Hamilton Lane Inc. Class A(HLNE:US)
Market Cap$4.516B
Key Metrics
Price$81.84
Revenue (TTM)$858.37M
Holders Revenue (TTM)$218.81M
Gross Profit (TTM)$599.92M
Earnings (TTM)$275.9M
EBITDA (TTM)$445.89M
Op. Margin (TTM)43.62%
Dividend Yield3.18%
Holders Yield4.85%
Cash on hand$341.72M
Total Assets$2.539B
Net Assets$1.692B
Total Debt$364.79M
Key Metrics
Price$81.84
Revenue (TTM)$858.37M
Holders Revenue (TTM)$218.81M
Gross Profit (TTM)$599.92M
Earnings (TTM)$275.9M
EBITDA (TTM)$445.89M
Op. Margin (TTM)43.62%
Dividend Yield3.18%
Holders Yield4.85%
Cash on hand$341.72M
Total Assets$2.539B
Net Assets$1.692B
Total Debt$364.79M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $275.33M | $193.57M | $198.59M | $190.88M | $175.96M | $197.97M | $168.26M | $150M | $196.73M | $176.67M | $125.26M | $126.88M | $125.04M | $112.79M | $127.07M | $153.38M | $135.51M | $100.9M | $91.7M | $96.32M | $79M | $102.88M | $84.58M | $84.43M | $69.74M | $76.93M | $68.14M | $64.29M | $64.69M | $66.99M | $66M | $55.83M | $63.36M | $77.61M | $65.01M | $48.71M | $52.7M | $46.68M | $42.33M | $51.24M | $39.57M | $41.34M | $55.1M | $38.78M |
Cost of Revenue | $83.33M | $58.5M | $60.89M | $55.73M | $53.52M | $64.73M | $39.63M | $42.84M | $61.02M | $48.12M | $43.54M | $38.39M | $36.35M | $32.77M | $35.47M | $43.17M | $37.91M | $14.37M | $29.34M | $33.29M | $26.73M | $42.41M | $28.54M | $35.03M | $30.35M | $28.15M | $23.77M | $23.69M | $24.1M | $24.48M | $23.84M | $22.77M | $26.62M | $22.62M | $20.01M | $20.28M | $19.96M | $18.96M | $16.74M | $20.49M | $15.94M | $14.87M | $22.91M | $36.49M |
Gross Profit | $192M | $135.07M | $137.7M | $135.15M | $122.44M | $133.25M | $128.63M | $107.16M | $135.71M | $128.55M | $81.73M | $88.49M | $88.69M | $80.02M | $91.6M | $110.21M | $97.6M | $86.53M | $62.36M | $63.03M | $52.26M | $60.47M | $56.05M | $49.4M | $39.39M | $48.78M | $44.37M | $40.6M | $40.58M | $42.51M | $42.15M | $33.06M | $36.74M | $54.99M | $45.01M | $28.43M | $32.74M | $27.72M | $25.59M | $30.76M | $23.63M | $26.47M | $32.19M | $2.29M |
| $65.53M | $52.82M | $51.7M | $55.43M | $45.47M | $49.22M | $52.91M | $39.96M | $46.1M | $44.66M | $30.33M | $32.89M | $33.75M | $30.7M | $33.23M | $40.39M | $35.08M | $40.27M | $21.32M | $16.53M | $16.51M | $14.61M | $13.33M | $11.09M | $10.56M | $15.16M | $15.47M | $13.67M | $13.59M | $13.58M | $13.92M | $11.7M | $11.05M | $10.63M | $10.7M | $8.42M | $8.46M | $8.66M | $8.84M | $7.32M | $6.77M | $7.63M | $7.38M | $5.97M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $65.53M | $52.82M | $51.7M | $55.43M | $45.47M | $49.22M | $52.91M | $39.96M | $46.1M | $44.66M | $30.33M | $32.89M | $33.75M | $30.7M | $33.23M | $40.39M | $35.08M | $40.27M | $21.32M | $16.53M | $16.51M | $14.61M | $13.33M | $11.09M | $10.56M | $15.16M | $15.47M | $13.67M | $13.59M | $13.58M | $13.92M | $11.7M | $11.05M | $10.63M | $10.7M | $8.42M | $8.46M | $8.66M | $8.84M | $7.32M | $6.77M | $7.63M | $7.38M | $5.97M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $126.47M | $82.25M | $86.01M | $79.72M | $76.98M | $84.03M | $75.72M | $67.19M | $89.61M | $83.89M | $51.39M | $55.6M | $54.94M | $49.32M | $58.37M | $69.83M | $62.53M | $46.27M | $41.05M | $46.5M | $35.75M | $45.86M | $42.72M | $38.31M | $28.83M | $33.62M | $28.89M | $26.93M | $26.99M | $28.93M | $28.24M | $21.37M | $25.69M | $44.36M | $34.3M | $20.01M | $24.28M | $19.06M | $16.75M | $23.44M | $16.86M | $18.85M | $24.81M | -$3.68M |
