Honeywell International Inc.(HON:US)
Market Cap$66.692B
Key Metrics
Price$210.50
Revenue (TTM)$36.13B
Holders Revenue (TTM)$4.273B
Gross Profit (TTM)$13.213B
Earnings (TTM)$8.213B
EBITDA (TTM)$8.862B
Op. Margin (TTM)16.58%
Dividend Yield4.61%
Holders Yield6.41%
Cash on hand$11.977B
Total Assets$73.988B
Net Assets$14.667B
Total Debt$36.739B
Key Metrics
Price$210.50
Revenue (TTM)$36.13B
Holders Revenue (TTM)$4.273B
Gross Profit (TTM)$13.213B
Earnings (TTM)$8.213B
EBITDA (TTM)$8.862B
Op. Margin (TTM)16.58%
Dividend Yield4.61%
Holders Yield6.41%
Cash on hand$11.977B
Total Assets$73.988B
Net Assets$14.667B
Total Debt$36.739B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.719B | $9.143B | $6.86B | $10.408B | $10.352B | - | - | - | - | - | - | - | $9.146B | $8.864B | $9.186B | $8.951B | $8.953B | $8.376B | $8.657B | $8.473B | $8.808B | $8.454B | $8.9B | $7.797B | $7.477B | $8.463B | $9.496B | $9.086B | $9.243B | $8.884B | $9.729B | $10.762B | $10.919B | $10.392B | $10.843B | $10.121B | $10.078B | $9.492B | $9.985B | $9.804B | $9.991B | $9.522B | $9.982B | $9.611B | $9.775B | $9.213B | $10.266B | $10.108B | $10.253B | $9.679B | $10.387B | $9.647B | $9.693B | $9.328B | $9.581B | $9.342B | $9.435B | $9.307B | $9.473B | $9.298B | $9.086B | $8.672B | $9.041B | $8.139B | $7.926B | $7.776B | $8.072B | $7.7B | $7.566B | $7.57B | $8.712B | $9.275B | $9.674B | $8.895B | $9.275B | $8.735B | $8.538B | $8.041B | $8.276B | $7.952B | $7.898B | $7.241B | $7.275B | $6.9B | $7.028B | $6.449B | $6.64B | $6.395B | $6.388B | $6.178B | $6.187B | $5.768B | $5.749B | $5.399B | $5.855B | $5.569B | $5.651B | $5.199B | $5.853B | $5.789B | $6.066B | $5.944B | $6.454B | $6.216B | $6.309B | $6.044B | $12.483B | $6.036B | $5.958B | $5.582B | $3.872B | $3.741B | $3.869B | $3.646B | $3.91B | $3.657B | $3.578B | $3.327B | $3.498B | $3.348B | $3.347B | $3.778B | $3.798B | $3.499B | $3.63B | $3.419B | $3.534B | $3.11B | $3.187B | $2.986B | $3.049B | $2.822B | $3.055B | $2.901B | $3.052B | $2.936B | $3.075B | $2.979B | $3.004B | $2.877B | $3.047B | $2.903B | $3.143B | $2.961B | $3.184B | $3.055B | $3.058B | $2.827B | $3.115B | $2.942B | $3.007B | $2.864B | $3.096B | $2.942B | $2.954B | $2.679B | $2.846B | $2.637B | $3.035B | $2.907B | $2.943B | $2.909B | $2.615B | $1.631B | $2.41B | $2.459B | $2.303B | $2.275B | $2.43B | $2.454B |
Cost of Revenue | $6.066B | $5.604B | $4.386B | $6.861B | $6.329B | - | - | - | - | - | - | - | $5.626B | $5.498B | $6.124B | $5.594B | $5.66B | $5.324B | $5.936B | $5.746B | $6.003B | $5.709B | $5.976B | $5.383B | $5.276B | $5.534B | $6.328B | $6.038B | $6.094B | $5.879B | $6.685B | $7.556B | $7.614B | $7.191B | $7.496B | $7.054B | $7.024B | $6.529B | $6.879B | $6.903B | $6.821B | $6.547B | $6.917B | $6.654B | $6.814B | $6.362B | $7.566B | $7.128B | $7.296B | $6.967B | $7.612B | $6.942B | $7.027B | $6.783B | $7.681B | $6.808B | $6.922B | $6.88B | $8.435B | $7.033B | $6.664B | $6.424B | $6.779B | $6.17B | $5.967B | $5.858B | $5.95B | $5.797B | $5.682B | $5.756B | $6.523B | $7.476B | $7.323B | $6.672B | $7.013B | $6.646B | $6.491B | $6.15B | $6.358B | $6.111B | $6.027B | $5.6B | $5.595B | $5.302B | $5.503B | $5.082B | $5.34B | $5.087B | $5.228B | $4.93B | $4.972B | $4.509B | $4.514B | $4.24B | $4.832B | $4.236B | $4.431B | $4.116B | $5.021B | $5.368B | $5.067B | $4.973B | $5.124B | $4.845B | $4.671B | $4.45B | $9.765B | $4.574B | $4.625B | $4.192B | $2.88B | $2.838B | $2.949B | $2.809B | $3.272B | $2.84B | $2.764B | $2.605B | $2.761B | $2.598B | $3.235B | $3.012B | $3.09B | $2.8B | $2.902B | $2.747B | $2.853B | $2.503B | $2.541B | $2.402B | $2.325B | $2.136B | $2.325B | $2.218B | $2.413B | $2.27B | $2.383B | $2.328B | $2.36B | $2.275B | $2.426B | $2.347B | $2.537B | $2.348B | $2.509B | $2.372B | $2.394B | $2.167B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $3.653B | $3.539B | $2.474B | $3.547B | $4.023B | - | - | - | - | - | - | - | $3.52B | $3.366B | $3.062B | $3.357B | $3.293B | $3.052B | $2.721B | $2.727B | $2.805B | $2.745B | $2.924B | $2.414B | $2.201B | $2.929B | $3.168B | $3.048B | $3.149B | $3.005B | $3.044B | $3.206B | $3.305B | $3.201B | $3.347B | $3.067B | $3.054B | $2.963B | $3.106B | $2.901B | $3.17B | $2.975B | $3.065B | $2.957B | $2.961B | $2.851B | $2.7B | $2.98B | $2.957B | $2.712B | $2.775B | $2.705B | $2.666B | $2.545B | $1.9B | $2.534B | $2.513B | $2.427B | $1.038B | $2.265B | $2.422B | $2.248B | $2.262B | $1.969B | $1.959B | $1.918B | $2.122B | $1.903B | $1.884B | $1.814B | $2.189B | $1.799B | $2.351B | $2.223B | $2.262B | $2.089B | $2.047B | $1.891B | $1.918B | $1.841B | $1.871B | $1.641B | $1.68B | $1.598B | $1.525B | $1.367B | $1.3B | $1.308B | $1.16B | $1.248B | $1.215B | $1.259B | $1.235B | $1.159B | $1.023B | $1.333B | $1.22B | $1.083B | $832M | $421M | $999M | $971M | $1.33B | $1.371B | $1.638B | $1.594B | $2.718B | $1.462B | $1.333B | $1.39B | $992M | $903M | $920M | $837M | $638M | $817M | $814M | $722M | $737M | $750M | $112M | $766M | $708M | $699M | $728M | $672M | $681M | $607M | $646M | $584M | $724M | $686M | $730M | $683M | $639M | $666M | $692M | $651M | $644M | $602M | $621M | $556M | $606M | $613M | $675M | $683M | $664M | $660M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.868B | $1.802B | $1.76B | $1.793B | $1.909B | - | - | - | - | - | - | - | $1.484B | $1.522B | $1.483B | $1.326B | $1.399B | $1.486B | $908M | $828M | $880M | $909M | $1.041B | $852M | $933M | $988M | $1.404B | $1.104B | $1.191B | $1.167B | $1.257B | $1.211B | $1.221B | $1.165B | $1.631B | $1.271B | $1.207B | $1.176B | $1.493B | $1.367B | $1.329B | $1.28B | $1.332B | $1.202B | $1.242B | $1.23B | $1.46B | $1.344B | $1.375B | $1.339B | $1.438B | $1.242B | $1.281B | $1.229B | $1.523B | $1.238B | $1.226B | $1.231B | $1.616B | $1.303B | $1.248B | $1.232B | $1.242B | $1.129B | $1.11B | $1.111B | $1.071B | $1.034B | $1.084B | $1.152B | $1.179B | $1.309B | $1.29B | $1.255B | $1.205B | $1.144B | $1.127B | $1.089B | $1.085B | $1.037B | $1.086B | $1.002B | $936M | $982M | $935M | $854M | $865M | $820M | $823M | $808M | $756M | $729M | $762M | $703M | $782M | $698M | $660M | $617M | $656M | $803M | $837M | $768M | $822M | $791M | $763M | $758M | $2.045B | $593M | $745M | $699M | $490M | $396M | $406M | $398M | $436M | $394M | $386M | $365M | $365M | $379M | -$289M | $401M | $402M | $369M | $374M | $358M | $381M | $325M | $346M | $314M | $370M | $325M | $332M | $311M | $720M | $320M | $337M | $327M | $345M | $1.154B | $372M | $339M | $364M | $333M | $346M | $344M | $336M | $324M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $524M | $492M | $395M | $497M | $481M | - | - | - | - | - | - | - | $375M | $357M | - | $387M | $386M | $350M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.344B | $1.31B | $1.365B | $1.296B | $1.428B | - | - | - | - | - | - | - | $1.109B | $1.165B | $1.483B | $939M | $1.013B | $1.136B | $908M | $828M | $880M | $909M | $1.041B | $852M | $933M | $988M | $1.404B | $1.104B | $1.191B | $1.167B | $1.257B | $1.211B | $1.221B | $1.165B | $1.631B | $1.271B | $1.207B | $1.176B | $1.493B | $1.367B | $1.329B | $1.28B | $1.332B | $1.202B | $1.242B | $1.23B | $1.46B | $1.344B | $1.375B | $1.339B | $1.438B | $1.242B | $1.281B | $1.229B | $1.523B | $1.238B | $1.226B | $1.231B | $1.616B | $1.303B | $1.248B | $1.232B | $1.242B | $1.129B | $1.11B | $1.111B | $1.071B | $1.034B | $1.084B | $1.152B | $1.179B | $1.309B | $1.29B | $1.255B | $1.205B | $1.144B | $1.127B | $1.089B | $1.085B | $1.037B | $1.086B | $1.002B | $936M | $982M | $935M | $854M | $865M | $820M | $823M | $808M | $756M | $729M | $762M | $703M | $782M | $698M | $660M | $617M | $656M | $803M | $837M | $768M | $822M | $791M | $763M | $758M | $2.045B | $699M | $745M | $699M | $490M | $396M | $406M | $398M | $436M | $394M | $386M | $365M | $365M | $379M | $366M | $401M | $402M | $369M | $374M | $358M | $381M | $325M | $346M | $314M | $370M | $325M | $332M | $311M | $720M | $320M | $337M | $327M | $345M | $1.154B | $372M | $339M | $364M | $333M | $346M | $344M | $336M | $324M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$106M | - | - | - | - | - | - | - | - | - | - | $0 | - | -$655M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.785B | $1.737B | $714M | $1.754B | $2.114B | $1.736B | $1.839B | $1.983B | $1.978B | $1.86B | $1.583B | $2.08B | $2.036B | $1.844B | $1.579B | $2.031B | $1.894B | $1.566B | $1.813B | $1.899B | $1.925B | $1.836B | $1.883B | $1.562B | $1.268B | $1.941B | $1.764B | $1.944B | $1.958B | $1.838B | $1.787B | $1.995B | $2.084B | $2.036B | $1.716B | $1.796B | $1.847B | $1.787B | $1.613B | $1.534B | $1.841B | $1.695B | $1.733B | $1.755B | $1.719B | $1.621B | $1.24B | $1.636B | $1.582B | $1.373B | $1.337B | $1.463B | $1.385B | $1.316B | $377M | $1.296B | $1.287B | $1.196B | -$578M | $962M | $1.174B | $1.016B | $1.02B | $840M | $849M | $807M | $1.051B | $869M | $800M | $662M | $1.01B | $490M | $1.061B | $968M | $1.057B | $945M | $920M | $802M | $833M | $804M | $785M | $639M | $744M | $616M | $590M | $513M | $435M | $488M | $337M | $440M | $459M | $530M | $473M | $456M | $241M | $635M | $560M | $466M | $176M | -$382M | $162M | $203M | $508M | $580M | $875M | $836M | $567M | $763M | $588M | $691M | $502M | $507M | $514M | $439M | $428M | $423M | $428M | $357M | $372M | $371M | $401M | $365M | $262M | $330M | $354M | $314M | $300M | $282M | $300M | $270M | $213M | $230M | $258M | $237M | -$221M | $217M | $223M | $196M | $171M | -$672M | $123M | $87M | $129M | $164M | $213M | $224M | $222M | $231M | $3.115B | $2.942B | -$8.199B | $2.864B | $3.096B | $2.942B | -$7.412B | $2.679B | $2.846B | $2.637B | -$7.707B | $2.907B | $2.943B | $2.909B | -$5.605B | $1.631B | $2.41B | $2.459B | -$5.818B | $2.275B | $2.43B | $2.454B |
| $5.744B | -$851M | -$1.215B | $468M | -$243M | - | - | - | - | - | - | - | -$132M | -$62M | -$390M | -$50M | -$190M | -$61M | -$20M | -$199M | -$44M | $25M | -$173M | -$414M | -$49M | -$6M | $4M | $23M | $24M | $4M | -$67M | -$137M | -$86M | -$125M | -$250M | -$18M | -$69M | -$63M | -$287M | $98M | -$86M | -$67M | -$184M | -$48M | -$57M | -$57M | $64M | -$32M | -$34M | $60M | $102M | -$79M | -$56M | -$56M | -$71M | -$72M | -$64M | -$74M | -$19M | -$69M | -$74M | -$70M | -$54M | -$146M | -$75M | -$105M | -$40M | -$71M | -$174M | -$119M | -$15M | $548M | -$72M | -$89M | -$20M | $5M | $4M | -$8M | -$52M | -$10M | -$1M | $6M | $78M | $43M | $14M | $63M | -$205M | $79M | $268M | $49M | -$112M | $5M | $61M | $1M | -$2.565B | $11M | -$157M | $148M | -$15M | -$17M | -$71M | -$99M | -$75M | -$33M | $129M | $14M | $54M | $120M | $267M | $28M | $60M | $11M | $29M | $33M | $229M | $58M | $69M | $75M | -$9M | $57M | $734M | $27M | $24M | $35M | $37M | $30M | $31M | $28M | $27M | $17M | $68M | $23M | $22M | -$29M | $406M | $26M | $33M | $42M | $27M | -$25M | $91M | $65M | $49M | $33M | $31M | $37M | $8M | $29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $79M | $90M | $114M | $86M | $79M | - | - | - | - | - | - | - | $76M | $76M | $61M | $37M | $20M | $20M | $32M | $28M | $23M | $19M | $21M | $20M | $22M | $44M | $61M | $64M | $63M | $67M | $63M | $55M | $49M | $50M | - | $39M | $36M | $31M | - | - | - | - | - | - | - | - | $31M | $24M | $25M | $22M | $22M | $15M | $15M | $17M | $16M | $14M | $14M | $14M | $16M | $15M | $14M | $13M | - | $14M | $7M | $9M | $8M | $7M | $6M | $12M | - | $21M | $29M | $25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $363M | $356M | $374M | $354M | $330M | - | - | - | - | - | - | - | $187M | $170M | $144M | $98M | $87M | $85M | $80M | $90M | $83M | $90M | $95M | $101M | $90M | $73M | $91M | $96M | $85M | $85M | $90M | $99M | $95M | $83M | $81M | $81M | $79M | $75M | $86M | $82M | $85M | $85M | $84M | $72M | $77M | $77M | $82M | $77M | $80M | $79M | $83M | $80M | $80M | $84M | $87M | $88M | $87M | $89M | $91M | $90M | $96M | $99M | $92M | $96M | $91M | $107M | $109M | $110M | $123M | $117M | - | $112M | $115M | $115M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $6.028B | -$585M | -$955M | $736M | $8M | - | - | - | - | - | - | - | -$21M | $32M | -$307M | $11M | -$123M | $4M | $28M | -$137M | $16M | $96M | -$99M | -$333M | $19M | $23M | $34M | $55M | $46M | $22M | -$40M | -$93M | -$40M | -$92M | -$169M | $24M | -$26M | -$19M | -$201M | $180M | -$1M | $18M | -$100M | $24M | $20M | $20M | $115M | $21M | $21M | $117M | $163M | -$14M | $9M | $11M | $0 | $2M | $9M | $1M | $56M | $6M | $8M | $16M | $38M | -$64M | $9M | -$7M | $61M | $32M | -$57M | -$14M | -$15M | $639M | $14M | $1M | -$20M | $5M | $4M | -$8M | -$52M | -$10M | -$1M | $6M | $78M | $43M | $14M | $63M | -$205M | $79M | $268M | $49M | -$112M | $5M | $61M | $1M | -$2.565B | $11M | -$157M | $148M | -$15M | -$17M | -$71M | -$99M | -$75M | -$33M | $129M | $14M | $54M | $120M | $267M | $28M | $60M | $11M | $29M | $33M | $229M | $58M | $69M | $75M | -$9M | $57M | $734M | $27M | $24M | $35M | $37M | $30M | $31M | $28M | $27M | $17M | $68M | $23M | $22M | -$29M | $406M | $26M | $33M | $42M | $27M | -$25M | $91M | $65M | $49M | $33M | $31M | $37M | $8M | $29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $7.529B | $886M | -$501M | $2.222B | $1.871B | - | - | - | - | - | - | - | $1.904B | $1.782B | $1.189B | $1.981B | $1.704B | $1.505B | $1.793B | $1.7B | $1.881B | $1.861B | $1.71B | $1.148B | $1.219B | $1.935B | $1.768B | $1.967B | $1.982B | $1.842B | $1.72B | $1.858B | $1.998B | $1.911B | $1.617B | $1.778B | $1.778B | $1.724B | $1.432B | $1.632B | $1.755B | $1.628B | $1.653B | $1.707B | $1.662B | $1.564B | $1.304B | $1.58B | $1.523B | $1.411B | $1.439B | $1.384B | $1.329B | $1.26B | $306M | $1.224B | $1.223B | $1.122B | -$657M | $893M | $1.1B | $946M | $937M | $822M | $767M | $702M | $1.011B | $798M | $626M | $543M | $908M | $1.038B | $989M | $879M | $938M | $837M | $830M | $716M | $781M | $734M | $708M | $575M | $726M | $576M | $518M | $486M | $266M | $486M | $523M | $405M | $367M | $453M | $447M | $373M | -$2.347B | $560M | $315M | $527M | $95M | -$498M | -$12M | -$7M | $362M | $422M | $875M | $739M | $599M | $823M | $796M | $646M | $514M | $480M | $511M | $438M | $437M | $431M | $458M | $390M | $397M | $381M | $433M | $342M | $291M | $322M | $345M | $303M | $296M | $276M | $289M | $250M | $248M | $217M | $237M | $208M | $134M | $190M | $204M | $174M | $140M | -$759M | $148M | $81M | $109M | $128M | $174M | $191M | $161M | $177M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.578B | $91M | -$74M | $363M | $302M | - | - | - | - | - | - | - | $403M | $374M | $168M | $432M | $441M | $371M | $351M | $427M | $434M | $413M | $331M | $367M | $120M | $329M | $178M | $319M | $426M | $406M | -$20M | -$498M | $718M | $459M | $4.016B | $416M | $378M | $392M | $387M | $384M | $428M | $402M | $450M | $431M | $440M | $418M | $329M | $388M | $397M | $375M | $475M | $377M | $307M | $291M | $51M | $278M | $318M | $297M | -$350M | $207M | $304M | $256M | $268M | $245M | $209M | $206M | $300M | $179M | $166M | $144M | $201M | $315M | $261M | $232M | $249M | $219M | $219M | $190M | $196M | $193M | $187M | $144M | $215M | $149M | $244M | $127M | $13M | $114M | $162M | $110M | -$40M | $109M | $128M | $99M | -$880M | $148M | -$144M | $151M | -$23M | -$190M | -$62M | -$48M | $108M | $140M | $258M | $233M | $179M | $269M | $256M | $206M | $162M | $151M | $161M | $138M | $123M | $139M | $153M | $131M | $127M | $128M | $161M | $117M | $58M | $105M | $118M | $105M | $91M | $87M | $93M | $81M | $79M | $49M | $67M | $59M | $11M | $50M | $59M | $47M | $25M | -$219M | $59M | $18M | $2M | $23M | $53M | $62M | $46M | $56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $5.686B | $795M | -$123M | $1.859B | $1.569B | - | - | - | - | - | - | - | $1.501B | $1.408B | $1.021B | $1.549B | $1.263B | $1.134B | $1.442B | $1.273B | $1.447B | $1.448B | $1.379B | $781M | $1.099B | $1.606B | $1.59B | $1.648B | $1.556B | $1.436B | $1.74B | $2.356B | $1.28B | $1.452B | -$2.399B | $1.362B | $1.4B | $1.332B | $1.045B | $1.248B | $1.327B | $1.226B | $1.203B | $1.276B | $1.222B | $1.146B | $975M | $1.192B | $1.126B | $1.036B | $964M | $1.007B | $1.022B | $969M | $255M | $946M | $905M | $825M | -$307M | $863M | $810M | $708M | $669M | $596M | $574M | $496M | $711M | $619M | $460M | $399M | $707M | $723M | $728M | $647M | $689M | $618M | $611M | $526M | $585M | $541M | $521M | $436M | $520M | $464M | $302M | $358M | $263M | $372M | $361M | $295M | $414M | $344M | $319M | $254M | -$1.459B | $412M | $459M | $376M | $142M | -$308M | $50M | $41M | $288M | $282M | $617M | $506M | $466M | $554M | $540M | $440M | $389M | $329M | $350M | $300M | $359M | $292M | $305M | $259M | $288M | $253M | $272M | $225M | $269M | $217M | $227M | $198M | $235M | $189M | $196M | $169M | -$76M | $168M | $170M | $149M | -$1.124B | $140M | $145M | $127M | $115M | -$540M | $89M | $63M | $107M | $105M | $121M | $129M | $115M | $121M | $166M | $126M | $104M | $119M | $128M | $112M | $77M | $174M | $111M | $156M | $69M | $164M | $186M | $186M | -$660M | $95M | $152M | $134M | $98M | $126M | $130M | $133M |
