Hormel Foods Corporation(HRL:US)
Market Cap$11.111B
Key Metrics
Price$20.19
Revenue (TTM)$12.218B
Holders Revenue (TTM)$639.4M
Gross Profit (TTM)$1.92B
Earnings (TTM)$466.88M
EBITDA (TTM)$1.004B
Op. Margin (TTM)7.18%
Dividend Yield5.76%
Holders Yield5.76%
Cash on hand$826.75M
Total Assets$13.344B
Net Assets$7.964B
Total Debt$2.856B
Key Metrics
Price$20.19
Revenue (TTM)$12.218B
Holders Revenue (TTM)$639.4M
Gross Profit (TTM)$1.92B
Earnings (TTM)$466.88M
EBITDA (TTM)$1.004B
Op. Margin (TTM)7.18%
Dividend Yield5.76%
Holders Yield5.76%
Cash on hand$826.75M
Total Assets$13.344B
Net Assets$7.964B
Total Debt$2.856B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.973B | $3.027B | $3.186B | $3.033B | $2.899B | $2.989B | $3.138B | $2.898B | $2.887B | $2.997B | $3.198B | $2.963B | $2.978B | $2.971B | $3.283B | $3.034B | $3.097B | $3.044B | $3.455B | $2.864B | $2.607B | $2.461B | $2.42B | $2.381B | $2.422B | $2.384B | $2.502B | $2.291B | $2.345B | $2.36B | $2.525B | $2.359B | $2.331B | $2.331B | $2.493B | $2.207B | $2.187B | $2.28B | $2.628B | $2.302B | $2.3B | $2.293B | $2.401B | $2.189B | $2.279B | $2.395B | $2.544B | $2.285B | $2.245B | $2.243B | $2.323B | $2.16B | $2.153B | $2.116B | $2.17B | $2.008B | $2.013B | $2.039B | $2.104B | $1.911B | $1.959B | $1.922B | $2.063B | $1.73B | $1.7B | $1.727B | $1.675B | $1.574B | $1.595B | $1.689B | $1.862B | $1.678B | $1.594B | $1.621B | $1.664B | $1.52B | $1.505B | $1.504B | $1.557B | $1.407B | $1.365B | $1.416B | $1.478B | $1.355B | $1.31B | $1.271B | $1.345B | $1.156B | $1.143B | $1.136B | $1.17B | $1.009B | $1.003B | $1.018B | $1.039B | $933.78M | $954.63M | $983.01M | $1.119B | $976.98M | $1.018B | $947.49M | $1.006B | $886.02M | $879.02M | $903.9M | $950.9M | $816.8M | $791.1M | $799M | $912M | $755.8M | $778.3M | $814.9M | $868.2M | $779.7M | $798.5M | $810.3M | $877.8M | $749.9M | $746.7M | $724.4M | $835.1M | $732.4M | $748M | $730.7M | $840.5M | $741.1M | $767M | $716.2M | $817.4M | $677.8M | $676.7M | $682.1M | $841.7M | $671.2M | $672.3M | $628.5M | $760.6M | $677.4M | $697M | $701.2M | $772.8M | $654.7M | $633.1M | $620.5M | $699.1M | $564M | $526.3M | $551.2M | $655.3M | $546.9M | $535.7M | $554.9M | $741.9M | $574.8M | $556.9M | $440.5M | $552.2M | $485M | $442.2M | $480.8M | $430.5M | $360.9M | $353.6M | $357.2M | $403.3M | $356.4M | $342.4M |
Cost of Revenue | $2.454B | $2.558B | $2.741B | $2.546B | $2.414B | $2.514B | $2.617B | $2.41B | $2.384B | $2.488B | $2.684B | $2.465B | $2.486B | $2.475B | $2.717B | $2.528B | $2.543B | $2.506B | $2.877B | $2.44B | $2.13B | $2.011B | $1.962B | $1.959B | $1.945B | $1.916B | $2.008B | $1.857B | $1.876B | $1.872B | $1.987B | $1.904B | $1.838B | $1.833B | $1.981B | $1.755B | $1.7B | $1.728B | $2.029B | $1.827B | $1.774B | $1.735B | $1.906B | $1.779B | $1.82B | $1.95B | $2.12B | $1.921B | $1.866B | $1.844B | $1.938B | $1.829B | $1.8B | $1.772B | $1.818B | $1.701B | $1.677B | $1.702B | $1.768B | $1.613B | $1.633B | $1.548B | $1.708B | $1.446B | $1.419B | $1.409B | $1.371B | $1.314B | $1.333B | $1.417B | $1.464B | $1.449B | $1.217B | $1.328B | $1.279B | $1.197B | $1.159B | $1.145B | $1.181B | $1.085B | $1.034B | $1.063B | $1.111B | $1.054B | $1.007B | $959.36M | $1.026B | $899.07M | $869.71M | $863.76M | $874.53M | $782.21M | $764.15M | $766.29M | $773.16M | $706.97M | $730.57M | $736.76M | $789.91M | $766.53M | $752.42M | $680.48M | $711.92M | $649.98M | $622.81M | $624.7M | $646M | $580M | $548.5M | $540.5M | $639.2M | $546.2M | $563.6M | $591.1M | $637.8M | $596.6M | $595.9M | $614.4M | $667.6M | $593.1M | $557.9M | $537M | $626.9M | $553.8M | $556.8M | $519.6M | $597.8M | $572M | $589M | $548.8M | $618M | $516.8M | $514.9M | $525.6M | $637.5M | $523.8M | $513.2M | $482.6M | $589.5M | - | - | $550.5M | $604.9M | - | - | $486.4M | $545.