Hecla Mining Co(HL:US)
Market Cap$10.26B
Key Metrics
Price$15.30
Revenue (TTM)$1.573B
Holders Revenue (TTM)$12.7M
Gross Profit (TTM)$801.45M
Earnings (TTM)$273.81M
EBITDA (TTM)$879.18M
Op. Margin (TTM)45%
Dividend Yield0.1%
Holders Yield0.12%
Cash on hand$587.55M
Total Assets$3.376B
Net Assets$2.571B
Total Debt$266.25M
Key Metrics
Price$15.30
Revenue (TTM)$1.573B
Holders Revenue (TTM)$12.7M
Gross Profit (TTM)$801.45M
Earnings (TTM)$273.81M
EBITDA (TTM)$879.18M
Op. Margin (TTM)45%
Dividend Yield0.1%
Holders Yield0.12%
Cash on hand$587.55M
Total Assets$3.376B
Net Assets$2.571B
Total Debt$266.25M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $411.43M | $448.11M | $409.54M | $304.03M | $261.34M | $249.66M | $245.09M | $245.66M | $189.53M | $160.69M | $181.91M | $178.13M | $199.5M | $194.35M | $146.34M | $191.24M | $186.5M | $185.08M | $193.56M | $217.98M | $210.85M | $188.89M | $199.7M | $166.36M | $136.93M | $224.95M | $161.53M | $134.17M | $152.62M | $136.52M | $143.65M | $147.26M | $139.71M | $160.11M | $140.84M | $134.28M | $142.54M | $164.25M | $179.39M | $171.3M | $131.02M | $115.34M | $104.94M | $104.2M | $119.09M | $121.99M | $135.51M | $117.5M | $125.79M | $114.18M | $106.63M | $85.33M | $76.45M | $81.1M | $81.87M | $67.02M | $91.15M | $102.87M | $120.54M | $117.86M | $136.36M | $134.46M | $115.85M | $88.63M | $79.88M | $88.04M | $95.18M | $74.61M | $54.72M | $27.51M | $68.49M | $67.49M | $37.47M | $60.15M | $39.81M | $60.1M | $53.15M | $70.27M | $50.41M | $56.94M | $39.79M | $30.04M | $30.43M | $25.26M | $24.43M | $28.75M | $33.72M | $31.71M | $36.65M | $31.63M | $28.08M | $30.2M | $26.44M | $25.86M | $27.79M | $28.66M | $23.38M | $21.77M | $22.5M | $24.56M | $16.42M | -$42.64M | $20.04M | $21.01M | $17.63M | $37.61M | $38.31M | $46.06M | $41.66M | $34.8M | $38.6M | $45.7M | $40.1M | $34.2M | $41.2M | $46.1M | $42.5M | $37.2M | $37.7M | $40.5M | $42.9M | $36.7M | $41.2M | $42.2M | $35.7M | $24.9M | $35.3M | $38M | $26.3M | $18.3M | $19.5M | $23.1M | $20.9M | $18.5M | $26.1M | $26.9M | $29.2M | $26.7M | $28.8M | $32.5M | $25.3M | $29.5M | $39M | $33.3M | $31.2M | $24.6M | $25.3M | $25.9M | $24.2M | $23.5M | $29.8M | $27.2M | $21.9M | $23.2M | $30.1M | $18.5M | $15.3M | $9.1M | $16M | $15.2M | $20.5M | $14.4M | $21.6M | $23.3M | $19.4M | $21.3M | $20.4M | $32M | $35.8M |
Cost of Revenue | $158.18M | $199.9M | $229.08M | $184.5M | $187.34M | $181.32M | $185.8M | $194.23M | $170.37M | $153.83M | $148.43M | $140.47M | $164.55M | $169.81M | $137.89M | $153.98M | $141.07M | $131.84M | $158.33M | $156.05M | $143.45M | $142.13M | $141.02M | $132.28M | $125.55M | $199.63M | $146.65M | $154.42M | $149.17M | $137.79M | $137.07M | $112.26M | $100.92M | $112.89M | $97.88M | $103.07M | $107.63M | $120.7M | $120.71M | $112.85M | $100.2M | $103.6M | $107.5M | $94.73M | $99.22M | $99.78M | $113.48M | $98.77M | $103.54M | $99.45M | $85.94M | $80.22M | $50.83M | $47.06M | $44.56M | $43.05M | $42.95M | $15.02M | $52.74M | $50.07M | $56.79M | $59.77M | $75.16M | $50.57M | $52.34M | $52.11M | $57.07M | $57.45M | $44.85M | $22.96M | $57.09M | $65.87M | $18.82M | $42.59M | $23.14M | $45.46M | $36.72M | $45.87M | $42.1M | $44.85M | $28.06M | $31.43M | $32.9M | $26.34M | $18.97M | $24.15M | $32.47M | $15.56M | $16.85M | $18.75M | $12.53M | $18.97M | $14.58M | $15.2M | $15.48M | $14.68M | $14.09M | $14.99M | $17.06M | $16.83M | $11.17M | -$41.26M | $16.04M | $17.04M | $14.05M | $28.88M | $32M | $36.1M | $31.3M | $27.6M | $31.3M | $37.6M | $31.3M | $28.5M | $30M | $34.2M | $33.9M | $30.3M | $30M | $33.1M | $33.6M | $27.8M | $32.4M | $35.3M | $30.2M | $24.4M | $25.2M | $30M | $24.7M | $16.5M | $16.3M | $19.5M | $18.8M | $18M | $20.5M | $21.6M | $23.1M | $16.9M | $21.3M | $25.5M | $19M | $25.7M | $28.9M | $24.7M | $21.1M | $20M | $18.