Hallador Energy Co(HNRG:US)
Market Cap$552.06M
Key Metrics
Price$11.71
Revenue (TTM)$452.1M
Holders Revenue (TTM)-
Gross Profit (TTM)$212.54M
Earnings (TTM)-$912K
EBITDA (TTM)$54.35M
Op. Margin (TTM)3.17%
Dividend Yield-
Holders Yield-
Cash on hand$36.78M
Total Assets$448.63M
Net Assets$205.57M
Total Debt$6.21M
Key Metrics
Price$11.71
Revenue (TTM)$452.1M
Holders Revenue (TTM)-
Gross Profit (TTM)$212.54M
Earnings (TTM)-$912K
EBITDA (TTM)$54.35M
Op. Margin (TTM)3.17%
Dividend Yield-
Holders Yield-
Cash on hand$36.78M
Total Assets$448.63M
Net Assets$205.57M
Total Debt$6.21M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $101.51M | $101.81M | $101.94M | $146.85M | $102.89M | $117.79M | $94.22M | $105.04M | $90.91M | $109.67M | $119.18M | $165.77M | $161.19M | $188.33M | $152.07M | $85.08M | $65.93M | $58.91M | $65.51M | $79.82M | $55.64M | $46.7M | $64.93M | $65.25M | $50.85M | $62.48M | $78.21M | $82.88M | $71.11M | $85.24M | $89.02M | $79.06M | $56.92M | $66.79M | $68.92M | $73.9M | $62.83M | $62.56M | $71.5M | $65.36M | $66.27M | $75.8M | $65.76M | $81.33M | $95.32M | $97.07M | $99.99M | $64.76M | $36.13M | $33.02M | $34.31M | $34.99M | $34.15M | $34M | $28.17M | $36.15M | $32.49M | $29.62M | $39.65M | $43.45M | $31.86M | $35.99M | $27.52M | $34.05M | $31.57M | $35.09M | $31.38M | $29.52M | $25.83M | $30.01M | $28.22M | $17.46M | $14.81M | $10.21M | $6.74M | $10.65M | $5.82M | $3.98M | $290K | $368K | $850K | $846K | $492K | $405K | $380K | $369K | $392K | $236K | $229K | $216K | $2.37M | $221K | $2.21M | $2.56M | $2.08M | $2.23M | $1.86M | $1.58M | $1.39M | $1.73M | $2.85M | $1.94M | $2.06M | $2M | $1.96M | $1.95M |
Cost of Revenue | $63.22M | $58.98M | $43.76M | $73.61M | $46.19M | $50.44M | $32.51M | $49.65M | $46.35M | $85.08M | $105.41M | $76.9M | $74.55M | $133.52M | $96.06M | $64.56M | $51.39M | $54.6M | $54.58M | $67.79M | $42.46M | $34.01M | $54.75M | $46.57M | $36.17M | $48.47M | $60.08M | $71.36M | $54M | $62.42M | $69.62M | $60.23M | $38.87M | $46.64M | $52.03M | $54.35M | $44.08M | $39.69M | $50.66M | $46.94M | $45.4M | $49.78M | $46.47M | $57M | $68.28M | $66.15M | $68M | $52.59M | $26.1M | $23.01M | $23.93M | $23.41M | $22.26M | $23.29M | $19.85M | $20.75M | $18.82M | $18.43M | $21.77M | $19.73M | $18.05M | $18.83M | $16.58M | $18.39M | $18.88M | $19.45M | $17.11M | $16.9M | $16.11M | $15.32M | $9.62M | $11.13M | $8.87M | $7.59M | $5.87M | $7.05M | $5.12M | $3.92M | $318K | $4K | $71K | $56K | $127K | $58K | $84K | $52K | $11K | $56K | $74K | $73K | $1.62M | $29K | $1.62M | $1.26M | $647K | $2.27M | $1.19M | $1.08M | $1.91M | $1.03M | $971K | $1.12M | $1.55M | $1.22M | $796K | $897K |