Minority Interests | -$4M | $26M | $8M | -$34M | $1M | - | - | - | - | - | - | - | -$14M | -$14M | -$2M | $3M | -$2M | $0 | -$14M | -$16M | -$17M | -$21M | -$20M | -$23M | -$18M | -$25M | -$28M | -$24M | -$15M | -$20M | -$19M | -$18M | -$13M | -$13M | -$12M | -$17M | -$8M | -$6M | -$11M | -$8M | -$8M | -$10M | -$9M | -$12M | -$28M | -$30M | -$19M | -$25M | -$27M | -$19M | -$17M | -$17M | -$1M | -$3M | -$4M | $4M | -$3M | -$2M | -$3M | -$1M | $0 | -$3M | $0 | $2M | -$8M | -$7M | -$13M | -$11M | -$10M | -$2M | - | -$4M | -$5M | -$4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $5.682B | $821M | -$115M | $1.825B | $1.57B | - | - | - | - | - | - | - | $1.487B | $1.394B | $1.019B | $1.552B | $1.261B | $1.134B | $1.428B | $1.257B | $1.43B | $1.427B | $1.359B | $758M | $1.081B | $1.581B | $1.562B | $1.624B | $1.541B | $1.416B | $1.721B | $2.338B | $1.267B | $1.439B | -$2.411B | $1.345B | $1.392B | $1.326B | $1.034B | $1.24B | $1.319B | $1.216B | $1.194B | $1.264B | $1.194B | $1.116B | $956M | $1.167B | $1.099B | $1.017B | $947M | $990M | $1.021B | $966M | $251M | $950M | $902M | $823M | -$310M | $862M | $810M | $705M | $669M | $598M | $566M | $489M | $698M | $608M | $450M | $397M | $707M | $719M | $723M | $643M | $689M | $618M | $611M | $526M | $585M | $541M | $521M | $436M | $520M | $464M | $302M | $358M | $263M | $372M | $361M | $295M | $414M | $344M | $319M | $254M | -$1.459B | $412M | $459M | $376M | $142M | -$308M | $50M | $41M | $288M | $282M | $617M | $506M | $466M | $554M | $540M | $440M | $389M | $329M | $350M | $300M | $359M | $292M | $305M | $259M | $288M | $253M | $272M | $225M | $269M | $217M | $227M | $198M | $235M | $189M | $196M | $169M | -$76M | $168M | $170M | $149M | -$1.124B | $140M | $145M | $127M | $115M | -$540M | $89M | $63M | $107M | $105M | $121M | $129M | $115M | $121M | $166M | $126M | $104M | $119M | $128M | $112M | $77M | $174M | $111M | $156M | $69M | $164M | $186M | $186M | -$660M | $95M | $152M | $134M | $98M | $126M | $130M | $133M |
Shares Outstanding (Basic) | 317.1M | 317.35M | 317.6M | 317.65M | 318.75M | 648.2M | 650.6M | 650.4M | 650.2M | 652.3M | 656.5M | 662.4M | 665.3M | 667.8M | 670.6M | 674.1M | 679M | 684.7M | 688.3M | 690.6M | 693.8M | 696.2M | 701.8M | 702.6M | 702.3M | 709.6M | 713.5M | 717.6M | 723.2M | 729.7M | 734M | 741.8M | 745.5M | 750.6M | 758.8M | 762.2M | 764.2M | 763.1M | 762.4M | 763.7M | 763.3M | 767.9M | 771.8M | 780.4M | 783.3M | 783.8M | 783.8M | 784.5M | 784.5M | 784.9M | 785.9M | 786.3M | 787.6M | 785.8M | 787.2M | 783.6M | 781.4M | 777.3M | 774.7M | 778.2M | 785M | 785.5M | - | 776.5M | 770M | 765.7M | - | 761M | 748M | 737.7M | - | 730.9M | 750.1M | 743.4M | - | 744.58M | 773.42M | 796.97M | - | 819.7M | 826.98M | 838.46M | - | 859.26M | 838.89M | 852.38M | - | 865.12M | 859.52M | 867.65M | - | 860M | 862.16M | 846.67M | - | 824M | 819.64M | 817.39M | - | 810.53M | 833.33M | 820M | - | 805.71M | 801.3M | 790.63M | - | 554.2M | 556.6M | 793.1M | - | 560M | 563.2M | 564.3M | - | 564.5M | 565.4M | 567M | - | 565.7M | 565.54M | 565.7M | - | 566.21M | 567.89M | 567.53M | - | 566.04M | 566.53M | 568.91M | - | 560M | 548.39M | 551.85M | - | 560M | 557.69M | 552.17M | - | 545.45M | 523.53M | 525M | - | 552.63M | 550M | 560.87M | - | 576.19M | 591.84M | 593.38M | - | 599.8M | 599.8M | 599.8M | - | 686.66M | 693.71M | 697.41M | - | 700.13M | 705.28M | 700.78M | - | 700.78M | 700.78M | 700.78M | - | 332.12M | 332.12M | 332.12M |
