27M | $27.7M | $24.7M | $168M | $161.8M | -$362.1M | $151M | $157M | $151.4M | -$344.6M | $146M | $147.5M | $140.8M | -$335.3M | $136.6M | $141.8M | $138.8M | -$311.5M | $136.5M | $133.6M | $118.3M | -$282.4M | $117.4M | $120.7M | $113.6M |
| -$27.4M | -$30M | -$19.5M | -$21.1M | -$19.1M | -$13.9M | -$24.3M | -$21M | -$27.1M | -$16.1M | -$11.3M | -$14M | -$13.8M | -$15.2M | -$12.8M | -$14.6M | -$9.5M | -$4.8M | -$12.9M | -$35.7M | -$14M | -$18.2M | -$23.9M | -$18.5M | -$18.9M | -$5M | -$4.9M | -$43.3M | -$22.9M | -$21.9M | -$21.3M | -$22.9M | -$23.8M | -$10.7M | -$26.5M | -$17.7M | -$16.9M | -$9.9M | -$11.9M | -$15.3M | -$10.3M | -$21.2M | -$15.9M | -$8.7M | -$10.3M | -$7.9M | -$8M | -$7.3M | -$8.7M | -$9.7M | -$8.3M | -$9.3M | -$6.5M | $900K | -$6.1M | -$8.4M | -$7.1M | $700K | - | -$1.7M | -$2.1M | -$14.7M | -$600K | -$500K | -$500K | -$1.5M | $300K | -$1.2M | $200K | $2.2M | -$800K | -$1M | -$1.1M | $500K | $900K | $1.2M | -$200K | -$5M | -$2.3M | $600K | -$1.2M | -$3.8M | $1.3M | -$2.2M | $500K | -$1.3M | $200K | -$9M | -$1.2M | $800K | $1M | -$2.9M | -$1.4M | -$5.8M | $3.9M | $1M | $600K | -$30.3M | $2.9M | $3.2M | $200K | $4M | $4.2M | $40.7M | $6.9M | $2.6M | $12.8M | $6.5M | $5.4M | $4M | $3.4M | $3.4M | $3.6M | -$47.7M | $4.5M | $3.4M | $3.6M | $2.3M | $2.9M | $2.2M | $2.9M | $2.6M | $2.4M | $2.7M | $2.8M | $600K | $3.4M | $3M | $3.9M | $4.2M | $3.7M | $3.9M | $3.4M | $3.6M | $3.4M | $3.3M | $3.1M | $3M | $2.7M | $2.6M | $3.2M | $3.9M | $3.5M | $3.1M | $3.6M | $2.2M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $22M | $22.2M | $13.6M | $14.5M | $13.8M | $14.2M | $18.7M | $19.8M | $21.1M | $10M | $7.8M | $9.2M | $9.7M | $11.7M | $12.1M | $12.7M | $13.1M | $13.3M | $13.6M | $12.6M | $15.2M | $14.5M | $15M | $15.7M | $15.1M | $17.7M | $17M | $17.2M | $17.5M | $17.9M | $18.4M | $18.8M | $17.3M | $10.6M | $11.6M | $11.6M | $11.1M | $11.5M | $11.6M | $11.3M | $9M | $8.3M | $7.6M | $7.4M | $7.7M | $9.2M | $7.5M | $7M | $7.5M | $8.8M | $7.4M | $7.3M | $7.3M | - | $7.2M | $7.1M | $7.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$5.4M | -$7.8M | -$5.9M | -$6.6M | -$5.3M | $300K | -$5.6M | -$1.2M | -$6M | -$6.1M | -$3.5M | -$4.8M | -$4.1M | -$3.5M | -$700K | -$1.9M | $3.6M | $8.5M | $700K | -$23.1M | $1.2M | -$3.7M | -$8.9M | -$2.8M | -$3.8M | $12.7M | $12.1M | -$26.1M | -$5.4M | -$4M | -$2.9M | -$4.1M | -$6.5M | -$100K | -$14.9M | -$6.1M | -$5.8M | $1.6M | -$300K | -$4M | -$1.3M | -$12.9M | -$8.3M | -$1.3M | -$2.6M | $1.3M | -$500K | -$300K | -$1.2M | -$900K | -$900K | -$2M | $800K | $900K | $1.1M | -$1.3M | $100K | $700K | - | -$1.7M | -$2.1M | -$14.7M | -$600K | -$500K | -$500K | -$1.5M | $300K | -$1.2M | $200K | $2.2M | -$800K | -$1M | -$1.1M | $500K | $900K | $1.2M | -$200K | -$5M | -$2.3M | $600K | -$1.2M | -$3.8M | $1.3M | -$2.2M | $500K | -$1.3M | $200K | -$9M | -$1.2M | $800K | $1M | -$2.9M | -$1.4M | -$5.8M | $3.9M | $1M | $600K | -$30.3M | $2.9M | $3.2M | $200K | $4M | $4.2M | $40.7M | $6.9M | $2.6M | $12.8M | $6.5M | $5.4M | $4M | $3.4M | $3.4M | $3.6M | -$47.7M | $4.5M | $3.4M | $3.6M | $2.3M | $2.9M | $2.2M | $2.9M | $2.6M | $2.4M | $2.7M | $2.8M | $600K | $3.4M | $3M | $3.9M | $4.2M | $3.7M | $3.9M | $3.4M | $3.6M | $3.4M | $3.3M | $3.1M | $3M | $2.7M | $2.6M | $3.2M | $3.9M | $3.5M | $3.1M | $3.6M | $2.2M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $236.4M | $281.5M | $311.1M | $315.2M | $219.9M | $244.2M | $279.5M | $280.2M | $201.4M | $209.5M | $265M | $273.8M | $235M | $156.8M | $190.8M | $176M | $133.4M | $101.9M | $133M | $106.5M | $95.9M | $101.6M | $139M | $113M | $99.9M | $130.9M | $168M | $123.6M | $98M | $114.7M | $142.5M | $134M | $75.8M | $111.9M | $123.6M | $116.7M | $90.9M | $97.9M | $124.1M | $116.8M | $91.6M | $90.7M | $115.1M | $118M | $94.7M | $118.2M | $134.8M | $136.4M | $96.1M | $116.5M | $143.3M | $122.8M | $91.2M | $102.1M | $129M | $116.1M | $94.6M | $101.9M | $118M | $95.9M | $74M | $68.1M | $109.2M | $85.5M | $57.6M | $70.1M | $83.9M | $57.8M | $49.8M | $64.1M | $95.7M | $88.5M | $69.6M | $64.2M | $85.7M | $75M | $59.3M | $37.3M | $68.2M | $59.7M | $56.3M | $55.6M | $70.3M | $50.1M | $39.7M | $48.4M | $58.8M | $42.9M | $47.2M | $46.9M | $46.5M | $32.7M | $29.3M | $27.8M | $40.4M | $33.5M | $25.3M | -$25.3M | $25.3M | $27.5M | $28.2M | $35.8M | $44.6M | $56.4M | $47.4M | $36.7M | $48.4M | $58.3M | $53.6M | $56.3M | $58.4M | $60.8M | $55M | $9.6M | $59.6M | $59.1M | $51.9M | $52.3M | $52.1M | $50.3M | $44.6M | $43.4M | $43.4M | $41.2M | $38.9M | $38.9M | $37.4M | $36.7M | $32.8M | -$16.4M | $31.6M | $33.8M | $32.4M | $32.5M | $31.5M | $33.9M | $32.8M | $32.6M | $31M | $34M | $31.9M | $31.4M | $30.1M | $32.4M | $30.6M | $29.9M | $28.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $53.4M | $56.3M | $54.4M | $69.7M | $48.9M | $46M | $58.5M | $65M | $52.3M | $37.1M | $63M | $65.6M | $51.6M | $32.9M | $38.8M | $38.9M | $29.6M | $17.1M | $27.5M | $16.9M | $21.2M | $19M | $30.4M | $23.9M | $24.2M | $27.8M | $35.4M | $25.7M | $24.2M | $25.5M | $27.8M | $31.6M | $16M | $89.5M | $40.8M | $35.9M | $27M | $32.2M | $36M | $34.8M | $29.6M | $28M | $40.4M | $36.7M | $31.3M | $37.6M | $44.3M | $45.6M | $30.8M | $33.7M | $46.1M | $39.8M | $24.4M | $29.2M | $41.4M | $38.1M | $31M | $31.4M | $34.7M | $30.2M | $23.3M | $17.9M | $37.5M | $27.6M | $18.6M | $20M | $26.4M | $18.2M | $15.7M | $17.8M | $29.2M | $27M | $21.2M | $16.2M | $20.4M | $21.7M | $17.6M | $8.1M | $20.6M | $18.1M | $16.6M | $3.5M | $21.8M | $14.4M | $10.9M | $600K | $17.3M | $11.5M | $13.2M | $12.2M | $12.1M | $8.5M | $7.6M | $600K | $9.3M | $2.7M | $5.8M | -$11.2M | $5.8M | $5.7M | $7.1M | $7.5M | $11.6M | $14.7M | $12.3M | $9.5M | $12.6M | $15.2M | $13.9M | $14.1M | $15.2M | $16.7M | $15.1M | -$1.3M | $17.9M | $17.7M | $15.6M | $15.2M | $15.1M | $14.6M | $12.9M | $11.7M | $11.7M | $11.1M | $10.5M | $10.5M | $10.1M | $10.2M | $8.5M | -$10.3M | $8.2M | $8.8M | $8.4M | $9.1M | $8.8M | $9.5M | $9.2M | $9.8M | $9.3M | $10.2M | $9.6M | $9.7M | $9.3M | $10M | $9.5M | $9.6M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $183M | $225.2M | $256.7M | $245.5M | $171M | $198.2M | $221M | $215.2M | $149.1M | $172.4M | $202M | $208.2M | $183.4M | $105.6M | $140.8M | $123.5M | $181.5M | $84.8M | $110.5M | $96.6M | $79.1M | $82.6M | $108.6M | $89.1M | $75.7M | $103.1M | $132.6M | $97.9M | $73.8M | $89.2M | $114.7M | $102.4M | $59.8M | $22.4M | $82.8M | $80.8M | $63.9M | $65.7M | $88.1M | $82M | $62M | $62.7M | $74.7M | $81.3M | $63.4M | $80.6M | $90.5M | $90.8M | $65.3M | $82.8M | $97.2M | $83M | $66.8M | $72.9M | $87.6M | $78M | $63.6M | $70.5M | $83.3M | $65.7M | $50.7M | $50.2M | $71.7M | $57.9M | $39M | $50.1M | $57.5M | $39.6M | $34.1M | $46.3M | $66.5M | $61.5M | $48.4M | $48M | $65.3M | $53.3M | $41.7M | $29.2M | $47.6M | $41.6M | $39.7M | $52.1M | $48.5M | $35.7M | $28.8M | $47.8M | $41.5M | $31.4M | $34M | $34.7M | $34.4M | $24.2M | $21.7M | $27.2M | $31.1M | $30.8M | $19.5M | -$14.1M | $19.5M | $21.8M | $21.1M | $28.3M | $33M | $41.7M | $35.1M | $27.2M | $35.8M | $43.1M | $39.7M | $42.2M | $43.2M | $44.1M | $39.9M | $10.9M | $41.7M | $41.4M | $36.3M | $37.1M | $37M | $35.7M | $31.7M | $31.7M | $31.7M | $30.1M | $28.4M | $28.4M | $27.3M | $26.5M | $24.3M | -$6.1M | $23.4M | $25M | $24M | $6.9M | $22.7M | $24.4M | $23.6M | $22.8M | $21.7M | $23.8M | $22.3M | $21.7M | $20.8M | $22.4M | $21.1M | $20.3M | $19.1M | $20.9M | $19.2M | $18.5M | $17.1M | $18.8M | $17M | $17M | $14.9M | $16.2M | $14.4M | $15.3M | $12.8M | $14M | $12.4M | $13.7M | $11.2M | $12.3M | $10.5M | $11.5M | $10.2M | $11.2M | $9.1M |
Minority Interests | -$1.2M | -$1M | -$1.2M | -$1.3M | -$1.3M | -$1.2M | -$1.6M | -$1.6M | -$1.3M | -$1.4M | -$1.9M | -$1.4M | -$1.5M | -$1M | -$1.7M | -$1.5M | -$1.3M | -$1.8M | -$2.1M | -$800K | -$1.4M | -$1.7M | -$1.5M | -$900K | -$700K | -$1.2M | -$1.9M | -$1.9M | -$1.5M | -$1.2M | -$1.1M | -$2.1M | -$1.5M | -$2M | -$2M | -$1.7M | -$1.1M | -$1.3M | -$1.4M | -$1M | -$1.1M | -$1.2M | -$1.4M | -$1.2M | -$1M | $700K | -$900K | -$600K | -$1.1M | -$800K | -$700K | -$900K | -$900K | -$1M | -$500K | -$500K | -$400K | -$500K | -$900K | -$500K | -$400K | -$500K | -$400K | -$300K | -$400K | -$500K | -$200K | -$200K | -$300K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $200K | $400K | $400K | $400K | $300K | $400K | $400K | $400K | $300K | $400K | $500K | $500K | $400K | - | $400K | $400K | $500K | -$35.4M | $300K | $300K | $300K | $300K | $400K | $300K | $300K | - | $500K | $400K | $300K | $300K | $400K | $400K | $200K | $100K | $300K | $300K | $200K | $200K | $300K | $200K | $200K | $100K | $200K | $200K | $200K | $300K | $100K | $300K | $200K | $200K | $300K | $300K | $200K | - | $300K | -$300K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $181.6M | $223.8M | $255.1M | $243.8M | $169.4M | $196.6M | $219M | $213.2M | $147.5M | $170.6M | $199.6M | $206.3M | $181.5M | $104.6M | $138.7M | $121.6M | $179.7M | $118.4M | $108.1M | $95.5M | $77.4M | $80.6M | $106.7M | $87.9M | $74.7M | $101.9M | $130.2M | $95.6M | $72M | $87.7M | $113.2M | $99.9M | $58.1M | $20.3M | $80.5M | $78.8M | $62.6M | $64.2M | $86.4M | $80.8M | $60.7M | $61.4M | $73.1M | $79.9M | $62.2M | $81M | $89.5M | $89.9M | $64M | $81.8M | $96.2M | $81.8M | $65.7M | $71.9M | $86.8M | $77.8M | $63M | $70M | $82.4M | $65.2M | $50.3M | $49.7M | $71.3M | $57.6M | $38.6M | $49.6M | $57.3M | $39.4M | $33.8M | $46.3M | $66.5M | $61.5M | $48.4M | $48M | $65.3M | $53.3M | $41.7M | $29.2M | $47.6M | $41.6M | $39.7M | $52.1M | $48.5M | $35.7M | $28.8M | $47.8M | $41.5M | $31.4M | $34M | $34.7M | $34.4M | $24.2M | $21.7M | $27.2M | $31.1M | $30.8M | $19.5M | -$14.1M | $19.5M | $21.8M | $21.1M | $28.3M | $33M | $41.7M | $35.1M | $27.2M | $35.8M | $43.1M | $39.7M | $42.2M | $43.2M | $44.1M | $39.9M | $10.9M | $41.7M | $41.4M | $36.3M | $37.1M | $37M | $35.7M | $31.7M | $31.7M | $31.7M | $30.1M | $28.4M | $28.4M | $27.3M | $26.5M | $24.3M | -$6.1M | $23.4M | $25M | $24M | $6.9M | $22.7M | $24.4M | $23.6M | $22.8M | $21.7M | $23.8M | $22.3M | $21.7M | $20.8M | $22.4M | $21.1M | $20.3M | $19.1M | $20.9M | $19.2M | $18.5M | $17.1M | $18.8M | $17M | $17M | $14.9M | $16.2M | $14.4M | $15.3M | $12.8M | $14M | $12.4M | $13.7M | $11.2M | $12.3M | $10.5M | $11.5M | $10.2M | $11.2M | $9.1M |