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $518.51M | $469.58M | $444.84M | $487.31M | $484.43M | $475.23M | $521.23M | $488.37M | $503.81M | $508.73M | $514.42M | $498.05M | $491.42M | $495.95M | $566.42M | $506.05M | $553.47M | $538.75M | $578.08M | $423.35M | $476.31M | $450.17M | $457.77M | $422.43M | $477.35M | $468.42M | $493.72M | $433.44M | $469.15M | $488.33M | $537.4M | $455.05M | $492.8M | $498.3M | $511.55M | $452.41M | $486.92M | $552.28M | $598.52M | $475.29M | $526.36M | $558.01M | $495.03M | $409.39M | $459.56M | $444.61M | $423.58M | $364M | $378.76M | $398.64M | $385.52M | $330.31M | $352.8M | $344.19M | $351.78M | $307.06M | $335.61M | $337.41M | $336.03M | $297.86M | $326.23M | $374.01M | $354.97M | $284.92M | $280.47M | $318.39M | $304.19M | $260.32M | $262.04M | $272.32M | $397.4M | $229.05M | $376.64M | $292.69M | $385.82M | $323.38M | $345.89M | $359.44M | $376.56M | $322.15M | $331.48M | $353M | $367.36M | $301.27M | $302.95M | $312.07M | $318.88M | $256.93M | $273.42M | $271.78M | $295.35M | $227.19M | $238.45M | $252.17M | $265.73M | $226.81M | $224.06M | $246.25M | $328.81M | $210.45M | $265.99M | $267.02M | $294.26M | $236.04M | $256.21M | $279.2M | $304.9M | $236.8M | $242.6M | $258.5M | $272.8M | $209.6M | $214.7M | $223.8M | $230.4M | $183.1M | $202.6M | $195.9M | $210.2M | $156.8M | $188.8M | $187.4M | $208.2M | $178.6M | $191.2M | $211.1M | $242.7M | $169.1M | $178M | $167.4M | $199.4M | $161M | $161.8M | $156.5M | $204.2M | $147.4M | $159.1M | $145.9M | $171.1M | - | - | $150.7M | $167.9M | - | - | $134.1M | $153.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $318.62M | $241.7M | $223.47M | $258.71M | $251.43M | $263.01M | $238.59M | $259.65M | $266.67M | $240.39M | $216.55M | $291.07M | $212.49M | $222.06M | $206.49M | $222.15M | $224.66M | $225.97M | $230.44M | $226.28M | $199.97M | $196.38M | $190.8M | $181.09M | $193.91M | $195.52M | $183.8M | $180.17M | $170.08M | $193.54M | $204.54M | $211.5M | $204.55M | $219.87M | $194.22M | $176.66M | $181.01M | $210.22M | $244.01M | $206.88M | $211.14M | $209.95M | $188.95M | $184.63M | $189.73M | $180.3M | $165.94M | $153.04M | $165.79M | $166.19M | $147.44M | $151M | $173.07M | $155.83M | $159.69M | $145.02M | $148.68M | $141.48M | $149.08M | $151.03M | $153.46M | $138.26M | $166.46M | $144.3M | $142.83M | $145.53M | $142.7M | $142.01M | $140.62M | $142.53M | $254.09M | $135.02M | $252.09M | $144.09M | $231.53M | $227.84M | $232.97M | $239.65M | $231.24M | $227.41M | $226.49M | $247.35M | $10.229B | $214.79M | $207.91M | $207.47M | $203.69M | $161.47M | $191.95M | $186.55M | $177.09M | $171.79M | $178.76M | $175.09M | $157.77M | $164.33M | $168.55M | $161.69M | $215.43M | $153.96M | $201.14M | $201.42M | $184.08M | $173.11M | $184.1M | $196.4M | $198.9M | $177.6M | $177.4M | $183.3M | $190.1M | $161M | $162.6M | $163.6M | $150M | $142M | $148.3M | $150.4M | $145M | $140.7M | $142.8M | $150.3M | $139.8M | $137.5M | $143.6M | $147.6M | $144M | $129.4M | $132M | $126.7M | $127M | $123.2M | $120.8M | $120.7M | $127.2M | $118.7M | $118.1M | $111M | $107.5M | - | - | $110.1M | $102.6M | - | - | $102.9M | $96.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $318.62M | $241.7M | $223.47M | $258.71M | $251.43M | $263.01M | $238.59M | $259.65M | $266.67M | $240.39M | $216.55M | $291.07M | $212.49M | $222.06M | $206.49M | $222.15M | $224.66M | $225.97M | $230.44M | $226.28M | $199.97M | $196.38M | $190.8M | $181.09M | $193.91M | $195.52M | $183.8M | $180.17M | $170.08M | $193.54M | $204.54M | $211.5M | $204.55M | $219.87M | $194.22M | $176.66M | $181.01M | $210.22M | $244.01M | $206.88M | $211.14M | $209.95M | $188.95M | $184.63M | $189.73M | $180.3M | $165.94M | $153.04M | $165.79M | $166.19M | $147.44M | $151M | $173.07M | $155.83M | $159.69M | $145.02M | $148.68M | $152.48M | $156.69M | $156.6M | $160.14M | $145.16M | $166.46M | $146.52M | $146.78M | $145.53M | $142.7M | $142.01M | $139.85M | $142.53M | $254.09M | $135.26M | $252.91M | $144.09M | $231.53M | $229.05M | $232.94M | $240.55M | $232.09M | $227.42M | $227.79M | $249.75M | $229.3M | $215.69M | $208.91M | $210.14M | $204.98M | $180.56M | $194.39M | $188.26M | $179.27M | $173M | $180.39M | $175.98M | $157.77M | $164.33M | $168.55M | $161.69M | $215.43M | $153.96M | $201.14M | $201.42M | $184.08M | $173.11M | $184.1M | $196.4M | $198.9M | $177.6M | $177.4M | $183.3M | $190.1M | $161M | $162.6M | $163.6M | $150M | $142M | $148.3M | $150.4M | $145M | $140.7M | $142.8M | $150.3M | $139.8M | $137.5M | $143.6M | $147.6M | $144M | $129.4M | $132M | $126.7M | $127M | $123.2M | $120.8M | $120.7M | $127.2M | $118.7M | $118.1M | $111M | $107.5M | - | - | $110.1M | $102.6M | - | - | $102.9M | $96.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$11M | -$7.62M | -$5.56M | -$6.67M | -$6.91M | - | -$2.22M | -$3.95M | - | - | - | $770K | - | - | -$241K | -$821K | - | - | -$1.21M | $31K | -$903K | -$843K | -$10K | -$1.3M | -$2.4M | $9.999B | -$899K | -$1M | -$2.67M | -$1.28M | -$19.09M | -$2.44M | -$1.71M | -$2.17M | -$1.2M | -$1.63M | -$881K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $199.88M | $227.88M | $221.38M | $228.6M | $233M | $212.22M | $282.64M | $228.72M | $237.14M | $268.35M | $297.88M | $206.98M | $278.93M | $273.89M | $359.93M | $283.9M | $328.81M | $312.78M | $347.64M | $197.06M | $276.34M | $253.79M | $266.97M | $241.34M | $283.44M | $272.9M | $309.93M | $253.27M | $299.07M | $294.79M | $332.86M | $243.55M | $288.25M | $278.42M | $317.34M | $275.75M | $305.91M | $342.06M | $354.51M | $268.41M | $315.22M | $348.06M | $306.08M | $224.76M | $269.82M | $264.31M | $257.65M | $210.96M | $212.97M | $232.45M | $238.07M | $179.31M | $179.74M | $188.36M | $192.09M | $162.03M | $186.92M | $184.93M | $186.95M | $141.26M | $166.09M | $235.75M | $188.52M | $140.61M | $137.64M | $172.86M | $161.49M | $118.31M | $122.19M | $129.79M | $139.87M | $93.79M | $124.55M | $148.6M | $152.21M | $95.54M | $112.92M | $118.88M | $145.32M | $94.75M | $104.99M | $105.65M | -$9.861B | $86.49M | $95.04M | $104.6M | $115.19M | $95.46M | $81.47M | $85.22M | $118.26M | $55.39M | $59.68M | $77.07M | $115.7M | $62.48M | $55.5M | $84.56M | $113.38M | $56.48M | $64.85M | $65.6M | $93.6M | $46.27M | $56.01M | $66.7M | $89.4M | $43.4M | $49.6M | $58.5M | $65.6M | $33.7M | $37.9M | $46.1M | $65.7M | $28.2M | $41.4M | $33.1M | $53.5M | $5.3M | $35.7M | $27.2M | $58.9M | $31.6M | $38.4M | $54.5M | $86.1M | $31.7M | $37.3M | $32.1M | $64M | $29.9M | $33.1M | $28.5M | $68.2M | $20.2M | $31.6M | $26.5M | $55.7M | $677.4M | $697M | $31.7M | $56.3M | $654.7M | $633.1M | $22.5M | $49.2M | $564M | $526.3M | $551.2M | -$1.539B | $546.9M | $535.7M | $554.9M | -$1.484B | $574.8M | $556.9M | $440.5M | -$1.334B | $485M | $442.2M | $480.8M | -$991.6M | $360.9M | $353.6M | $357.2M | -$988M | $356.4M | $342.4M |
| $6.18M | $6.44M | -$243.01M | $7.92M | -$2.51M | $5.85M | -$2.61M | -$3M | $7M | $17.2M | -$52.07M | $651K | -$88K | $7.31M | -$2.43M | $5.93M | -$6.94M | -$3.87M | $4.59M | $7.17M | $16.28M | $23.29M | $11.77M | $18.02M | $3.05M | $17.26M | $13.77M | $7.73M | $18.97M | $12.19M | -$11.36M | $14.18M | $8.63M | $26.74M | $12.67M | $2.28M | $9.92M | $12.72M | $10.22M | $5.71M | $8.98M | $4.14M | -$16.92M | $3.46M | $5.91M | -$269K | $3.1M | $2.02M | -$122K | $2.82M | $1.54M | -$2.69M | $5.17M | $8.56M | $8.64M | $7.46M | $6.87M | $9.38M | -$3.27M | $78K | $1.46M | $767K | -$441K | -$3.96M | -$1.2M | -$3.3M | -$3.82M | $663K | $3.15M | -$4.37M | $804K | -$13.66M | $821K | -$9.29M | $1.39M | $1.21M | -$31K | -$3.38M | $843K | $10K | $1.3M | $2.4M | $699K | $899K | $1M | $2.93M | $1.28M | $19.09M | $2.44M | $1.71M | $2.17M | $1.2M | $1.63M | $881K | $1.97M | $1.78M | $2.73M | $1.27M | $1.45M | $1.03M | $1.25M | -$860K | -$12.49M | $2.62M | $4.97M | $5.4M | -$11.3M | $5.6M | $2.5M | $10.3M | $5.1M | $4.1M | $5.9M | $32.4M | $8.5M | $3.5M | $2.9M | $3M | -$5.5M | $1.9M | $2.7M | $6.3M | $3.6M | $2.7M | $3.1M | $3.5M | $1.8M | $1.8M | $1M | $1.9M | $1.7M | $1.6M | $1.7M | $2.1M | $2.3M | $1.7M | $2.4M | $2M | $2M | - | - | $1.9M | $1.6M | - | - | $1.3M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $6.48M | $6.53M | -$2.86M | $16.23M | $1.65M | $9.2M | $4.98M | $10.48M | $13.5M | $19.43M | -$5.87M | $9.24M | $1.37M | $10.1M | $7.93M | $14.41M | $1.8M | $3.87M | $10.14M | $8.46M | $10.99M | $17.29M | $10.31M | $15.51M | - | $13.25M | $5.79M | $7.56M | $11.3M | $6.87M | $3.44M | $9.48M | $2.14M | $7.94M | $4.22M | $1.38M | $2.82M | $2.45M | $2.27M | $2.47M | $3.41M | -$1.96M | $479K | $189K | $1.12M | $1.15M | $766K | $1.6M | -$306K | $1.17M | $2.5M | -$455K | $1.12M | $1.81M | $1.75M | $844K | $2.34M | $1.59M | - | $139K | $1.97M | $441K | $2.39M | $310K | $1.42M | $443K | $2.18M | $6.41M | $8.58M | $2.39M | - | - | - | - | - | - | - | $2.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $19.82M | $19.73M | $19.6M | $19.46M | $19.52M | $19.46M | $19.43M | $21.46M | $21.68M | $18.33M | $18.36M | $18.37M | $18.32M | $18.35M | $17.6M | $15.62M | $14.66M | $14.64M | $15.59M | $11.7M | $7.79M | $8.23M | $8.27M | $5.72M | $6.97M | $3.58M | $3.1M | $3.21M | $5.62M | $6.15M | $6.33M | $8.44M | $7M | $4.73M | $3.58M | $3.06M | $3.02M | $3.03M | $3.29M | $3.15M | $3.03M | $5.37M | $3.82M | $3.13M | $3.08M | $3.08M | $3.39M | $3.13M | $3.4M | $3.09M | $3.1M | $3.58M | $3.14M | $3.09M | $3.16M | $3.21M | $3.28M | $3.21M | $3.27M | $5.62M | $7.19M | $6.58M | $6.96M | $6.49M | $6.57M | $6.56M | $6.66M | $6.96M | $6.92M | $7.46M | - | $13.9M | - | $11.66M | - | - | - | $6.36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $19.52M | $19.64M | -$220.55M | $11.15M | $15.35M | $16.11M | $11.84M | $7.98M | $15.18M | $16.09M | -$27.84M | $9.78M | $16.87M | $15.56M | $7.23M | $7.14M | $5.92M | $6.9M | $10.04M | $10.42M | $13.07M | $14.23M | $9.73M | $8.24M | $10.02M | $7.59M | $11.07M | $3.38M | $13.29M | $11.46M | -$8.47M | $13.14M | $13.49M | $23.53M | $12.03M | $3.96M | $10.12M | $13.3M | $11.24M | $6.38M | $8.6M | $11.48M | -$13.58M | $6.4M | $7.87M | $1.66M | $5.72M | $3.54M | $3.58M | $4.74M | $2.13M | $1.35M | $7.19M | $9.84M | $10.05M | $9.82M | $7.82M | $11M | - | $5.56M | $6.67M | $6.91M | $4.13M | $2.22M | $3.95M | $2.82M | $664K | $1.22M | $1.49M | $698K | $804K | $241K | $821K | $2.37M | $1.39M | $1.21M | -$31K | $903K | $843K | $10K | $1.3M | $2.4M | $699K | $899K | $1M | $2.93M | $1.28M | $19.09M | $2.44M | $1.71M | $2.17M | $1.2M | $1.63M | $881K | $1.97M | $1.78M | $2.73M | $1.27M | $1.45M | $1.03M | $1.25M | -$860K | -$12.49M | $2.62M | $4.97M | $5.4M | -$11.3M | $5.6M | $2.5M | $10.3M | $5.1M | $4.1M | $5.9M | $32.4M | $8.5M | $3.5M | $2.9M | $3M | -$5.5M | $1.9M | $2.7M | $6.3M | $3.6M | $2.7M | $3.1M | $3.5M | $1.8M | $1.8M | $1M | $1.9M | $1.7M | $1.6M | $1.7M | $2.1M | $2.3M | $1.7M | $2.4M | $2M | $2M | - | - | $1.9M | $1.6M | - | - | $1.3M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $206.06M | $234.31M | -$21.63M | $236.51M | $230.49M | $218.07M | $280.03M | $225.72M | $244.14M | $285.55M | $245.81M | $207.63M | $278.84M | $281.2M | $357.5M | $289.84M | $321.87M | $308.9M | $352.23M | $204.24M | $292.62M | $277.08M | $278.73M | $259.36M | $286.49M | $290.16M | $323.69M | $261M | $318.05M | $306.98M | $321.5M | $257.73M | $296.88M | $305.17M | $330.01M | $278.02M | $315.83M | $354.79M | $364.73M | $274.12M | $324.2M | $354.17M | $289.16M | $228.22M | $275.73M | $264.04M | $260.74M | $212.98M | $213.16M | $235.27M | $239.61M | $177.08M | $184.9M | $196.92M | $200.74M | $169.49M | $193.79M | $194.31M | $180.34M | $141.34M | $167.55M | $229.61M | $188.08M | $134.43M | $132.49M | $169.56M | $157.67M | $118.98M | $125.34M | $125.42M | $116.72M | $80.13M | $121.38M | $139.31M | $155.51M | $90.28M | $108.54M | $115.51M | $141.11M | $87.53M | $101.6M | $100.3M | $131.96M | $82.06M | $89.22M | $102.43M | $109.99M | $88.73M | $84.23M | $81.62M | $111.62M | $53.55M | $52.28M | $71.89M | $104.37M | $58.75M | $51.56M | $79.29M | $107.93M | $50.91M | $61.03M | $65.15M | $93.69M | $45.5M | $56.64M | $68.5M | $91.8M | $45.4M | $48.4M | $65.7M | $67.7M | $33.9M | $40.4M | $75.3M | $68.8M | $28.2M | $40.9M | $33.1M | $47.9M | $6.7M | $37.9M | $33.1M | $62.1M | $33.7M | $41.1M | $57.7M | $87.1M | $33.1M | $37.6M | $33.4M | $65.2M | $31.2M | $34.4M | $30.3M | $69M | $21.2M | $33.2M | $27.7M | $57.4M | - | - | $32.7M | $57.1M | - | - | $22.4M | $49.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $48.69M | $52.54M | $34.58M | $52.82M | $50.75M | $47.54M | $60.07M | $48.98M | $54.93M | $66.82M | $50.32M | $45.06M | $61.62M | $63.55M | $77.48M | $71.01M | $60.19M | $69.19M | $70.48M | $27.16M | $64.7M | $54.69M | $44.21M | $56.1M | $58.87M | $47.21M | $68.13M | $61.57M | $35.41M | $65.46M | $60.01M | $47.38M | $59.36M | $1.95M | $111.65M | $95.47M | $104.94M | $119.48M | $120.54M | $78.34M | $108.81M | $119M | $101.71M | $81.26M | $95.3M | $91.61M | $88.89M | $73.97M | $72.45M | $80.81M | $81.12M | $63.17M | $58.26M | $65.88M | $66.45M | $57.09M | $64.86M | $64.98M | $61.84M | $41.37M | $56.85M | $79.58M | $65.47M | $48.07M | $53.95M | $57.29M | $53.8M | $40.88M | $44.24M | $43.25M | $48.91M | $28.18M | $43.82M | $51.13M | $54.32M | $32.91M | $40.54M | $40.18M | $51.11M | $27.98M | $34.29M | $31.02M | $50.23M | $30.3M | $33.24M | $38.05M | $40.15M | $32.39M | $30.58M | $29.79M | $41.25M | $18.88M | $18.48M | $24.95M | $36.4M | $20.49M | $18.82M | $28.94M | $39.12M | $17.7M | $22.13M | $23.62M | $32.71M | $16.37M | $20.39M | $24.7M | $32.2M | $15.8M | $16.6M | $23.3M | $22.5M | $12.9M | $14.1M | $28.5M | $24.1M | $10M | $15.2M | $12.1M | $17.7M | $2.7M | $13.4M | $12.4M | $23.6M | $12.7M | $15.7M | $22.2M | $32.8M | $12.9M | $14.6M | $12.8M | $24.4M | $12.1M | $12.8M | $11M | $27M | $5.1M | $13.2M | $10.7M | $20.8M | - | - | $12.3M | $20.8M | - | - | $8M | $17.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $157.38M | $181.77M | -$56.2M | $183.7M | $179.74M | $170.53M | $219.96M | $176.74M | $189.21M | $218.73M | $195.48M | $162.57M | $217.22M | $217.65M | $280.01M | $218.83M | $261.68M | $239.71M | $281.75M | $177.07M | $227.92M | $222.4M | $234.53M | $203.26M | $227.62M | $242.95M | $255.57M | $199.43M | $282.64M | $241.52M | $261.5M | $210.35M | $237.52M | $303.21M | $218.36M | $182.55M | $210.89M | $235.3M | $244.19M | $195.78M | $215.38M | $235.17M | $187.44M | $146.96M | $180.44M | $172.43M | $171.85M | $139.01M | $140.71M | $154.46M | $158.49M | $113.91M | $126.64M | $131.05M | $134.29M | $112.41M | $128.94M | $129.33M | $118.5M | $99.96M | $110.7M | $150.04M | $122.61M | $86.36M | $78.54M | $112.27M | $103.88M | $78.1M | $81.1M | $82.18M | $67.81M | $51.95M | $77.56M | $88.18M | $101.19M | $57.37M | $68M | $75.33M | $90M | $59.55M | $67.31M | $69.28M | $81.73M | $51.76M | $55.98M | $64.63M | $69.84M | $56.34M | $53.65M | $51.83M | $70.37M | $34.67M | $33.8M | $46.94M | $67.97M | $38.26M | $32.74M | $50.35M | $68.8M | $33.21M | $38.89M | $41.53M | $60.98M | $29.14M | $36.25M | $43.8M | $59.6M | $29.6M | $31.8M | $42.4M | $45.2M | $21M | $26.3M | $46.8M | $44.7M | $18.2M | $25.7M | $21M | $30.2M | $4M | $24.5M | $20.7M | $38.5M | $21M | $25.4M | $35.5M | $54.3M | $20.2M | $23M | $20.6M | -$86.7M | $19.1M | $21.6M | $19.3M | $42M | $16.1M | $20M | $17M | $36.6M | $12.8M | $16.6M | $20.4M | $36.3M | $12.6M | $13.8M | $14.4M | $32.3M | $14.3M | $9.8M | $13.7M | $28.8M | $11.6M | $7.6M | $12.2M | $20.1M | $11.3M | $10M | $4.5M | $16.1M | $9M | $5.1M | $8.9M | $13.9M | $9.6M | $6.9M | $8.3M | $7.7M | $5.2M | $5.6M |
