Herbalife Ltd.(HLF:US)
Market Cap$1.51B
Key Metrics
Price$14.60
Revenue (TTM)$5.133B
Holders Revenue (TTM)$6.7M
Gross Profit (TTM)$3.993B
Earnings (TTM)$238.6M
EBITDA (TTM)$625.1M
Op. Margin (TTM)9.67%
Dividend Yield-
Holders Yield0.44%
Cash on hand$451.2M
Total Assets$2.875B
Net Assets-$434.2M
Total Debt$2.182B
Key Metrics
Price$14.60
Revenue (TTM)$5.133B
Holders Revenue (TTM)$6.7M
Gross Profit (TTM)$3.993B
Earnings (TTM)$238.6M
EBITDA (TTM)$625.1M
Op. Margin (TTM)9.67%
Dividend Yield-
Holders Yield0.44%
Cash on hand$451.2M
Total Assets$2.875B
Net Assets-$434.2M
Total Debt$2.182B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.317B | $1.283B | $1.274B | $1.259B | $1.222B | $1.207B | $1.24B | $1.281B | $1.264B | $1.215B | $1.281B | $1.314B | $1.252B | $1.181B | $1.295B | $1.393B | $1.336B | $1.318B | $1.431B | $1.552B | $1.502B | $1.411B | $1.522B | $1.347B | $1.262B | $1.22B | $1.245B | $1.24B | $1.172B | $1.187B | $1.243B | $1.286B | $1.177B | $1.093B | $1.085B | $1.147B | $1.102B | $1.045B | $1.122B | $1.202B | $1.12B | $1.098B | $1.103B | $1.162B | $1.105B | $1.134B | $1.256B | $1.306B | $1.263B | $1.269B | $1.214B | $1.219B | $1.124B | $1.059B | $1.017B | $1.032B | $964.18M | $884.57M | $895.22M | $879.65M | $795.1M | $738.36M | $688.43M | $688.81M | $618.63M | $630.87M | $600.22M | $571.81M | $521.68M | $512.88M | $602.2M | $639.7M | $604.44M | $578.1M | $529.54M | $530.1M | $508.1M | $487.39M | $476.37M | $465.99M | $455.79M | $409.03M | $401M | $384.67M | $372.06M | $341.64M | $319.81M | $324.16M | $324.05M | $300.13M | $290.39M | $288.88M | $280.04M |
Cost of Revenue | $291.1M | $288.3M | $284.2M | $276.9M | $265.2M | $267.5M | $268.7M | $283.1M | $285M | $287.6M | $303.2M | $301.6M | $298.6M | $265.6M | $285.1M | $315.8M | $307.1M | $296.6M | $305.2M | $323.2M | $314.3M | $309.4M | $322.7M | $272.8M | $245.7M | $229.8M | $243.4M | $243.2M | $241.6M | $225.9M | $218.1M | $235.4M | $239.9M | $209.8M | $215.4M | $218.8M | $204.6M | $196.1M | $209.1M | $236.3M | $213.1M | $204.4M | $206.9M | $229.3M | $215.4M | $219.57M | $255M | $257.2M | $251.2M | $251.81M | $238.42M | $247.22M | $225.98M | $211.11M | $201.6M | $203.74M | $196.14M | $170.96M | $175.31M | $171.02M | $162.79M | $148.51M | $133.27M | $136.56M | $140.47M | $136.52M | $131.78M | $122.44M | $102.4M | $96.06M | $116.62M | $128.05M | $117.67M | $113.85M | $105.89M | $111.36M | $107.28M | $99.17M | $97.16M | $92.64M | $91.37M | $83.15M | $79.48M | $77.37M | $75.74M | $71.09M | $68.96M | $66.25M | $63.62M | $61.44M | $58.99M | $58.4M | $56.96M |