Gross Profit | $38.29M | $42.83M | $58.19M | $73.24M | $56.7M | $67.35M | $61.71M | $55.4M | $44.56M | $24.59M | $13.78M | $88.87M | $86.65M | $54.81M | $56.02M | $20.53M | $14.54M | $4.31M | $10.93M | $12.03M | $13.18M | $12.69M | $10.17M | $18.68M | $14.69M | $14.01M | $18.12M | $11.52M | $17.11M | $22.82M | $19.4M | $18.83M | $18.05M | $20.15M | $16.9M | $19.54M | $18.75M | $22.86M | $20.83M | $18.42M | $20.88M | $26.02M | $19.29M | $24.34M | $27.04M | $30.92M | $31.99M | $12.18M | $10.03M | $10.01M | $10.37M | $11.58M | $11.89M | $10.71M | $8.33M | $15.41M | $13.67M | $11.19M | $17.88M | $23.72M | $13.81M | $17.17M | $10.93M | $15.66M | $12.69M | $15.64M | $14.27M | $12.62M | $9.72M | $14.69M | $18.6M | $6.33M | $5.94M | $2.63M | $873K | $3.6M | $706K | $65K | -$28K | $479K | $779K | $790K | $365K | $347K | $296K | $317K | $381K | $180K | $155K | $143K | $744K | $192K | $593K | $1.31M | $1.43M | -$35K | $670K | $504K | -$525K | $696K | $1.78M | $823K | $507K | $779K | $1.16M | $1.05M |
| $41.03M | $34.25M | $36.41M | $32.34M | $34.3M | $38.45M | $39.49M | $36.85M | $38.2M | $6.41M | $8.21M | $48.84M | $47.23M | $7.6M | $6.49M | $3.95M | $4.19M | $3.45M | $2.61M | $3.54M | $3.92M | $3.24M | $3.6M | $3.65M | $3.23M | $3.56M | $4.18M | $3.44M | $4M | $3.57M | $3.63M | $3.09M | $3.08M | $4.39M | $3.39M | $3.23M | $7.07M | $3M | $2.95M | $3.2M | $3.37M | $3.43M | $3.65M | $3.38M | $3.57M | $4.05M | $5.27M | $3.23M | $3.26M | $2.64M | $2.72M | $2.68M | $2.12M | $2.52M | $1.93M | $2.73M | $2.51M | $2.27M | $1.76M | $1.7M | $1.66M | $1.74M | $1.63M | $1.33M | $1.46M | $1.14M | $992K | $1.31M | $800K | $940K | $3.86M | $902K | $767K | $600K | $537K | $2.58M | $563K | $505K | $614K | $539K | $408K | $374K | $163K | $116K | $127K | $168K | $64K | $202K | $230K | $186K | $290K | $254K | $243K | $342K | $295K | $219K | $238K | $244K | -$51K | $205K | $215K | $565K | -$414K | $168K | $415K | $304K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $36.36M | $34.25M | $36.41M | $32.34M | $34.3M | $33.85M | $34.03M | $33.19M | $34.36M | $5.94M | $7.56M | $43.69M | $42.12M | $6.95M | $5.98M | $3.57M | $3.72M | $3.15M | $5.56M | $3.07M | $3.38M | $2.82M | $2.81M | $3.13M | $2.68M | $2.98M | $3.46M | $2.93M | $3.48M | $2.98M | $2.96M | $2.52M | $2.47M | $3.89M | $2.88M | $2.86M | $6.58M | $2.66M | $2.44M | $2.59M | $2.73M | $2.76M | $3.19M | $3M | $3.08M | $3.34M | $4.82M | $2.51M | $2.74M | $1.97M | $2.08M | $1.94M | $1.67M | $1.98M | $1.93M | $1.95M | $1.81M | $1.86M | $1.76M | $1.7M | $1.66M | $1.74M | $1.63M | $1.33M | $1.46M | $1.14M | $992K | $1.31M | $800K | $940K | $3.86M | $902K | $767K | $600K | $537K | $2.58M | $563K | $505K | $614K | $539K | $408K | $374K | $163K | $116K | $127K | $168K | $64K | $202K | $230K | $186K | $290K | $254K | $243K | $342K | $295K | $219K | $238K | $244K | -$51K | $205K | $215K | $565K | -$414K | $168K | $415K | $304K |