Minority Interests | $96K | $32K | $67K | $46K | $275K | $45K | $237K | -$34K | $70K | $134K | $453K | $108K | $24K | $69K | -$127K | $89K | -$62K | -$139K | -$11K | -$157K | -$21K | -$112K | -$169K | -$141K | $119K | -$81K | -$63K | $22K | -$207K | -$94K | -$90K | -$110K | -$138K | -$104K | -$209K | -$43K | $40K | -$156K | -$250K | -$122K | $13K | -$106K | -$212K | -$18K | -$234K | -$712K | -$584K | -$1.04M | -$616K | -$1.11M | -$1.15M | -$270K | -$1.12M | -$1.33M | -$1.69M | -$1.24M | -$1.05M | -$938K | -$1.19M | -$1.48M | -$1.12M | -$1.21M | -$1.46M | -$994K | -$673K | -$1.06M | - | -$926K | -$715K | -$794K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $157.47M | $181.8M | -$56.14M | $183.74M | $180.02M | $170.58M | $220.2M | $176.7M | $189.28M | $218.86M | $195.94M | $162.68M | $217.24M | $217.72M | $279.88M | $218.92M | $261.62M | $239.57M | $281.74M | $176.92M | $227.9M | $222.28M | $234.36M | $203.12M | $227.73M | $242.87M | $255.5M | $199.45M | $282.43M | $241.43M | $261.41M | $210.24M | $237.38M | $303.11M | $218.15M | $182.51M | $210.93M | $235.15M | $243.94M | $195.65M | $215.4M | $235.06M | $187.23M | $146.94M | $180.2M | $171.72M | $171.26M | $137.98M | $140.09M | $153.35M | $157.34M | $113.64M | $125.52M | $129.72M | $132.6M | $111.17M | $127.89M | $128.4M | $117.31M | $98.48M | $109.58M | $148.83M | $121.15M | $85.37M | $77.86M | $111.21M | $103.88M | $77.17M | $80.39M | $81.38M | $67.81M | $51.95M | $77.56M | $88.18M | $101.19M | $57.37M | $68M | $75.33M | $90M | $59.55M | $67.31M | $69.28M | $81.73M | $51.76M | $55.98M | $64.63M | $69.84M | $56.34M | $53.65M | $51.83M | $70.37M | $34.67M | $33.8M | $46.94M | $67.97M | $38.26M | $32.74M | $50.35M | $68.8M | $33.21M | $38.89M | $41.53M | $60.98M | $29.14M | $36.25M | $43.8M | $59.6M | $29.6M | $31.8M | $42.4M | $45.2M | $21M | $26.3M | $46.8M | $44.7M | $18.2M | $25.7M | $21M | $30.2M | $4M | $24.5M | $20.7M | $38.5M | $21M | $25.4M | $35.5M | $54.3M | $20.2M | $23M | $20.6M | -$86.7M | $19.1M | $21.6M | $19.3M | $42M | $16.1M | $20M | $17M | $36.6M | $12.8M | $16.6M | $20.4M | $36.3M | $12.6M | $13.8M | $14.4M | $32.3M | $14.3M | $9.8M | $13.7M | $28.8M | $11.6M | $7.6M | $12.2M | $20.1M | $11.3M | $10M | $4.5M | $16.1M | $9M | $5.1M | $8.9M | $13.9M | $9.6M | $6.9M | $8.3M | $7.7M | $5.2M | $5.6M |
Shares Outstanding (Basic) | 550.56M | 550.48M | 550.51M | 550.41M | 550.28M | 549.46M | 548.94M | 548.69M | 547.87M | 547.02M | 546.52M | 546.36M | 546.42M | 547.02M | 546.21M | 546.08M | 544.7M | 542.68M | 542.5M | 541.75M | 540.2M | 539.91M | 539.73M | 539.11M | 538.12M | 535.08M | 534.15M | 534.19M | 535.48M | 534.5M | 533.11M | 530.61M | 529.8M | 529.45M | 527.99M | 528.17M | 528.71M | 528.59M | 528.78M | 529.66M | 529.9M | 528.86M | 528.65M | 528.52M | 528.06M | 527.35M | 527.18M | 527.97M | 527.85M | 527.5M | 527.71M | 529.21M | 529.74M | 527.89M | 525.9M | 526.72M | 527.22M | 527.89M | - | 533.85M | 534.41M | 533.12M | - | 532.8M | 534.37M | 534.36M | - | 537.02M | 537.09M | 537.51M | - | 541.56M | 542.61M | 542.82M | - | 549.79M | 550.97M | 550.13M | - | 551.65M | 551.62M | 551.59M | - | 552.11M | 553.32M | 552.14M | - | 555.3M | 554.5M | 554.45M | - | 553.75M | 553.52M | 553.56M | - | 555.22M | 555.28M | 554.93M | - | 555.16M | 555.63M | 554.26M | - | 554.97M | 557.75M | 565.16M | - | 563.81M | 578.18M | 584.83M | - | 600M | 584.44M | 603.87M | - | 606.67M | 604.71M | 600M | - | 533.33M | 612.5M | 591.43M | - | 600M | 597.65M | 617.39M | - | 621.54M | 613.33M | 588.57M | - | 587.69M | 617.14M | 593.85M | - | 585.45M | 615.38M | 618.18M | - | 568.89M | 603.64M | 582.86M | - | 630M | 613.33M | 576M | - | 572M | 560M | 608.89M | - | 580M | 608M | 610M | - | 565M | 571.43M | 600M | - | 600M | 510M | 593.33M | - | 548.57M | 552M | 553.33M | - | 520M | 560M |
