Highwoods Properties, Inc.(HIW:US)
Market Cap$3.221B
Key Metrics
Price$29.21
Revenue (TTM)$819.76M
Holders Revenue (TTM)$222.07M
Gross Profit (TTM)$552.31M
Earnings (TTM)$94.59M
EBITDA (TTM)$526.19M
Op. Margin (TTM)25.61%
Dividend Yield6.84%
Holders Yield6.89%
Cash on hand$32.42M
Total Assets$6.597B
Net Assets$2.614B
Total Debt$3.703B
Key Metrics
Price$29.21
Revenue (TTM)$819.76M
Holders Revenue (TTM)$222.07M
Gross Profit (TTM)$552.31M
Earnings (TTM)$94.59M
EBITDA (TTM)$526.19M
Op. Margin (TTM)25.61%
Dividend Yield6.84%
Holders Yield6.89%
Cash on hand$32.42M
Total Assets$6.597B
Net Assets$2.614B
Total Debt$3.703B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Sep 30, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $214.03M | $203.36M | $201.77M | $200.6M | $200.38M | $205.53M | $204.32M | $204.74M | $211.28M | $206.86M | $207.1M | $207.29M | $212.75M | $211.71M | $207M | $203.84M | $206.38M | $203.21M | $195.5M | $185.5M | $183.81M | $179.9M | $181.04M | $183.15M | $192.8M | $192.07M | $187.48M | $184.07M | $172.36M | $181.39M | $179.42M | $178.79M | $180.44M | $175.86M | $180.19M | $177.28M | $169.41M | $167.65M | $166.27M | $166.86M | $164.86M | $122.49M | $150.77M | $148.54M | $145.24M | $154.66M | $152.63M | $152.72M | $148.45M | $140.85M | $144.83M | $132.62M | $130.38M | $133.98M | $123.42M | $126.73M | $124.89M | $128.73M | $117.27M | $114.65M | $114.35M | $117.87M | $115.53M | $113.77M | $115.05M | $113.52M | $113.17M | $111.91M | $113.22M | $114.85M | $112.76M | $112.83M | $113.43M | $111.68M | $107.58M | $105.15M | $106.11M | $102.87M | $103.4M | $102.84M | $101.08M | $90.67M | $100.05M | $101.24M | $102.17M | $113.64M | $102.03M | $106.51M | $117.92M | $106.34M | $121.76M | $126.22M | $103.92M | $103.18M | $113.96M | $123.23M | $130.95M | $133.64M | $134.14M | $139.42M | $137.27M | $141.17M | $138.99M | $145.12M | $141.16M | $141.34M | $141.47M | $149.37M | $152.77M | $153.09M | $143M | $115.7M | $102.5M | $91.27M | $63.7M | $61.2M | $58.4M | $50.13M | $36.4M | $27.7M | $23.8M | $22.6M | $20.6M | $17.5M | $12.9M | $10.3M |
Cost of Revenue | $71.12M | $66.76M | $65.92M | $63.66M | $65.03M | $71.47M | $65.71M | $64.56M | $70.44M | $69.55M | $67.19M | $66.31M | $65.73M | $69.68M | $66.33M | $62.37M | $61.42M | $63.45M | $60.57M | $56.23M | $56.19M | $57.61M | $56.89M | $55.12M | $62.2M | $63.27M | $64.14M | $60.56M | $60.55M | $62.17M | $61.15M | $59.66M | $59.43M | $59.4M | $61.23M | $58.85M | $57.4M | $57.37M | $58.62M | $57.52M | $57.58M | $41.39M | $54.43M | $52.37M | $52.51M | $56.46M | $57.38M | $55.28M | $56.39M | $51.54M | $54.1M | $47.32M | $46.59M | $49.3M | $45.9M | $45.88M | $44.38M | $47.79M | $44.03M | $39.93M | $40.93M | $40.84M | $43.34M | $38.14M | $41.72M | $41.14M | $42.56M | $38.9M | $40.69M | $43.14M | $40.91M | $40.5M | $38.57M | - | $38.68M | $37.