Gross Profit | $1.026B | $994.7M | $989.5M | $982.2M | $956.5M | $939.9M | $971.6M | $998M | $979.3M | $927.4M | $978.1M | $1.012B | $953.5M | $915.2M | $1.01B | $1.077B | $1.029B | $1.021B | $1.126B | $1.229B | $1.187B | $1.101B | $1.199B | $1.074B | $1.017B | $990.5M | $1.001B | $996.9M | $930.6M | $960.7M | $1.025B | $1.05B | $937M | $883.5M | $870M | $928.1M | $897.5M | $848.9M | $912.9M | $965.5M | $906.5M | $894M | $896M | $933M | $890M | $914.01M | $1.001B | $1.049B | $1.011B | $1.017B | $975.13M | $972.02M | $897.67M | $848.22M | $815.29M | $828.21M | $768.03M | $713.61M | $719.91M | $708.63M | $632.3M | $589.84M | $555.17M | $552.25M | $478.16M | $494.36M | $468.44M | $449.36M | $419.28M | $416.82M | $485.58M | $511.65M | $486.77M | $464.25M | $423.66M | $418.74M | $400.82M | $388.21M | $379.22M | $373.35M | $364.42M | $325.87M | $321.52M | $307.29M | $296.32M | $270.55M | $250.85M | $257.92M | $260.43M | $238.69M | $231.4M | $230.48M | $223.08M |
| $887.7M | $894.9M | $863.7M | $849.6M | $833.7M | $833.4M | $844.5M | $917.6M | $907.4M | $871.6M | $871.4M | $889M | $883M | $826.3M | $862.6M | $921.1M | $875.6M | $937.1M | $936.3M | $991.2M | $964.8M | $952.9M | $992.2M | $884.4M | $921.1M | $882.1M | $857.5M | $843.8M | $767.6M | $812.5M | $837.4M | $858.3M | $781.2M | $734.4M | $750.7M | $723.2M | $753.7M | $690.7M | $761.4M | $985.4M | $738.2M | $751.4M | $734.4M | $789.2M | $754.4M | $752.05M | $973.6M | $852.7M | $883.9M | $835.21M | $782.99M | $779.66M | $728.75M | $332.76M | $654.45M | $641.51M | $613.93M | $286.15M | $277.72M | $266.23M | $244.53M | -$416.65M | $230.15M | $211.11M | $206.88M | $410.27M | $390.61M | $377.54M | $356.99M | $355.95M | $397.08M | $418.41M | $397.12M | $378.59M | $345.36M | $340.67M | $329.69M | $324.95M | $314.73M | $308.23M | $300.34M | $271.63M | $260.2M | $254.91M | $245.2M | $242.85M | $214.75M | $219.73M | $223.7M | $226.46M | $216.06M | $190.21M | $183.89M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $893.2M | $2.119B | $447.6M | $447.9M | $431.9M | $436.9M | $444M | $502.3M | $492.2M | $474.3M | $455.3M | $460.5M | $475.9M | $437.3M | $448.2M | $470M | $454.9M | $513.2M | $486.3M | $505.9M | $506.7M | $515.5M | $529.7M | $480.8M | $549M | $527.8M | $500.1M | $477M | $435.4M | $485.5M | $499.4M | $510.2M | $460.1M | $431.6M | $445.2M | $443.2M | $438.6M | $421.7M | $441.3M | $676.8M | $427.1M | $446.4M | $433.1M | $470.5M | $431.4M | $417.4M | $609.7M | $461.9M | $502.1M | $454.48M | $409.75M | $400.11M | $364.72M | $332.76M | $324.2M | $306.31M | $296.39M | $286.15M | $277.72M | $266.23M | $244.53M | -$416.65M | $230.15M | $211.11M | $206.88M | $410.27M | $390.61M | $377.54M | $356.99M | $355.95M | $397.08M | $418.41M | $397.12M | $378.59M | $345.36M | $340.67M | $329.69M | $324.95M | $314.73M | $308.23M | $300.34M | $271.63M | $260.2M | $254.91M | $245.2M | $242.85M | $214.75M | $219.73M | $223.7M | $226.46M | $216.06M | $190.21M | $183.89M |