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $253.26M | $248.21M | $180.47M | $119.52M | $74M | $68.33M | $59.29M | $51.43M | $19.16M | $6.87M | $33.48M | $37.66M | $34.95M | $25.02M | $8.45M | $37.26M | $45.43M | $53.24M | $35.23M | $61.93M | $67.4M | $46.76M | $58.69M | $34.08M | $11.37M | $25.32M | $14.88M | -$20.24M | $3.44M | -$1.27M | $6.58M | $35M | $38.79M | $47.23M | $42.96M | $31.21M | $34.92M | $43.55M | $58.69M | $58.45M | $30.82M | $11.74M | -$2.56M | $9.46M | $19.87M | $22.21M | $22.02M | $18.73M | $22.24M | $14.73M | $20.69M | $5.11M | $25.62M | $34.04M | $37.31M | $23.97M | $48.2M | $87.85M | $67.81M | $67.79M | $79.57M | $80.13M | $40.69M | $38.07M | $27.54M | $30.93M | $40.85M | $18.39M | $10.9M | $4.55M | $16.85M | $8.97M | $24.22M | $17.56M | $16.67M | $14.64M | $16.42M | $24.4M | $8.31M | $12.09M | $11.73M | -$1.39M | -$2.47M | -$1.09M | $5.47M | $4.59M | $1.25M | $16.16M | $19.8M | $12.88M | $15.55M | $11.23M | $11.86M | $10.66M | $12.31M | $13.99M | $9.29M | $6.78M | $5.44M | $7.73M | $5.25M | -$1.38M | $4M | $3.97M | $3.58M | $8.74M | $6.31M | $9.96M | $10.36M | $7.2M | $7.3M | $8.1M | $8.8M | $5.7M | $11.2M | $11.9M | $8.6M | $6.9M | $7.7M | $7.4M | $9.3M | $8.9M | $8.8M | $6.9M | $5.5M | $500K | $10.1M | $8M | $1.6M | $1.8M | $3.2M | $3.6M | $2.1M | $500K | $5.6M | $5.3M | $6.1M | $9.8M | $7.5M | $7M | $6.3M | $3.8M | $10.1M | $8.6M | $10.1M | $4.6M | $6.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $25.61M | $19.93M | $27.3M | $20.76M | $17.55M | $17.36M | $7.13M | $4.14M | -$1.41M | $20.53M | $22.84M | $13.41M | $17.02M | $22.25M | $27.03M | $22.84M | $23.57M | $30.11M | $32.76M | $28.85M | $19.08M | $15.54M | $19.38M | $12.92M | $12.92M | $13.24M | $14.16M | $14.88M | $16.21M | $18.28M | $25.65M | $22.05M | $18.05M | $15.89M | $19.81M | $18.23M | $16.32M | $20.7M | $16.53M | $15.27M | $14.21M | $12.14M | $17.44M | $15.27M | $14.48M | $13.33M | $14.51M | $12.43M | $13.23M | $13.25M | $17.24M | $18.42M | $19.25M | $19.68M | $23.56M | $17.75M | $14.42M | $54.36M | $18.8M | $12.66M | $9.82M | $213.72M | -$1.77M | $12.09M | $8.51M | $18.46M | $8.3M | $7.19M | -$7.14M | $9.86M | $8.66M | $13.74M | $10.96M | $11.63M | $7.54M | -$53.99M | $8.03M | $21.49M | $11.55M | $8.83M | $8.22M | $9.93M | $10.98M | $9.8M | $8.26M | $7.16M | $9.54M | $262K | $5.7M | -$1.01M | $22.53M | $761K | $344K | -$1K | -$2.63M | $3.12M | $2.4M | -$1.58M | -$3.06M | $3M | $2.6M | $23.55M | -$484K | $6.56M | $4.36M | $9.28M | $29.8M | $2.1M | $3.5M | $6.8M | $2M | $2.2M | $2.2M | $3.6M | $3.8M | $4.3M | $4.2M | $4M | $42.1M | $800K | $2.9M | -$200K | $9.8M | $3.3M | $3.4M | $3M | $5.4M | $4.4M | $6.9M | $5.3M | $3.1M | $2.5M | $2.9M | $45.7M | $4.5M | $4M | $4.2M | $8.2M | $4.1M | $7.6M | $4.5M | $3.6M | $4.8M | $3.6M | $2.8M | $7.7M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.43M | $2.87M | $739K | $585K | $759K | $563K | $535K | $536K | $934K | $956K | $1.26M | $1.67M | $2.46M | $3.75M | $2.44M | $2.54M | $2.89M | $1.36M | $1.94M | $1.91M | $550K | $521K | $404K | $379K | $1.7M | $1.62M | $521K | $722K | $391K | $437K | $419K | $1.4M | $3.44M | $4.51M | $4.79M | -$18.81M | $5.41M | $3.47M | $3.37M | $29.65M | $11.62M | $5.84M | $3.3M | - | $0 | $5.82M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $15.75M | $19.22M | $13.87M | $12.54M | $12M | $9.05M | $10.4M | $14.74M | $11.22M | $12.27M | $7.6M | $10.78M | $12.07M | $14.4M | $11M | $9.69M | $8.29M | $6.59M | $8.87M | $11.1M | $8.01M | $7.93M | $11.71M | $6.98M | $8.94M | $8.98M | $7.98M | $8.92M | $9.96M | $8.69M | $10.33M | $9.79M | $7.74M | $6.57M | $9.53M | $10.31M | $9.21M | $13.31M | $11.16M | $10.36M | $10.21M | $7.72M | $9.46M | $8.3M | $8.72M | $7.55M | $7.88M | $8.16M | $7.94M | $6.78M | $7.72M | $7.48M | $6.94M | $5.53M | $5.7M | $5.53M | $4.5M | $3.73M | $5.56M | $4.55M | $4.7M | $7.07M | $3.68M | $4.66M | $4.11M | $6.49M | $5.57M | $5.95M | -$1.94M | $27.93M | $3.71M | $6.4M | $5.39M | $4.45M | $3.53M | $5.98M | $8.2M | $8.28M | $6.79M | $7.64M | $7.98M | $5.61M | $5.88M | $4.74M | $7.57M | $6.45M | $3.88M | $7.13M | $4.49M | -$29.52M | $27.69M | $2.35M | $4.17M | -$1.77M | $3.26M | $3.12M | $2.4M | $3.96M | $2.11M | $3M | $2.6M | $23.55M | $3.6M | $6.56M | $4.36M | $9.28M | $29.8M | $2.1M | $3.5M | $6.8M | $2M | $2.2M | $2.2M | $3.6M | $3.8M | $4.3M | $4.2M | $4M | $42.1M | $800K | $2.9M | -$200K | $9.8M | $3.3M | $3.4M | $3M | $5.4M | $4.4M | $6.9M | $5.3M | $3.1M | $2.5M | $2.9M | $45.7M | $4.5M | $4M | $4.2M | $8.2M | $4.1M | $7.6M | $4.5M | $3.6M | $4.8M | $3.6M | $2.8M | $7.7M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $9.85M | $712K | $13.43M | $8.22M | $5.55M | $8.31M | -$3.28M | -$10.6M | -$12.63M | $8.26M | $15.24M | $2.63M | $4.95M | $7.86M | $16.03M | $13.15M | $15.27M | $23.52M | $20.45M | $14.88M | $10.34M | $7.03M | $6.91M | $5.38M | $3.45M | $3.73M | $5.25M | $5M | $4.99M | $7.92M | $12.86M | $8.51M | $7.88M | $6.79M | $7.39M | $6.55M | $5.18M | $5.49M | $4.82M | $4.39M | $3.59M | $4.04M | $6.28M | $5.36M | $5.24M | $5.05M | $6.24M | $3.83M | $4.87M | $5.06M | $6.08M | $6.43M | $7.52M | $32.96M | $12.46M | $8.75M | $6.56M | $20.97M | $1.61M | $2.27M | $1.82M | $206.66M | -$5.46M | $1.6M | $4.39M | $11.97M | $2.73M | $1.24M | -$5.2M | -$18.06M | $4.95M | $7.34M | $5.57M | $7.18M | $4M | -$59.98M | -$166K | $13.22M | $4.76M | $1.19M | $240K | $4.32M | $5.1M | $5.06M | $692K | $713K | $5.66M | -$6.87M | $1.21M | $28.51M | -$5.16M | -$1.58M | -$3.83M | $1.77M | -$5.89M | - | - | -$5.54M | -$5.17M | - | - | - | -$4.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $227.65M | $228.28M | $153.17M | $98.77M | $56.45M | $50.98M | $52.16M | $47.29M | $20.57M | -$13.67M | $10.64M | $24.25M | $17.93M | $19.3M | -$18.59M | $14.43M | $21.86M | $30.18M | -$1.01M | $30.17M | $44.74M | $31.22M | $39.31M | $21.16M | -$1.55M | $12.08M | $723K | -$35.12M | -$12.76M | -$19.54M | -$19.07M | $12.95M | $20.74M | $31.34M | $23.16M | $12.98M | $18.6M | $22.85M | $42.16M | $43.19M | $16.61M | -$405K | -$20M | -$5.81M | $5.39M | $8.88M | $7.51M | $6.3M | $9.02M | $1.49M | $3.44M | -$13.31M | $6.37M | $14.36M | $13.75M | $6.22M | $33.78M | $33.49M | $49.01M | $55.13M | $69.76M | -$139.03M | $42.46M | $25.98M | $19.03M | $17.47M | $29.82M | $9.97M | $17.01M | -$5.31M | $2.74M | -$12.11M | $7.69M | $4.85M | $9.14M | $68.59M | $8.21M | $2.68M | -$3.43M | $3.02M | $3.2M | -$11.5M | -$13.61M | -$11.02M | -$2.94M | -$6.47M | -$8.38M | $9.74M | $7.64M | $8.98M | -$12.21M | $5.08M | $6.58M | $5.69M | $9.03M | $4.72M | $1.28M | $2.76M | $3.26M | -$714K | -$1.82M | -$7.93M | $333K | -$7.88M | -$5.58M | -$6.68M | -$28.9M | $1.86M | $758K | -$6.1M | -$500K | $800K | $1.4M | -$3.8M | $1.6M | $2.5M | $0 | -$2.5M | -$39.8M | $2.1M | $900K | $4.1M | -$8.1M | -$2.4M | -$3.6M | -$6.4M | $500K | $300K | -$8.1M | -$6M | -$2.4M | -$1.7M | -$4M | -$48.7M | -$2.3M | -$2.4M | -$1.8M | -$2.2M | -$3.9M | -$5.9M | -$2.2M | -$4.1M | $200K | -$100K | $3.6M | -$7.4M | -$3M | $25.9M | $24.2M | -$67.8M | $29.8M | $27.2M | $21.9M | -$51.5M | $30.1M | $18.5M | $15.3M | -$66.2M | $16M | $15.2M | $20.5M | -$76.4M | $21.6M | $23.3M | $19.4M | -$90.3M | $20.4M | $32M | $35.8M |