| $23.5M | $47.6M | $34.04M | $37.87M | $18.47M | $4.23M | $14.43M | $9.9M | $17.16M | $13.34M | -$1.06M | $10.76M | $12.81M | $18.78M | -$24.7M | $3.4M | $5.09M | $20.2M | $50.67M | $52.35M | $20.9M | $22.62M | $18.34M | $18.45M | -$21.94M | $7.4M | $4.1M | $8.02M | $4.8M | -$3.62M | $13.14M | $16.79M | -$972K | $4.25M | $6.49M | $916K | $5.02M | -$1.85M | $422K | $941K | -$870K | -$2.52M | -$4.41M | $47K | |
| Non-Operating Interest Income | $4.11M | $3.44M | $3.7M | $3.12M | $3.03M | $3M | $2.8M | $1.5M | $782K | $1.89M | $1.5M | $3.94M | $2.68M | $1.29M | $2.55M | $1.11M | $168K | $12K | $26K | $39K | $423K | $901K | $658K | $93K | $24K | $85K | $196K | $148K | $280K | $88K | $82K | $43K | $42K | $56K | $67K | $89K | $316K | $161K | $39K | $54K | $66K | $115K | $22K | $21K |
| Non-Operating Interest Expense | $3.5M | $3.58M | $3.69M | $3.83M | $3.86M | $3.82M | $3.87M | $2.7M | $2.95M | $2.79M | $2.75M | $2.74M | $2.9M | $2.59M | $2.42M | $2.11M | $1.5M | $1.15M | $1.16M | $1.17M | $1.17M | $1.06M | $468K | $493K | $487K | $603K | $651K | $745K | $817K | $779K | $767K | $728K | $765K | $707K | $664K | $3.51M | $1.11M | $5.79M | $2.92M | $2.95M | $2.9M | $2.94M | $3.02M | $5.31M |
| Other Income/Expense | $22.88M | $47.74M | $34.03M | $38.58M | $19.3M | $5.04M | $15.5M | $11.11M | $19.33M | $14.23M | $186K | $9.57M | $13.02M | $20.08M | -$24.83M | $4.41M | $6.42M | $21.33M | $51.8M | $53.48M | $21.64M | $22.77M | $18.15M | $18.85M | -$21.48M | $7.92M | $4.55M | $8.62M | $5.33M | -$2.93M | $13.83M | $17.47M | -$249K | $4.9M | $7.08M | $4.34M | $5.81M | $3.77M | $3.31M | $3.84M | $1.97M | $303K | -$1.41M | $5.34M |
Income Before Tax | $149.97M | $129.84M | $120.05M | $117.58M | $95.45M | $88.26M | $90.15M | $77.09M | $106.77M | $97.22M | $50.33M | $66.36M | $67.74M | $68.09M | $33.67M | $73.23M | $67.61M | $66.47M | $91.72M | $98.85M | $56.65M | $68.48M | $61.06M | $56.77M | $6.89M | $41.02M | $32.99M | $34.95M | $31.79M | $25.31M | $41.38M | $38.15M | $24.72M | $48.61M | $40.79M | $20.92M | $29.3M | $17.21M | $17.17M | $24.38M | $15.99M | $16.33M | $20.4M | -$3.64M |
Income Tax | $25.08M | $15.59M | $27.25M | $13.98M | $18.38M | $14.95M | $12.7M | $1.17M | $19.69M | $20.4M | $15.8M | $1.86M | $16.4M | $16.66M | $11.79M | $15.49M | $11.49M | $28.91M | $11.52M | $14.03M | $11.96M | $3.9M | $6.43M | $12.17M | $1.92M | $2.4M | $4.55M | $2.68M | $4.34M | $4.9M | $18.46M | $5.58M | $1.62M | $4M | $22.96M | $2.69M | $3.69M | $580K | $111K | $26K | -$401K | $656K | $62K | $80K |
Net Income | $124.88M | $114.25M | $92.8M | $103.6M | $77.07M | $73.31M | $77.46M | $75.92M | $87.09M | $76.83M | $34.53M | $64.5M | $51.34M | $51.44M | $21.88M | $57.74M | $56.13M | $37.56M | $80.2M | $84.82M | $44.68M | $64.59M | $54.63M | $44.6M | $4.97M | $38.61M | $28.44M | $32.27M | $27.45M | $20.41M | $22.92M | $32.57M | $23.1M | $44.62M | $17.83M | $18.23M | $25.61M | $16.63M | $17.06M | $24.36M | $16.39M | $15.67M | $20.33M | -$3.72M |
