H&R Block Inc.(HRB:US)
Market Cap$6.044B
Key Metrics
Price$48.67
Revenue (TTM)$3.945B
Holders Revenue (TTM)$621.26M
Gross Profit (TTM)$1.749B
Earnings (TTM)$733.6M
EBITDA (TTM)$1.057B
Op. Margin (TTM)23.01%
Dividend Yield3.44%
Holders Yield10.28%
Cash on hand$958.71M
Total Assets$3.256B
Net Assets$117.49M
Total Debt$2.102B
Key Metrics
Price$48.67
Revenue (TTM)$3.945B
Holders Revenue (TTM)$621.26M
Gross Profit (TTM)$1.749B
Earnings (TTM)$733.6M
EBITDA (TTM)$1.057B
Op. Margin (TTM)23.01%
Dividend Yield3.44%
Holders Yield10.28%
Cash on hand$958.71M
Total Assets$3.256B
Net Assets$117.49M
Total Debt$2.102B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.145B | $2.398B | $198.87M | $203.55M | $1.111B | $2.277B | $179.07M | $193.81M | $1.063B | $2.185B | $179.08M | $183.8M | $1.032B | $2.094B | $166.41M | $179.99M | $1.05B | $2.062B | $158.82M | $192.62M | $2.328B | $308.23M | $176.55M | $601.03M | $1.809B | $519.21M | $160.8M | $150.36M | $2.332B | $468.38M | $148.87M | $145.18M | $2.393B | $488.43M | $140.85M | $137.8M | $2.328B | $451.88M | $131.33M | $125.19M | $2.297B | $474.54M | $128.42M | $137.72M | $2.301B | $509.07M | $134.63M | $133.59M | $2.563B | $199.77M | $134.34M | $127.2M | $2.2B | $471.98M | $137.26M | $96.49M | $1.961B | $663.28M | $119.27M | $90.28M | $2.191B | $624.28M | $109.09M | $264.17M | $2.338B | $934.85M | $326.08M | $275.51M | $2.467B | $993.45M | $351.47M | $271.91M | $2.615B | $894.8M | $329.95M | $339.37M | $2.317B | $931.18M | $396.08M | $342.77M | $2.496B | $860.25M | $605.04M | $614.99M | $2.366B | $1.036B | $541.95M | $486.55M | $2.143B | $962.83M | $568.87M | $494.84M | $1.919B | $958.41M | $471.4M | $431.37M | $1.887B | $733.53M | $373.9M | $328.98M | $1.699B | $661.35M | $337.47M | $304.11M | $1.608B | $496.4M | $209.95M | $121.56M | $1.197B | $291.48M | $85.61M | $70.57M | $975.9M | $198.78M | $82.99M | $39.21M | $1.086B | $155.14M | $41.11M | $20.62M | $140.35M | $312.07M | $223.91M | $218.11M | $774.05M | $268.01M | $172.86M | $145.4M | $683.7M | $213.8M | $123.5M | $103.31M | $725.8M | $281.5M | $203M | $171.9M | $646.9M | $232.2M | $182.9M | $164.4M | $611.9M | $169.2M | $151.9M | $128.2M | $532.8M | $148.7M | $135.7M | $120.5M | $421.1M | $139.4M | $133M | $105.7M | $452.7M | $118.7M | $113.1M | $93.7M | $428.4M | $95.7M | $86.2M | $76.3M | $355.2M | $90.8M | $84.3M | $61.1M | $317.4M | $62.2M | $55.3M | $41M | $273.3M | $50.4M |
Cost of Revenue | $550.52M | $1.032B | $339.92M | $274.02M | $532.93M | $969.39M | $314.21M | $269.58M | $506.37M | $926.01M | $299.83M | $259.36M | $480.76M | $883.69M | $298.35M | $260.66M | $518.95M | $831.46M | $164.33M | $241.53M | $901.73M | $380.27M | $245.06M | $315.04M | $767.16M | $462.52M | $253.21M | $229.39M | $863.52M | $421.03M | $250.82M | $221.56M | $669.94M | $416.6M | $240.02M | $227.72M | $883.97M | $447.19M | $284M | $268.61M | $901.99M | $456.17M | $287.99M | $268.18M | $879.22M | $455.06M | $276.05M | $258.69M | $1.083B | $409.88M | $261.88M | $263.1M | $821.74M | $377.62M | $212.01M | $193.42M | $783.52M | $455.24M | $227.61M | $212.58M | $1.018B | $470.22M | $231.98M | $368.02M | $1.025B | $645.75M | $410.95M | $386.45M | $1.107B | $684.57M | $438.77M | $360.14M | $1.187B | $649.04M | $437.09M | $428.64M | $1.016B | $646.26M | $424.83M | $381.73M | $1.14B | $599.36M | $532.93M | $471.05M | $1.291B | $641.55M | $420.33M | $369.37M | $170.29M | $454.34M | $282.93M | $111.7M | $240.42M | $150.29M | $98.65M | $80.69M | $224.18M | $136.66M | $72.65M | $64.58M | $161.79M | $97.89M | $61.13M | $64.09M | $142.15M | $80.1M | $50.63M | $28.76M | $80.83M | $72.55M | $30.88M | $25.18M | $45.1M | $54.95M | $34.28M | $22.58M | $26.91M | $47.8M | $20.71M | $17.29M | -$21.49M | $29.81M | $17.93M | $15.21M | $33.49M | $20.49M | $10.88M | $6.68M | $58.5M | $23.7M | $15.3M | $5.31M | $46.4M | $14M | $16.3M | $12.4M | $45.3M | $10.3M | $10.1M | $10.6M | $33.2M | $19.9M | $10M | $10.5M | $33M | $11.9M | $9.4M | $10.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $594.35M | $1.366B | -$141.05M | -$70.47M | $578.08M | $1.308B | -$135.14M | -$75.77M | $556.26M | $1.259B | -$120.74M | -$75.56M | $551.39M | $1.21B | -$131.94M | -$80.68M | $531.12M | $1.23B | -$5.52M | -$48.91M | $1.426B | -$72.05M | -$68.51M | $285.99M | $1.042B | $56.68M | -$92.41M | -$79.03M | $1.469B | $47.36M | -$101.94M | -$76.38M | $1.723B | $71.83M | -$99.17M | -$89.91M | $1.444B | $4.7M | -$152.66M | -$143.42M | $1.395B | $18.38M | -$159.58M | -$130.46M | $1.422B | $54.02M | -$141.42M | -$125.1M | $1.48B | -$210.11M | -$127.54M | -$135.91M | $1.378B | $94.36M | -$74.75M | -$96.94M | $1.177B | $208.04M | -$108.34M | -$122.3M | $1.173B | $154.06M | -$122.88M | -$103.84M | $1.313B | $289.11M | -$84.87M | -$110.95M | $1.36B | $308.88M | -$87.3M | -$88.23M | $1.429B | $245.76M | -$107.15M | -$89.27M | $1.301B | $284.92M | -$28.74M | -$38.96M | $1.356B | $260.89M | $72.12M | $143.95M | $1.075B | $394.69M | $121.62M | $117.18M | $1.973B | $508.49M | $285.95M | $383.14M | $1.678B | $808.13M | $372.74M | $350.68M | $1.663B | $596.88M | $301.24M | $264.4M | $1.537B | $563.47M | $276.35M | $240.02M | $1.466B | $416.3M | $159.32M | $92.81M | $1.116B | $218.94M | $54.73M | $45.4M | $930.81M | $143.83M | $48.71M | $16.63M | $1.059B | $107.34M | $20.39M | $3.32M | $161.84M | $282.26M | $205.98M | $202.9M | $740.55M | $247.52M | $161.98M | $138.72M | $625.2M | $190.1M | $108.2M | $98M | $679.4M | $267.5M | $186.7M | $159.5M | $601.6M | $221.9M | $172.8M | $153.8M | $578.7M | $149.3M | $141.9M | $117.7M | $499.8M | $136.8M | $126.3M | $110M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $217.58M | $329.33M | $157.83M | $136.57M | $206.8M | $329.4M | $158.15M | $152.56M | $205.43M | $330.62M | $146.69M | $130.77M | $174.88M | $345.46M | $248.41M | $128.43M | $219.52M | $344.94M | $222.49M | $125.86M | $340.9M | $191.49M | $136.84M | $133.04M | $268.6M | $209.29M | $150.33M | $116.14M | $317.65M | $185.46M | $113.32M | $105.74M | $518.9M | $169.1M | $116.85M | $95.25M | $193.03M | $114.16M | $39.52M | $27.49M | $220.45M | $121.71M | $60.26M | $30.51M | $191.81M | $115.06M | $32.53M | $27.64M | -$3.93M | $107.69M | $34.7M | $39.4M | $251.67M | $187M | $90.33M | $75.48M | $210.23M | $211.74M | $103.76M | $92.65M | $232.37M | $190.64M | $74.98M | $117.03M | $203.94M | $194.66M | $129.69M | $103.22M | $184.44M | $208.81M | $120.99M | $98.15M | $286.17M | $247.32M | $124.53M | $102.27M | $260.8M | $253.97M | $162.97M | $149.07M | $371.54M | $297.4M | $195.7M | $184.78M | $58.07M | $273.04M | $205.93M | $179.29M | $976.34M | $333.98M | $269.98M | $331.61M | $791.06M | $545.16M | $398.94M | $332.5M | $846.71M | $509.76M | $315.07M | $282.82M | $840.22M | $503.96M | $316.57M | $285.26M | $843.25M | $409.53M | $209.78M | $136.87M | $636.18M | $209.18M | $114.63M | $102.06M | $531.85M | $168.85M | $101.75M | $77.33M | $751.77M | $130.42M | $67.14M | $53.15M | -$49.49M | $291.14M | $219.45M | $194.42M | $443.33M | $234.42M | $164.01M | $143.52M | $388.8M | $196.6M | $112.5M | $112.38M | $453.5M | $264M | $197.6M | $171.1M | $410M | $224.7M | $184.2M | $166.9M | $403.5M | $171.1M | $152.6M | $131.3M | $351M | $152M | $133.4M | $121.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $217.58M | $329.33M | $157.83M | $136.57M | $206.8M | $329.4M | $158.15M | $152.56M | $205.43M | $330.62M | $146.69M | $130.77M | $174.88M | $345.46M | $151.26M | $128.43M | $219.52M | $344.94M | $116.44M | $125.86M | $340.9M | $191.49M | $136.84M | $133.04M | $268.6M | $209.29M | $150.33M | $116.14M | $317.65M | $185.46M | $113.32M | $105.74M | $518.9M | $169.1M | $116.85M | $95.25M | $193.03M | $114.16M | $39.52M | $27.49M | $220.45M | $121.71M | $60.26M | $30.51M | $191.81M | $115.06M | $32.53M | $27.64M | -$3.93M | $107.69M | $34.7M | $39.4M | $251.67M | $187M | $90.33M | $75.48M | $210.23M | $211.74M | $103.76M | $92.65M | $232.37M | $190.64M | $74.98M | $117.03M | $203.94M | $194.66M | $129.69M | $103.22M | $184.44M | $208.81M | $138.04M | $123.39M | $286.17M | $247.32M | $151.28M | $144.11M | $260.8M | $253.97M | $162.97M | $149.07M | $371.54M | $297.4M | $195.7M | $184.78M | $58.07M | $248.11M | $184.87M | $160.2M | $956.24M | $312.62M | $250.08M | $308.42M | $756.43M | $520.35M | $328.57M | $292.23M | $820.9M | $479.03M | $285.29M | $253.02M | $792.89M | $435.91M | $252.6M | $222.06M | $773.4M | $360.7M | $186.43M | $125.39M | $620.73M | $185.49M | $99.12M | $87.37M | $516.82M | $156.48M | $88.39M | $69.09M | $751.77M | $126.8M | $65.11M | $53.15M | -$49.49M | $291.14M | $219.45M | $194.42M | $443.33M | $234.42M | $164.01M | $143.52M | $388.8M | $196.6M | $112.5M | $112.38M | $453.5M | $264M | $197.6M | $171.1M | $410M | $224.7M | $184.2M | $166.9M | $403.5M | $171.1M | $152.6M | $131.3M | $351M | $152M | $133.4M | $121.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $97.14M | - | - | - | $106.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$17.05M | -$25.24M | - | - | -$26.75M | -$41.84M | - | - | - | - | - | - | - | - | - | $24.93M | $21.06M | $19.09M | $20.1M | $21.36M | $19.9M | $23.2M | $34.63M | $24.82M | $70.37M | $40.27M | $25.82M | $30.73M | $29.79M | $29.81M | $47.33M | $68.05M | $63.97M | $63.2M | $69.86M | $48.83M | $23.34M | $11.47M | $15.45M | $23.69M | $15.51M | $14.69M | $15.03M | $12.37M | $13.36M | $8.24M | - | $3.62M | $2.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $376.77M | $1.037B | -$298.88M | -$207.03M | $371.28M | $978.31M | -$293.29M | -$228.33M | $350.83M | $928.2M | -$267.43M | -$206.33M | $376.51M | $864.5M | -$283.2M | -$209.11M | $311.6M | $885.37M | -$277.3M | -$174.77M | $1.086B | -$263.53M | -$205.35M | $152.96M | $773.59M | -$152.6M | -$242.74M | -$195.17M | $1.151B | -$138.1M | -$215.26M | -$182.12M | $1.25B | -$97.27M | -$216.01M | -$185.16M | $1.234B | -$124.79M | -$208.02M | -$184.72M | $1.161B | -$119.84M | -$233.83M | -$173.98M | $1.216B | -$75.15M | -$184.45M | -$161.34M | $1.462B | -$324.34M | -$166.82M | -$179.56M | $1.127B | -$92.64M | -$165.08M | -$172.41M | $966.86M | -$3.7M | -$212.1M | -$214.95M | $940.47M | -$36.58M | -$197.87M | -$220.87M | $1.109B | $94.44M | -$214.55M | -$214.16M | $1.176B | $100.07M | -$225.33M | -$211.62M | $1.142B | -$1.56M | -$231.68M | -$191.54M | $1.04B | $30.95M | -$191.72M | -$188.03M | $984.44M | -$36.51M | -$123.59M | -$40.83M | $1.082B | $146.57M | -$63.25M | -$43.02M | $946.7M | $174.5M | $15.97M | $15.6M | $840.04M | $220.29M | -$62.69M | -$17.4M | $767.66M | $48.95M | -$48.16M | -$53.02M | $640.01M | $6.66M | -$88.91M | -$92.69M | $554.58M | $19.1M | -$74.79M | -$62.46M | $479.98M | -$8.35M | -$59.9M | -$56.67M | $398.95M | -$25.02M | -$53.03M | -$60.7M | $307.21M | -$23.08M | -$46.75M | -$49.83M | $211.33M | -$8.88M | -$13.47M | $8.48M | $297.23M | $13.1M | -$2.03M | -$4.8M | $225.8M | -$27.1M | -$15.5M | -$14.38M | $210.8M | -$13.3M | -$21.3M | -$24M | $179.2M | -$16.2M | -$20.9M | -$22.1M | $167.3M | -$31M | -$18.4M | -$21.8M | $140.5M | -$22.3M | -$14M | -$18.5M | -$316.9M | $139.4M | $133M | $105.7M | -$130.2M | $118.7M | $113.1M | $93.7M | -$85.3M | $95.7M | $86.2M | $76.3M | -$84.5M | $90.8M | $84.3M | $61.1M | -$30.5M | $62.2M | $55.3M | $41M | -$20.4M | $50.4M |
| -$3.79M | -$20.37M | -$20.34M | -$9.3M | -$3.5M | -$20.13M | -$19.01M | -$3.93M | -$633K | -$20.85M | -$15.44M | -$6.03M | -$1.4M | -$9.07M | -$14.8M | -$12.21M | -$18.16M | -$23.51M | -$21.62M | -$22.55M | -$18.32M | -$19.97M | -$31.68M | -$28.91M | -$131.52M | -$24.43M | -$18.57M | -$11.95M | -$16.69M | -$20.56M | -$16.73M | -$16.65M | -$19.48M | -$23.53M | -$20.25M | -$20.06M | -$21.62M | -$25.81M | -$20.45M | -$18.79M | -$20.04M | -$26.66M | -$3.89M | -$13.13M | -$5.55M | -$15.71M | -$16.13M | -$14.48M | $17.2M | -$23.48M | -$12.55M | -$4.94M | $3.03M | -$3.63M | $12.65M | $13.02M | $14.77M | $18.6M | -$14.71M | -$8.95M | $59.39M | $10.61M | $1.85M | -$9.41M | $50.96M | $51.35M | $13.81M | $15.58M | $2.3M | $60.28M | $14.93M | $16.49M | $6.14M | $1.97M | $9.86M | $7.96M | $7.76M | $3.24M | $5.19M | $6.19M | $8.58M | $3.71M | $2.84M | $7.4M | -$159.9M | $19.73M | $1.51M | $2.01M | $147.57M | $120.01M | $25.12M | $5.98M | $128.82M | $44.11M | -$41.85M | -$14.35M | $120.36M | $45.62M | $10.43M | $11.08M | $123.21M | $43.42M | $19.78M | $11.83M | $223.24M | $16.3M | $9.84M | $6.53M | $119.92M | $21.98M | $16.18M | $16.43M | $116.29M | $12.51M | $7.53M | $8.03M | $103.93M | $13.43M | $6.82M | $5.42M | $87.6M | $16.01M | $7.45M | $18.77M | $8.38M | $15.49M | $9.45M | $9.68M | $91M | $15.7M | $7.7M | $5.72M | $88.4M | $27.3M | $14.7M | $12.5M | $91.1M | $24.4M | $15.5M | $13.3M | $83.6M | $18.2M | $14.6M | $13.1M | $73.4M | $16M | $13.8M | $11.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $123K | $729K | $1.16M | $1.61M | $2.4M | $2.23M | $8.03M | $5.25M | $2.26M | $4.51M | $4.5M | $3.41M | $699K | $1.31M | $1.44M | $3.7M | $574K | $693K | $31K | -$256K | $36K | $8.77M | $0 | - | - | $0 | - | - | - | - | - | - | - | $9.86M | $9.87M | $40.06M | $39.48M | $9.92M | $10.34M | $57.11M | $56.01M | $20.99M | $10.3M | $49.66M | $48.35M | $12.11M | $12.29M | - | $58.6M | $17.05M | $17.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $15.52M | $24.31M | $23.38M | $17.4M | $15.83M | $24.69M | $21.75M | $15.85M | $15.78M | $26.07M | $21.36M | $15.87M | $15.87M | $22.3M | $18.99M | $15.82M | $18.62M | $23.75M | $23.09M | $22.83M | $21.55M | $22.33M | $30.86M | $32.13M | $27.41M | $26.31M | $21.31M | $21.07M | $21.84M | $22.83M | $21.19M | $21.19M | $22.27M | $24.56M | $21.27M | $21.28M | $22.93M | $25.94M | $22.62M | $21.47M | $22.63M | $23.57M | $14.18M | $8.58M | $8.56M | $9.05M | $13.84M | $13.8M | - | $13.87M | $13.8M | - | - | - | - | - | $22.74M | $23.54M | $22.87M | $23.3M | - | $24.66M | $22.99M | $22.96M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $11.74M | $3.94M | $3.03M | $8.1M | $12.33M | $4.55M | $2.74M | $11.92M | $15.14M | $5.22M | $5.92M | $9.84M | $14.47M | $13.22M | $4.19M | $3.61M | $465K | $238K | $1.47M | $284K | $3.23M | $2.24M | -$1.55M | $2.05M | -$105.71M | -$518K | $514K | $1.1M | -$108K | $11K | -$41K | $45K | -$612K | $329K | -$300K | -$224K | -$2.39M | -$440K | $1.48M | $2.64M | $2.85M | -$3.12M | $1.53M | -$4.55M | $3.01M | -$6.67M | -$2.28M | -$681K | $17.2M | -$9.61M | $1.25M | -$4.94M | $3.03M | -$3.63M | $2.79M | $3.14M | -$2.56M | $2.67M | -$1.76M | $4.01M | $2.29M | -$20.74M | $3.85M | $3.25M | $1.3M | $3.01M | $1.7M | $3.29M | $2.3M | $1.67M | -$2.12M | -$1.36M | $6.14M | $1.97M | $9.86M | $7.96M | $7.76M | $3.24M | $5.19M | $6.19M | $8.58M | $3.71M | $2.84M | $7.4M | -$159.9M | $19.73M | $1.51M | $2.01M | $147.57M | $120.01M | $25.12M | $5.98M | $128.82M | $44.11M | -$41.85M | -$14.35M | $120.36M | $45.62M | $10.43M | $11.08M | $123.21M | $43.42M | $19.78M | $11.83M | $223.24M | $16.3M | $9.84M | $6.53M | $119.92M | $21.98M | $16.18M | $16.43M | $116.29M | $12.51M | $7.53M | $8.03M | $103.93M | $13.43M | $6.82M | $5.42M | $87.6M | $16.01M | $7.45M | $18.77M | $8.38M | $15.49M | $9.45M | $9.68M | $91M | $15.7M | $7.7M | $5.72M | $88.4M | $27.3M | $14.7M | $12.5M | $91.1M | $24.4M | $15.5M | $13.3M | $83.6M | $18.2M | $14.6M | $13.1M | $73.4M | $16M | $13.8M | $11.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $372.98M | $1.016B | -$319.22M | -$216.33M | $367.78M | $958.18M | -$312.3M | -$232.26M | $350.2M | $907.36M | -$282.87M | -$212.36M | $375.11M | $855.43M | -$298M | -$221.32M | $293.45M | $861.86M | -$298.92M | -$197.32M | $1.065B | -$283.5M | -$237.03M | $124.04M | $642.08M | -$177.03M | -$261.31M | -$207.11M | $1.135B | -$158.66M | -$231.99M | -$198.77M | $1.231B | -$120.81M | -$236.27M | -$205.22M | $1.212B | -$150.6M | -$228.47M | -$203.55M | $1.141B | -$146.5M | -$237.72M | -$187.11M | $1.21B | -$90.87M | -$200.57M | -$175.82M | $1.479B | -$347.83M | -$179.36M | -$184.49M | $1.13B | -$96.27M | -$162.29M | -$169.27M | $981.63M | -$1.03M | -$203.93M | -$200.6M | $1.077B | -$25.97M | -$183.52M | -$207.32M | $1.11B | $97.45M | -$212.85M | -$210.87M | $1.178B | $101.74M | -$227.45M | -$212.97M | $1.148B | $416K | -$223.74M | -$183.58M | $1.038B | $22.13M | -$198.62M | -$193.97M | $980.98M | -$45.01M | -$133.13M | -$45.87M | $1.025B | $153.28M | -$79.82M | -$58.8M | $952.07M | $176.12M | $17.13M | $17.3M | $842.29M | $222.93M | -$62.25M | -$15.91M | $765.88M | $49.77M | -$47.08M | -$51.74M | $639.61M | $9.82M | -$86.36M | -$89.99M | $557.74M | -$13.5M | -$72.16M | -$59.8M | $481.15M | -$4.59M | -$50.25M | -$42.78M | $414.38M | -$23.93M | -$49.83M | -$55.51M | $316.76M | -$22.42M | -$44.49M | -$45.89M | $211.33M | -$8.88M | -$13.47M | $8.48M | $213.72M | $13.1M | -$2.03M | -$4.8M | $316.9M | -$11.4M | -$7.9M | -$14.38M | $299.4M | $14M | -$6.5M | -$11.6M | $270.3M | $8.3M | -$5.4M | -$8.8M | $250.9M | -$12.8M | -$3.9M | -$8.8M | $213.9M | -$6.3M | -$300K | -$6.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $78.51M | $167.68M | -$77.66M | -$50.96M | $67.37M | $235.25M | -$69.83M | -$60.84M | $91.83M | $215.77M | -$93.76M | -$49.49M | $71.16M | $209.35M | -$77.14M | -$53.96M | $68.76M | $186.88M | -$109.85M | -$47.37M | $114.25M | -$51.67M | -$14.55M | $30.49M | $178.62M | -$49M | -$77.75M | -$61.39M | $249.81M | -$38.89M | -$61.05M | -$49.97M | $85.06M | $122.12M | -$87.95M | -$77.4M | $425.33M | -$49.39M | -$85.05M | -$82.52M | $439.58M | -$67.85M | -$95.2M | -$90.6M | $465.93M | -$55.55M | -$87.35M | -$66.97M | $549.66M | -$135.07M | -$76.35M | -$71.22M | $440.91M | -$79.35M | -$61.09M | -$63.62M | $389.92M | $2.54M | -$80.92M | -$81.45M | $418.68M | -$14.93M | -$72.07M | -$79.68M | $417.98M | $43.85M | -$86.38M | -$80.26M | $470.25M | $34.91M | -$94.29M | -$84.55M | $457.3M | -$6.67M | -$86.89M | -$73.76M | $434.19M | $181K | -$77.62M | -$76.14M | $393.45M | -$14.77M | -$51.88M | -$17.88M | $384.07M | $59.54M | -$29.95M | -$22.06M | $376.44M | $69.39M | $6.76M | $6.72M | $347.65M | $90.62M | -$24.9M | -$6.36M | $302.3M | $20.16M | -$19.07M | -$20.95M | $267.11M | $4.17M | -$36.7M | -$38.25M | $216.96M | -$6.4M | -$27.42M | -$22.72M | $182.82M | -$1.74M | -$19.09M | -$16.24M | $157.47M | -$9.09M | -$19.38M | -$20.65M | $117.33M | -$8.5M | -$16.86M | -$17.39M | $77.69M | -$3.41M | -$5.17M | $3.26M | $110.33M | $5.02M | -$777K | -$1.84M | $122.5M | $6.5M | -$3.7M | -$6.13M | $116.2M | $5.4M | -$2.5M | -$4.5M | $104.3M | $3.2M | -$2.1M | -$3.4M | $96.6M | -$6.3M | -$1.5M | -$3.4M | $82.1M | -$2.4M | -$100K | -$2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $293.68M | $847.9M | -$242.17M | -$165.82M | $299.44M | $722.33M | -$243.42M | -$172.58M | $257.82M | $690.74M | -$189.76M | -$163.48M | $302.27M | $643.43M | -$223.58M | -$168.42M | $222.7M | $673.18M | -$190.61M | -$151.6M | $949.25M | -$232.99M | -$223.73M | $91.26M | $460.4M | -$129.68M | -$188M | -$150.25M | $877.91M | -$126.45M | -$176.28M | -$152.67M | $1.143B | -$245.65M | -$153.57M | -$130.57M | $783.35M | -$104.51M | -$146.22M | -$123.67M | $700.66M | -$81.73M | -$145.01M | -$99.66M | $738.84M | -$36.95M | -$112M | -$116.23M | $910M | -$214.71M | -$104.94M | -$115.19M | $664.34M | -$17.71M | -$105.24M | -$107.44M | $586.1M | -$3.35M | -$141.72M | -$175.1M | $658.56M | -$12.72M | -$109.05M | -$130.68M | $690.83M | $50.64M | -$128.59M | -$133.63M | $706.9M | $47.36M | -$135.87M | -$132.72M | $543.56M | -$47.36M | -$502.27M | -$302.58M | -$85.56M | -$60.25M | -$156.46M | -$131.38M | $587.54M | $12.11M | -$81.25M | -$27.99M | $640.45M | $93.74M | -$49.87M | -$36.74M | $575.64M | $106.73M | $10.38M | $10.58M | $494.64M | $132.31M | -$37.35M | -$9.54M | $463.58M | $29.62M | -$28.01M | -$30.78M | $376.92M | $5.65M | -$49.66M | -$51.75M | $340.78M | -$7.1M | -$44.74M | -$37.07M | $297.37M | -$23.1M | -$31.17M | -$27.74M | $256.92M | $214.58M | -$41.23M | -$38.14M | $195.87M | -$25.33M | -$74.13M | -$52.23M | $185.71M | -$5.47M | -$8.3M | $5.23M | $103.39M | $8.08M | -$1.25M | -$2.96M | $194.4M | $12.6M | -$1M | -$5.44M | $183.2M | $8.6M | -$4M | -$7.1M | $166M | $5.1M | -$3.3M | -$5.4M | $154.3M | -$6.5M | -$2.4M | -$5.4M | $131.8M | -$3.9M | -$200K | -$4.2M | $115.5M | -$9.6M | -$1M | -$4.6M | $105.5M | -$11.2M | -$2.3M | -$4.1M | $90.4M | -$8.2M | -$4.6M | -$4.3M | $73M | -$6.7M | -$2.6M | -$3.6M | $67M | -$5.8M | -$1.2M | -$4.5M | $59.5M | -$5.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.57M | $2.83M | $11.53M | $5.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | $4.07M | $2.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $595K | $143K | $143K | $124K | $402K | $112K | $102K | $102K | $483K | $105K | $97K | $89K | $450K | $88K | $92K | $62K | $741K | $62K | $64K | $73K | - | $24K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $293.68M | $847.9M | -$242.17M | -$165.82M | $295.37M | $719.49M | -$243.42M | -$172.58M | $257.82M | $690.74M | -$189.76M | -$163.48M | $302.27M | $643.43M | -$223.58M | -$168.42M | $222.7M | $673.18M | -$190.61M | -$151.6M | $949.25M | -$232.99M | -$223.73M | $91.26M | $460.4M | -$129.68M | -$188M | -$150.25M | $877.91M | -$126.45M | -$176.28M | -$152.67M | $1.143B | -$245.65M | -$153.57M | -$130.57M | $782.76M | -$104.66M | -$146.36M | -$123.8M | $700.26M | -$81.84M | -$145.11M | -$99.76M | $738.36M | -$37.05M | -$112.1M | -$116.32M | $909.55M | -$214.8M | -$105.04M | -$115.25M | $663.6M | -$17.77M | -$105.31M | -$107.51M | $586.1M | -$3.37M | -$141.72M | -$175.1M | $658.56M | -$12.72M | -$109.05M | -$130.68M | $690.83M | $50.64M | -$128.59M | -$133.63M | $706.9M | $47.36M | -$135.87M | -$132.72M | $543.56M | -$47.36M | -$502.27M | -$302.58M | -$85.56M | -$60.25M | -$156.46M | -$131.38M | $587.54M | $12.11M | -$81.25M | -$27.99M | $640.45M | $93.74M | -$49.87M | -$36.74M | $575.64M | $106.73M | $10.38M | $10.58M | $494.64M | $132.31M | -$37.35M | -$9.54M | $463.58M | $29.62M | -$28.01M | -$30.78M | $376.92M | $5.65M | -$49.66M | -$51.75M | $340.78M | -$7.1M | -$44.74M | -$37.07M | $297.37M | -$23.1M | -$31.17M | -$27.74M | $256.92M | $214.58M | -$41.23M | -$38.14M | $199.44M | -$22.5M | -$62.6M | -$46.34M | $185.71M | -$5.47M | -$8.3M | $5.23M | $103.39M | $8.08M | -$1.25M | -$2.96M | $194.4M | $12.6M | -$1M | -$5.44M | $183.2M | $8.6M | -$4M | -$7.1M | $166M | $5.1M | -$3.3M | -$5.4M | $154.3M | -$6.5M | -$2.4M | -$5.4M | $131.8M | -$3.9M | -$200K | -$4.2M | $115.5M | -$9.6M | -$1M | -$4.6M | $105.5M | -$11.2M | -$2.3M | -$4.1M | $90.4M | -$8.2M | -$4.6M | -$4.3M | $73M | -$6.7M | -$2.6M | -$3.6M | $67M | -$5.8M | -$1.2M | -$4.5M | $59.5M | -$5.9M |
Shares Outstanding (Basic) | 124.17M | 126.76M | 126.57M | 131.39M | 133.95M | 133.88M | 135.23M | 139.17M | 139.59M | 139.53M | 142.34M | 145.97M | 146.15M | 152.28M | 154.19M | 158.89M | 159.93M | 162.78M | 173.28M | 178.35M | 182.2M | 183.44M | 189.6M | 194.17M | 192.48M | 194.08M | 198.08M | 202.04M | 202.68M | 205.53M | 205.52M | 207.67M | 209.23M | 209.08M | 209.07M | 207.94M | 207.17M | 207.86M | 215.54M | 220.48M | 222.1M | 231.9M | 266.27M | 276.83M | - | 284.22M | 275.11M | 276.74M | 274.22M | 274.11M | 273.91M | 274.25M | 272.38M | 271.54M | 271.15M | 277.16M | 293.1M | 292.96M | 299.9M | 305.49M | - | 305.14M | 306.8M | 319.69M | - | 333M | 335.35M | 334.53M | - | 337.34M | 329.81M | 327.14M | - | 325.07M | 324.69M | 323.86M | - | 322.35M | 321.74M | 323.67M | - | 327.29M | 326.05M | 330.71M | - | 329.04M | 329.37M | 334.02M | - | 355.75M | 345.87M | 352.73M | - | 357.6M | 357.76M | 362.42M | - | 365.87M | 364.58M | 367.72M | - | 376.33M | 365.61M | 373.04M | - | 405.71M | 391.26M | 390.85M | - | 389.92M | 396.49M | 419.9M | - | 420.2M | 418.21M | 416.41M | - | 416.16M | 416.07M | 415.29M | - | 413.44M | 415.8M | 428.41M | - | 422.63M | 420M | 420.5M | - | 420M | 400M | 423.59M | - | 430M | 400M | 405.71M | - | 408M | 440M | 432M | - | 433.33M | 320M | 432M | - | 390M | 420M | 420M | - | 416.26M | 405.28M | 405.56M | - | 410.86M | 410.86M | 410.48M | - | 410.48M | 399.02M | 399.01M | - | 398.99M | 386.18M | 386.18M | - | 378.78M | 398.5M | 398.5M | - | 398.5M |