| Other Operating Expenses | -$5.5M | -$1.224B | $416.1M | $401.7M | $401.8M | $396.5M | $400.5M | $415.3M | $415.2M | $397.3M | $416.1M | $428.5M | $407.1M | $389M | $414.4M | $451.1M | $420.7M | $423.9M | $450M | $485.3M | $458.1M | $437.4M | $462.5M | $403.6M | $372.1M | $354.3M | $357.4M | $366.8M | $332.2M | $327M | $338M | $348.1M | $321.1M | $302.8M | $305.5M | $280M | $315.1M | $269M | $320.1M | $308.6M | $311.1M | $305M | $301.3M | $318.7M | $323M | $334.65M | $363.9M | $390.8M | $381.8M | $380.74M | $373.24M | $379.55M | $364.03M | - | $330.25M | $335.2M | $317.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $138.4M | $99.8M | $125.8M | $132.6M | $122.8M | $106.5M | $127.1M | $80.4M | $71.9M | $55.8M | $106.7M | $123.4M | $70.5M | $88.9M | $147.4M | $155.8M | $153.1M | $84.3M | $189.4M | $237.9M | $222.5M | $148.4M | $206.9M | $189.7M | $95.6M | $108.4M | $143.6M | $153.1M | $163M | $148.2M | $187.3M | $191.8M | $155.8M | $149.1M | $119.3M | $204.9M | $143.8M | $158.2M | $151.5M | -$19.9M | $168.3M | $142.6M | $161.6M | $143.8M | $135.6M | $161.97M | $27.6M | $196.3M | $127.5M | $181.86M | $192.14M | $192.36M | $168.92M | -$823.18M | $160.84M | $186.71M | $154.11M | $427.46M | $442.19M | $442.41M | $387.78M | $1.006B | $325.02M | $341.14M | $271.28M | $84.09M | $77.83M | $71.82M | $62.29M | $60.87M | $88.5M | $93.24M | $89.65M | $85.66M | $78.3M | $78.07M | $71.13M | $63.26M | $64.49M | $65.12M | $64.08M | $54.24M | $61.31M | $52.39M | $51.13M | $27.7M | $36.1M | $38.18M | $36.74M | $12.23M | $15.34M | $40.27M | $39.19M |
| -$46.8M | -$49.3M | -$51M | -$53.6M | -$52M | -$53.9M | -$56.5M | -$68.2M | -$37.9M | -$38.1M | -$37.5M | -$38.4M | -$39.4M | -$37.3M | -$34.5M | -$31.7M | -$29.7M | -$36.7M | -$37.7M | -$61.4M | -$37.5M | -$35.2M | -$35.2M | -$28.8M | -$25M | -$28.4M | -$30.3M | -$30.4M | -$27.6M | -$34.8M | -$70.8M | -$49M | -$59.6M | -$39.8M | -$38.4M | -$37.9M | -$30.2M | -$23.3M | -$22.1M | -$23.1M | -$24.9M | -$25.6M | -$24.1M | -$23.7M | -$23.8M | -$23.01M | -$29.7M | -$21.4M | -$18.1M | -$2.86M | -$4.7M | -$5.5M | -$5.4M | -$2.45M | -$332.29M | -$337.03M | -$318.93M | -$291.75M | -$291.19M | -$290.09M | -$263.73M | -$1.13M | -$226.25M | -$226.93M | -$209.27M | $2.7M | -$1.04M | -$1.3M | $12K | - | -$3.4M | -$3.2M | -$3.