Hilltop Holdings Inc.(HTH:US)
Market Cap$2.152B
Key Metrics
Price$36.77
Revenue (TTM)$1.202B
Holders Revenue (TTM)$256.03M
Gross Profit (TTM)-
Earnings (TTM)$161.31M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.12%
Holders Yield11.9%
Cash on hand$874.19M
Total Assets$15.702B
Net Assets$2.174B
Total Debt$556.21M
Key Metrics
Price$36.77
Revenue (TTM)$1.202B
Holders Revenue (TTM)$256.03M
Gross Profit (TTM)-
Earnings (TTM)$161.31M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.12%
Holders Yield11.9%
Cash on hand$874.19M
Total Assets$15.702B
Net Assets$2.174B
Total Debt$556.21M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $300.51M | $267.75M | $330.2M | $303.31M | $318.46M | $234.88M | $305.49M | $296.96M | $285.24M | $226.48M | $312.5M | $308.92M | $284.2M | $222.53M | $330.46M | $351.33M | $316.42M | $302.67M | $473.04M | $447.82M | $523.27M | $477.23M | $604.61M | $572.68M | $382.05M | $348.46M | $419.15M | $383.99M | $324.25M | $293.64M | $380.04M | $384.28M | $338.56M | $346.66M | $403.46M | $460.67M | $363.54M | $353.3M | $442.56M | $435.09M | $359.96M | $329.06M | $399.9M | $390.33M | $353.28M | $258.09M | $286.32M | $290.08M | $243.83M | $224.95M | $262.69M | $296.03M | $269.74M | $79.2M | $30.71M | $28.44M | $27.2M | $40.38M | $40.62M | $34.29M | $34.66M | $33.33M | $33.88M | $32.87M | $31.66M | $33.16M | $32.68M | $31.29M | $31.7M | $35.87M | $29.75M | $17.69M | $19.23M | $43.56M | $38.01M | $30.32M | $19.93M | $60.94M | $0 | $61.47M | $60.23M | $81.74M | $65.65M | $68.53M | $59.17M | $58.27M | $48.31M | $55.11M | $42.94M | $40.96M | $42.92M | $44.04M | $42.84M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $168.96M | $187.96M | $190.03M | $176.41M | $176.24M | $173.33M | $177.99M | $170M | $165.83M | $160.39M | $173.2M | $176.91M | $167.82M | $167.89M | $200.45M | $205.33M | $200.02M | $320.94M | $258.68M | $248.49M | $270.35M | $367.31M | $294.91M | $276.89M | $196.36M | $314.31M | $232.45M | $212.96M | $186.7M | $298.75M | $224.29M | $225.04M | $198.13M | $318.56M | $240.98M | $247.9M | $208.59M | $315.28M | $241.25M | $254.61M | $204.72M | $282.32M | $217.96M | $241.53M | $201.36M | $212.23M | $149.1M | $159.72M | $124.77M | $168.96M | $143.81M | $180.88M | $137.38M | $170.12M | $32.04M | $41.34M | $24.77M | $1.6M | $3.78M | $54.31M | $1.87M | $1.79M | $1.75M | $2.06M | $1.83M | $1.9M | $1.71M | $1.97M | $1.57M | $908K | $1.75M | $3.38M | $2.08M | $1.97M | $2.17M | $2.81M | $2.48M | $5.27M | $2.14M | $4.99M | $4.42M | $8.91M | $7.33M | $6.39M | $5.49M | $5.81M | $4.44M | $4.3M | $14.8M | $5.11M | $3.67M | $3.68M | $4.37M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $168.96M | $187.96M | $190.03M | $176.41M | $176.24M | $173.33M | $177.99M | $170M | $165.83M | $160.39M | $173.2M | $176.91M | $167.82M | $167.89M | $200.45M | $205.33M | $200.02M | $320.94M | $258.68M | $248.49M | $270.35M | $367.31M | $294.91M | $276.89M | $196.36M | $314.31M | $232.45M | $212.96M | $186.7M | $298.75M | $224.29M | $225.04M | $198.13M | $318.56M | $240.98M | $247.9M | $208.59M | $315.28M | $241.25M | $254.61M | $204.72M | $282.32M | $217.96M | $241.53M | $201.36M | $212.23M | $149.1M | $159.72M | $124.77M | $168.96M | $143.81M | $180.88M | $137.38M | $170.12M | $32.04M | $41.34M | $24.77M | $1.6M | $3.78M | $54.31M | $1.87M | $1.79M | $1.75M | $2.06M | $1.83M | $1.9M | $1.71M | $1.97M | $1.57M | $908K | $1.75M | $3.38M | $2.08M | $1.97M | $2.17M | $2.81M | $2.48M | $5.27M | $2.14M | $4.99M | $4.42M | $8.91M | $7.33M | $6.39M | $5.49M | $5.81M | $4.44M | $4.3M | $14.8M | $5.11M | $3.67M | $3.68M | $4.37M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $50.44M | $53.14M | $60.8M | $49.47M | $57.65M | $44.17M | $42.44M | $29.56M | $38.09M | $38.09M | $52.52M | $27.11M | $31.4M | $36.22M | $42.5M | $47.45M | $29.95M | $85.51M | $123.68M | $133.17M | $161.71M | $156.44M | $205.87M | $136.45M | $65.6M | $66.75M | $97.92M | $80.57M | $44.55M | $38.49M | $44.7M | $45.43M | $32.17M | $65.03M | $48.36M | $88.56M | $41.34M | $53.12M | $85.51M | $50.16M | $42.62M | $33.24M | $72.59M | $48.59M | $129.08M | $54.42M | $39.12M | $44.98M | $39.65M | $58.95M | $59.76M | $35.97M | $52.54M | $15.13M | -$5.96M | -$15.95M | $546K | $7.79M | -$1.07M | -$20.45M | $2.19M | $791K | $885K | -$3.99M | $756K | $4.68M | $2.62M | -$12.82M | $2.07M | $6.45M | -$15.83M | -$25.15M | -$10.69M | $19.61M | $9.66M | -$2.66M | -$746K | - | -$4.04M | -$13.12M | -$12.85M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $11.43M | $10.22M | $14.13M | $11.58M | $13.11M | $6.29M | $9.54M | $6.66M | $8.57M | $7.13M | $13.21M | $7.17M | $3.63M | $9.64M | $9.25M | $12.13M | $5.82M | $20.72M | $28.26M | $31.23M | $37.77M | $39.3M | $46.82M | $31.81M | $15.15M | $15.05M | $21.47M | $18.53M | $10.14M | $8.93M | $7.6M | $11.03M | $7.49M | $51.35M | $18M | $25.75M | $15.04M | $17.58M | $33.02M | $18.44M | $14.42M | $12.02M | $25.34M | $18.14M | $15.42M | $20.95M | $14.01M | $16.29M | $14.35M | $21.57M | $20.12M | $13.31M | $19.17M | $5.81M | -$1.91M | -$5.24M | $203K | $2.74M | -$1.31M | -$7.22M | $777K | -$235K | $321K | -$1.36M | $265K | $1.5M | $936K | -$4.49M | $710K | $2.06M | -$10.17M | -$8.72M | -$3.8M | $8.63M | $77.62M | $256K | $687K | - | -$1.39M | -$3.37M | -$1.2M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $39.02M | $42.92M | $46.67M | $37.89M | $44.53M | $37.88M | $32.91M | $22.9M | $29.52M | $30.96M | $39.31M | $19.94M | $27.77M | $26.58M | $33.25M | $35.32M | $24.14M | $64.8M | $95.42M | $101.93M | $123.94M | $120.88M | $159.78M | $135.42M | $53.6M | $51.7M | $81.71M | $59.79M | $39.78M | $29.56M | $37.1M | $34.39M | $24.68M | $13.68M | $30.35M | $62.81M | $26.31M | $35.54M | $52.49M | $31.72M | $28.2M | $21.22M | $47.25M | $30.46M | $113.66M | $33.47M | $25.11M | $28.69M | $25.3M | $37.37M | $39.65M | $22.66M | $33.37M | $9.32M | -$4.05M | -$10.71M | $343K | $5.04M | $248K | -$13.23M | $1.41M | $1.03M | $564K | -$2.63M | $491K | $3.18M | $1.68M | -$8.33M | $1.36M | $4.39M | -$5.66M | -$16.43M | -$6.88M | $12.75M | $294.16M | -$7.61M | -$6.5M | -$11.39M | -$5.28M | -$308K | -$4.72M | -$33.75M | -$129.46M | -$16.24M | -$13.84M | -$34.21M | -$15.16M | -$5M | -$36.82M | -$12.42M | -$8.36M | -$9.92M | -$9.77M |
Minority Interests | -$1.18M | -$1.34M | -$856K | -$1.82M | -$2.42M | -$2.37M | -$3.21M | -$2.57M | -$1.85M | -$2.29M | -$2.27M | -$1.81M | -$1.97M | -$1.02M | -$1.19M | -$2.06M | -$1.89M | -$2.61M | -$2.52M | -$2.87M | -$3.6M | -$4.43M | -$6.51M | -$6.94M | -$3.97M | -$2.43M | -$2.29M | -$1.98M | -$991K | -$1.44M | -$1.29M | -$1.31M | -$239K | -$247K | -$146K | -$334K | $127K | -$217K | -$556K | -$648K | -$629K | -$495K | -$353K | -$405K | -$353K | -$325K | -$296K | -$177K | -$110K | -$160K | -$339K | -$568K | -$300K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $75K | $255K | $116K | -$221K | $8K | $166K | $236K | $2.54M | $5.11M | $628K | $546K | $1.43M | $530K | $452K | $3.08M | $1.72M | $1.56M | $1.39M | $1.37M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2K | $1K | -$5K | $5K | $5K | $125K | $91K | $216K | $139K | $574K | - | $121K | - | $124K | $200K | $211K | $116K | - | - | - | - | - | - | - | - | - | $7.05M | $5.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $37.84M | $41.58M | $45.82M | $36.07M | $42.12M | $35.52M | $29.69M | $20.33M | $27.67M | $28.67M | $37.04M | $18.13M | $25.8M | $25.56M | $32.07M | $33.26M | $22.25M | $62.19M | $92.91M | $99.06M | $120.35M | $116.45M | $153.28M | $128.48M | $49.64M | $49.28M | $79.42M | $57.81M | $38.79M | $28.12M | $35.81M | $33.08M | $24.44M | $13.43M | $30.21M | $62.47M | $26.43M | $35.33M | $51.93M | $31.07M | $27.44M | $20.64M | $46.68M | $29.91M | $112.73M | $33.14M | $24.69M | $28.51M | $25.06M | $37.01M | $39.1M | $21.98M | $33.07M | $9.32M | -$4.05M | -$10.71M | $343K | $5.04M | $248K | -$13.23M | $1.41M | -$6.02M | -$5.33M | -$2.63M | $491K | $3.18M | $1.68M | -$8.33M | $1.36M | $4.39M | -$5.66M | -$16.43M | -$6.88M | $12.75M | $294.23M | -$7.36M | -$6.39M | -$11.61M | -$5.27M | -$142K | -$4.48M | -$31.21M | -$124.35M | -$15.62M | -$13.29M | -$32.78M | -$14.63M | -$4.55M | -$33.74M | -$10.7M | -$6.79M | -$8.53M | -$8.4M |