Shares Outstanding (Diluted) | 550.92M | 550.71M | 550.51M | 550.72M | 550.61M | 549.85M | 549.46M | 549.27M | 548.69M | 547.92M | 548.25M | 548.64M | 549.01M | 547.92M | 550.14M | 550.17M | 550.04M | 547.93M | 547.29M | 548.07M | 547.54M | 547.44M | 548.03M | 547.15M | 546.37M | 544.82M | 543.8M | 543.68M | 546.33M | 547.12M | 545.42M | 543.76M | 542.81M | 543.48M | 537.95M | 538.81M | 539.64M | 540.06M | 541.31M | 542.16M | 543.77M | 542.74M | 541.79M | 541.2M | 540.89M | 540.12M | 539.66M | 540.8M | 540.82M | 540.45M | 540.42M | 541.54M | 541.56M | 538.28M | 536.3M | 537.49M | 538.12M | 539.22M | - | 545.52M | 545.69M | 543.48M | - | 540.65M | 542.32M | 541.42M | - | 542.88M | 541.49M | 540.65M | - | 548.22M | 550.48M | 550.66M | - | 557.66M | 558.84M | 558.27M | - | 558.74M | 558.24M | 557.36M | - | 558.03M | 559.45M | 558.5M | - | 562.39M | 561.17M | 560.41M | - | 559.26M | 558.13M | 559M | - | 561.04M | 562.41M | 554.93M | - | 561.76M | 555.63M | 558.34M | - | 554.97M | 557.75M | 584M | - | 592M | 578.18M | 584.83M | - | 600M | 618.82M | 603.87M | - | 606.67M | 604.71M | 600M | - | 533.33M | 612.5M | 591.43M | - | 600M | 597.65M | 617.39M | - | 621.54M | 613.33M | 588.57M | - | 587.69M | 617.14M | 593.85M | - | 585.45M | 615.38M | 618.18M | - | 568.89M | 603.64M | 582.86M | - | 630M | 613.33M | 576M | - | 572M | 560M | 608.89M | - | 580M | 608M | 610M | - | 565M | 571.43M | 600M | - | 600M | 510M | 593.33M | - | 548.57M | 552M | 553.33M | - | 520M | 560M |
EPS (Basic) | $0.29 | $0.33 | -$0.10 | $0.33 | $0.33 | $0.31 | $0.40 | $0.32 | $0.35 | $0.40 | $0.36 | $0.30 | $0.40 | $0.40 | $0.51 | $0.40 | $0.48 | $0.44 | $0.52 | $0.33 | $0.42 | $0.41 | $0.43 | $0.38 | $0.42 | $0.45 | $0.48 | $0.37 | $0.53 | $0.45 | $0.49 | $0.40 | $0.45 | $0.57 | $0.41 | $0.35 | $0.40 | $0.44 | $0.46 | $0.37 | $0.41 | $0.44 | $0.36 | $0.28 | $0.34 | $0.33 | $0.33 | $0.26 | $0.27 | $0.29 | $0.30 | $0.22 | $0.24 | $0.25 | $0.25 | $0.21 | $0.25 | $0.25 | - | $0.19 | $0.21 | $0.28 | - | $0.16 | $0.15 | $0.21 | - | $0.14 | $0.15 | $0.15 | - | $0.095 | $0.14 | $0.16 | - | $0.11 | $0.12 | $0.14 | - | $0.11 | $0.12 | $0.13 | - | $0.095 | $0.10 | $0.12 | - | $0.10 | $0.098 | $0.093 | - | $0.063 | $0.06 | $0.085 | - | $0.07 | $0.06 | $0.09 | - | $0.06 | $0.07 | $0.075 | - | $0.053 | $0.065 | $0.078 | - | $0.053 | $0.055 | $0.073 | - | $0.035 | $0.045 | $0.078 | - | $0.03 | $0.043 | $0.035 | - | $0.0075 | $0.04 | $0.035 | - | $0.035 | $0.043 | $0.058 | - | $0.033 | $0.038 | $0.035 | - | $0.033 | $0.035 | $0.033 | - | $0.028 | $0.033 | $0.028 | - | $0.023 | $0.028 | $0.035 | - | $0.02 | $0.023 | $0.025 | - | $0.025 | $0.018 | $0.023 | - | $0.02 | $0.013 | $0.02 | - | $0.02 | $0.018 | $0.0075 | - | $0.015 | $0.01 | $0.015 | - | $0.018 | $0.013 | $0.015 | - | $0.01 | $0.01 |
EPS (Diluted) | $0.29 | $0.33 | -$0.10 | $0.33 | $0.33 | $0.31 | $0.40 | $0.32 | $0.34 | $0.40 | $0.36 | $0.30 | $0.40 | $0.40 | $0.51 | $0.40 | $0.48 | $0.44 | $0.51 | $0.32 | $0.42 | $0.41 | $0.43 | $0.37 | $0.42 | $0.45 | $0.47 | $0.37 | $0.52 | $0.44 | $0.48 | $0.39 | $0.44 | $0.56 | $0.41 | $0.34 | $0.39 | $0.44 | $0.45 | $0.36 | $0.40 | $0.43 | $0.35 | $0.27 | $0.34 | $0.32 | $0.32 | $0.26 | $0.26 | $0.29 | $0.29 | $0.21 | $0.23 | $0.24 | $0.25 | $0.21 | $0.24 | $0.24 | - | $0.18 | $0.20 | $0.28 | - | $0.16 | $0.14 | $0.21 | - | $0.14 | $0.15 | $0.15 | - | $0.095 | $0.14 | $0.16 | - | $0.10 | $0.12 | $0.14 | - | $0.11 | $0.12 | $0.13 | - | $0.093 | $0.10 | $0.12 | - | $0.10 | $0.095 | $0.093 | - | $0.063 | $0.06 | $0.085 | - | $0.068 | $0.058 | $0.09 | - | $0.06 | $0.07 | $0.075 | - | $0.053 | $0.065 | $0.075 | - | $0.05 | $0.055 | $0.073 | - | $0.035 | $0.043 | $0.078 | - | $0.03 | $0.043 | $0.035 | - | $0.0075 | $0.04 | $0.035 | - | $0.035 | $0.043 | $0.058 | - | $0.033 | $0.038 | $0.035 | - | $0.033 | $0.035 | $0.033 | - | $0.028 | $0.033 | $0.028 | - | $0.023 | $0.028 | $0.035 | - | $0.02 | $0.023 | $0.025 | - | $0.025 | $0.018 | $0.023 | - | $0.02 | $0.013 | $0.02 | - | $0.02 | $0.018 | $0.0075 | - | $0.015 | $0.01 | $0.015 | - | $0.018 | $0.013 | $0.015 | - | $0.01 | $0.01 |