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $2.7M | $2.1M | $2M | $1.8M | $2.6M | $3M | $2.9M | $2.7M | $3.7M | $3.2M | $3.2M | $2.7M | $2.4M | $1.5M | $1.4M | $1.5M | $1.7M | $900K | $1.1M | $1M | $1.4M | $1.4M | $1.8M | $1.7M | $3.9M | $3.1M | $5.1M | $6.1M | $6.3M | $5.8M | $4.1M | $4.8M | $4.7M | $3.6M | $4.6M | $4M | $2.3M | $1.4M | $1.9M | $1.5M | $1.1M | $1.2M | $1.4M | $1.1M | $1.9M | $2.7M | $4.1M | $2.8M | $2.9M | $2.59M | $2M | $2M | $1.4M | $1.9M | $1.5M | $1.3M | $1.5M | $1.67M | $2.8M | $2.2M | $3.3M | $847K | $500K | $354K | $2.4M | - | $600K | $1.6M | $3.31M | - | $1.5M | $1.7M | $1.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $49.5M | $51.4M | $53M | $55.4M | $54.6M | $56.9M | $59.4M | $60.4M | $41.6M | $41.3M | $41.7M | $41.1M | $41.8M | $38.8M | $35.9M | $33.2M | $31.4M | $37.6M | $38.8M | $37.8M | $38.9M | $36.6M | $37M | $30.5M | $28.9M | $31.5M | $36.7M | $42.4M | $42.4M | $43.3M | $44M | $49.1M | $39.9M | $43.4M | $43M | $41.9M | $32.5M | $24.7M | $24M | $24.6M | $26M | $26.8M | $25.5M | $24.8M | $23.4M | $25.7M | $24M | $24.2M | $17.8M | $5.45M | $6.7M | $7.5M | $6.8M | $4.35M | $3.55M | $3.17M | $2.9M | $316K | $3.15M | $3.1M | $2.65M | $1.97M | $2.69M | $2.5M | $4.35M | -$2.7M | $1.64M | $2.9M | $3.3M | - | $4.9M | $4.9M | $5.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | $0 | - | -$10.5M | - | $0 | $1M | - | - | - | - | - | - | $0 | - | -$24.6M | - | - | - | - | - | $0 | $1.3M | $5.9M | $8.5M | $2.7M | -$30.9M | -$4.7M | -$24.4M | - | - | - | - | - | - | - | - | $0 | - | - | -$2.3M | -$8K | -$9.8M | - | -$3.2M | - | - | - | - | - | -$330.25M | -$335.16M | -$317.53M | -$293.11M | -$290.84M | -$289.19M | -$264.38M | - | -$224.06M | -$224.78M | -$207.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $91.6M | $50.5M | $74.8M | $79M | $70.8M | $52.6M | $70.6M | $12.2M | $34M | $17.7M | $69.2M | $85M | $31.1M | $64.4M | $112.9M | $124.1M | $123.4M | $47.6M | $151.7M | $176.5M | $185M | $113.2M | $171.7M | $160.9M | $70.6M | $80M | $113.3M | $122.7M | $135.4M | $113.4M | $116.5M | $142.8M | $91.5M | $109.7M | $80.9M | $167M | $113.6M | $134.9M | $129.4M | -$43M | $143.4M | $117M | $137.5M | $120.1M | $111.8M | $138.99M | -$2.1M | $174.9M | $109.4M | $178.96M | $187.41M | $186.8M | $163.55M | $157.34M | $157.3M | $183.54M | $152.73M | $135.71M | $151M | $152.32M | $120.75M | $105.12M | $98.76M | $114.21M | $62.01M | $83.07M | $76.8M | $70.48M | $60.58M | $58.01M | $85.09M | $90.07M | $85.86M | $82.31M | $75.56M | $75.8M | $68.92M | $60.56M | $38.62M | $60.16M | $58.07M | $47.92M | $53.36M | $44.94M | $28.92M | -$40.37M | $22.49M | $23.93M | $9.37M | $2.37M | $3.94M | $30.02M | $29.25M |