Shares Outstanding (Basic) | 59.12M | 60.46M | 62.15M | 63.64M | 64.61M | 64.94M | 64.93M | 65.09M | 65.2M | 65.14M | 65.11M | 65.03M | 64.9M | 64.6M | 64.55M | 73.69M | 79.11M | 78.93M | 80.11M | 81.66M | 82.17M | 86.27M | 90.2M | 90.16M | 90.51M | 90.61M | 91.75M | 93.4M | 93.67M | 94.09M | 94.55M | 95.27M | 95.99M | 95.9M | 96.1M | 98.15M | 98.44M | 98.51M | 98.49M | 98.46M | 98.15M | 98.41M | 98.68M | 99.49M | 99.74M | 89.71M | 89.71M | 89.71M | 89.71M | - | 83.49M | 83.49M | 83.49M | - | 56.36M | 56.36M | 56.5M | - | 56.5M | 56.5M | 56.5M | - | 56.49M | 56.49M | 56.49M | - | 56.48M | 56.47M | 56.46M | - | 56.45M | 56.45M | 56.46M | - | 56.45M | 56.39M | 52.33M | - | 41.31M | 43.7M | 43.58M | - | 40.89M | 40.88M | 40.88M | - | 40.86M | 40.86M | 29.23M | - | 16.97M | 16.97M | 16.97M |
Shares Outstanding (Diluted) | 59.21M | 60.5M | 62.17M | 63.64M | 64.62M | 64.94M | 64.95M | 65.09M | 65.21M | 65.14M | 65.11M | 65.05M | 64.95M | 64.78M | 64.67M | 73.84M | 79.36M | 79.43M | 80.54M | 82.2M | 82.66M | 86.42M | 90.2M | 90.16M | 90.55M | 90.71M | 91.82M | 93.42M | 93.67M | 94.13M | 94.61M | 95.36M | 96.15M | 96.08M | 96.31M | 98.41M | 98.76M | 98.81M | 98.63M | 98.59M | 98.67M | 99.27M | 99.56M | 100.41M | 100.63M | 90.56M | 90.56M | 90.57M | 90.59M | - | 90.46M | 90.29M | 83.74M | - | 56.36M | 56.36M | 56.56M | - | 56.5M | 56.5M | 56.5M | - | 56.49M | 56.49M | 56.49M | - | 56.48M | 56.47M | 56.46M | - | 56.45M | 56.45M | 56.46M | - | 56.96M | 56.39M | 52.33M | - | 41.31M | 43.7M | 43.58M | - | 40.89M | 40.88M | 40.88M | - | 40.86M | 40.86M | 29.23M | - | 19.7M | 19.7M | 19.7M |
EPS (Basic) | $0.64 | $0.69 | $0.74 | $0.57 | $0.65 | $0.55 | $0.46 | $0.31 | $0.42 | $0.44 | $0.57 | $0.28 | $0.40 | $0.40 | $0.50 | $0.45 | $0.28 | $0.79 | $1.16 | $1.21 | $1.46 | $1.35 | $1.70 | $1.42 | $0.55 | $0.54 | $0.87 | $0.62 | $0.41 | $0.30 | $0.38 | $0.35 | $0.25 | $0.14 | $0.31 | $0.64 | $0.27 | $0.36 | $0.53 | $0.32 | $0.28 | $0.21 | $0.47 | $0.30 | $1.13 | $0.35 | $0.26 | $0.30 | $0.26 | - | $0.45 | $0.25 | $0.39 | - | -$0.07 | -$0.19 | $0.01 | - | $0 | -$0.23 | $0.02 | - | -$0.13 | -$0.09 | -$0.04 | - | -$0.02 | -$0.19 | -$0.02 | - | -$0.15 | -$0.34 | -$0.17 | - | $5.17 | -$0.18 | -$0.17 | - | -$0.19 | -$0.06 | -$0.16 | - | -$3.10 | -$0.45 | -$0.39 | - | -$0.42 | -$0.17 | -$1.20 | - | -$0.41 | -$0.50 | -$0.49 |
EPS (Diluted) | $0.64 | $0.69 | $0.74 | $0.57 | $0.65 | $0.55 | $0.46 | $0.31 | $0.42 | $0.44 | $0.57 | $0.28 | $0.40 | $0.39 | $0.50 | $0.45 | $0.28 | $0.78 | $1.15 | $1.21 | $1.46 | $1.35 | $1.70 | $1.42 | $0.55 | $0.54 | $0.86 | $0.62 | $0.41 | $0.30 | $0.38 | $0.35 | $0.25 | $0.14 | $0.31 | $0.63 | $0.27 | $0.36 | $0.53 | $0.32 | $0.28 | $0.21 | $0.47 | $0.30 | $1.13 | $0.35 | $0.26 | $0.30 | $0.26 | - | $0.43 | $0.24 | $0.39 | - | -$0.07 | -$0.19 | $0.01 | - | $0 | -$0.23 | $0.02 | - | -$0.13 | -$0.09 | -$0.04 | - | -$0.02 | -$0.19 | -$0.02 | - | -$0.15 | -$0.34 | -$0.17 | - | $5.12 | -$0.18 | -$0.17 | - | -$0.19 | -$0.06 | -$0.16 | - | -$3.10 | -$0.45 | -$0.39 | - | -$0.42 | -$0.17 | -$1.20 | - | -$0.41 | -$0.50 | -$0.49 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |