Hovnanian Enterprises Inc Class A Common Stock(HOV:US)
Market Cap$579.61M
Key Metrics
Price$97.27
Revenue (TTM)$2.823B
Holders Revenue (TTM)$29.37M
Gross Profit (TTM)$381.42M
Earnings (TTM)$17.59M
EBITDA (TTM)$117.21M
Op. Margin (TTM)1.24%
Dividend Yield1.84%
Holders Yield5.07%
Cash on hand$310.93M
Total Assets$2.829B
Net Assets$827.59M
Total Debt$934.6M
Key Metrics
Price$97.27
Revenue (TTM)$2.823B
Holders Revenue (TTM)$29.37M
Gross Profit (TTM)$381.42M
Earnings (TTM)$17.59M
EBITDA (TTM)$117.21M
Op. Margin (TTM)1.24%
Dividend Yield1.84%
Holders Yield5.07%
Cash on hand$310.93M
Total Assets$2.829B
Net Assets$827.59M
Total Debt$934.6M
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $705.75M | $667.65M | $631.95M | $817.9M | $800.58M | $686.47M | $673.62M | $979.64M | $722.7M | $708.38M | $594.2M | $887.03M | $649.96M | $703.66M | $515.37M | $886.79M | $767.59M | $702.54M | $565.31M | $814.35M | $690.68M | $703.16M | $574.66M | $683.36M | $628.14M | $538.35M | $494.06M | $713.59M | $482.04M | $440.69M | $380.59M | $614.81M | $456.71M | $502.54M | $417.17M | $721.69M | $592.04M | $585.94M | $552.01M | $805.07M | $716.85M | $654.72M | $575.61M | $693.2M | $540.61M | $468.95M | $445.71M | $698.39M | $551.01M | $449.93M | $364.05M | $591.69M | $478.36M | $423M | $358.21M | $487.04M | $387.01M | $341.7M | $269.6M | $341.63M | $285.62M | $255.1M | $252.57M | $353.01M | $380.6M | $318.59M | $319.65M | $437.39M | $387.11M | $398M | $373.78M | $721.43M | $716.54M | $776.44M | $1.094B | $1.392B | $1.131B | $1.111B | $1.166B | $1.746B | $1.551B | $1.574B | $1.278B | $1.772B | $1.313B | $1.209B | $1.055B | $1.403B | $1.061B | $918.81M | $775.22M | $1.046B | $848.82M | $679.82M | $627.64M | $831.41M | $704.64M | $561.48M | $454.25M | $535.04M | $509.93M | $402.97M | $293.19M | $353.79M | $284.98M | $241.89M | $257.1M | $298.8M | $236.7M | $208.89M | $203.1M | $267.5M | $248.1M | $212.3M | $214M | $315.1M | $205.1M | $143.5M | $120.4M | $342.1M | $195.8M | $152.5M | $117.1M | $331.7M | $173.2M | $147.3M | $125.6M | $138.4M | $99M | $257.7M | $143.1M | $123.3M | $63M | $184.9M | $115.6M | $83.6M | $45.2M | $123M | $80.2M | $71.1M | $44.2M | $107.6M | $60.4M | $57.1M | $50.3M | $179.4M | $93M | $66.9M | $71.1M | $170.5M | $83M | $57.3M | $59.4M | $115.7M | $63.5M | $53.9M | $68.2M | $111.7M | $68.8M | $51.8M | $54.7M | $106.5M | $52.2M | $42.2M | $29M | $51.5M | $36.7M | $49.3M | $26.4M |
Cost of Revenue | $613.15M | $569.14M | $541.82M | $717.73M | $693.88M | $579.17M | $567.12M | $783.39M | $585.11M | $565.31M | $480.88M | $674.04M | $513.92M | $572.34M | $415.59M | $706.93M | $582.99M | $536.72M | $452.16M | $649.67M | $553.66M | $569.7M | $469.03M | $553.19M | $534.37M | $457.26M | $426.87M | $603.12M | $411.33M | $379.52M | $324.35M | $507.64M | $383.81M | $423.85M | $350.57M | $610.7M | $511.32M | $505.09M | $473.39M | $693.01M | $622.67M | $576.78M | $500.89M | $585.75M | $458.27M | $405.97M | $375.68M | $579.3M | $447.93M | $370.07M | $305.71M | $475.94M | $391.48M | $353.75M | $307.13M | $412.38M | $326.28M | $293.46M | $238.41M | $363.67M | $265.45M | $286.36M | $236.05M | $408.58M | $383.37M | $282.49M | $290.03M | $518.82M | $463.62M | $693.89M | $480.73M | $947.89M | $790.17M | $987.28M | $1.133B | $1.534B | $1.088B | $978.55M | $1.015B | $1.351B | $1.223B | $1.215B | $951.26M | $1.255B | $974.83M | $906.76M | $789.02M | $1.099B | $812.25M | $686.09M | $563.94M | $746.47M | $646.51M | $497.22M | $463.18M | $599.35M | $549.32M | $446.51M | $361.32M | $427.73M | $410.8M | $320.03M | $231.37M | $243.8M | $225.33M | $193.85M | $228.8M | $238.1M | $184.5M | $162.46M | $154.4M | $215.7M | $201.3M | $174.7M | $168.9M | $257.7M | $167.1M | $120.9M | $103.8M | $295.7M | $149.3M | $118.1M | $91.1M | $253.9M | $135.5M | $112.6M | $94M | $110.4M | $78.5M | $182.5M | $115.9M | $100.2M | $53.6M | $147.4M | $98M | $69.3M | $39.2M | $117.3M | $62.9M | $52.7M | $36.3M | $106.8M | $66.8M | $41.7M | $36.