| -$12.1M | -$39.99M | $2.43M | -$8.5M | -$11.43M | -$30.98M | -$38.95M | -$10.34M | -$24.51M | -$34.95M | -$34.56M | -$34.78M | -$17.86M | -$27.68M | -$14.47M | -$27.7M | -$12.08M | -$43.95M | -$4.5M | -$31.55M | -$18.54M | -$31.49M | -$18.85M | -$34.56M | -$16.7M | -$24.15M | -$21.85M | -$22.59M | -$19.99M | -$9.37M | -$7.14M | -$342K | -$11.73M | -$20.83M | -$27.97M | -$20.9M | -$20.51M | $2.24M | -$6.92M | -$7.57M | -$15.58M | -$2.06M | $4.61M | -$20.99M | $8.6M | $3.85M | -$3.65M | -$25.72M | $6.41M | -$12.01M | -$14.44M | -$18.34M | $12.14M | -$12.78M | -$14.62M | -$3M | -$13.89M | -$3.41M | $34.24M | -$2.17M | -$2.9M | -$4.35M | -$14.59M | -$642K | -$3.42M | $5.89M | -$3.27M | -$7.13M | -$9.61M | $1.71M | -$7.26M | $2.06M | $1.8M | $31.74M | -$2.23M | -$33.81M | -$1.14M | -$3M | -$1.78M | $4.41M | $34.75M | -$202K | -$1.66M | -$492K | -$1.36M | - | -$17.03M | $783K | -$2.77M | -$31.13M | -$989K | -$752K | $3.67M | -$7.74M | -$933K | $237K | -$364K | $1M | -$1.13M | -$435K | -$413K | -$61.51M | -$1.52M | -$18.86M | -$384K | $3.73M | -$8.6M | -$300K | $100K | $700K | $300K | $2.5M | $2.1M | -$200K | $400K | $1.8M | $1.2M | $3.5M | $3.2M | $800K | $700K | $94.1M | -$191.7M | $4.8M | $1.4M | -$18.3M | $800K | $2M | $3.6M | $2.7M | $2.3M | $300K | $100K | -$1M | $100K | $2.3M | $9.1M | $600K | $300K | $500K | $500K | $1.6M | $2.7M | $1.2M | $2.6M | - | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$346K | $108K | - | $507K | $541K | $319K | $325K | $161K | $145K | $113K | $88K | $743K | $100K | $35K | $38K | $78K | $32K | $97K | $79K | $919K | $644K | $829K | $31K | - | $47K | $32K | $149K | $0 | $0 | $105K | $18K | -$11K | $70K | $16K | $51K | $749K | $26K | $136K | $211K | - | $481K | $593K | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $5.66M | $5.53M | $13.41M | $11.1M | $11.55M | $13.78M | $10.9M | $12.51M | $12.64M | $12.13M | $10.71M | $10.31M | $10.17M | $11.01M | $10.87M | $10.51M | $10.41M | $10.46M | $10.47M | $10.27M | $10.74M | $10.65M | $10.78M | $11.83M | $16.31M | $14.67M | $11.78M | $11.34M | $10.67M | $10.93M | $10.15M | $10.08M | $9.79M | $9.59M | $9.36M | $10.54M | $8.52M | $5.14M | $5.57M | $5.37M | $5.71M | $6.04M | $6.62M | $6.54M | $6.19M | $6.47M | $6.51M | $6.96M | $6.84M | $7.18M | $7.35M | $6.45M | $704K | $864K | $591K | $505K | $467K | $487K | $411K | $1.5M | $477K | $499K | $505K | $529K | $678K | $1.1M | $2.8M | $2.75M | $4.68M | - | $6.84M | $5.8M | $43K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$6.44M | -$34.46M | $15.84M | $2.6M | $117K | -$17.2M | -$28.05M | $2.16M | -$11.87M | -$22.82M | -$23.85M | -$24.47M | -$7.7M | -$16.67M | -$3.59M | -$17.19M | -$1.67M | -$33.49M | $5.97M | -$21.28M | -$7.8M | -$20.84M | -$8.07M | -$22.73M | -$384K | -$9.48M | -$10.08M | -$11.26M | -$9.32M | $1.56M | $3.36M | $9.63M | -$1.93M | -$11.75M | -$19.16M | -$10.68M | -$12.31M | $7.22M | -$1.49M | -$2.32M | -$9.96M | $3.24M | $11.13M | -$14.49M | $14.76M | $10.24M | $2.82M | -$18.86M | $13.17M | -$5.75M | -$7.74M | -$12.72M | $12.81M | -$11.91M | -$14.07M | -$2.53M | -$13.58M | -$2.92M | $34.65M | -$782K | -$2.44M | -$3.84M | -$14.16M | -$129K | -$2.79M | $6.24M | -$496K | -$4.51M | -$5.14M | $1.71M | -$896K | $7.27M | -$660K | $31.74M | -$2.23M | -$33.81M | -$1.14M | -$3M | -$1.78M | $4.41M | $34.75M | -$202K | -$1.66M | -$492K | -$1.36M | - | -$17.03M | $783K | -$2.77M | -$31.13M | -$989K | -$752K | $3.67M | -$7.74M | -$933K | $237K | -$364K | $1M | -$1.13M | -$435K | -$413K | -$61.51M | -$1.52M | -$18.86M | -$384K | $3.73M | -$8.6M | -$300K | $100K | $700K | $300K | $2.5M | $2.1M | -$200K | $400K | $1.8M | $1.2M | $3.5M | $3.2M | $800K | $700K | $94.1M | -$191.7M | $4.8M | $1.4M | -$18.3M | $800K | $2M | $3.6M | $2.7M | $2.3M | $300K | $100K | -$1M | $100K | $2.3M | $9.1M | $600K | $300K | $500K | $500K | $1.6M | $2.7M | $1.2M | $2.6M | - | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $215.55M | $188.29M | $155.6M | $90.27M | $45.02M | $19.99M | $13.21M | $36.95M | -$3.94M | -$48.62M | -$23.92M | -$10.53M | $69K | -$8.38M | -$33.05M | -$13.27M | $9.78M | -$13.77M | -$5.51M | -$1.39M | $26.19M | -$267K | $20.46M | -$13.4M | -$18.25M | -$12.07M | -$21.13M | -$57.71M | -$32.75M | -$28.91M | -$25.86M | $12.5M | $9.01M | $10.51M | -$4.82M | -$7.92M | -$2.24M | $25.09M | $35.24M | $35.61M | $1.04M | -$2.46M | -$15.39M | -$26.8M | $13.99M | $12.73M | $3.86M | -$19.42M | $15.42M | -$10.78M | -$11M | -$31.65M | $18.51M | $1.6M | -$871K | $3.22M | $19.89M | $30.08M | $83.25M | $52.96M | $66.85M | -$143.37M | $27.87M | $25.34M | $15.62M | $23.36M | $26.54M | $2.84M | $7.4M | -$28.29M | -$4.52M | -$10.05M | $9.49M | $1.44M | $13.01M | $22.39M | $8.93M | $11.58M | $1.38M | $9.47M | $39.39M | -$7.22M | -$8.53M | -$6.07M | -$2.88M | -$3.37M | -$10.87M | $3.85M | $7.05M | $1.47M | -$17.15M | $3.4M | $6.42M | -$323K | $2.13M | $5.17M | $970K | -$2.65M | -$2.04M | -$1.45M | -$3.61M | -$58.01M | -$5.34M | -$17.88M | -$7.01M | -$7.29M | -$33.9M | $2.4M | $0 | -$6.1M | - | $2.6M | $2.9M | -$4.5M | $1.5M | $3.7M | $600K | $700K | -$36.7M | - | - | $1.2M | -$102.6M | $2.3M | -$2.4M | -$20.7M | $600K | $1.7M | -$5.6M | - | -$1.2M | -$1.9M | -$4.7M | -$51.3M | -$3M | -$1.3M | $6.1M | -$2.9M | -$5.2M | -$7.2M | -$3.1M | -$3.8M | $1.3M | -$400K | $5.2M | -$16.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $50.9M | $53.88M | $54.88M | $32.56M | $16.15M | $8.07M | $11.45M | $9.08M | $1.82M | -$5.68M | -$1.5M | $5.16M | $3.24M | -$3.92M | -$9.53M | $254K | $5.63M | -$25.65M | -$4.53M | -$4.13M | $4.74M | -$1.06M | $5.18M | $626K | -$1.06M | -$4.09M | -$1.61M | -$11.18M | -$7.22M | -$5.22M | -$2.68M | $427K | $768K | $38.26M | -$5.13M | $16.1M | -$29.07M | $4.83M | $9.45M | $11.5M | $1.65M | $60.5M | -$5.5M | -$132K | $1.44M | -$4.18M | $180K | -$5.03M | $3.78M | -$7.87M | -$2.54M | -$6.8M | $7.42M | $857K | $14K | $693K | $7.32M | $11.52M | $27.33M | $19.64M | $23.5M | -$133.64M | $8.08M | $8.26M | -$6.23M | -$8.71M | $598K | $345K | $84K | $8.37M | -$749K | $259K | -$4.07M | -$6.79M | $1K | -$1.94M | $789K | -$8.94M | $382K | $258K | $995K | $0 | $68K | $173K | $418K | $398K | $424K | $1.1M | $866K | -$705K | $306K | $857K | $759K | -$3.09M | $56K | $112K | - | - | - | - | - | -$165K | $2K | $49K | $9K | -$485K | $100K | $100K | $100K | -$600K | - | -$400K | $100K | $500K | $600K | $600K | $100K | $600K | $100K | - | - | $0 | $100K | $100K | $100K | -$200K | -$200K | $200K | $100K | - | -$100K | $100K | $100K | -$900K | $400K | -$100K | $300K | -$1.1M | -$500K | -$700K | -$400K | -$1.8M | $800K | -$2.4M | $600K | -$3.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$19.03M | $134.41M | $100.73M | $57.71M | $28.87M | $11.92M | $1.76M | $27.87M | -$5.75M | -$42.94M | -$22.42M | -$15.69M | -$3.17M | -$4.45M | -$23.53M | -$13.52M | $4.15M | $11.88M | -$979K | $2.75M | $21.45M | $795K | $15.28M | -$14.03M | -$17.19M | -$7.98M | -$19.52M | -$46.53M | -$25.53M | -$23.69M | -$23.18M | $12.07M | $8.24M | -$27.75M | $314K | -$24.02M | $26.83M | $20.26M | $25.79M | $24.12M | -$618K | -$62.96M | -$9.89M | -$26.67M | $12.55M | $16.91M | $3.68M | -$14.4M | $11.64M | -$2.91M | -$8.46M | -$24.86M | $11.09M | $743K | -$885K | $2.52M | $12.57M | $18.57M | $55.92M | $33.32M | $43.36M | -$9.74M | $19.79M | $17.08M | $21.84M | $32.07M | $25.95M | $2.5M | $7.31M | -$25.22M | -$3.76M | -$40.98M | $15.48M | $8.23M | $12.49M | $24.34M | $8.14M | $20.51M | $1M | $9.22M | $38.39M | -$7.22M | -$8.6M | -$6.25M | -$3.3M | -$3.77M | -$11.29M | $2.75M | $6.18M | $2.17M | -$17.46M | $2.54M | $6.74M | $1.87M | $1.53M | $4.76M | $486K | -$3.18M | -$2.46M | -$1.72M | $9.54M | -$56.31M | -$3.62M | -$16.71M | -$7.32M | -$6.79M | -$34M | $2.3M | -$1.5M | -$5.5M | -$600K | $3M | $2.8M | -$5M | $900K | $3.1M | $500K | $100K | -$36.8M | $2.8M | $1.5M | $1.2M | -$102.7M | $2.2M | -$2.5M | -$20.5M | $800K | $700K | -$5.7M | -$3.8M | -$1.1M | -$2M | -$4.8M | -$50.6M | -$3.4M | -$1.2M | $5.8M | -$1.9M | -$4.8M | -$6.7M | -$2.7M | -$1.9M | $500K | $2M | $4.6M | -$13.2M | -$3.5M | -$3.2M | -$2.5M | $5.3M | $3.4M | $3M | $4.9M | $4.6M | $9.6M | -$400K | -$3.5M | -$14.4M | -$2M | -$3M | -$1.8M | -$4.5M | $800K | $1.6M | -$2.7M | -$6.2M | -$10.6M | $20.5M | $3.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$19.03M | $134.41M | $100.73M | $57.71M | $28.87M | $11.92M | $1.76M | $27.87M | -$5.75M | -$42.94M | -$22.42M | -$15.69M | -$3.17M | -$4.45M | -$23.53M | -$13.52M | $4.15M | $11.88M | -$979K | $2.75M | $21.45M | $795K | $15.28M | -$14.03M | -$17.19M | -$7.98M | -$19.52M | -$46.53M | -$25.53M | -$23.69M | -$23.18M | $12.07M | $8.24M | -$27.75M | $314K | -$24.02M | $26.83M | $20.26M | $25.79M | $24.12M | -$618K | -$62.96M | -$9.89M | -$26.67M | $12.55M | $16.91M | $3.68M | -$14.4M | $11.64M | -$2.91M | -$8.46M | -$24.86M | $11.09M | $743K | -$885K | $2.52M | $12.57M | $18.57M | $55.92M | $33.32M | $43.36M | -$9.74M | $19.79M | $17.08M | $21.84M | $32.07M | $25.95M | $2.5M | $7.31M | -$25.22M | -$3.76M | -$40.98M | $15.48M | $8.23M | $12.49M | $24.34M | $8.14M | $20.51M | $1M | $9.22M | $38.39M | -$7.22M | -$8.6M | -$6.25M | -$3.3M | -$3.77M | -$11.29M | $2.75M | $6.18M | $2.17M | -$17.46M | $2.54M | $6.74M | $1.87M | $1.53M | $4.76M | $486K | -$3.18M | -$2.46M | -$1.72M | $9.54M | -$56.31M | -$3.62M | -$16.71M | -$7.32M | -$6.79M | -$34M | $2.3M | -$1.5M | -$5.5M | -$600K | $3M | $2.8M | -$5M | $900K | $3.1M | $500K | $100K | -$36.8M | $2.8M | $1.5M | $1.2M | -$102.7M | $2.2M | -$2.5M | -$20.5M | $800K | $700K | -$5.7M | -$3.8M | -$1.1M | -$2M | -$4.8M | -$50.6M | -$3.4M | -$1.2M | $5.8M | -$1.8M | -$4.7M | -$6.5M | -$2.7M | -$1.9M | $500K | $2M | $4.6M | -$13.2M | -$3.5M | -$3.2M | -$2.5M | $5.3M | $3.4M | $3M | $4.9M | $4.6M | $9.6M | -$400K | -$3.5M | -$14.4M | -$2M | -$3M | -$1.8M | -$4.5M | $800K | $1.6M | -$2.7M | -$6.2M | -$10.6M | $20.5M | $3.9M |
Shares Outstanding (Basic) | 670.39M | 669.87M | 669.19M | 636.93M | 632.05M | 628.03M | 621.92M | 617.11M | 616.2M | 610.55M | 607.9M | 604.09M | 600.08M | 596.96M | 554.53M | 539.4M | 538.49M | 538.12M | 536.97M | 535.53M | 534.1M | 531M | 529.84M | 525.24M | 523.22M | 502.9M | 489.97M | 486.07M | 482.83M | 480.57M | 452.64M | 400.62M | 399.32M | 399.13M | 398.85M | 396.18M | 395.37M | 395.23M | 387.58M | 383.79M | 379.02M | - | 377.51M | 371.3M | 368.79M | - | 359.47M | 344.22M | 342.67M | 342.65M | 342.64M | 303.57M | 285.17M | - | 285.49M | 285.31M | 285.29M | 280.82M | 279.54M | 279.35M | 278.45M | - | 256.1M | 248.55M | 242.04M | - | 236.38M | 222.42M | 198.97M | - | 136.15M | 126.34M | 122.35M | - | 120.44M | 120.31M | 119.95M | - | 119.48M | 119.27M | 118.76M | - | 118.48M | 118.43M | 118.38M | - | 118.29M | 118.26M | 117.32M | - | 110.22M | 109.43M | 109.32M | - | 86.03M | 75.01M | 73.84M | - | 70.95M | 66.84M | 66.8M | - | 66.8M | 66.79M | 66.78M | - | 66.67M | 58.33M | 58.33M | - | 52M | 50M | 40M | - | 55M | 55M | 50M | - | 51.05M | 40M | 50M | - | 48.25M | 50M | 50M | - | 40M | 43.33M | 40.53M | - | 35.56M | 33.33M | 32M | - | 30.91M | 30M | 30.53M | - | 31.33M | 29.55M | 27M | - | 25M | 28.57M | 27.06M | - | 26.92M | 27M | 27M | - | 27M | 27M | 27M | - | 26.97M | 26.97M | 26.97M | - | 26.97M | 26.97M | 26.97M | - | 26.97M | 26.98M | 26.98M | - | 27.6M | 27.6M | 18.73M |