| Other Operating Expenses | $4.66M | - | - | - | - | $4.6M | $5.46M | $3.66M | $3.84M | $469K | $646K | $5.15M | $5.11M | $657K | $517K | $376K | $465K | $303K | -$2.95M | $476K | $532K | $421K | $790K | $522K | $551K | $586K | $719K | $517K | $522K | $589K | $675K | $572K | $606K | $499K | $509K | $371K | $489K | $346K | $505K | $614K | $644K | $668K | $458K | $381K | $492K | $708K | $455K | $716K | $526K | $665K | $635K | $739K | $447K | $539K | - | $778K | $703K | $419K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$12.64M | -$5.85M | $6.11M | $26.73M | $11.82M | $13.92M | -$479K | $4.71M | -$7.29M | $2.73M | -$10.27M | $23.8M | $22.24M | $29.23M | $34.53M | $5.4M | -$816K | -$8.68M | -$1.79M | -$1.36M | -$448K | -$863K | -$2.91M | $5.71M | $1.24M | -$177K | $980K | -$3.7M | $1.02M | $7.51M | $4.36M | $4.92M | $3.85M | $4.93M | $3.54M | $6.58M | $2.58M | $10.16M | $8.5M | $7.28M | $8.45M | $13.41M | $4.46M | $10.31M | $12.7M | $15.53M | $14.59M | $1.97M | $1.58M | $2.42M | $3.05M | $4.13M | $5.12M | $3.63M | -$183K | $8.54M | $7.22M | $5.11M | $12.16M | $18.64M | $8.77M | $12.07M | $6.25M | $11.21M | $8.35M | $11.75M | $10.79M | $8.74M | $6.91M | $11.98M | $10.11M | $4.15M | $4.15M | $1.12M | -$2.08M | $1.02M | $143K | -$440K | -$657K | -$171K | $371K | $416K | $189K | $220K | $160K | $149K | $206K | -$31K | -$87K | -$55K | $77K | -$117K | $73K | $679K | $811K | -$826K | -$222K | -$432K | -$1.14M | $241K | $2.4M | $44K | $680K | $395K | $460K | $514K |
| -$3.23M | -$3.7M | -$4.73M | -$2.26M | -$3.04M | -$3.44M | -$220.83M | -$2.49M | -$5.52M | -$4.64M | -$3.07M | -$4.1M | -$2.73M | -$2.62M | -$2.5M | -$2.19M | -$1.33M | -$943K | -$2.58M | $8.64M | -$1.48M | -$1.29M | -$1.23M | -$3.64M | -$994K | -$5.66M | -$79.8M | -$3.5M | -$3.63M | -$541K | -$5.3M | -$2.59M | -$3.99M | -$2.63M | -$2.37M | -$2.66M | -$1.86M | -$2.09M | -$19.23M | -$2.19M | -$2.21M | -$5.51M | -$3.01M | -$4.5M | -$3.39M | -$4.53M | -$5.91M | -$9.18M | $1.93M | $2.29M | $3.09M | $2.37M | $6.14M | $3.29M | $6.57M | $733K | $2.43M | $4.07M | $1.27M | $881K | $1.46M | $1.5M | $1.18M | -$1.36M | -$373K | -$372K | -$609K | -$1.01M | -$736K | -$382K | -$4.08M | -$1.12M | $527K | -$1.56M | $230K | $1.96M | $144K | $78K | -$721K | $28K | -$57K | $184K | $190K | -$398K | -$39K | -$52K | - | - | -$67K | $996K | - | - | -$18K | $112K | -$1.95M | $68K | -$919K | - | $830K | -$1.07M | -$1.05M | - | - | - | - | - | |