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $92.6M | $98.51M | $90.14M | $100.18M | $106.7M | $107.3M | $106.5M | $196.25M | $137.6M | $143.08M | $113.31M | $213M | $136.04M | $131.33M | $99.77M | $179.86M | $184.6M | $165.82M | $113.15M | $164.68M | $137.03M | $133.46M | $105.63M | $130.16M | $93.77M | $81.1M | $67.18M | $110.47M | $70.71M | $61.18M | $56.25M | $107.17M | $72.9M | $78.7M | $66.59M | $110.99M | $80.71M | $80.85M | $78.62M | $112.06M | $94.18M | $77.94M | $74.72M | $107.45M | $82.34M | $62.98M | $70.04M | $119.1M | $103.08M | $79.86M | $58.34M | $115.75M | $86.87M | $69.25M | $51.08M | $74.67M | $60.74M | $48.24M | $31.19M | -$22.05M | $20.17M | -$31.26M | $16.52M | -$55.57M | -$2.77M | $36.1M | $29.62M | -$81.43M | -$76.51M | -$295.89M | -$106.95M | -$226.46M | -$73.63M | -$210.84M | -$39.49M | -$142M | $42.7M | $132.11M | $150.41M | $395.08M | $327.25M | $359.02M | $326.74M | $516.16M | $337.9M | $302.71M | $265.54M | $304.05M | $248.8M | $232.72M | $211.28M | $299.12M | $202.31M | $182.6M | $164.46M | $232.06M | $155.31M | $114.97M | $92.93M | $107.3M | $99.14M | $82.94M | $61.82M | $109.98M | $59.65M | $48.03M | $28.3M | $60.7M | $52.2M | $46.42M | $48.7M | $51.8M | $46.8M | $37.6M | $45.1M | $57.4M | $38M | $22.6M | $16.6M | $46.4M | $46.5M | $34.4M | $26M | $77.8M | $37.7M | $34.7M | $31.6M | $28M | $20.5M | $75.2M | $27.2M | $23.1M | $9.4M | $37.5M | $17.6M | $14.3M | $6M | $5.7M | $17.3M | $18.4M | $7.9M | $800K | -$6.4M | $15.4M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $86.87M | $84M | $84M | $91.53M | $90.8M | $80.56M | $86.95M | $87.68M | $89.47M | $79.01M | $86.07M | $80.75M | $75.08M | $75.54M | $73.41M | $80.85M | $75.61M | $68.83M | $72.55M | $70.53M | $60.78M | $83.04M | $63.99M | $66.01M | $60.2M | $56.09M | $60.61M | $54.25M | $59.14M | $60.68M | $60.64M | $51.14M | $54.43M | $62.09M | $62.76M | $72.92M | $61.19M | $61.44M | $61.65M | $55.1M | $67.53M | $70.12M | $65.21M | $50.52M | $69.4M | $70.9M | $66.1M | $66.46M | $68.04M | $63.6M | $61.46M | $63.84M | $58.23M | $48.71M | $50.17M | $48.75M | $45.04M | $48.38M | $51.44M | $57.84M | $46.55M | $12.66M | $55.22M | $48.19M | $57M | $60.1M | $59.29M | $61.14M | $77.1M | $84.12M | $103.58M | $152.9M | $113.85M | $128.45M | $122.79M | $161.03M | $154.78M | $158M | $156.23M | $272.95M | $189.15M | $177.76M | $162.96M | $213.57M | $135.27M | $121.62M | $112.47M | $127.89M | $97M | $95.21M | $96.83M | $144.85M | $66.14M | $83.42M | $69.04M | $75M | $65.08M | $58.28M | $48.53M | $51.22M | $49.87M | $44.28M | $38.1M | $65.95M | $36.81M | $33.25M | $14.1M | $35.2M | $29.9M | $25.01M | $30.2M | $29M | $24.6M | $21M | $26.7M | $29.4M | $19.6M | $15.1M | $13.5M | $14.5M | $32.9M | $24.8M | $18.9M | $47.6M | $26.3M | $17.6M | $15.6M | $29.9M | $24.1M | $57.7M | $19.3M | $15.2M | $10.2M | $23.7M | $13.9M | $11.4M | $8.1M | $16.1M | $11M | $10.8M | $6.7M | $14.7M | $11.4M | $9M | $6.