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $142.92M | $136.6M | $135.85M | $136.95M | $135.35M | $134.05M | $138.62M | $140.18M | $140.84M | $137.31M | $139.9M | $140.98M | $147.02M | $142.03M | $140.66M | $141.47M | $144.96M | $139.75M | $134.93M | $129.28M | $127.62M | $122.29M | $124.15M | $128.03M | $130.6M | $128.8M | $123.34M | $123.51M | $111.81M | $119.22M | $118.26M | $119.13M | $121.01M | $116.46M | $118.95M | $118.43M | $112.01M | $110.28M | $107.65M | $109.35M | $107.28M | $81.1M | $96.34M | $96.17M | $92.72M | $98.21M | $95.25M | $97.45M | $92.06M | $89.31M | $90.73M | $85.3M | $83.78M | $84.68M | $77.51M | $80.84M | $80.52M | $80.94M | $73.23M | $74.72M | $73.42M | $77.02M | $72.19M | $75.62M | $73.34M | $72.38M | $70.61M | $73.01M | $72.53M | $71.71M | $71.84M | $72.33M | $74.85M | - | $68.9M | $67.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $13.43M | $8.54M | $9M | $10.32M | $12.46M | $10.15M | $9.9M | $9.36M | $12.5M | $12.19M | $8.87M | $9.38M | $12.42M | $9.53M | $9.59M | $9.59M | $13.56M | $10.14M | $10.35M | $10.11M | $9.95M | $10.86M | $9.16M | $10.08M | $10.93M | $10.41M | $11.72M | $9.56M | $12.38M | $9.14M | $9.55M | $9.54M | $11.78M | $9.86M | $9.25M | $9.05M | $11.49M | $8.83M | $9.86M | $8.33M | $11.14M | $8.13M | $8.99M | $8.67M | $11.24M | $9.25M | $7.53M | $8.73M | $10.71M | $9.25M | $8.97M | $8.4M | $10.58M | $9.08M | $9.73M | $8.9M | $9.67M | $7.74M | $12.21M | $7.98M | $7.79M | $8.58M | $8.88M | $6.98M | $8.51M | $9.4M | $9.49M | $9.49M | $8.32M | $8.68M | $8.89M | $10.77M | $128.72M | $49.88M | $10.44M | $50.06M | $48.85M | $50.01M | $47.44M | $45.96M | $44.81M | $42.68M | $116.38M | $112.29M | $116.34M | $54.9M | $138.81M | $109.71M | $143.92M | $122.4M | $150.13M | $139.8M | $41.28M | $61.47M | $37.05M | $40.45M | $113.47M | $123.14M | $109.68M | $111.29M | $36.91M | $116.05M | $39.47M | $41.43M | $112.35M | $5.45M | $4.9M | $6.21M | $5.79M | $6.68M | $5.9M | $4.4M | $3.8M | $3.52M | $2.4M | $2.2M | $2.1M | $1.87M | $1.6M | $1.2M | $900K | - | - | - | - | $400K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $13.43M | $8.54M | $9M | $10.32M | $12.46M | $10.15M | $9.9M | $9.36M | $12.5M | $12.19M | $8.87M | $9.38M | $12.42M | $9.53M | $9.59M | $9.59M | $13.56M | $10.14M | $10.35M | $10.11M | $9.95M | $10.86M | $9.16M | $10.08M | $10.93M | $10.41M | $11.72M | $9.56M | $12.38M | $9.14M | $9.55M | $9.54M | $11.78M | $9.86M | $9.25M | $9.05M | $11.49M | $8.83M | $9.86M | $8.33M | $11.14M | $8.13M | $8.99M | $8.67M | $11.24M | $9.25M | $7.53M | $8.73M | $10.71M | $9.25M | $8.97M | $8.4M | $10.58M | $9.08M | $9.73M | $8.9M | $9.67M | $7.74M | $12.21M | $7.98M | $7.79M | $8.58M | $8.88M | $6.98M | $8.51M | $9.4M | $9.49M | $9.49M | $8.32M | $8.68M | $8.89M | $10.77M | $9.71M | $10.14M | $9.65M | $10.87M | $10.91M | $11.01M | $8.55M | $9.06M | $8.69M | $9.15M | $7.51M | $7.99M | $8.36M | $13.14M | $10.67M | $8.43M | $11.34M | $6.67M | $6.75M | $6.96M | $5.34M | $9.72M | $4.15M | $9.05M | $5.17M | $5.96M | $4.78M | $5.45M | $5.21M | $5.61M | $5.72M | $5.44M | $5.1M | $5.45M | $4.9M | $6.21M | $5.79M | $6.68M | $5.9M | $4.4M | $3.8M | $3.52M | $2.4M | $2.2M | $2.1M | $1.87M | $1.6M | $1.2M | $900K | - | - | - | - | $400K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $119.01M | $39.73M | $789K | $39.19M | $37.94M | $39M | $38.9M | $36.9M | $36.12M | $33.53M | $108.87M | $104.3M | $107.98M | $41.76M | $128.14M | $101.28M | $132.58M | $115.72M | $143.38M | $132.84M | $35.94M | $51.75M | $32.9M | $31.4M | $108.3M | $117.19M | $104.9M | $105.84M | $31.7M | $110.45M | $33.75M | $35.98M | $107.