| Non-Operating Interest Income | $279K | $147K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $3.25M | $3.7M | $4.03M | $4.35M | $3.3M | $3.23M | $2.99M | $2.25M | $3.33M | $3.53M | $2.85M | $2.43M | $2.52M | $2.69M | $2.44M | $2.36M | $1.77M | $1.71M | $1.9M | $2.17M | $2.31M | $2.14M | $2.15M | $2.71M | $2.84M | $5.71M | $2.45M | $3.56M | $2.98M | $4.62M | $6M | $3.26M | $4.32M | $2.71M | $2.75M | $3.23M | $3.34M | $3.09M | $2.41M | $2.6M | $4.5M | $5.6M | $2.1M | $5.18M | $3.32M | $5.46M | $6.37M | $1.83M | $397K | $465K | $416K | $308K | $447K | $376K | $339K | $229K | $257K | $271K | $285K | $297K | $342K | $364K | $398K | $480K | $486K | $562K | $609K | $603K | $446K | $382K | - | $851K | - | $1.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$259K | -$150K | -$692K | $2.09M | $252K | -$215K | -$217.84M | -$234K | -$2.19M | -$1.1M | -$227K | -$1.67M | -$217K | $69K | -$63K | $168K | $438K | $767K | -$681K | $10.81M | $829K | $848K | $923K | -$923K | $1.85M | $55K | -$77.34M | $63K | -$646K | $4.08M | $709K | $667K | $321K | $77K | $378K | $572K | $1.48M | $998K | -$16.82M | $407K | $2.29M | $90K | -$909K | $681K | -$70K | $928K | $464K | -$7.35M | $2.33M | $2.75M | $3.51M | $2.68M | $6.59M | $3.67M | $6.91M | $962K | $2.69M | $4.34M | $1.55M | $1.18M | $1.8M | $1.87M | $1.58M | -$877K | $113K | $190K | - | -$407K | -$290K | - | -$4.08M | -$266K | $527K | -$31K | $230K | $1.96M | $144K | $78K | -$721K | $28K | -$57K | $184K | $190K | -$398K | -$39K | -$52K | - | - | -$67K | $996K | - | - | -$18K | $112K | -$1.95M | $68K | -$919K | - | $830K | -$1.07M | -$1.05M | - | - | - | - | - |
Income Before Tax | -$16.4M | -$9.83M | $1.59M | $23.88M | $8.25M | $9.98M | -$221.81M | $1.79M | -$13.22M | -$2.31M | -$13.74M | $19.11M | $18.49M | $25.4M | $30.93M | $2.21M | -$2.97M | -$10.31M | -$5.03M | $6.63M | -$2.57M | -$2.76M | -$4.14M | $1.46M | -$364K | -$5.84M | -$78.82M | -$7.2M | -$3.15M | $6.96M | -$931K | $2.33M | -$146K | $2.3M | $1.17M | $3.93M | $723K | $8.06M | -$10.74M | $5.09M | $6.24M | $7.9M | $1.45M | $5.81M | $9.31M | $11M | $9.7M | -$7.21M | $3.51M | $4.7M | $6.14M | $6.5M | $11.26M | $6.92M | $6.38M | $9.27M | $9.65M | $9.17M | $13.42M | $19.52M | $10.23M | $13.57M | $7.43M | $9.85M | $7.97M | $11.37M | $10.19M | $7.73M | $6.46M | $11.6M | $5.48M | $3.3M | $4.3M | -$411K | -$879K | -$436K | -$296K | -$1.09M | -$1.06M | -$404K | $300K | $227K | $181K | $15K | $85K | $97K | - | - | -$108K | -$39K | - | - | - | - | - | - | - | - | - | -$171K | - | - | - | - | - | - |
Income Tax | -$1.16M | -$504K | $1.83M | $0 | $0 | $0 | -$6.02M | $232K | -$3.01M | -$610K | -$3.49M | $3.03M | $1.57M | $3.35M | $916K | $596K | $421K | -$177K | $2.72M | -$1.36M | $397K | -$1.73M | $597K | -$461K | -$618K | -$2.18M | -$19.03M | -$3.47M | $191K | -$36K | -$3.53M | -$589K | -$123K | $166K | -$20.19M | $10K | $334K | $649K | -$6.91M | $763K | $382K | $1.74M | $905K | $666K | $2.46M | $3.41M | $305K | -$1.44M | $442K | $1.18M | $1.45M | $1.67M | $3.09M | $1.45M | $1.38M | $3.08M | $3.19M | $3.02M | $4.9M | $6.96M | $3.78M | $5.29M | $3.16M | $3.36M | $3.19M | $4.55M | $4.41M | $3.22M | $2.48M | $3.66M | - | $0 | $0 | $0 | - | - | - | - | $7K | -$320K | $112K | $84K | $55K | $6K | $30K | $30K | - | - | - | - | - | - | - | - | - | - | - | - | - | $56K | - | - | - | - | - | - |