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $86.87M | $84M | $84M | $91.53M | $90.8M | $80.56M | $86.95M | $87.68M | $89.47M | $79.01M | $86.07M | $80.75M | $75.08M | $75.54M | $73.41M | $80.85M | $74.94M | $68.19M | $72.18M | $70.02M | $60.27M | $82.59M | $63.71M | $65.59M | $59.93M | $55.88M | $60.42M | $53.88M | $58.52M | $60.35M | $60.4M | $50.84M | $53.94M | $61.69M | $62.37M | $72.87M | $61.22M | $61.54M | $60.06M | $53.72M | $66.57M | $68.97M | $63.83M | $49.38M | $67.87M | $69.11M | $64.55M | $65.16M | $66.95M | $62.45M | $60.35M | $62.98M | $56.39M | $51.53M | $49.27M | $48.75M | $48.14M | $47.39M | $46.04M | $57.84M | $46.55M | $12.66M | $55.22M | $48.19M | $57M | $58.33M | $59.29M | $61.14M | $77.1M | $79.18M | $101.95M | $152.9M | $113.85M | $128.45M | $122.79M | $161.03M | $154.78M | $158M | $156.23M | $272.95M | $189.15M | $177.76M | $162.96M | $213.57M | $135.27M | $121.62M | $112.47M | $127.89M | $97M | $95.21M | $96.83M | $144.85M | $66.14M | $83.42M | $69.04M | $75M | $65.08M | $58.28M | $48.53M | $51.22M | $49.87M | $44.28M | $38.1M | $65.95M | $36.81M | $33.25M | $14.1M | $35.2M | $29.9M | $25.01M | $30.2M | $29M | $24.6M | $21M | $26.7M | $29.4M | $19.6M | $15.1M | $13.5M | $14.5M | $32.9M | $24.8M | $18.9M | $47.6M | $26.3M | $17.6M | $15.6M | $29.9M | $24.1M | $57.7M | $19.3M | $15.2M | $10.2M | $23.7M | $13.9M | $11.4M | $8.1M | $16.1M | $11M | $10.8M | $6.7M | $14.7M | $11.4M | $9M | $6.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $670K | $641K | $368K | $507K | $504K | $451K | $278K | $422K | $266K | $214K | $194K | $368K | $622K | $329K | $242K | $297K | $495K | $402K | $390K | $52K | -$26K | -$95K | $1.59M | $1.39M | $957K | $1.15M | $1.38M | $1.14M | $1.53M | $1.79M | $1.54M | $1.3M | $1.09M | $1.15M | $1.11M | $865K | $1.84M | -$2.81M | $900K | - | -$3.1M | $990K | $5.4M | - | - | - | - | - | - | $1.77M | - | - | - | $4.94M | $1.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $5.73M | $14.51M | $6.14M | $8.65M | $15.9M | $26.73M | $19.56M | $108.57M | $48.13M | $64.07M | $27.24M | $132.25M | $60.96M | $55.79M | $26.37M | $100.69M | $109.66M | $97.64M | $40.97M | $94.16M | $76.25M | $50.42M | $41.64M | $64.16M | $33.58M | $25M | $6.57M | $56.22M | $11.57M | $499K | -$4.4M | $56.03M | $18.47M | $16.61M | $3.84M | $38.06M | $19.53M | $19.4M | $16.97M | $56.96M | $26.65M | $7.83M | $9.51M | $56.94M | $12.94M | -$7.92M | $3.94M | $52.64M | $35.04M | $16.26M | -$3.13M | $51.9M | $28.65M | $20.54M | $909K | $25.92M | $15.69M | -$140K | -$20.24M | -$79.89M | -$26.38M | -$43.92M | -$38.7M | -$103.76M | -$59.77M | -$22.23M | -$29.67M | -$166.11M | -$153.61M | -$380.01M | -$208.9M | -$414.73M | -$187.78M | -$339.58M | -$163.22M | -$386.73M | -$122.23M | -$32.61M | -$67.37M | $105.7M | $124.77M | $167.87M | $152.11M | $288.77M | $190.84M | $170.71M | $142.98M | $166.36M | $142.09M | $132.92M | $109.64M | $145.89M | $136.17M | $99.18M | $95.41M | $157.06M | $90.24M | $56.69M | $44.4M | $56.08M | $49.27M | $37.28M | $23.72M | $40.03M | $21.06M | $13.23M | $12.6M | $23M | $20.9M | $20.22M | $17.3M | $21.4M | $21.2M | $15.6M | $17.5M | $26.8M | $17.5M | $6M | $1.7M | $30.4M | $12.4M | $8.3M | $5.9M | $29.1M | $10.4M | $16.1M | $15M | -$2.9M | -$4.5M | $16.7M | $7M | $7.2M | -$1.4M | $12.7M | $3.1M | $1.5M | -$2.7M | -$11.1M | $5.6M | $6.8M | $500K | -$14.4M | -$18.6M | $5.6M | $6.3M | $37.4M | $6.9M | $10.5M | $71.1M | -$138.7M | $83M | $57.3M | $59.4M | -$123M | $63.5M | $53.9M | $68.2M | -$120.2M | $68.8M | $51.8M | $54.7M | -$86.3M | $52.2M | $42.2M | $29M | -$89.5M | $36.7M | $49.3M | $26.4M |