Shares Outstanding (Diluted) | 318.6M | 319.2M | 319.3M | 319.4M | 320.45M | 325.85M | 654.8M | 654.1M | 654.2M | 656.6M | 660.9M | 667M | 670.2M | 673M | 676.5M | 679.6M | 685M | 691.3M | 695.8M | 698.9M | 702.5M | 704.5M | 710M | 709.6M | 708.1M | 717M | 722.6M | 726.7M | 733M | 738.8M | 743.9M | 752M | 755M | 761M | 758.8M | 771.4M | 774M | 773.9M | 772.3M | 774.4M | 772.4M | 779.6M | 780.8M | 789.5M | 792.9M | 794M | 794.1M | 795M | 795.4M | 796.4M | 797M | 797.1M | 798.1M | 797.1M | 796.4M | 792.5M | 790.5M | 788.1M | 784.3M | 786.9M | 797.3M | 797.7M | - | 782.8M | 777M | 771.7M | - | 764M | 750M | 739.3M | - | 737.6M | 750.1M | 752.9M | - | 762.96M | 783.33M | 796.97M | - | 819.7M | 826.98M | 838.46M | - | 859.26M | 838.89M | 852.38M | - | 865.12M | 859.52M | 867.65M | - | 860M | 862.16M | 846.67M | - | 824M | 819.64M | 817.39M | - | 810.53M | 833.33M | 820M | - | 805.71M | 811.84M | 803.17M | - | 566.6M | 567.5M | 806.6M | - | 571.5M | 577.1M | 578.4M | - | 581.1M | 580.3M | 582.4M | - | 565.7M | 565.54M | 565.7M | - | 566.21M | 567.89M | 567.53M | - | 566.04M | 566.53M | 568.91M | - | 560M | 548.39M | 551.85M | - | 560M | 557.69M | 552.17M | - | 545.45M | 523.53M | 525M | - | 552.63M | 550M | 560.87M | - | 576.19M | 591.84M | 593.38M | - | 599.8M | 599.8M | 599.8M | - | 686.66M | 693.71M | 697.41M | - | 700.13M | 705.28M | 700.78M | - | 700.78M | 700.78M | 700.78M | - | 332.12M | 332.12M | 332.12M |
EPS (Basic) | $17.92 | $2.58 | $0.92 | $5.74 | $4.92 | $2.24 | $1.98 | $2.17 | $2.37 | $2.24 | $1.92 | $2.29 | $2.24 | $2.09 | $1.52 | $2.30 | $1.86 | $1.66 | $2.07 | $1.82 | $2.06 | $2.05 | $1.94 | $1.08 | $1.54 | $2.23 | $2.19 | $2.26 | $2.13 | $1.94 | $2.34 | $3.15 | $1.70 | $1.92 | -$3.18 | $1.76 | $1.82 | $1.74 | $1.36 | $1.62 | $1.68 | $1.58 | $1.55 | $1.62 | $1.52 | $1.42 | $1.22 | $1.49 | $1.40 | $1.30 | $1.20 | $1.26 | $1.30 | $1.23 | $0.32 | $1.21 | $1.15 | $1.06 | -$0.40 | $1.11 | $1.03 | $0.90 | - | $0.64 | $0.61 | $0.63 | - | $0.80 | $0.60 | $0.54 | - | $0.98 | $0.97 | $0.87 | - | $0.83 | $0.79 | $0.66 | - | $0.66 | $0.63 | $0.52 | - | $0.54 | $0.36 | $0.42 | - | $0.43 | $0.42 | $0.34 | - | $0.40 | $0.37 | $0.30 | - | $0.50 | $0.56 | $0.46 | - | -$0.38 | $0.06 | $0.05 | - | $0.35 | $0.77 | $0.64 | - | $0.70 | $0.68 | $0.55 | - | $0.59 | $0.62 | $0.53 | - | $0.52 | $0.54 | $0.46 | - | $0.45 | $0.48 | $0.40 | - | $0.39 | $0.40 | $0.35 | - | $0.34 | $0.35 | $0.30 | - | $0.30 | $0.31 | $0.27 | - | $0.25 | $0.26 | $0.23 | - | -$0.99 | $0.17 | $0.12 | - | $0.19 | $0.22 | $0.23 | - | $0.21 | $0.28 | $0.22 | - | $0.20 | $0.22 | $0.19 | - | $0.26 | $0.16 | $0.23 | - | $0.23 | $0.25 | $0.25 | - | $0.21 | $0.41 | $0.35 | - | $0.33 | $0.35 | $0.34 |
EPS (Diluted) | $17.83 | $2.58 | $0.92 | $5.72 | $4.90 | $2.22 | $1.96 | $2.16 | $2.36 | $2.23 | $1.91 | $2.27 | $2.22 | $2.07 | $1.51 | $2.28 | $1.84 | $1.64 | $2.05 | $1.80 | $2.04 | $2.03 | $1.91 | $1.07 | $1.53 | $2.21 | $2.16 | $2.23 | $2.10 | $1.92 | $2.31 | $3.11 | $1.68 | $1.89 | -$3.18 | $1.74 | $1.80 | $1.71 | $1.34 | $1.60 | $1.66 | $1.56 | $1.53 | $1.60 | $1.51 | $1.41 | $1.20 | $1.47 | $1.38 | $1.28 | $1.19 | $1.24 | $1.28 | $1.21 | $0.32 | $1.20 | $1.14 | $1.04 | -$0.40 | $1.10 | $1.02 | $0.88 | - | $0.64 | $0.60 | $0.63 | - | $0.80 | $0.60 | $0.54 | - | $0.97 | $0.96 | $0.85 | - | $0.81 | $0.78 | $0.66 | - | $0.66 | $0.63 | $0.52 | - | $0.54 | $0.36 | $0.42 | - | $0.43 | $0.42 | $0.34 | - | $0.40 | $0.37 | $0.30 | - | $0.50 | $0.56 | $0.46 | - | -$0.38 | $0.06 | $0.05 | - | $0.35 | $0.76 | $0.63 | - | $0.68 | $0.67 | $0.55 | - | $0.58 | $0.61 | $0.52 | - | $0.50 | $0.52 | $0.45 | - | $0.45 | $0.48 | $0.40 | - | $0.39 | $0.40 | $0.35 | - | $0.34 | $0.35 | $0.30 | - | $0.30 | $0.31 | $0.27 | - | $0.25 | $0.26 | $0.23 | - | -$0.99 | $0.17 | $0.12 | - | $0.19 | $0.22 | $0.23 | - | $0.21 | $0.28 | $0.22 | - | $0.20 | $0.22 | $0.19 | - | $0.26 | $0.16 | $0.23 | - | $0.23 | $0.25 | $0.25 | - | $0.21 | $0.41 | $0.35 | - | $0.33 | $0.35 | $0.34 |