Net Income | -$15.24M | -$9.32M | -$240K | $23.88M | $8.25M | $9.98M | -$215.79M | $1.55M | -$10.2M | -$1.7M | -$10.25M | $16.08M | $16.92M | $22.05M | $30.01M | $1.61M | -$3.39M | -$10.13M | -$7.74M | $7.99M | -$2.96M | -$1.03M | -$4.74M | $1.92M | $254K | -$3.66M | -$59.79M | -$3.72M | -$3.34M | $7M | $2.6M | $2.91M | -$23K | $2.13M | $21.36M | $3.92M | $389K | $7.41M | -$3.83M | $4.32M | $5.85M | $6.16M | $544K | $5.14M | $6.85M | $7.59M | $9.39M | -$5.77M | $3.07M | $3.53M | $4.69M | $4.83M | $8.17M | $5.47M | $5.01M | $6.19M | $6.46M | $6.15M | $8.52M | $12.56M | $6.46M | $8.28M | $4.27M | $6.5M | $4.78M | $6.82M | $5.77M | $4.52M | $3.98M | $7.94M | $3.49M | $3.3M | $0 | -$411K | -$975K | -$466K | -$296K | -$1.09M | -$1.07M | -$84K | $188K | $143K | $202K | -$155K | $91K | $67K | -$447K | $9.64M | $184K | $443K | $14K | $223K | $70K | $498K | -$160K | -$787K | -$1.13M | -$430K | -$795K | -$325K | $1.34M | $30K | $852K | $426K | $473K | $510K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$643K | -$491K | -$886K | -$930K | -$365K | -$555K | $74K | $96K | $30K | $10K | $279K | - | - | - | - | $0 | -$6K | -$36K | -$42K | -$19K | $9K | $46K | $16K | -$4K | $35K | -$21K | -$149K | $48K | $236K | $339K | $129K | $239K | $98K | -$402K | -$9K | -$255K | -$128K | -$142K | -$153K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | -$18K | -$61K | -$75K | $80K | -$30K | -$11K | -$71K | $28K | $4K | -$59K | -$907K | -$93K | -$85K | $180K | $69K | $67K | -$1K | $50K | $584K | $153K | $16K | $179K | -$124K | $115K | $157K | $125K | -$145K | $155K | $208K | $263K | $352K | - | $125K | $127K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$15.24M | -$9.32M | -$240K | $23.88M | $8.25M | $9.98M | -$215.79M | $1.55M | -$10.2M | -$1.7M | -$10.25M | $16.08M | $16.92M | $22.05M | $30.01M | $1.61M | -$3.37M | -$10.07M | -$7.67M | $7.91M | -$2.93M | -$1.02M | -$4.67M | $1.9M | $250K | -$3.6M | -$58.88M | -$3.63M | -$3.26M | $6.82M | $2.53M | $2.85M | -$22K | $2.08M | $20.77M | $3.76M | $373K | $7.24M | -$3.7M | $4.21M | $5.7M | $6.04M | $689K | $4.99M | $6.65M | $7.33M | $9.04M | -$5.77M | $2.94M | $3.4M | $4.69M | $4.83M | $8.17M | $5.47M | $5.01M | $6.19M | $6.46M | $6.15M | $8.52M | $12.56M | $6.46M | $8.28M | $4.27M | $6.5M | $4.78M | $6.82M | $5.77M | $3.87M | $3.49M | $7.05M | $2.56M | $2.93M | -$555K | -$337K | -$879K | -$436K | -$286K | -$812K | -$1.07M | -$84K | $188K | $143K | $202K | -$161K | $55K | $25K | -$466K | $9.65M | $230K | $459K | $10K | $258K | $49K | $349K | -$112K | -$551K | -$792K | -$301K | -$556K | -$227K | $938K | $21K | $597K | $298K | $331K | $357K |