Income Tax | $30.4M | -$34.6M | $31.7M | $29.8M | $20.4M | -$125.3M | $23.2M | $7.5M | $9.7M | $7.5M | $26.4M | $25.1M | $1.8M | $10M | $30.7M | $37.6M | $25.2M | $9.4M | $34.3M | $32.3M | $37.6M | $39.4M | $33.6M | $45.8M | $25M | $23.3M | $31.8M | $46.2M | $39.1M | $64.5M | $45.3M | $48.4M | $9.4M | $173.1M | $26.4M | $29.4M | $28.4M | $35.5M | $41.7M | -$20.1M | $47.6M | $32.5M | $43.9M | $37.3M | $33.6M | $35.7M | -$13.3M | $55.4M | $34.8M | $55.42M | $45.46M | $43.64M | $44.68M | $39.46M | $45.42M | $51.59M | $44.8M | $30.35M | $42.98M | $41.14M | $32.73M | $24.13M | $19.88M | $32.03M | $10.14M | $27.41M | $18.9M | $22.23M | $19.04M | $24.35M | $27M | $22.99M | $23.49M | $28.47M | $27.23M | $27.69M | $27.74M | $18.91M | $12.15M | $23.83M | $19.37M | $17.97M | $26.23M | $22.17M | $15.65M | -$2.97M | $11M | $11.84M | $9.85M | $1.3M | $2.24M | $12.8M | $12.37M |
Net Income | $61.2M | $85.1M | $43.1M | $49.2M | $50.4M | $177.9M | $47.4M | $4.7M | $24.3M | $10.2M | $42.8M | $59.9M | $29.3M | $54.4M | $82.2M | $86.5M | $98.2M | $38.2M | $117.4M | $144.2M | $147.4M | $73.8M | $138.1M | $115.1M | $45.6M | $56.7M | $81.5M | $76.5M | $96.3M | $48.9M | $71.2M | $94.4M | $82.1M | -$63.4M | $54.5M | $137.6M | $85.2M | $99.4M | $87.7M | -$22.9M | $95.8M | $84.5M | $93.6M | $82.8M | $78.2M | $103.29M | $11.2M | $119.5M | $74.6M | $123.54M | $141.95M | $143.16M | $118.87M | $117.88M | $111.87M | $131.95M | $107.93M | $105.36M | $108.02M | $111.18M | $88.02M | $80.99M | $78.88M | $82.18M | $51.87M | $55.66M | $57.9M | $48.25M | $41.54M | $33.66M | $58.08M | $67.08M | $62.37M | $53.83M | $48.33M | $48.11M | $41.18M | $41.65M | $26.47M | $36.33M | $38.7M | $29.95M | $27.14M | $22.77M | $13.28M | -$37.41M | $11.49M | $12.09M | -$484K | $1.06M | $1.7M | $17.21M | $16.87M |
Minority Interests | -$700K | $700K | -$100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $60.5M | $85.8M | $43M | $49.3M | $50.4M | $177.9M | $47.4M | $4.7M | $24.3M | $10.2M | $42.8M | $59.9M | $29.3M | $54.4M | $82.2M | $86.5M | $98.2M | $38.2M | $117.4M | $144.2M | $147.4M | $73.8M | $138.1M | $115.1M | $45.6M | $56.7M | $81.5M | $76.5M | $96.3M | $48.9M | $71.2M | $94.4M | $82.1M | -$63.4M | $54.5M | $137.6M | $85.2M | $99.4M | $87.7M | -$22.9M | $95.8M | $84.5M | $93.6M | $82.8M | $78.2M | $103.29M | $11.2M | $119.5M | $74.6M | $123.54M | $141.95M | $143.16M | $118.87M | $117.88M | $111.87M | $131.95M | $107.93M | $105.36M | $108.02M | $111.18M | $88.02M | $80.99M | $78.88M | $82.18M | $51.87M | $55.66M | $57.9M | $48.25M | $41.54M | $33.66M | $58.08M | $67.08M | $62.37M | $53.83M | $48.33M | $48.11M | $41.18M | $41.65M | $26.47M | $36.33M | $38.7M | $29.95M | $27.14M | $22.77M | $13.28M | -$37.41M | $11.49M | $12.09M | -$484K | $1.06M | $1.7M | $17.21M | $16.87M |