Shares Outstanding (Diluted) | 126.99M | 127.81M | 126.57M | 131.39M | 135.32M | 135.33M | 135.56M | 139.17M | 141.76M | 141.54M | 142.34M | 146.27M | 153.51M | 155.56M | 154.19M | 159.28M | 163.28M | 165.61M | 173.38M | 178.35M | 184.35M | 183.44M | 189.61M | 194.17M | 193.73M | 194.08M | 198.08M | 202.04M | 204.2M | 205.53M | 205.52M | 207.67M | 210.53M | 209.08M | 209.07M | 207.94M | 208.61M | 207.86M | 215.54M | 220.48M | 223.62M | 231.9M | 266.27M | 276.83M | - | 284.22M | 275.11M | 276.74M | 276.41M | 274.11M | 273.91M | 274.25M | 274.72M | 271.54M | 271.15M | 277.16M | 293.99M | 292.96M | 299.9M | 305.49M | - | 305.14M | 306.8M | 319.69M | - | 334.3M | 335.35M | 334.53M | - | 338.69M | 329.81M | 327.14M | - | 327.2M | 324.69M | 323.86M | - | 326.05M | 321.74M | 323.67M | - | 327.29M | 326.05M | 330.71M | - | 334.88M | 339.1M | 334.02M | - | 361.78M | 345.87M | 352.73M | - | 362.5M | 357.76M | 362.42M | - | 376.36M | 364.58M | 367.72M | - | 376.33M | 365.61M | 373.04M | - | 405.71M | 391.26M | 390.85M | - | 389.92M | 396.49M | 419.9M | - | 420.2M | 418.21M | 416.41M | - | 416.16M | 416.07M | 415.29M | - | 413.44M | 415.8M | 428.41M | - | 422.63M | 420M | 420.5M | - | 420M | 400M | 423.59M | - | 430M | 400M | 405.71M | - | 408M | 440M | 432M | - | 433.33M | 320M | 432M | - | 390M | 420M | 420M | - | 416.26M | 405.28M | 405.56M | - | 410.86M | 410.86M | 410.48M | - | 410.48M | 399.02M | 399.01M | - | 398.99M | 386.18M | 386.18M | - | 378.78M | 398.5M | 398.5M | - | 398.5M |
EPS (Basic) | $2.37 | $6.66 | -$1.92 | -$1.26 | $2.24 | $5.40 | -$1.80 | -$1.24 | $1.85 | $4.93 | -$1.33 | -$1.12 | $2.07 | $4.23 | -$1.45 | -$1.06 | $1.39 | $4.12 | -$1.10 | -$0.85 | $5.21 | -$1.27 | -$1.18 | $0.47 | $2.39 | -$0.67 | -$0.95 | -$0.74 | $4.32 | -$0.62 | -$0.86 | -$0.74 | $5.45 | -$1.17 | -$0.73 | -$0.63 | $3.77 | -$0.50 | -$0.68 | -$0.56 | $3.15 | -$0.35 | -$0.55 | -$0.36 | - | -$0.13 | -$0.41 | -$0.42 | $3.31 | -$0.78 | -$0.39 | -$0.42 | $2.44 | -$0.07 | -$0.39 | -$0.39 | $2 | -$0.01 | -$0.47 | -$0.57 | - | -$0.04 | -$0.36 | -$0.41 | - | $0.15 | -$0.38 | -$0.40 | - | $0.14 | -$0.41 | -$0.41 | - | -$0.15 | -$1.55 | -$0.93 | - | -$0.19 | -$0.49 | -$0.41 | - | $0.04 | -$0.25 | -$0.08 | - | $0.28 | -$0.15 | -$0.11 | - | $0.30 | $0.03 | $0.03 | - | $0.37 | -$0.11 | -$0.025 | - | $0.08 | -$0.075 | -$0.085 | - | $0.015 | -$0.14 | -$0.14 | - | -$0.018 | -$0.12 | -$0.095 | - | -$0.06 | -$0.078 | -$0.065 | - | $0.51 | -$0.098 | -$0.093 | - | -$0.06 | -$0.18 | -$0.13 | - | -$0.013 | -$0.02 | $0.013 | - | $0.02 | -$0.0025 | -$0.0075 | - | $0.03 | -$0.0025 | -$0.013 | - | $0.02 | -$0.01 | -$0.018 | - | $0.013 | -$0.0075 | -$0.013 | - | -$0.015 | -$0.0075 | -$0.013 | - | -$0.01 | -$0.00047 | -$0.01 | - | -$0.023 | -$0.0025 | -$0.013 | - | -$0.028 | -$0.0075 | -$0.01 | - | -$0.02 | -$0.013 | -$0.013 | - | -$0.018 | -$0.0075 | -$0.01 | - | -$0.015 | -$0.005 | -$0.013 | - | -$0.015 |
EPS (Diluted) | $2.30 | $6.60 | -$1.92 | -$1.26 | $2.20 | $5.31 | -$1.80 | -$1.24 | $1.81 | $4.86 | -$1.33 | -$1.12 | $1.96 | $4.12 | -$1.45 | -$1.06 | $1.36 | $4.05 | -$1.10 | -$0.85 | $5.13 | -$1.27 | -$1.18 | $0.47 | $2.37 | -$0.67 | -$0.95 | -$0.74 | $4.29 | -$0.62 | -$0.86 | -$0.74 | $5.42 | -$1.18 | -$0.74 | -$0.63 | $3.75 | -$0.50 | -$0.68 | -$0.56 | $3.13 | -$0.35 | -$0.55 | -$0.36 | - | -$0.13 | -$0.41 | -$0.42 | $3.29 | -$0.78 | -$0.39 | -$0.42 | $2.42 | -$0.07 | -$0.39 | -$0.39 | $1.99 | -$0.01 | -$0.47 | -$0.57 | - | -$0.042 | -$0.36 | -$0.41 | - | $0.15 | -$0.38 | -$0.40 | - | $0.14 | -$0.41 | -$0.41 | - | -$0.15 | -$1.55 | -$0.93 | - | -$0.19 | -$0.49 | -$0.41 | - | $0.04 | -$0.25 | -$0.08 | - | $0.28 | -$0.15 | -$0.11 | - | $0.30 | $0.03 | $0.03 | - | $0.37 | -$0.11 | -$0.025 | - | $0.08 | -$0.075 | -$0.085 | - | $0.015 | -$0.14 | -$0.14 | - | -$0.018 | -$0.12 | -$0.095 | - | -$0.06 | -$0.078 | -$0.065 | - | $0.51 | -$0.098 | -$0.093 | - | -$0.06 | -$0.18 | -$0.13 | - | -$0.013 | -$0.02 | $0.013 | - | $0.02 | -$0.0025 | -$0.0075 | - | $0.03 | -$0.0025 | -$0.013 | - | $0.02 | -$0.01 | -$0.018 | - | $0.013 | -$0.0075 | -$0.013 | - | -$0.015 | -$0.0075 | -$0.013 | - | -$0.01 | -$0.00047 | -$0.01 | - | -$0.023 | -$0.0025 | -$0.013 | - | -$0.028 | -$0.0075 | -$0.01 | - | -$0.02 | -$0.013 | -$0.013 | - | -$0.018 | -$0.0075 | -$0.01 | - | -$0.015 | -$0.005 | -$0.013 | - | -$0.015 |