| -$8.51M | -$14.17M | $22.57M | -$12.75M | $7.9M | -$203K | $20.31M | $9.3M | $49.14M | $5.32M | $5.32M | -$10.86M | $9.43M | -$9.67M | -$8.32M | -$9.21M | $2.26M | -$16.69M | -$5.57M | -$16.71M | -$14.45M | -$19.39M | -$22.06M | -$21.71M | -$17.36M | -$20.82M | -$14.01M | -$56.8M | -$18.64M | -$15.41M | -$12.71M | -$7.92M | -$18.39M | -$26.19M | -$34.31M | -$25.76M | -$69.7M | -$27.1M | -$16.65M | -$24.82M | -$25.56M | -$25.43M | -$22.71M | -$19.54M | -$22.94M | -$21.56M | -$23.62M | -$16.65M | -$19.67M | -$23.56M | -$20.76M | -$18.29M | -$18.26M | -$21.81M | -$21.71M | -$110.13M | -$17.51M | $2.48M | $2.68M | -$17.88M | -$29.19M | -$29.76M | -$25.86M | -$28.74M | -$20.08M | -$6.14M | -$25.3M | -$82.69M | $5.58M | $282.65M | $31.08M | -$23.02M | -$11.58M | -$3.4M | -$5.04M | -$25.29M | -$2.74M | -$2.16M | $1.97M | -$289.8M | -$3.24M | -$4.62M | -$16.07M | -$3.11M | $5.2M | $4.36M | -$10.92M | $4.84M | $2.28M | -$1.67M | - | - | -$9.16M | -$1.33M | -$10.6M | -$46.64M | -$12.43M | -$1.42M | -$905K | -$4.64M | -$500K | -$764K | -$2.65M | - | - | - | - | - | - | -$401K | - | - | - | - | - | -$600K | - | -$27.9M | - | - | - | - | - | - | - | -$8.8M | -$9.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $11.38M | $12.49M | $12.16M | $9.63M | $7.15M | $9.15M | $9.52M | $5.07M | $6.26M | $8.97M | $10.45M | $10.99M | $13.5M | $14.5M | $15.09M | $11.9M | $9.62M | $12.43M | $13.39M | $12.55M | $19.16M | $22.03M | $23.98M | $24.86M | $27.07M | $26.87M | $25M | $22.74M | $22.38M | $22.66M | $22.27M | $23.22M | $24.86M | $26.09M | $29.13M | $28.82M | $23.56M | $22.3M | $22.63M | $22.5M | $23.16M | $24.08M | $21.23M | $21.24M | $22.49M | $23.03M | $25.07M | $20.69M | $19.88M | $23.47M | $23.33M | $22.76M | $21.95M | $22.63M | $24M | $25.25M | $24.59M | $26.06M | $22M | $23.09M | $25.21M | $24.89M | $23.99M | $26.29M | $22.67M | $23.36M | $25.61M | $57.25M | $23.94M | $18.52M | $24.23M | - | $10.66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.87M | -$1.68M | $34.72M | -$3.12M | $15.05M | $8.94M | $29.83M | $14.37M | $55.41M | $14.29M | $15.77M | $131K | $22.93M | $4.83M | $6.77M | $2.69M | $11.89M | -$4.27M | $7.82M | -$4.16M | $4.71M | $2.64M | $1.92M | $3.15M | $9.71M | $6.05M | $11M | -$34.06M | $3.74M | $7.25M | $9.56M | $15.3M | $6.47M | -$97K | -$5.18M | $3.06M | -$46.14M | -$4.8M | $5.98M | -$2.32M | -$2.4M | -$1.35M | -$1.48M | $1.7M | -$448K | $1.47M | $1.45M | $4.05M | $211K | -$88K | $2.57M | $4.47M | $3.69M | $827K | $2.29M | -$84.87M | $7.08M | $28.53M | $24.68M | $5.21M | -$3.99M | -$4.88M | -$1.88M | -$2.45M | $2.59M | $17.22M | $304K | -$25.44M | $29.52M | $301.17M | $55.31M | -$23.02M | -$920K | -$3.4M | -$5.04M | -$25.29M | -$2.74M | -$2.16M | $1.97M | -$289.8M | -$3.24M | -$4.62M | -$16.07M | -$3.11M | $5.2M | $4.36M | -$10.92M | $4.84M | $2.28M | -$1.67M | - | - | -$9.16M | -$1.33M | -$10.6M | -$46.64M | -$12.43M | -$1.42M | -$905K | -$4.64M | -$500K | -$764K | -$2.65M | - | - | - | - | - | - | -$401K | - | - | - | - | - | -$600K | - | -$27.9M | - | - | - | - | - | - | - | -$8.8M | -$9.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$2.78M | $339K | $28.7M | -$4.11M | $23.8M | $26.53M | $39.86M | $117.87M | $97.27M | $69.39M | $32.56M | $121.39M | $70.39M | $46.12M | $18.05M | $91.48M | $111.93M | $80.95M | $35.4M | $77.45M | $61.8M | $31.03M | $19.59M | $42.44M | $16.22M | $4.18M | -$7.44M | -$586K | -$7.06M | -$14.91M | -$17.11M | $48.12M | $78K | -$9.58M | -$30.47M | $12.31M | -$50.17M | -$7.7M | $323K | $32.14M | $1.09M | -$17.6M | -$13.19M | $37.4M | -$10M | -$29.48M | -$19.68M | $36M | $15.37M | -$7.3M | -$23.89M | $33.61M | $10.39M | -$1.27M | -$20.8M | -$84.21M | -$1.82M | $2.34M | -$17.56M | -$97.77M | -$55.58M | -$73.68M | -$64.56M | -$132.49M | -$79.84M | -$27.98M | -$54.97M | -$248.81M | -$148.03M | -$97.36M | -$177.83M | -$456.46M | -$199.35M | -$343.44M | -$168.79M | -$412.77M | -$126.13M | -$41.43M | -$66.63M | -$185.55M | $120.88M | $162.55M | $135.23M | $279.26M | $194.89M | $174.53M | $131.91M | $204.9M | $140.02M | $112.16M | $92.7M | $146.15M | $109.81M | $84.43M | $71.14M | $92.4M | $61.96M | $42.47M | $29.8M | $36.94M | $35.29M | $22.57M | $11.56M | $29.33M | $12.26M | $5.45M | $4.8M | $13.8M | $14.1M | $12.47M | $10.2M | $12.3M | $12.4M | $7.6M | $9M | $12.6M | $9M | -$29.9M | -$3.9M | $18.5M | $4.5M | $1.5M | $300K | $17M | $3.1M | $800K | $800K | -$2.9M | -$4.5M | $16.5M | $7M | $7.2M | -$1.6M | $12.7M | $3.2M | $1.4M | -$2.7M | $4.1M | $300K | $1.3M | -$3.8M | $1.6M | -$24.6M | $300K | $1.4M | $25.1M | $2.1M | $6.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$560K | $934K | $7.84M | -$3.44M | $7.19M | $6.8M | $11.67M | $23.52M | $24.35M | $18.56M | $8.66M | $24.13M | $14.63M | $11.98M | -$669K | $35.85M | $29.31M | $18.51M | $10.59M | $24.97M | $14.1M | -$457.64M | $626K | $1.81M | $853K | $100K | $1.71M | $1.22M | $537K | $345K | $346K | $1.94M | $1.1M | $245K | $338K | $464K | $287.04M | -$1.02M | $466K | $9.85M | $1.57M | -$9.14M | $2.98M | $11.88M | -$2.32M | -$9.92M | -$5.3M | -$286.47M | -$1.73M | $604K | $633K | $795K | $1.92M | -$2.58M | -$9.49M | $203K | -$36.49M | $536K | $703K | $580K | -$4.65M | -$1.02M | -$421K | -$379K | -$6.99M | $654K | -$291.16M | $1.96M | $20.88M | $21.26M | $584K | -$6M | $3.12M | -$2.73M | -$37.85M | $53.82M | -$48.27M | -$13.37M | -$12.02M | -$70.29M | $43.83M | $58.9M | $51.13M | $111.13M | $78.8M | $68.39M | $50.42M | $71.14M | $53.28M | $41.69M | $34.98M | $54.9M | $41.01M | $31.86M | $26.38M | $37.96M | $22.77M | $15.98M | $11.64M | $15.25M | $14.27M | $8.51M | $4.64M | $11.17M | $4.17M | $1.99M | $1.3M | $5M | $5.6M | $5.02M | $4.1M | $4.7M | $4.7M | $2.6M | $3.1M | $4.9M | $2.8M | -$10.8M | -$2.1M | $6.1M | $1.4M | $300K | -$200K | $6.4M | $1M | $100K | $100K | -$400K | -$1.5M | $5.2M | $2.2M | $2.4M | -$600K | $4.4M | $1.2M | $200K | -$1M | $1.1M | $100K | $300K | -$1.2M | $200K | -$7.1M | $100K | $800K | $10.5M | $1.6M | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$2.22M | -$595K | $20.86M | -$667K | $16.62M | $19.73M | $28.19M | $94.35M | $72.92M | $50.84M | $23.9M | $97.27M | $55.76M | $34.15M | $18.72M | $55.63M | $82.61M | $62.44M | $24.81M | $52.48M | $47.7M | $488.68M | $18.96M | $40.63M | $15.36M | $4.08M | -$9.15M | -$1.81M | -$7.6M | -$15.26M | -$17.45M | $46.18M | -$1.03M | -$9.82M | -$30.81M | $11.84M | -$337.21M | -$6.68M | -$143K | $22.29M | -$474K | -$8.46M | -$16.17M | $25.52M | -$7.68M | -$19.56M | -$14.38M | $322.46M | $17.11M | -$7.9M | -$24.52M | $32.82M | $8.47M | $1.32M | -$11.31M | -$84.41M | $34.68M | $1.8M | -$18.27M | -$98.35M | -$50.93M | -$72.67M | -$64.14M | -$132.11M | -$72.85M | -$28.63M | $236.19M | -$250.77M | -$168.91M | -$118.62M | -$178.41M | -$450.46M | -$202.48M | -$340.71M | -$130.94M | -$466.59M | -$77.86M | -$28.06M | -$54.61M | -$115.26M | $77.05M | $103.65M | $84.1M | $168.14M | $116.09M | $106.14M | $81.48M | $133.76M | $86.74M | $70.47M | $57.71M | $91.25M | $68.8M | $52.57M | $44.76M | $54.44M | $39.19M | $25.91M | $18.16M | $21.69M | $21.01M | $14.06M | $6.92M | $18.16M | $8.09M | $3.46M | $3.5M | $8.8M | $7.6M | $7.45M | $6.1M | $6.9M | $7.7M | $5M | $5.9M | $7.7M | $6.2M | -$19.1M | -$1.8M | $12.4M | $3.1M | $1.2M | $500K | $10.6M | $2.1M | $700K | $700K | -$2.5M | -$3M | $11.3M | $4.8M | $4.8M | -$2.3M | $8.3M | $2M | $1.2M | -$1.7M | $3.9M | $200K | $1M | -$2.6M | $1.4M | -$17.5M | $200K | $600K | $14.6M | $500K | $3.4M | $3.2M | $12.7M | $7.1M | $1.7M | $4.7M | $11.2M | $5.2M | $4.2M | $5.7M | $8.6M | $4.4M | $2.6M | $2.8M | $4.4M | $3.9M | $2.1M | $1.1M | $1.9M | $1.7M | $2M | $1M |