Shares Outstanding (Basic) | 103.8M | 103.5M | 103.3M | 102.7M | 101.5M | 101.1M | 100.9M | 100.6M | 99.7M | - | 99.2M | 99.1M | 98.5M | 98.1M | 98M | 98.2M | 99.9M | 101.6M | 105.5M | 108M | 108.4M | 121.3M | 129.2M | 137.9M | 137.8M | 137.5M | 137.4M | 137.4M | 137.1M | 137M | 136.2M | 142.3M | 145.3M | 145.8M | 159.1M | 162.9M | 166.2M | 166.4M | 166.2M | 166M | 165.6M | 165.4M | 165.2M | 165.2M | 164.6M | 164.2M | 163.8M | 172.23M | 190.8M | - | 204.4M | 205.99M | 208.24M | - | 217.63M | 233.11M | 232.38M | - | 233.95M | 238.01M | 236.41M | - | 236.88M | 238.11M | 240.64M | - | 244.94M | 246.57M | 246.04M | - | 254.38M | 257.13M | 257.52M | - | 274.05M | 282.46M | 286.89M | - | 284.72M | 282.59M | 279.79M | - | 276.31M | 274.71M | 274.57M | - | 418.12M | 208.25M | 53.22M | - | 217.57M | 213.34M | 207.68M |
Shares Outstanding (Diluted) | 108.4M | 105M | 104M | 103.3M | 102.2M | 102M | 101.9M | 101.7M | 100.7M | - | 100.4M | 99.5M | 100.2M | 99M | 98.8M | 98.7M | 101.7M | 103.6M | 107.8M | 110.2M | 111.1M | 124.3M | 132.5M | 140.1M | 140.2M | 140.8M | 140M | 142.4M | 145.5M | 145M | 145.6M | 151.9M | 152.7M | 145.8M | 165.9M | 170.6M | 173.4M | 172M | 172.8M | 166M | 171.2M | 171.6M | 171.4M | 170.4M | 169.2M | 171M | 172.4M | 182.34M | 201.6M | - | 215.55M | 214.17M | 216.14M | - | 227.29M | 242.96M | 244.75M | - | 248.55M | 253.23M | 247.63M | - | 251.23M | 251.37M | 250.69M | - | 253.59M | 251.72M | 246.46M | - | 261.76M | 264.44M | 268.8M | - | 286.63M | 295.96M | 299.77M | - | 297.03M | 296.88M | 293.8M | - | 293.82M | 287.44M | 286.86M | - | 445.28M | 220.26M | 219.78M | - | 217.57M | 213.34M | 207.68M |
EPS (Basic) | $0.60 | $0.83 | $0.42 | $0.48 | $0.50 | $1.76 | $0.47 | $0.05 | $0.24 | - | $0.43 | $0.60 | $0.30 | $0.55 | $0.84 | $0.88 | $0.98 | $0.38 | $1.11 | $1.33 | $1.36 | $0.61 | $1.07 | $0.84 | $0.33 | $0.41 | $0.59 | $0.56 | $0.70 | $0.36 | $0.52 | $0.66 | $0.57 | -$0.44 | $0.34 | $0.84 | $0.52 | $0.60 | $0.53 | -$0.14 | $0.58 | $0.51 | $0.57 | $0.50 | $0.48 | $0.63 | $0.07 | $0.70 | $0.39 | - | $0.70 | $0.70 | $0.57 | - | $0.52 | $0.57 | $0.47 | - | $0.46 | $0.47 | $0.37 | - | $0.34 | $0.35 | $0.22 | - | $0.24 | $0.20 | $0.17 | - | $0.23 | $0.26 | $0.24 | - | $0.18 | $0.17 | $0.14 | - | $0.093 | $0.13 | $0.14 | - | $0.098 | $0.083 | $0.048 | - | $0.028 | $0.058 | -$0.01 | - | $0.0075 | $0.08 | $0.08 |