Shares Outstanding (Diluted) | 675.15M | 673.8M | 671.94M | 639.74M | 634.71M | 631.44M | 625.74M | 622.21M | 616.2M | 610.55M | 607.9M | 604.09M | 600.08M | 596.96M | 554.53M | 539.4M | 544.06M | 543.13M | 536.97M | 542.26M | 540.53M | 537.17M | 535.79M | 525.24M | 523.22M | 502.9M | 489.97M | 486.07M | 482.83M | 480.57M | 452.64M | 403.61M | 401.92M | 399.13M | 401.26M | 396.18M | 398.15M | 397.72M | 389.92M | 387.51M | 379.02M | - | 377.51M | 371.3M | 369.69M | - | 362.26M | 344.22M | 350.02M | 342.65M | 342.64M | 303.57M | 297.16M | - | 285.49M | 295.16M | 296.93M | 294.13M | 295M | 295.76M | 296.24M | - | 270.51M | 266.37M | 261.23M | - | 244.34M | 222.42M | 199.39M | - | 136.15M | 126.34M | 122.78M | - | 120.98M | 120.82M | 120.53M | - | 119.87M | 119.67M | 119.29M | - | 118.48M | 118.43M | 118.38M | - | 118.29M | 118.81M | 117.32M | - | 110.22M | 110.05M | 110.21M | - | 86.03M | 75.01M | 73.84M | - | 70.95M | 66.84M | 66.8M | - | 66.8M | 66.79M | 66.78M | - | 66.67M | 58.33M | 58.33M | - | 52M | 50M | 40M | - | 55M | 55M | 50M | - | 51.05M | 40M | 50M | - | 48.25M | 50M | 50M | - | 40M | 43.33M | 40.53M | - | 35.56M | 33.33M | 32M | - | 30.91M | 30M | 30.53M | - | 31.33M | 29.55M | 27M | - | 25M | 28.57M | 27.06M | - | 26.92M | 27M | 27M | - | 27M | 27M | 27M | - | 26.97M | 26.97M | 26.97M | - | 26.97M | 26.97M | 26.97M | - | 26.97M | 26.98M | 26.98M | - | 27.6M | 27.6M | 18.73M |
EPS (Basic) | -$0.03 | $0.20 | $0.15 | $0.09 | $0.05 | $0.02 | $0 | $0.04 | -$0.01 | -$0.07 | -$0.04 | -$0.03 | -$0.01 | -$0.0001 | -$0.04 | -$0.03 | $0.01 | $0.00022 | -$0.002 | $0.01 | $0.04 | $0.0012 | $0.03 | -$0.027 | -$0.03 | -$0.02 | -$0.04 | -$0.10 | -$0.05 | -$0.05 | -$0.05 | $0.03 | $0.02 | -$0.07 | $0.00044 | -$0.06 | $0.07 | $0.05 | $0.07 | $0.06 | -$0.002 | - | -$0.03 | -$0.07 | $0.03 | - | $0.01 | -$0.04 | $0.03 | -$0.01 | -$0.03 | -$0.08 | $0.04 | - | -$0.0036 | $0.01 | $0.04 | $0.07 | $0.20 | $0.12 | $0.16 | - | $0.06 | $0.06 | $0.08 | - | $0.10 | $0 | $0.02 | - | -$0.05 | -$0.35 | $0.10 | - | $0.10 | $0.20 | $0.07 | - | $0.01 | $0.08 | $0.32 | - | -$0.07 | -$0.05 | -$0.03 | - | -$0.10 | $0.02 | -$0.04 | - | -$0.16 | $0.02 | $0.06 | - | -$0.20 | $0.04 | -$0.02 | - | -$0.06 | -$0.06 | $0.11 | - | -$0.08 | -$0.28 | -$0.14 | - | -$0.54 | $0.01 | -$0.06 | - | -$0.05 | $0.02 | $0.02 | - | -$0.02 | $0.02 | -$0.03 | - | -$0.76 | $0.02 | -$0.01 | - | -$2.17 | $0.01 | -$0.09 | - | -$0.03 | -$0.03 | -$0.19 | - | -$0.09 | -$0.06 | -$0.15 | - | -$0.11 | -$0.04 | $0.19 | - | -$0.15 | -$0.22 | -$0.10 | - | $0.02 | $0.07 | $0.17 | - | -$0.13 | -$0.12 | -$0.09 | - | $0.12 | $0.12 | $0.18 | - | $0.35 | -$0.01 | -$0.13 | - | -$0.07 | -$0.11 | -$0.07 | - | $0.03 | $0.06 | -$0.10 | - | -$0.40 | $0.76 | $0.15 |
EPS (Diluted) | -$0.03 | $0.20 | $0.15 | $0.09 | $0.05 | $0.02 | $0 | $0.04 | -$0.01 | -$0.07 | -$0.04 | -$0.03 | -$0.01 | -$0.0001 | -$0.04 | -$0.03 | $0.01 | $0.00022 | -$0.002 | $0.01 | $0.04 | $0.0012 | $0.03 | -$0.027 | -$0.03 | -$0.02 | -$0.04 | -$0.10 | -$0.05 | -$0.05 | -$0.05 | $0.03 | $0.02 | -$0.07 | $0.00044 | -$0.06 | $0.07 | $0.05 | $0.07 | $0.06 | -$0.002 | - | -$0.03 | -$0.07 | $0.03 | - | $0.01 | -$0.04 | $0.03 | -$0.01 | -$0.03 | -$0.08 | $0.04 | - | -$0.0036 | $0.01 | $0.04 | $0.06 | $0.19 | $0.11 | $0.15 | - | $0.06 | $0.05 | $0.07 | - | $0.09 | $0 | $0.02 | - | -$0.05 | -$0.35 | $0.10 | - | $0.10 | $0.20 | $0.066 | - | $0.01 | $0.076 | $0.32 | - | -$0.07 | -$0.054 | -$0.03 | - | -$0.10 | $0.02 | -$0.04 | - | -$0.16 | $0.017 | $0.055 | - | -$0.20 | $0.04 | -$0.02 | - | -$0.06 | -$0.06 | $0.11 | - | -$0.08 | -$0.28 | -$0.14 | - | -$0.54 | $0.01 | -$0.06 | - | -$0.05 | $0.02 | $0.02 | - | -$0.02 | $0.02 | -$0.03 | - | -$0.76 | $0.02 | -$0.01 | - | -$2.17 | $0.01 | -$0.09 | - | -$0.03 | -$0.03 | -$0.19 | - | -$0.09 | -$0.06 | -$0.15 | - | -$0.11 | -$0.04 | $0.19 | - | -$0.15 | -$0.22 | -$0.10 | - | $0.02 | $0.07 | $0.17 | - | -$0.13 | -$0.12 | -$0.09 | - | $0.12 | $0.12 | $0.18 | - | $0.35 | -$0.01 | -$0.13 | - | -$0.07 | -$0.11 | -$0.07 | - | $0.03 | $0.06 | -$0.10 | - | -$0.40 | $0.76 | $0.15 |