Minority Interests | $414K | $311K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $0 | $0 | $0 | $516K | $233K | $144K | $209K | $3.79M | $1.55M | $2.19M | $1.03M | $8.25M | $3.58M | $2.6M | $1.4M | -$499K | $9.14M | $5.43M | $2.19M | $3.51M | $4.43M | $44.38M | - | $3.75M | $1.29M | $216K | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $7.11M | $386K | - | - | $58K | $15K | $2K | - | - | $76K | $3K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$1.8M | -$284K | $20.86M | -$1.18M | $16.38M | $19.58M | $27.98M | $90.56M | $71.37M | $48.64M | $22.88M | $89.02M | $52.19M | $31.55M | $17.31M | $56.13M | $73.48M | $57.01M | $22.62M | $48.97M | $43.28M | $444.29M | $18.96M | $36.88M | $14.07M | $3.86M | -$9.15M | -$1.81M | -$7.6M | -$15.26M | -$17.45M | $46.18M | -$1.03M | -$9.82M | -$30.81M | $11.84M | -$337.21M | -$6.68M | -$143K | $22.29M | -$474K | -$8.46M | -$16.17M | $25.52M | -$7.68M | -$19.56M | -$14.38M | $315.36M | $16.72M | -$7.9M | -$24.52M | $32.76M | $8.45M | $1.32M | -$11.31M | -$84.41M | $34.6M | $1.8M | -$18.27M | -$98.35M | -$50.93M | -$72.67M | -$64.14M | -$132.11M | -$72.85M | -$28.63M | $236.19M | -$250.77M | -$168.91M | -$118.62M | -$178.41M | -$450.46M | -$202.48M | -$340.71M | -$130.94M | -$466.59M | -$77.86M | -$28.06M | -$54.61M | -$115.26M | $77.05M | $103.65M | $84.1M | $168.14M | $116.09M | $106.14M | $81.48M | $133.76M | $86.74M | $70.47M | $57.71M | $91.25M | $68.8M | $52.57M | $44.76M | $54.44M | $39.19M | $25.91M | $18.16M | $21.69M | $21.01M | $14.06M | $6.92M | $18.16M | $8.09M | $3.46M | $3.5M | $8.8M | $7.6M | $7.45M | $6.1M | $6.9M | $7.7M | $5M | $5.9M | $7.7M | $6.2M | -$19.1M | -$1.8M | $12.4M | $3.1M | $1.2M | $500K | $10.6M | $2.1M | $700K | $700K | -$2.5M | -$3M | $11.3M | $4.8M | $4.8M | -$2.3M | $8.3M | $2M | $1.2M | -$1.7M | $3.9M | $200K | $1M | -$2.6M | $1.4M | -$17.5M | $200K | $600K | $14.6M | $500K | $3.4M | $3.2M | $12.7M | $7.1M | $1.7M | $4.7M | $11.2M | $5.2M | $4.2M | $5.7M | $8.6M | $4.4M | $2.6M | $2.8M | $4.4M | $3.9M | $2.1M | $1.1M | $1.9M | $1.7M | $2M | $1M |
Shares Outstanding (Basic) | 6.41M | 6.42M | 6.49M | 6.47M | 6.4M | 6.41M | 6.52M | 6.49M | 6.47M | 6.46M | 6.5M | 6.32M | 6.25M | 6.17M | 6.19M | 6.48M | 6.49M | 6.4M | 6.39M | 6.36M | 6.32M | 6.25M | 6.23M | 6.22M | 6.2M | 6.17M | 6.16M | 5.98M | 5.97M | 5.96M | 5.96M | 5.96M | 5.95M | 5.94M | 5.92M | 5.92M | 5.91M | 5.9M | 5.9M | 5.9M | 5.9M | 5.89M | 5.89M | 5.88M | 5.88M | 5.88M | 5.88M | 5.86M | 5.85M | 5.85M | 5.84M | 5.83M | 5.84M | 5.84M | 5.67M | 5.69M | 5.54M | 4.64M | 4.35M | 4.35M | 4.35M | 4.24M | 3.14M | - | 3.15M | 3.15M | 3.14M | - | 3.12M | 3.17M | 3.12M | - | 3.03M | 2.58M | 2.53M | - | 2.53M | 2.52M | 2.52M | - | 2.51M | 2.52M | 2.51M | - | 2.51M | 2.49M | 2.49M | - | 2.48M | 2.5M | 2.5M | - | 2.45M | 2.49M | 2.51M | - | 2.47M | 2.45M | 2.32M | - | 2.27M | 2.25M | 1.78M | - | 1.75M | 1.76M | 1.79M | - | 3.45M | 1.7M | 1.72M | - | 1.74M | 1.75M | 1.74M | - | 1.78M | 1.82M | 1.84M | - | 1.84M | 1.84M | 1.84M | - | 1.84M | 1.84M | 1.87M | 1.89M | 1.89M | - | 1.83M | 1.83M | 1.82M | - | 1.82M | 1.82M | 1.66M | - | 1.76M | 1.82M | 1.66M | - | 1.66M | 1.66M | 1.66M | - | 1.67M | 1.67M | 1.67M | - | 1.67M | 1.67M | 1.68M | - | 1.7M | 1.7M | 1.7M | - | 1.7M | 1.7M | 1.61M | - | 1.61M | 1.61M | 1.61M | - | 1.61M | 1.62M | 1.62M |