EBIT | $388.51M | $1.041B | -$295.85M | -$198.93M | $383.61M | $982.87M | -$290.55M | -$216.41M | $365.97M | $933.43M | -$261.51M | -$196.49M | $390.98M | $877.73M | -$279.02M | -$205.5M | $312.07M | $885.6M | -$275.83M | -$174.49M | $1.087B | -$261.17M | -$206.17M | $156.17M | $669.49M | -$150.73M | -$240M | -$186.04M | $1.156B | -$135.83M | -$210.8M | -$177.58M | $1.253B | -$96.25M | -$215M | -$183.94M | $1.235B | -$124.66M | -$205.85M | -$182.08M | $1.163B | -$122.93M | -$223.54M | -$178.53M | $1.219B | -$81.82M | -$186.73M | -$162.02M | $1.462B | -$333.95M | -$165.56M | -$179.56M | $1.127B | -$92.64M | -$165.08M | -$172.41M | $1.004B | -$3.7M | -$212.1M | -$214.95M | $940.47M | -$1.31M | -$160.52M | -$184.36M | $1.109B | $94.44M | -$214.55M | -$214.16M | $1.176B | $100.07M | -$225.33M | -$211.62M | $1.142B | -$1.56M | -$231.68M | -$191.54M | $1.04B | $30.95M | -$191.72M | -$188.03M | $984.44M | -$36.51M | -$123.59M | -$40.83M | $1.082B | $146.57M | -$63.25M | -$43.02M | $946.7M | $174.5M | $15.97M | $15.6M | $840.04M | $220.29M | -$62.69M | -$17.4M | $767.66M | $48.95M | -$48.16M | -$53.02M | $640.01M | $6.66M | -$88.91M | -$92.69M | $554.58M | $19.1M | -$74.79M | -$62.46M | $479.98M | -$8.35M | -$59.9M | -$56.67M | $398.95M | -$25.02M | -$53.03M | -$60.7M | $307.21M | -$23.08M | -$46.75M | -$49.83M | $211.33M | -$8.88M | -$13.47M | $8.48M | $297.23M | $13.1M | -$2.03M | -$4.8M | $225.8M | -$27.1M | -$15.5M | -$14.38M | $210.8M | -$13.3M | -$21.3M | -$24M | $179.2M | -$16.2M | -$20.9M | -$22.1M | $167.3M | -$31M | -$18.4M | -$21.8M | $140.5M | -$22.3M | -$14M | -$18.5M | -$316.9M | $139.4M | $133M | $105.7M | -$130.2M | $118.7M | $113.1M | $93.7M | -$85.3M | $95.7M | $86.2M | $76.3M | -$84.5M | $90.8M | $84.3M | $61.1M | -$30.5M | $62.2M | $55.3M | $41M | -$20.4M | $50.4M |
EBITDA | $420.51M | $1.072B | -$265.84M | -$170.01M | $413.19M | $1.012B | -$261.35M | -$187.58M | $396.75M | $964.1M | -$231.4M | -$166.27M | $422.82M | $910.04M | -$246.3M | -$171.88M | $346.79M | $921.72M | -$240.2M | -$138.77M | $1.127B | -$221.8M | -$168.03M | $195.28M | $819.81M | -$106.44M | -$197.45M | -$147.45M | $1.197B | -$91.78M | -$169.18M | -$137.14M | $1.3B | $40.61M | -$126.49M | -$140.48M | $1.285B | $7.83M | -$120.32M | -$140.8M | $1.175B | -$73.79M | -$209.56M | -$160.93M | $1.233B | -$60.82M | -$174.42M | -$153.42M | $1.462B | -$327.41M | -$160.99M | -$175.3M | $1.127B | -$92.64M | -$165.08M | -$172.41M | $1.007B | -$3.7M | -$210.34M | -$218.97M | $938.19M | $19.44M | -$164.38M | -$187.61M | $1.108B | $91.44M | -$216.25M | -$217.45M | $1.207B | $98.39M | -$223.21M | -$210.26M | $1.174B | $24.95M | -$224.38M | -$162.43M | $1.063B | $66.57M | -$159.57M | -$159.6M | $1.073B | -$40.22M | -$50.57M | $23.06M | $1.327B | $196.43M | -$3.08M | $12.22M | $861.05M | $123.01M | $48.54M | $63.24M | $758.3M | $218.86M | $15.66M | $32.53M | $695.59M | $41.49M | -$24.26M | -$29.5M | $573.42M | $16.09M | -$60M | -$57.07M | $399.29M | $39.37M | -$60.3M | -$50.59M | $389.6M | -$12.22M | -$62.58M | -$59.71M | $303.81M | -$21.92M | -$50.32M | -$59.93M | $276.03M | -$27.94M | -$46.67M | -$48.62M | $123.73M | $9.09M | $1.33M | $17.28M | $307.17M | $15.5M | $4.86M | $659K | $145.4M | -$22.2M | -$11.97M | -$5.43M | $137.5M | -$23.8M | -$25.6M | -$24.1M | $100.5M | -$27.2M | -$26.9M | -$26.4M | $91.6M | -$40M | -$25.3M | -$26.7M | $75.4M | -$31.2M | -$20.8M | -$23.4M | -$316.9M | $139.4M | $133M | $105.7M | -$130.2M | $118.7M | $113.1M | $93.7M | -$85.3M | $95.7M | $86.2M | $76.3M | -$84.5M | $90.8M | $84.3M | $61.1M | -$30.5M | $62.2M | $55.3M | $41M | -$20.4M | $50.4M |