EBIT | $7.892B | $1.242B | -$127M | $2.576B | $2.201B | - | - | - | - | - | - | - | $2.091B | $1.952B | $1.333B | $2.079B | $1.791B | $1.59B | $1.873B | $1.79B | $1.964B | $1.951B | $1.805B | $1.249B | $1.309B | $2.008B | $1.859B | $2.063B | $2.067B | $1.927B | $1.81B | $1.957B | $2.093B | $1.994B | $1.698B | $1.859B | $1.857B | $1.799B | $1.518B | $1.714B | $1.84B | $1.713B | $1.737B | $1.779B | $1.739B | $1.641B | $1.386B | $1.657B | $1.603B | $1.49B | $1.522B | $1.464B | $1.409B | $1.344B | $393M | $1.312B | $1.31B | $1.211B | -$566M | $983M | $1.196B | $1.045B | $1.029B | $918M | $858M | $809M | $1.12B | $908M | $749M | $660M | $1.01B | $1.15B | $1.104B | $994M | $1.057B | $945M | $920M | $802M | $833M | $804M | $785M | $639M | $744M | $616M | $590M | $513M | $435M | $488M | $337M | $440M | $459M | $530M | $473M | $456M | $241M | $635M | $560M | $466M | $176M | -$382M | $162M | $203M | $508M | $580M | $875M | $836M | $567M | $763M | $588M | $691M | $502M | $507M | $514M | $439M | $428M | $423M | $428M | $357M | $372M | $371M | $401M | $365M | $262M | $330M | $354M | $314M | $300M | $282M | $300M | $270M | $213M | $230M | $258M | $237M | -$221M | $217M | $223M | $196M | $171M | -$672M | $123M | $87M | $129M | $164M | $213M | $224M | $222M | $231M | $3.115B | $2.942B | -$8.199B | $2.864B | $3.096B | $2.942B | -$7.412B | $2.679B | $2.846B | $2.637B | -$7.707B | $2.907B | $2.943B | $2.909B | -$5.605B | $1.631B | $2.41B | $2.459B | -$5.818B | $2.275B | $2.43B | $2.454B |
EBITDA | $2.363B | $2.386B | $903M | $3.21B | $2.749B | - | - | - | - | - | - | - | $2.407B | $2.233B | $1.97B | $2.372B | $2.195B | $1.918B | $2.158B | $2.257B | $2.262B | $2.207B | $2.169B | $1.853B | $1.556B | $2.239B | $2.107B | $2.283B | $2.318B | $2.177B | $2.115B | $2.344B | $2.433B | $2.336B | $1.981B | $2.134B | $2.137B | $2.09B | $1.775B | $1.974B | $2.1B | $1.966B | $1.959B | $1.998B | $1.965B | $1.857B | $1.5B | $1.884B | $1.836B | $1.728B | $1.606B | $1.73B | $1.657B | $1.594B | $645M | $1.549B | $1.539B | $1.451B | -$333M | $1.216B | $1.438B | $1.28B | $1.246B | $1.221B | $1.09B | $1.053B | $1.308B | $1.126B | $1.05B | $908M | $1.249B | $785M | $1.325B | $1.226B | $1.297B | $1.152B | $1.133B | $1.008B | $1.101B | $1B | $1.005B | $819M | $899M | $759M | $764M | $648M | $896M | $639M | $228M | $544M | $756M | $679M | $566M | $595M | $2.992B | $801M | $884M | $501M | $430M | -$160M | $386M | $438M | $772M | $783M | $1.027B | $1.088B | $1.015B | $883M | $529M | $894M | $666M | $666M | $663M | $593M | $390M | $560M | $569M | $473M | $549M | $495M | -$132M | $533M | $458M | $486M | $508M | $485M | $453M | $421M | $446M | $418M | $286M | $338M | $376M | $401M | -$487M | $320M | $322M | $282M | $272M | -$527M | $158M | $152M | $193M | $247M | $298M | $302M | $320M | $307M | $3.115B | $2.942B | -$8.199B | $2.864B | $3.096B | $2.942B | -$7.412B | $2.679B | $2.846B | $2.637B | -$7.707B | $2.907B | $2.943B | $2.909B | -$5.605B | $1.631B | $2.41B | $2.459B | -$5.818B | $2.275B | $2.43B | $2.454B |