Shares Outstanding (Basic) | 53.1M | 53.2M | 53.1M | 53.2M | 53.5M | 53.6M | 53.7M | 53.7M | 53.7M | 53.6M | 53.6M | 53.6M | 53.6M | 53.6M | 53.7M | 53.6M | 54.1M | 54.4M | 54.3M | 54.3M | 54.2M | 54.2M | 54.2M | 54.1M | 54.3M | 54.3M | 54.3M | 54.3M | 54.4M | 54.5M | 54.6M | 54.7M | 54.7M | 54.6M | 54.6M | 54.8M | 55.2M | 55.3M | 55.3M | 55.3M | 56.3M | 57.7M | 57.7M | 57.7M | 58M | 58.4M | 58.9M | 59M | 59M | 59M | 59.1M | 59.1M | 59.1M | 59.1M | 59.1M | 59.1M | 59.2M | 58.9M | 59.3M | 60M | 60.4M | - | 59.8M | 59.8M | 60.31M | - | 56.4M | 56.4M | 56.2M | - | 56.1M | 56M | 56.7M | - | 58.3M | 59.4M | 59.7M | - | 60.3M | 60.7M | 60.5M | - | 60.7M | 61M | 61.5M | - | 60.9M | 60.6M | 60.71M | - | 60.35M | 59.02M | 58.65M | - | 58.68M | 59.23M | 59.09M | - | 59.09M | 58.92M | 58.61M | - | 60M | 62.24M | 63.82M | - | 65.09M | 65.3M | 65.08M | - | 65.45M | 65.82M | 66.5M | - | 67.26M | 66.77M | 67.22M | - | 66.07M | 65.95M | 65.93M | - | 65.82M | 65.84M | 65.95M | - | 62.73M | 62.69M | 62.64M | - | 62.49M | 62.46M | 62.4M | - | 62.32M | 62.43M | 62.39M | - | 62.26M | 62.24M | 62.16M | - | 62.06M | 62.14M | 62M | - | 59.19M | 65.7M | 63.73M | - | 63.03M | 47.07M | 46.89M | - | 46.89M | 46.46M | 44.37M | - | 44.37M | 43.19M | 43.19M | - | 43.06M | 42.01M | 41.92M | - | 41.29M | 41.04M | 40.82M |
Shares Outstanding (Diluted) | 53.3M | 53.5M | 53.4M | 53.5M | 53.8M | 54M | 54M | 54.1M | 54M | 54M | 54M | 54M | 53.9M | 54M | 54M | 53.9M | 54.4M | 54.8M | 54.7M | 54.7M | 54.7M | 54.6M | 54.5M | 54.3M | 54.6M | 54.7M | 54.6M | 54.6M | 54.6M | 54.7M | 54.9M | 54.9M | 55.1M | 55M | 54.9M | 55.1M | 55.6M | 55.6M | 55.5M | 55.6M | 56.5M | 58M | 57.9M | 58M | 58.3M | 58.8M | 59.4M | 59.4M | 59.5M | 59.5M | 59.5M | 59.6M | 59.6M | 59.6M | 59.7M | 59.7M | 59.9M | 59.5M | 59.9M | 60.8M | 61.2M | - | 60.2M | 60.2M | 60.31M | - | 56.7M | 56.6M | 56.3M | - | 56.5M | 56.5M | 57.2M | - | 59.2M | 60.2M | 60.4M | - | 61.1M | 61.6M | 61.2M | - | 61.5M | 61.9M | 62.7M | - | 61.9M | 61.6M | 61.2M | - | 60.7M | 59.9M | 59.8M | - | 59.6M | 59.9M | 59.5M | - | 59.09M | 58.92M | 58.61M | - | 60M | 62.24M | 63.82M | - | 66.3M | 66.31M | 66.17M | - | 67.5M | 67.85M | 68.79M | - | 69.5M | 69M | 68.49M | - | 67.27M | 65.95M | 65.93M | - | 65.82M | 65.84M | 65.95M | - | 62.73M | 62.69M | 62.64M | - | 62.49M | 62.46M | 62.4M | - | 62.32M | 62.43M | 62.39M | - | 62.26M | 62.24M | 62.16M | - | 62.06M | 62.14M | 62M | - | 59.19M | 65.7M | 63.73M | - | 63.03M | 47.07M | 46.89M | - | 46.89M | 46.46M | 44.37M | - | 44.37M | 43.19M | 43.19M | - | 43.06M | 42.01M | 41.92M | - | 41.29M | 41.04M | 40.82M |
EPS (Basic) | $3.42 | $4.21 | $4.80 | $4.58 | $3.16 | $3.66 | $4.08 | $3.97 | $2.75 | $3.18 | $3.72 | $3.85 | $3.39 | $2.29 | $2.58 | $2.27 | $3.32 | $2.15 | $1.99 | $1.76 | $1.43 | $1.49 | $1.97 | $1.62 | $1.38 | $1.87 | $2.40 | $1.76 | $1.32 | $1.61 | $2.07 | $1.83 | $1.06 | $0.37 | $1.47 | $1.44 | $1.13 | $1.16 | $1.56 | $1.46 | $1.08 | $1.06 | $1.27 | $1.39 | $1.07 | $1.39 | $1.52 | $1.53 | $1.08 | $1.39 | $1.63 | $1.38 | $1.11 | $1.21 | $1.47 | $1.31 | $1.06 | $1.18 | $1.38 | $1.08 | $0.83 | - | $1.19 | $0.96 | $0.64 | - | $1.01 | $0.70 | $0.60 | - | $1.18 | $1.10 | $0.85 | - | $1.12 | $0.90 | $0.70 | - | $0.79 | $0.68 | $0.66 | - | $0.80 | $0.58 | $0.47 | - | $0.68 | $0.52 | $0.56 | - | $0.57 | $0.41 | $0.37 | - | $0.53 | $0.52 | $0.33 | - | $0.33 | $0.37 | $0.36 | - | $0.55 | $0.67 | $0.55 | - | $0.55 | $0.66 | $0.61 | - | $0.66 | $0.67 | $0.60 | - | $0.62 | $0.62 | $0.54 | - | $0.56 | $0.28 | $0.24 | - | $0.24 | $0.23 | $0.22 | - | $0.20 | $0.20 | $0.19 | - | $0.18 | $0.19 | $0.18 | - | $0.17 | $0.19 | $0.18 | - | $0.16 | $0.17 | $0.16 | - | $0.14 | $0.15 | $0.15 | - | $0.13 | $0.14 | $0.13 | - | $0.11 | $0.12 | $0.11 | - | $0.094 | $0.098 | $0.09 | - | $0.082 | $0.09 | $0.082 | - | $0.071 | $0.041 | $0.033 | - | $0.033 | $0.037 | $0.029 |
EPS (Diluted) | $3.41 | $4.19 | $4.77 | $4.56 | $3.15 | $3.64 | $4.05 | $3.94 | $2.73 | $3.16 | $3.70 | $3.82 | $3.37 | $2.27 | $2.57 | $2.26 | $3.31 | $2.14 | $1.98 | $1.74 | $1.42 | $1.48 | $1.96 | $1.62 | $1.37 | $1.85 | $2.38 | $1.75 | $1.32 | $1.60 | $2.06 | $1.82 | $1.05 | $0.37 | $1.47 | $1.43 | $1.13 | $1.16 | $1.56 | $1.45 | $1.08 | $1.06 | $1.27 | $1.37 | $1.07 | $1.38 | $1.51 | $1.51 | $1.08 | $1.38 | $1.62 | $1.37 | $1.10 | $1.20 | $1.45 | $1.29 | $1.05 | $1.17 | $1.37 | $1.07 | $0.82 | - | $1.18 | $0.95 | $0.64 | - | $1.01 | $0.70 | $0.60 | - | $1.18 | $1.09 | $0.85 | - | $1.10 | $0.89 | $0.69 | - | $0.78 | $0.67 | $0.65 | - | $0.79 | $0.58 | $0.46 | - | $0.67 | $0.51 | $0.56 | - | $0.57 | $0.40 | $0.36 | - | $0.52 | $0.51 | $0.33 | - | $0.33 | $0.37 | $0.36 | - | $0.55 | $0.67 | $0.55 | - | $0.54 | $0.65 | $0.60 | - | $0.64 | $0.65 | $0.58 | - | $0.60 | $0.60 | $0.53 | - | $0.55 | $0.27 | $0.24 | - | $0.24 | $0.23 | $0.22 | - | $0.20 | $0.20 | $0.19 | - | $0.18 | $0.19 | $0.18 | - | $0.17 | $0.19 | $0.18 | - | $0.16 | $0.17 | $0.16 | - | $0.14 | $0.15 | $0.15 | - | $0.13 | $0.14 | $0.13 | - | $0.11 | $0.12 | $0.11 | - | $0.09 | $0.098 | $0.09 | - | $0.078 | $0.086 | $0.078 | - | $0.067 | $0.039 | $0.031 | - | $0.031 | $0.035 | $0.029 |
EBIT | $258.4M | $303.7M | $324.7M | $329.7M | $233.7M | $258.4M | $298.2M | $300M | $222.5M | $219.5M | $272.8M | $283M | $244.7M | $168.5M | $202.9M | $188.7M | $146.5M | $115.2M | $146.6M | $119.1M | $111.1M | $116.1M | $154M | $128.7M | $115M | $148.6M | $185M | $140.8M | $115.5M | $132.6M | $160.9M | $152.8M | $93.1M | $122.5M | $135.2M | $128.3M | $102M | $109.4M | $135.7M | $128.1M | $100.6M | $99M | $122.7M | $125.4M | $102.4M | $127.4M | $142.3M | $143.4M | $103.6M | $125.3M | $150.7M | $130.1M | $98.5M | $111.3M | $136.2M | $123.2M | $101.8M | $106.7M | $125.3M | $105.1M | $83.6M | $74.7M | $117.6M | $93.5M | $65.7M | $77.3M | $91.3M | $66.6M | $57.3M | $71.7M | $103.3M | $95M | $75.3M | $68.6M | $88.9M | $78M | $63.9M | $41.7M | $72.9M | $61.4M | $57.9M | $58.2M | $73.3M | $52.9M | $42.4M | $52.1M | $61.9M | $47.5M | $51.1M | $51.3M | $50.9M | $35.9M | $33.8M | $32.1M | $44.3M | $35.8M | $26.3M | $11.782B | $25.7M | $28.5M | $44.4M | $37.7M | $46.1M | $19.7M | $44.6M | $37.7M | $40.2M | $55.9M | $51.8M | $55.2M | $57.6M | $60.2M | $53.1M | $59.2M | $57M | $57.5M | $50M | $52.2M | $51.3M | $50.3M | $43.8M | $42.8M | $43M | $40.8M | $38.3M | $38.6M | $36.3M | $35.2M | $30.4M | -$19.8M | $29.4M | $30.8M | $29.9M | $29.3M | $28.2M | $30.7M | $29.7M | $29.7M | $28.4M | $31.5M | $28.9M | $27.8M | $26.9M | $29.6M | $27M | $27.7M | $24.7M | $168M | $161.8M | -$362.1M | $151M | $157M | $151.4M | -$344.6M | $146M | $147.5M | $140.8M | -$335.3M | $136.6M | $141.8M | $138.8M | -$311.5M | $136.5M | $133.6M | $118.3M | -$282.4M | $117.4M | $120.7M | $113.6M |
EBITDA | $318.6M | $365.2M | $374.1M | $378.4M | $280.4M | $311.7M | $347.5M | $349.6M | $287.7M | $259.1M | $310.4M | $319.9M | $280.3M | $209.4M | $241.1M | $223.4M | $181.2M | $141.7M | $182.4M | $180.3M | $150.4M | $156.7M | $193.4M | $167.4M | $153.9M | $187M | $200.7M | $177.9M | $152.1M | $168.1M | $197.4M | $189.8M | $132.4M | $145.4M | $170.4M | $153.7M | $126.2M | $133.1M | $158.4M | $151.3M | $123.3M | $120.6M | $143.4M | $146.6M | $124.1M | $147.6M | $162.4M | $163.4M | $122.5M | $143.4M | $168.8M | $147.3M | $115.7M | $127M | $152.4M | $140M | $118M | $122.5M | $142.2M | $124M | $103.3M | $107.1M | $136.2M | $112.5M | $84.5M | $98.3M | $107.7M | $85.1M | $74.2M | $86.2M | $120.1M | $111.3M | $91.5M | $83.5M | $102.9M | $91.8M | $79M | $60.9M | $89.5M | $74.8M | $72M | $75.7M | $84.3M | $67.5M | $53.9M | $64.8M | $73.5M | $69.1M | $65.4M | $63.5M | $63.1M | $52.2M | $48.2M | $47.7M | $54.5M | $49.4M | $37M | $11.823B | $36.8M | $39.7M | $58.7M | $47.3M | $55.4M | -$7.7M | $52.2M | $44.7M | $41.8M | $64M | $60.6M | $61.2M | $66.4M | $70M | $62.2M | $113.5M | $64.1M | $67.4M | $58.1M | $56.4M | $59.3M | $59.2M | $51.7M | $46.5M | $50.4M | $48.4M | $45.3M | $43.8M | $42.4M | $42.6M | $34.8M | -$17.8M | $33.8M | $35M | $34.2M | $31.6M | $31.8M | $34.5M | $33.8M | $30.6M | $32M | $35.2M | $31.4M | $27.3M | $27.8M | $31.5M | $28.3M | $29M | $25.6M | $168M | $161.8M | -$362.1M | $151M | $157M | $151.4M | -$344.6M | $146M | $147.5M | $140.8M | -$335.3M | $136.6M | $141.8M | $138.8M | -$311.5M | $136.5M | $133.6M | $118.3M | -$282.4M | $117.4M | $120.7M | $113.6M |