EBIT | $225.89M | $254.04M | -$2.03M | $255.98M | $250.01M | $237.54M | $299.46M | $247.18M | $265.82M | $303.87M | $264.17M | $226M | $297.16M | $299.55M | $375.1M | $305.45M | $336.53M | $323.54M | $367.82M | $215.94M | $300.41M | $285.31M | $287M | $265.09M | $293.46M | $293.74M | $326.79M | $264.21M | $323.66M | $313.12M | $327.83M | $266.17M | $303.88M | $309.89M | $333.59M | $281.08M | $318.85M | $357.81M | $368.02M | $277.26M | $327.23M | $359.54M | $292.98M | $231.35M | $278.81M | $267.12M | $264.13M | $216.11M | $216.56M | $238.37M | $242.7M | $180.65M | $188.05M | $200.02M | $203.89M | $172.7M | $197.08M | $197.52M | $183.61M | $146.96M | $174.74M | $236.19M | $195.04M | $140.92M | $139.06M | $176.12M | $164.33M | $125.94M | $132.26M | $132.88M | $144.11M | $94.03M | $124.55M | $150.97M | $169.3M | $95.54M | $112.92M | $121.87M | $145.32M | $94.75M | $104.99M | $105.65M | -$9.861B | $86.49M | $95.04M | $104.6M | $115.19M | $95.46M | $81.47M | $85.22M | $118.26M | $55.39M | $59.68M | $77.07M | $115.7M | $62.48M | $55.5M | $84.56M | $113.38M | $56.48M | $64.85M | $65.6M | $93.6M | $46.27M | $56.01M | $66.7M | $89.4M | $43.4M | $49.6M | $58.5M | $65.6M | $33.7M | $37.9M | $46.1M | $65.7M | $28.2M | $41.4M | $33.1M | $53.5M | $5.3M | $35.7M | $27.2M | $58.9M | $31.6M | $38.4M | $54.5M | $86.1M | $31.7M | $37.3M | $32.1M | $64M | $29.9M | $33.1M | $28.5M | $68.2M | $20.2M | $31.6M | $26.5M | $55.7M | $677.4M | $697M | $31.7M | $56.3M | $654.7M | $633.1M | $22.5M | $49.2M | $564M | $526.3M | $551.2M | -$1.539B | $546.9M | $535.7M | $554.9M | -$1.484B | $574.8M | $556.9M | $440.5M | -$1.334B | $485M | $442.2M | $480.8M | -$991.6M | $360.9M | $353.6M | $357.2M | -$988M | $356.4M | $342.4M |
EBITDA | $294.71M | $321.14M | $67.35M | $320.67M | $313.97M | $303.41M | $365.86M | $310.84M | $329.45M | $367.94M | $301.05M | $290.08M | $358.9M | $361.05M | $446.28M | $370.58M | $398.68M | $387.82M | $433.74M | $275.12M | $352.67M | $336.35M | $343.01M | $314.95M | $344.05M | $343.07M | $369.78M | $305.69M | $364.39M | $353.14M | $368.58M | $306.96M | $345.08M | $349.02M | $368.62M | $313.87M | $350.86M | $389.13M | $403.47M | $309.88M | $360.32M | $391.34M | $327.38M | $264.65M | $311.78M | $299.87M | $297.04M | $249.56M | $248.48M | $270.13M | $274.57M | $212.48M | $219.36M | $229.86M | $234.76M | $201.62M | $225.97M | $228.34M | $214.85M | $172.05M | $199.15M | $267.39M | $228.51M | $171.57M | $169.68M | $204.15M | $197.4M | $157.52M | $163.72M | $163.91M | $175.18M | $125.17M | $155.46M | $184.03M | $202.32M | $126.62M | $144.45M | $152.98M | $176.72M | $124.74M | $134.64M | $135.71M | -$9.833B | $117.35M | $124.61M | $130.76M | $140.11M | $100.83M | $104.85M | $108.25M | $141.63M | $77.22M | $82M | $97.58M | $136.66M | $83.45M | $76.15M | $105.22M | $140.13M | $81.35M | $86.53M | $82.49M | $122.67M | $60.31M | $67.6M | $77.4M | $117.3M | $53.6M | $62.7M | $64.9M | $77.6M | $44.5M | $46.2M | $27.8M | $71.9M | $37.6M | $51.4M | $42.5M | $70.7M | $14.2M | $43.3M | $30.8M | $64.8M | $38.4M | $44.7M | $60M | $96.9M | $37.9M | $45M | $38.8M | $70.7M | $36.4M | $39.8M | $33.7M | $74.7M | $27M | $38.6M | $32.9M | $61.6M | $677.4M | $697M | $38.7M | $63.7M | $654.7M | $633.1M | $29.9M | $56.2M | $564M | $526.3M | $551.2M | -$1.539B | $546.9M | $535.7M | $554.9M | -$1.484B | $574.8M | $556.9M | $440.5M | -$1.334B | $485M | $442.2M | $480.8M | -$991.6M | $360.9M | $353.6M | $357.2M | -$988M | $356.4M | $342.4M |