Shares Outstanding (Basic) | 47.13M | 46.52M | - | 43.01M | 42.62M | 42.62M | - | 42.6M | 37.88M | 34.82M | - | 33.14M | 33.14M | 32.98M | - | 32.98M | 30.81M | 30.79M | - | 30.61M | 30.61M | 30.61M | - | 30.47M | 30.42M | 30.42M | - | 30.25M | 30.25M | 30.25M | - | 30.18M | 29.98M | 29.96M | - | 29.77M | 29.5M | 29.41M | - | 29.25M | 29.25M | 29.25M | - | 29.04M | 29.02M | 28.96M | - | 28.77M | 28.77M | 28.76M | - | 28.61M | 28.6M | 28.53M | - | 28.32M | 28.31M | 28.31M | - | 28.16M | 28.13M | 28.05M | - | 27.78M | 27.78M | 27.78M | - | 23.36M | 22.45M | 22.45M | - | 20.71M | 16.37M | 16.36M | - | 12.62M | 12.17M | 12.17M | - | 12.17M | 12.17M | 10.33M | - | 7.09M | 7.09M | 7.09M | - | 7.09M | 7.09M | 7.09M | - | 7.09M | 7.09M | 7.09M | - | 7.09M | 7.09M | 7.09M | - | 7.09M | 7.09M | 7.09M | - | 7.09M | 7.09M | 7.09M |
Shares Outstanding (Diluted) | 47.13M | 46.52M | - | 43.43M | 43.05M | 43.46M | - | 43.02M | 37.88M | 34.82M | - | 36.85M | 36.71M | 36.74M | - | 33.27M | 30.81M | 30.79M | - | 30.61M | 30.61M | 30.61M | - | 30.47M | 30.42M | 30.42M | - | 30.25M | 30.25M | 30.25M | - | 30.18M | 29.98M | 29.96M | - | 29.77M | 29.5M | 29.41M | - | 29.25M | 29.25M | 29.25M | - | 29.04M | 29.02M | 28.96M | - | 28.77M | 28.77M | 28.76M | - | 28.84M | 28.76M | 28.75M | - | 28.76M | 28.68M | 28.68M | - | 28.59M | 28.59M | 28.53M | - | 28.64M | 28.56M | 28.4M | - | 23.36M | 22.45M | 22.45M | - | 20.71M | 16.37M | 16.36M | - | 12.62M | 12.17M | 12.17M | - | 12.17M | 12.17M | 10.33M | - | 7.09M | 7.09M | 7.09M | - | 7.09M | 7.3M | 7.09M | - | 7.09M | 7.09M | 7.09M | - | 7.09M | 7.09M | 7.09M | - | 7.09M | 7.55M | 7.44M | - | 7.09M | 7.09M | 7.09M |
EPS (Basic) | -$0.32 | -$0.20 | - | $0.56 | $0.19 | $0.23 | - | $0.04 | -$0.27 | -$0.05 | - | $0.49 | $0.51 | $0.67 | - | $0.05 | -$0.11 | -$0.33 | - | $0.26 | -$0.10 | -$0.03 | - | $0.06 | $0.01 | -$0.12 | - | -$0.12 | -$0.11 | $0.23 | - | $0.09 | -$0.00073 | $0.07 | - | $0.13 | $0.01 | $0.25 | - | $0.14 | $0.19 | $0.21 | - | $0.17 | $0.23 | $0.25 | - | -$0.20 | $0.10 | $0.12 | - | $0.17 | $0.29 | $0.19 | - | $0.22 | $0.23 | $0.22 | - | $0.45 | $0.23 | $0.30 | - | $0.23 | $0.17 | $0.25 | - | $0.17 | $0.16 | $0.31 | - | $0.14 | $0.23 | -$0.02 | - | -$0.03 | -$0.02 | -$0.07 | - | -$0.01 | $0.02 | $0.01 | - | -$0.02 | $0.01 | $0.01 | - | $1.36 | $0.03 | $0.06 | - | $0.04 | $0.01 | $0.05 | - | -$0.08 | -$0.11 | -$0.04 | - | -$0.03 | $0.13 | $0.003 | - | $0.04 | $0.05 | $0.05 |
EPS (Diluted) | -$0.32 | -$0.20 | - | $0.55 | $0.19 | $0.23 | - | $0.04 | -$0.27 | -$0.05 | - | $0.44 | $0.47 | $0.61 | - | $0.05 | -$0.11 | -$0.33 | - | $0.26 | -$0.10 | -$0.03 | - | $0.06 | $0.01 | -$0.12 | - | -$0.12 | -$0.11 | $0.23 | - | $0.09 | -$0.00073 | $0.07 | - | $0.13 | $0.01 | $0.25 | - | $0.14 | $0.19 | $0.21 | - | $0.17 | $0.23 | $0.25 | - | -$0.20 | $0.10 | $0.12 | - | $0.17 | $0.28 | $0.19 | - | $0.22 | $0.23 | $0.21 | - | $0.44 | $0.23 | $0.29 | - | $0.23 | $0.17 | $0.24 | - | $0.17 | $0.16 | $0.31 | - | $0.14 | $0.23 | -$0.02 | - | -$0.03 | -$0.02 | -$0.07 | - | -$0.01 | $0.02 | $0.01 | - | -$0.02 | $0.01 | $0.01 | - | $1.36 | $0.03 | $0.06 | - | $0.04 | $0.01 | $0.05 | - | -$0.08 | -$0.11 | -$0.04 | - | -$0.03 | $0.12 | $0.0028 | - | $0.04 | $0.05 | $0.05 |
EBIT | -$13.15M | -$6.13M | $5.63M | $28.23M | $11.54M | $13.21M | -$218.82M | $4.04M | -$9.89M | $1.23M | -$10.89M | $21.53M | $21M | $28.09M | $33.37M | $4.57M | -$1.2M | -$8.6M | -$3.13M | $8.79M | -$260K | -$626K | -$1.99M | $4.18M | $2.48M | -$122K | -$76.36M | -$3.64M | -$169K | $11.58M | $5.07M | $5.59M | $4.17M | $5.01M | $3.92M | $7.16M | $4.07M | $11.15M | -$8.32M | $7.69M | $10.74M | $13.5M | $3.55M | $10.99M | $12.63M | $16.46M | $16.07M | -$5.38M | $3.91M | $5.17M | $6.56M | $6.81M | $11.7M | $7.3M | $6.72M | $9.5M | $9.91M | $9.44M | $13.71M | $19.81M | $10.57M | $13.93M | $7.83M | $10.33M | $8.46M | $11.94M | $10.79M | $8.34M | $6.91M | $11.98M | $10.11M | $4.15M | $4.15M | $1.12M | -$2.08M | $1.02M | $143K | -$440K | -$657K | -$171K | $371K | $416K | $189K | $220K | $160K | $149K | $206K | -$31K | -$87K | -$55K | $77K | -$117K | $73K | $679K | $811K | -$826K | -$222K | -$432K | -$1.14M | $241K | $2.4M | $44K | $680K | $395K | $460K | $514K |
EBITDA | -$3M | $4.59M | $17.72M | $35.04M | $17.03M | $28.16M | $21.72M | $17.88M | $5.7M | $17.52M | $4.95M | $39.25M | $38.17M | $46.07M | $48.36M | $15.76M | $9.72M | $313K | $7.87M | $7.92M | $8.69M | $8.83M | $7.1M | $14.3M | $12.08M | $10.51M | $14.35M | $8.14M | $13.17M | $20.67M | $16.3M | $16.22M | $15.14M | $15.87M | $13.88M | $16.8M | $11.92M | $20.47M | $17.62M | $15.63M | $18.04M | $22.68M | $14.74M | $21.63M | $23.4M | $27.8M | $28.37M | $10.51M | $9.1M | $10.13M | $9.54M | $11.58M | $16.35M | $9.8M | $10.86M | $13.64M | $13.85M | $10.91M | $17.68M | $23.21M | $13.95M | $17.29M | $10.88M | $13.45M | $11.35M | $14.69M | $13.28M | $10.9M | $8.92M | $13.75M | $11.97M | $5.43M | $5.17M | $2.03M | -$2.48M | -$806K | -$8K | -$440K | -$559K | -$171K | $442K | $605K | -$91K | $629K | $208K | $201K | $215K | -$22K | -$8K | -$1.04M | $369K | -$62K | $368K | $852K | $3.12M | -$322K | $1.35M | $260K | -$1.37M | $1.56M | $3.68M | $258K | $921K | $611K | $746K | $747K |