Minority Interests | -$44.42M | -$48.08M | -$34.43M | -$32.72M | -$23.33M | -$22.81M | -$24.48M | -$20.94M | -$28.12M | -$28.47M | -$15.03M | -$22.51M | -$20.35M | -$20.35M | -$12.22M | -$22.86M | -$22.64M | -$23.73M | -$28.35M | -$32.68M | -$16.51M | -$24.83M | -$21.43M | -$22.79M | -$1.72M | -$17.97M | -$14.94M | -$16.97M | -$16.07M | -$12.36M | -$17.46M | -$21.35M | -$14.26M | -$31.12M | -$24.14M | -$13.55M | -$20.15M | -$72.8M | -$17.06M | -$24.36M | -$16.39M | $403K | $493K | $1.1M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | - | -$2.1M | -$1.33M | -$380K | - | - | $951K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $80.46M | $66.17M | $58.37M | $70.89M | $53.75M | $50.5M | $52.97M | $54.98M | $58.96M | $48.36M | $19.51M | $41.99M | $31M | $31.09M | $11.76M | $36.21M | $33.86M | $13.83M | $51.85M | $51.19M | $28.17M | $39.76M | $33.2M | $21.81M | $3.25M | $20.65M | $13.5M | $15.3M | $11.38M | $8.05M | $5.46M | $11.22M | $8.85M | $13.5M | -$6.31M | $4.69M | $5.46M | -$56.18M | $0 | $0 | $0 | $16.07M | $20.83M | -$2.62M |
Shares Outstanding (Basic) | 41.5M | - | 41.8M | 41.5M | 41.37M | 40.58M | 39.72M | 39.7M | 39.7M | - | 37.74M | 37.72M | 37.71M | - | 37.03M | 37.01M | 37M | - | 36.9M | 36.22M | 36M | - | 34.48M | 32.96M | 30.24M | - | 29.19M | 27.23M | 26.71M | - | 25.05M | 22.67M | 22.25M | - | 18.13M | 18.11M | 17.98M | - | 17.07M | 17.07M | 17.07M | - | 17.07M | 17.07M |
Shares Outstanding (Diluted) | 54.02M | - | 54.46M | 54.5M | 54.47M | 41.01M | 54.45M | 54.18M | 54.05M | - | 53.99M | 53.94M | 53.86M | - | 53.77M | 53.75M | 53.71M | - | 53.74M | 36.34M | 36.13M | - | 34.75M | 33.2M | 30.44M | - | 29.61M | 27.63M | 27.04M | - | 25.57M | 23.26M | 22.77M | - | 18.13M | 18.65M | 18.46M | - | 17.07M | 17.07M | 17.07M | - | 17.07M | 17.07M |
EPS (Basic) | $1.94 | - | $1.40 | $1.71 | $1.30 | $1.24 | $1.33 | $1.38 | $1.49 | - | $0.52 | $1.11 | $0.82 | - | $0.32 | $0.98 | $0.92 | - | $1.44 | $1.41 | $0.78 | - | $0.96 | $0.66 | $0.11 | - | $0.46 | $0.56 | $0.43 | - | $0.22 | $0.49 | $0.40 | - | -$0.35 | $0.26 | $0.30 | - | $0 | $0 | $0 | - | $1.22 | -$0.15 |
EPS (Diluted) | $1.93 | - | $1.37 | $1.69 | $1.28 | $1.23 | $1.32 | $1.37 | $1.47 | - | $0.51 | $1.11 | $0.81 | - | $0.31 | $0.97 | $0.91 | - | $1.40 | $1.41 | $0.78 | - | $0.96 | $0.66 | $0.11 | - | $0.46 | $0.56 | $0.42 | - | $0.22 | $0.49 | $0.39 | - | -$0.35 | $0.26 | $0.30 | - | $0 | $0 | $0 | - | $1.22 | -$0.15 |
EBIT | $153.46M | $133.42M | $123.74M | $121.41M | $99.31M | $92.07M | $94.02M | $79.8M | $109.72M | $100.01M | $53.08M | $69.1M | $70.64M | $70.68M | $36.09M | $75.34M | $69.11M | $67.61M | $92.88M | $100.02M | $57.81M | $69.54M | $61.53M | $57.26M | $7.38M | $41.62M | $33.64M | $35.69M | $32.61M | $26.09M | $42.15M | $38.88M | $25.49M | $49.32M | $41.45M | $24.43M | $30.41M | $22.99M | $20.1M | $27.34M | $18.89M | $19.26M | $23.42M | $1.68M |
EBITDA | $135.18M | $98.22M | $106.49M | $106M | $101.83M | $94.29M | $96.4M | $82.17M | $112.03M | $102.42M | $55.12M | $70.97M | $72.51M | $72.53M | $38.11M | $77.16M | $70.87M | $69.36M | $94.17M | $101.09M | $59.19M | $70.69M | $62.53M | $58.23M | $8.38M | $42.53M | $34.41M | $36.5M | $33.41M | $27.31M | $42.76M | $39.51M | $26M | $49.82M | $41.94M | $24.91M | $30.85M | $23.47M | $20.57M | $27.82M | $19.38M | $19.77M | $23.93M | $1.68M |