EPS (Diluted) | $0.57 | $0.81 | $0.42 | $0.48 | $0.49 | $1.74 | $0.46 | $0.05 | $0.24 | - | $0.43 | $0.60 | $0.29 | $0.55 | $0.83 | $0.88 | $0.96 | $0.37 | $1.09 | $1.31 | $1.33 | $0.59 | $1.04 | $0.82 | $0.32 | $0.40 | $0.58 | $0.54 | $0.66 | $0.34 | $0.49 | $0.62 | $0.54 | -$0.44 | $0.33 | $0.81 | $0.49 | $0.58 | $0.51 | -$0.14 | $0.56 | $0.49 | $0.55 | $0.49 | $0.46 | $0.61 | $0.065 | $0.66 | $0.37 | - | $0.66 | $0.67 | $0.55 | - | $0.49 | $0.55 | $0.44 | - | $0.44 | $0.44 | $0.35 | - | $0.32 | $0.33 | $0.21 | - | $0.23 | $0.19 | $0.17 | - | $0.22 | $0.25 | $0.23 | - | $0.17 | $0.16 | $0.14 | - | $0.09 | $0.12 | $0.13 | - | $0.093 | $0.08 | $0.048 | - | $0.025 | $0.055 | -$0.01 | - | $0.0075 | $0.08 | $0.08 |
EBIT | $141.1M | $101.9M | $127.8M | $134.4M | $125.4M | $109.5M | $130M | $72.6M | $75.6M | $59M | $110.9M | $126.1M | $72.9M | $103.2M | $148.8M | $157.3M | $154.8M | $85.2M | $190.5M | $214.3M | $223.9M | $149.8M | $208.7M | $191.4M | $99.5M | $111.5M | $150M | $165.1M | $177.8M | $156.7M | $160.5M | $191.9M | $131.4M | $153.1M | $123.9M | $208.9M | $146.1M | $159.6M | $153.4M | -$18.4M | $169.4M | $143.8M | $163M | $144.9M | $135.2M | $164.69M | $21.9M | $199.1M | $127.2M | $184.41M | $194.11M | $194.3M | $170.35M | $161.69M | $160.84M | $186.71M | $155.63M | $136.02M | $154.15M | $155.42M | $123.4M | $107.09M | $101.46M | $116.71M | $66.36M | $80.37M | $78.43M | $73.38M | $63.88M | $60.87M | $89.99M | $94.97M | $91.36M | $85.66M | $78.3M | $78.07M | $71.13M | $63.26M | $64.49M | $65.12M | $64.08M | $54.24M | $61.31M | $52.39M | $51.13M | $27.7M | $36.1M | $38.18M | $36.74M | $12.23M | $15.34M | $40.27M | $39.19M |
EBITDA | $170.5M | $131.2M | $158.5M | $164.9M | $156.1M | $138.5M | $160.6M | $105.2M | $104.8M | $87.2M | $139.3M | $155.2M | $100.5M | $131.4M | $177.4M | $186.7M | $184M | $112.7M | $217.1M | $241.4M | $250.3M | $175.8M | $233.1M | $217.1M | $123.7M | $135.8M | $174.4M | $189.7M | $202.2M | $181.1M | $185.7M | $217.1M | $157M | $179.1M | $149.1M | $233M | $170.6M | $185.3M | $178.1M | $5.6M | $193.3M | $169.2M | $187.6M | $170M | $158.1M | $188.7M | $46.3M | $222.6M | $148.5M | $205.94M | $215.01M | $215.64M | $191.31M | $180.67M | $179.63M | $204.73M | $174.22M | $446.54M | $462.77M | $462.7M | $406.34M | $123.96M | $342.87M | $358.63M | $290.94M | $97.16M | $94.39M | $88.25M | $78.7M | $74.45M | $102.53M | $106.84M | $101.73M | $95.04M | $87.18M | $86.93M | $79.47M | $70.99M | $72.25M | $72.62M | $71.43M | $62.23M | $69.08M | $63M | $61.59M | $38.95M | $36.1M | $38.18M | $36.74M | $12.23M | $15.34M | $40.27M | $39.19M |