Shares Outstanding (Diluted) | 6.41M | 6.42M | 6.95M | 6.47M | 6.89M | 6.95M | 7.07M | 7.02M | 7.05M | 6.9M | 6.94M | 6.76M | 6.71M | 6.46M | 6.47M | 6.75M | 6.54M | 6.48M | 6.5M | 6.47M | 6.43M | 6.37M | 6.3M | 6.7M | 6.52M | 6.43M | 6.16M | 5.98M | 5.97M | 5.96M | 5.96M | 6.08M | 5.95M | 5.94M | 5.92M | 6.42M | 5.91M | 5.9M | 5.9M | 6.42M | 5.9M | 5.89M | 5.89M | 6.41M | 5.88M | 5.88M | 5.88M | 6.47M | 6.49M | 5.85M | 5.84M | 6.48M | 6.51M | 5.89M | 5.67M | 5.69M | 5.54M | 4.64M | 4.35M | 4.35M | 4.35M | 4.24M | 3.14M | - | 3.15M | 3.15M | 3.18M | - | 3.12M | 3.17M | 3.12M | - | 3.03M | 2.58M | 2.53M | - | 2.53M | 2.52M | 2.52M | - | 2.58M | 2.6M | 2.62M | - | 2.63M | 2.62M | 2.62M | - | 2.6M | 2.66M | 2.66M | - | 2.6M | 2.62M | 2.65M | - | 2.62M | 2.59M | 2.44M | - | 2.37M | 2.36M | 1.82M | - | 1.76M | 1.77M | 1.79M | - | 3.45M | 1.72M | 1.74M | - | 1.74M | 1.75M | 1.74M | - | 1.78M | 1.82M | 1.84M | - | 1.84M | 1.84M | 1.84M | - | 1.84M | 1.84M | 1.87M | 1.89M | 1.89M | - | 1.83M | 1.83M | 1.82M | - | 1.82M | 1.82M | 1.66M | - | 1.76M | 1.82M | 1.66M | - | 1.66M | 1.66M | 1.66M | - | 1.67M | 1.67M | 1.67M | - | 1.67M | 1.67M | 1.68M | - | 1.7M | 1.7M | 1.7M | - | 1.7M | 1.7M | 1.61M | - | 1.61M | 1.61M | 1.61M | - | 1.61M | 1.62M | 1.62M |
EPS (Basic) | -$0.70 | -$0.46 | $2.80 | -$0.51 | $2.14 | $2.64 | $3.88 | $13.84 | $10.61 | $7.12 | $3.11 | $13.98 | $7.92 | $4.68 | $2.37 | $7.55 | $10.92 | $8.50 | $3.12 | $7.53 | $6.85 | $71.11 | $2.79 | $5.97 | $2.27 | $0.63 | -$1.49 | -$0.30 | -$1.27 | -$2.56 | -$3 | $7.50 | -$0.18 | -$1.65 | -$5.25 | $2 | -$57 | -$1.25 | -$0.024 | $3.50 | -$0.08 | -$1.50 | -$2.75 | $4.25 | -$1.25 | -$3.25 | -$2.50 | $53.75 | $2.75 | -$1.25 | -$4.25 | $5.50 | $1.50 | $0.25 | -$2 | -$14.75 | $6.25 | $0.50 | -$4.25 | -$22.50 | -$11.75 | -$17.25 | -$20.50 | - | -$23 | -$9 | $75.25 | - | -$54 | -$37.50 | -$57.25 | - | -$66.75 | -$132.25 | -$51.75 | - | -$31.75 | -$12.25 | -$22.75 | - | $29.50 | $40 | $32.50 | - | $46.25 | $42.75 | $32.75 | - | $35 | $28.25 | $23.13 | - | $28.13 | $21.13 | $17.88 | - | $15.88 | $10.50 | $7.88 | - | $9.25 | $6.25 | $3.88 | - | $4.63 | $2 | $1.88 | - | $2.25 | $4.38 | $3.50 | - | $2.19 | $1.44 | $1.69 | - | $1.69 | -$5.19 | -$0.50 | - | $0.81 | $0.31 | $0.13 | - | $0.56 | $0.19 | $0.19 | -$0.69 | -$0.81 | - | $1.31 | $1.31 | -$0.63 | - | $0.56 | $0.31 | -$0.44 | - | $0.063 | $0.31 | -$0.81 | - | -$5.25 | $0.063 | $0.19 | - | $0.13 | $1 | $1 | - | $2.13 | $0.50 | $1.38 | - | $1.50 | $1.19 | $1.69 | - | $0.66 | $0.41 | $0.29 | - | $0.26 | $0.15 | $0.083 | - | $0.13 | $0.14 | $0.069 |
EPS (Diluted) | -$0.70 | -$0.46 | $2.62 | -$0.51 | $1.99 | $2.43 | $3.58 | $12.79 | $9.75 | $6.66 | $2.91 | $13.05 | $7.38 | $4.47 | $2.26 | $7.24 | $10.82 | $8.39 | $3.07 | $7.41 | $6.72 | $69.65 | $2.75 | $5.54 | $2.16 | $0.60 | -$1.49 | -$0.30 | -$1.27 | -$2.56 | -$3 | $7.25 | -$0.18 | -$1.65 | -$5.25 | $2 | -$57 | -$1.25 | -$0.024 | $3.50 | -$0.08 | -$1.50 | -$2.75 | $4 | -$1.25 | -$3.25 | -$2.50 | $48.75 | $2.75 | -$1.25 | -$4.25 | $5.25 | $1.50 | $0.25 | -$2 | -$14.75 | $6.25 | $0.50 | -$4.25 | -$22.50 | -$11.75 | -$17.25 | -$20.50 | - | -$23 | -$9 | $74.25 | - | -$54 | -$37.50 | -$57.25 | - | -$66.75 | -$132.25 | -$51.75 | - | -$31.75 | -$12.25 | -$22.75 | - | $28.75 | $38.75 | $31.25 | - | $44 | $40.50 | $31.25 | - | $33.25 | $26.50 | $21.75 | - | $26.38 | $20 | $16.88 | - | $15 | $10 | $7.50 | - | $8.88 | $6 | $3.75 | - | $4.63 | $2 | $1.88 | - | $2.25 | $4.38 | $3.50 | - | $2.19 | $1.44 | $1.69 | - | $1.69 | -$5.19 | -$0.50 | - | $0.81 | $0.31 | $0.13 | - | $0.56 | $0.19 | $0.19 | -$0.69 | -$0.81 | - | $1.31 | $1.31 | -$0.63 | - | $0.56 | $0.31 | -$0.44 | - | $0.063 | $0.31 | -$0.81 | - | -$5.25 | $0.063 | $0.19 | - | $0.13 | $1 | $1 | - | $2.13 | $0.50 | $1.38 | - | $1.50 | $1.19 | $1.69 | - | $0.66 | $0.41 | $0.29 | - | $0.26 | $0.15 | $0.083 | - | $0.13 | $0.14 | $0.069 |