EBIT | $221.21M | $193.82M | $169.01M | $101.37M | $56.57M | $33.78M | $24.11M | $49.46M | $8.71M | -$36.48M | -$13.21M | -$221K | $10.23M | $2.63M | -$22.18M | -$2.76M | $20.19M | -$3.31M | $4.96M | $8.89M | $36.94M | $10.38M | $31.24M | -$1.57M | -$1.94M | $2.6M | -$9.35M | -$46.38M | -$22.08M | -$17.99M | -$15.72M | $22.58M | $18.8M | $20.1M | $4.54M | $2.62M | $6.29M | $30.23M | $40.82M | $40.98M | $6.75M | $3.58M | -$8.77M | -$20.26M | $20.18M | $19.2M | $10.36M | -$12.46M | $22.26M | -$3.6M | -$3.65M | -$25.2M | $19.21M | $2.46M | -$280K | $3.72M | $20.35M | $30.57M | $83.66M | $54.46M | $67.33M | -$142.88M | $28.38M | $25.87M | $16.29M | $24.46M | $29.35M | $5.59M | $12.08M | -$5.31M | $2.33M | -$4.25M | $9.53M | $4.85M | $9.14M | $68.59M | $8.21M | $2.68M | -$3.43M | $3.02M | $3.2M | -$11.5M | -$13.61M | -$11.02M | -$2.94M | -$6.47M | -$8.38M | $9.74M | $7.64M | $8.98M | -$12.21M | $5.08M | $6.58M | $5.69M | $9.03M | $4.72M | $1.28M | $2.76M | $3.26M | -$714K | -$1.82M | -$7.93M | $333K | -$7.88M | -$5.58M | -$6.68M | -$28.9M | $1.86M | $758K | -$6.1M | -$500K | $800K | $1.4M | -$3.8M | $1.6M | $2.5M | $0 | -$2.5M | -$39.8M | $2.1M | $900K | $4.1M | -$8.1M | -$2.4M | -$3.6M | -$6.4M | $500K | $300K | -$8.1M | -$6M | -$2.4M | -$1.7M | -$4M | -$48.7M | -$2.3M | -$2.4M | -$1.8M | -$2.2M | -$3.9M | -$5.9M | -$2.2M | -$4.1M | $200K | -$100K | $3.6M | -$7.4M | -$3M | $25.9M | $24.2M | -$67.8M | $29.8M | $27.2M | $21.9M | -$51.5M | $30.1M | $18.5M | $15.3M | -$66.2M | $16M | $15.2M | $20.5M | -$76.4M | $21.6M | $23.3M | $19.4M | -$90.3M | $20.4M | $32M | $35.8M |
EBITDA | $265.67M | $261.78M | $204.98M | $146.76M | $96.57M | $92.69M | $97.51M | $102.39M | $73.31M | $39.76M | $49.39M | $60.34M | $59.22M | $60.71M | $16.35M | $54.1M | $58.83M | $62.65M | $46.18M | $75.78M | $91.54M | $63.72M | $74.81M | $62.39M | $39.66M | $72.49M | $51.85M | $14.25M | $26.38M | $11.93M | $26.54M | $46.42M | $50.17M | $66.14M | $58.05M | $40.62M | $48.51M | $56.52M | $69.24M | $74.11M | $42.86M | $31.45M | $8.61M | $21.67M | $30.95M | $40.01M | $34.61M | $34.39M | $35.15M | $29.49M | $24.53M | $7.64M | $21.11M | $28.45M | $27.04M | $17.78M | $45.2M | $46.07M | $60.18M | $66.51M | $82.1M | -$123.62M | $57.55M | $41.07M | $35.19M | $35.34M | $46.02M | $26.03M | $32.43M | $8.83M | $13.76M | -$1.39M | $13.11M | -$21.25M | $17.35M | $109.94M | $17.37M | $17.68M | $8.89M | $7.37M | -$23.09M | -$3.93M | -$6.22M | -$6.51M | $2.39M | -$2.57M | $13.75M | $15.37M | $16.87M | $45.02M | -$5.99M | $11.22M | $7.85M | $18.4M | $15.88M | $10.63M | $7.26M | $7.36M | $9.62M | $5.16M | $3.06M | $58.66M | $6.92M | $17.3M | $696K | -$4.28M | -$14.8M | $8.16M | $6.76M | -$300K | $5M | $3.5M | $4.5M | $2.3M | $7M | $5.9M | $3.2M | -$600K | -$37.6M | $5.9M | $5.7M | -$85M | $190.7M | -$1.2M | $700K | $15.8M | $4M | $2.1M | -$8.9M | -$6.2M | -$2.2M | $900K | -$900K | -$44.2M | $1M | -$1M | -$7.2M | $1M | $3.1M | $1.5M | $1.3M | -$1.4M | $2.7M | $3.9M | $4.7M | -$3.1M | $1.1M | $25.9M | $24.2M | -$67.8M | $29.8M | $27.2M | $21.9M | -$51.5M | $30.1M | $18.5M | $15.3M | -$66.2M | $16M | $15.2M | $20.5M | -$76.4M | $21.6M | $23.3M | $19.4M | -$90.3M | $20.4M | $32M | $35.8M |