EBIT | $8.6M | $12.83M | $40.86M | $5.52M | $30.95M | $35.68M | $49.38M | $122.94M | $103.53M | $78.36M | $43.01M | $132.38M | $83.89M | $60.62M | $33.14M | $103.38M | $121.55M | $93.37M | $48.79M | $90M | $80.96M | $53.07M | $43.56M | $67.3M | $43.29M | $31.05M | $17.57M | $22.16M | $15.31M | $7.75M | $5.17M | $71.34M | $24.94M | $16.51M | -$1.34M | $41.13M | -$26.61M | $14.6M | $22.95M | $54.64M | $24.25M | $6.48M | $8.03M | $58.64M | $12.49M | -$6.45M | $5.39M | $56.69M | $35.25M | $16.17M | -$557K | $56.38M | $32.34M | $21.37M | $3.2M | -$58.95M | $22.77M | $28.39M | $4.43M | -$74.68M | -$30.37M | -$48.8M | -$40.58M | -$106.21M | -$57.17M | -$4.62M | -$29.36M | -$191.55M | -$124.09M | -$78.84M | -$153.6M | -$414.73M | -$188.7M | -$339.58M | -$163.22M | -$386.73M | -$122.23M | -$32.61M | -$67.37M | $105.7M | $124.77M | $167.87M | $152.11M | $288.77M | $190.84M | $170.71M | $142.98M | $166.36M | $142.09M | $132.92M | $109.64M | $145.89M | $136.17M | $99.18M | $95.41M | $157.06M | $90.24M | $56.69M | $44.4M | $56.08M | $49.27M | $37.28M | $23.72M | $40.03M | $21.06M | $13.23M | $12.6M | $23M | $20.9M | $20.22M | $17.3M | $21.4M | $21.2M | $15.6M | $17.5M | $26.8M | $17.5M | $6M | $1.7M | $30.4M | $12.4M | $8.3M | $5.9M | $29.1M | $10.4M | $16.1M | $15M | -$2.9M | -$4.5M | $16.7M | $7M | $7.2M | -$1.4M | $12.7M | $3.1M | $1.5M | -$2.7M | -$11.1M | $5.6M | $6.8M | $500K | -$14.4M | -$18.6M | $5.6M | $6.3M | $37.4M | $6.9M | $10.5M | $71.1M | -$138.7M | $83M | $57.3M | $59.4M | -$123M | $63.5M | $53.9M | $68.2M | -$120.2M | $68.8M | $51.8M | $54.7M | -$86.3M | $52.2M | $42.2M | $29M | -$89.5M | $36.7M | $49.3M | $26.4M |
EBITDA | $12.33M | $16.37M | $44.13M | $44.38M | $34.14M | $38.3M | $51.68M | $124.99M | $105.6M | $80.38M | $43.24M | $155.51M | $89.27M | $65.14M | $34.55M | $104.83M | $123.07M | $101.48M | $49.97M | $94.63M | $82.53M | $54.55M | $44.9M | $68.71M | $40.59M | $32.49M | $9.39M | $65.82M | $16.32M | $8.71M | $6.15M | $74M | $30.01M | $18.67M | -$550K | $42.16M | $16.77M | $15.91M | $16.32M | $55.6M | $25.13M | $7.34M | $8.9M | $59.47M | $13.33M | -$5.58M | $6.24M | $57.54M | $36.12M | $18.18M | $296K | $58.07M | $33.28M | $22.75M | $4.66M | $30.51M | $18.04M | $2.91M | -$18.61M | -$80.2M | -$26.03M | -$41.67M | -$37.37M | -$100.27M | -$58M | -$18.77M | -$26.65M | -$160.7M | -$149.78M | -$386.12M | -$203.61M | -$375.03M | -$183.22M | -$334.66M | -$157.57M | -$298.06M | -$107.24M | -$21.02M | -$1.16M | $418.04M | $142.63M | $195.37M | $191.05M | $308.43M | $213.89M | $183.87M | $167.86M | $172.91M | $151.64M | $140.69M | $115.94M | $150.57M | $150.22M | $104.46M | $107.58M | $205.2M | $104.32M | $59.8M | $46.97M | $64.02M | $52.76M | $41.06M | $29.01M | $44.04M | $22.84M | $14.78M | $14.2M | $25.5M | $22.3M | $21.85M | $18.5M | $22.8M | $22.2M | $16.6M | $18.4M | $28.6M | $18.4M | $35.4M | $3.1M | $31.9M | $13.6M | $9.6M | $7.1M | $30.2M | $11.4M | $25.9M | $25.3M | -$1.9M | -$3.6M | $17.5M | $7.9M | $7.9M | -$800K | $13.8M | $3.7M | $2.9M | -$2.1M | -$10.4M | $6.3M | $7.6M | $1.2M | -$13.9M | -$17.8M | $6.4M | $7.1M | $37.4M | $6.9M | $10.5M | $71.1M | -$138.7M | $83M | $57.3M | $59.4M | -$123M | $63.5M | $53.9M | $68.2M | -$120.2M | $68.8M | $51.8M | $54.7M | -$86.3M | $52.2M | $42.2M | $29M | -$89.5M | $36.7M | $49.3M | $26.4M |