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $51.95M | $53.09M | $52.96M | $51.95M | $51.49M | $51.39M | $49.6M | $57.08M | $54.67M | $46.12M | $56.26M | $56.59M | $63.97M | $57.36M | $58.02M | $62.14M | $61.73M | $59.78M | $58.03M | $57.22M | $56.74M | $50.76M | $54.69M | $58.49M | $58.52M | $53.41M | $50.77M | $54.49M | $30.23M | $52.05M | $51.05M | $52.9M | $51.66M | $47.7M | $52.73M | $53.56M | $44.38M | $43.04M | $44.86M | $45.7M | $42.65M | $27.25M | $36.38M | $39.58M | $34.61M | $39.83M | $39.43M | $38.27M | $33.18M | $33.5M | $34.42M | $36.28M | $33.11M | $35.04M | $30.75M | $32.95M | $33.86M | $33.65M | $25.97M | $34.06M | $32.07M | $33.01M | $29.12M | $35.38M | $32.1M | $30.38M | $28.75M | $31.01M | $31.33M | $30.62M | $31.5M | $30.81M | $34.4M | $31.9M | $26.57M | $26.94M | $28.3M | $24.48M | $27.79M | $28.26M | $28.63M | $25.11M | $28.19M | $31.22M | $29.19M | $29.43M | $10.58M | $42.79M | $29.89M | $28.42M | $21.68M | $39.54M | $30.61M | $6.91M | $178.81M | $186.43M | $61.16M | $58.43M | $66.94M | $205.97M | $71.15M | $70.13M | $69.39M | $74.33M | $73.37M | -$357.19M | $208.57M | $220.83M | $226.28M | -$263.54M | $210.6M | $171.8M | $149.5M | -$113.01M | $92.3M | $88M | $83M | -$42.88M | $50.9M | $38.9M | $33.7M | $29.4M | $29M | $24.9M | $18.4M | $14.3M |
| -$18.58M | -$23.37M | -$39.25M | -$32.73M | $48.51M | -$54.59M | -$34.13M | $7.69M | -$27.46M | -$6.79M | -$33.09M | -$12.72M | -$19.02M | -$28.21M | -$17.91M | -$9.54M | -$19.63M | $69.25M | $17.56M | $4.62M | $118K | $34.53M | -$12.36M | -$19.53M | $132.82M | $8.94M | -$21.22M | -$13.1M | -$21.84M | $3.33M | -$15.23M | $565K | -$16.96M | $11.38M | $6.82M | -$14.01M | -$10.89M | -$16.01M | -$11.02M | -$12.17M | -$14.51M | -$21.07M | -$9.03M | -$17.36M | -$17.69M | -$16.25M | $14.87M | -$13.76M | -$19.99M | -$16.18M | -$17.81M | -$20.79M | -$21.81M | -$19.43M | -$20.29M | -$21.99M | -$22.54M | -$20.8M | -$22.01M | -$20.36M | -$20.17M | -$25.43M | -$20.62M | $4.43M | -$20.41M | -$24.49M | -$13.13M | -$15.66M | -$19.3M | -$24.36M | -$20.52M | -$23.09M | -$23.24M | - | -$26.11M | -$20.47M | $1.51M | $1.55M | - | -$467K | - | $0 | -$5.06M | -$703K | -$2.63M | $0 | $28.87M | -$24.91M | $1.4M | $1.85M | $32.6M | -$485K | $1.76M | $8.17M | -$2.29M | $10.19M | $944K | $74K | $3.36M | $5.67M | - | $13.22M | - | - | $6.95M | - | $800K | $1.52M | $569K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $205K | $818K | $462K | $455K | $503K | $558K | $564K | $684K | $454K | $833K | $534K | $517K | -$1.51M | $379K | $520K | $582K | $1.58M | $1.05M | $1.41M | $1.4M | $1.62M | $1.58M | $1.62M | $1.78M | $1.47M | $1.92M | $1.74M | $2.23M | $2.11M | $1.51M | $1.9M | $1.87M | - | $1.71M | - | $1.7M | - | $3.32M | $2.28M | $1.01M | - | $1.02M | $1.6M | $795K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $41.7M | $39.65M | $38.48M | $37.67M | $36.64M | $37.27M | $37.47M | $35.9M | $36.55M | $35.3M | $34.25M | $34.06M | $33.1M | $29.57M | $26.39M | $25.03M | $24.39M | $25.1M | $21.99M | $19M | $19.77M | $19.96M | $19.89M | $19.84M | $21.28M | $22.03M | $20.53M | $20.36M | $18.74M | $17.72M | $17.44M | $17.88M | $18.39M | $17.9M | $17.19M | $16.15M | $17.86M | $17.89M | $18.57M | $19.49M | $20.71M | $21.12M | $21.36M | $21.85M | $21.24M | $20.93M | $22.35M | $21.21M | $21.36M | $21.88M | $23.67M | $23.29M | $23.87M | $23.45M | $23.61M | $24.37M | $24.68M | $24.16M | $24.27M | $23.91M | $23.54M | $23.99M | $23.34M | $22.93M | $23.11M | $22.22M | $21.33M | $21.34M | $21.98M | $24.36M | $24.49M | $24.8M | $24.84M | - | $25.33M | $24.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $23.12M | $16.29M | -$775K | $4.94M | $85.16M | -$17.32M | $3.34M | $43.6M | $9.1M | $28.51M | $1.15M | $21.35M | $14.08M | $1.36M | $8.48M | $15.49M | $4.76M | $94.35M | $39.54M | $23.63M | $19.89M | $54.49M | $7.52M | $307K | $154.1M | $30.97M | -$689K | $7.26M | -$3.1M | $20.84M | $1.39M | $17.98M | $977K | $28.77M | $23.45M | $1.58M | $6.29M | $1.43M | $6.71M | $6.78M | $5.68M | $1.55M | $11.95M | $3.97M | $2.97M | $3.11M | $36.16M | $6.04M | -$29K | $4.09M | $4.28M | $876K | $272K | $2.55M | $1.4M | $645K | -$97K | $1.25M | $752K | $1.65M | $1.51M | -$1.45M | $1.01M | $27.36M | $1M | -$2.27M | $4.88M | $3.4M | $1.67M | - | $2.96M | $107K | $803K | - | -$789K | $4.23M | $1.51M | $1.55M | - | -$467K | - | $0 | -$5.06M | -$703K | -$2.63M | $0 | $28.87M | -$24.91M | $1.4M | $1.85M | $32.6M | -$485K | $1.76M | $8.17M | -$2.29M | $10.19M | $944K | $74K | $3.36M | $5.67M | - | $13.22M | - | - | $6.95M | - | $800K | $1.52M | $569K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $33.37M | $29.72M | $13.71M | $19.22M | $100M | -$3.2M | $15.47M | $64.77M | $27.21M | $39.34M | $23.17M | $43.87M | $44.95M | $29.14M | $40.11M | $52.6M | $42.1M | $129.02M | $75.59M | $61.84M | $56.86M | $85.29M | $42.33M | $38.96M | $191.34M | $62.35M | $29.56M | $41.39M | $8.39M | $55.38M | $35.01M | $53M | $34.25M | $59.08M | $59.55M | $39.55M | $33.49M | $27.04M | $33.84M | $33.53M | $28.14M | $6.18M | $27.35M | $22.22M | $16.92M | $23.59M | $54.3M | $24.51M | $13.19M | $17.32M | $16.61M | $15.49M | $11.3M | $15.61M | $10.46M | $10.96M | $11.32M | $12.85M | $3.96M | - | $11.9M | - | $8.5M | - | $11.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $33.37M | $29.72M | $13.71M | $19.22M | $100M | -$3.2M | $15.47M | $64.77M | $27.21M | $39.34M | $23.17M | $43.87M | $44.95M | $29.14M | $40.11M | $52.6M | $42.1M | $129.02M | $75.59M | $61.84M | $56.86M | $85.29M | $42.33M | $38.96M | $191.34M | $62.35M | $29.56M | $41.39M | $8.39M | $55.38M | $35.01M | $53M | $34.25M | $59.08M | $59.55M | $39.55M | $33.49M | $27.04M | $33.84M | $33.53M | $446.74M | $21.92M | $31.62M | $26.89M | $20.84M | $23.59M | $54.3M | $24.51M | $13.58M | $31.69M | $56.07M | $29.58M | $13.76M | $15.61M | $35.8M | $14.5M | $18.33M | $12.85M | $8.24M | $14.43M | $12.44M | $11.4M | $8.77M | $40.05M | $12.08M | -$1.15M | $12.57M | $37.07M | $13.2M | -$15.66M | $15.72M | $16.01M | $16.73M | $15.88M | $13.7M | $9.67M | $55.14M | $25.37M | $9.35M | $6.63M | $14.68M | $7M | $22.81M | $11.53M | $20.79M | $9.67M | $19.97M | $6.54M | $6.84M | $13.51M | $30.12M | $8.75M | $12.11M | $24.69M | $25.59M | $24.9M | $30.76M | $26.47M | $43.81M | $30.97M | $43.83M | $48.41M | $43.18M | $13.64M | $47.26M | $71.07M | $27.9M | $30.7M | $29.21M | $74.59M | $28M | $24.7M | $22.8M | $49.59M | $13.4M | $14M | $10M | $25.2M | $8.3M | $6.6M | $5.8M | $6.4M | $5.2M | $4.3M | $2.4M | $2M |
Minority Interests | -$1.43M | - | - | - | -$1.93M | $90K | -$289K | -$1.28M | -$528K | -$717K | -$448K | -$951K | -$499K | -$971K | -$1.24M | -$1.47M | -$1.22M | -$3.48M | -$2.86M | -$1.92M | -$1.77M | -$2.56M | -$1.41M | -$1.31M | -$5.25M | -$1.87M | -$1.03M | -$1.35M | -$509K | -$1.71M | -$1.23M | -$1.69M | -$1.17M | -$1.88M | -$1.89M | -$1.34M | -$1.19M | -$1.03M | -$1.25M | -$1.25M | -$13.32M | -$938K | -$1.24M | -$1.11M | -$892K | -$1.04M | -$1.96M | -$1.18M | -$821K | -$1.33M | -$2.09M | -$1.43M | -$784K | -$908K | -$1.81M | -$909K | -$1.01M | -$796K | -$615K | -$805K | -$630K | -$705K | -$218K | -$2.15M | -$734K | $289K | -$615K | -$2.17M | -$712K | - | -$1.01M | -$1.03M | -$1.09M | -$421K | -$262K | -$376K | -$2.58M | -$954K | -$445K | -$353K | -$535K | - | $63K | -$96K | $368K | - | $1.14M | -$73K | -$704K | -$579K | $1.97M | -$65K | -$938K | -$676K | $1.84M | $2.85M | -$3.72M | -$3.78M | -$4.82M | $4.99M | -$5.25M | -$5.85M | -$5.3M | -$1.82M | -$6.02M | -$36.58M | $5.1M | $4.88M | $5.83M | -$42.24M | $6M | $6.3M | $5.6M | -$25.01M | $3.4M | $3.3M | $3.1M | -$11.98M | $1.9M | $1.8M | $1.6M | $1.4M | $1.4M | $1.3M | $800K | $400K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.58M | $737K | $1.04M | $193K | $1.42M | $902K | $1.38M | $888K | $1.56M | $1.57M | $1.04M | $888K | $720K | $926K | $939K | $13.01M | $622K | $918K | $782K | $596K | $729K | $1.67M | $742K | $398K | $978K | $1.89M | $1.24M | $581K | $1.97M | $1.65M | $686K | $827K | $0 | $627K | $1.9M | - | - | - | - | - | - | - | - | - | $0 | $108K | - | - | $0 | $842K | $1.44M | - | $0 | - | - | $1.8M | $0 | $4.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $31.94M | $29.72M | $13.71M | $19.22M | $98.07M | -$3.11M | $15.18M | $63.49M | $26.69M | $38.62M | $22.72M | $42.92M | $44.46M | $28.17M | $38.87M | $51.13M | $40.88M | $125.54M | $72.73M | $59.93M | $55.08M | $82.73M | $40.93M | $37.65M | $186.1M | $58.9M | $27.79M | $39M | $7.68M | $52.25M | $32.88M | $49.93M | $32.18M | $55.64M | $56.09M | $37.17M | $31.41M | $25.28M | $31.67M | $31.34M | $420.41M | $20.36M | $29.46M | $25M | $19.35M | $21.81M | $50.66M | $22.59M | $12.36M | $29.38M | $52.09M | $26.91M | $12.4M | $12.73M | $32.33M | $12.9M | $16.49M | $12.05M | $7M | $11.73M | $11.81M | $10.69M | $8.56M | $37.9M | $11.35M | -$864K | $11.96M | $34.9M | $12.49M | -$15.66M | $14.6M | $14.98M | $15.64M | $15.46M | $12.6M | $7.85M | $52.56M | $24.42M | $8.91M | $6.27M | $12.34M | $7M | $18.6M | $11.43M | $21.15M | $9.67M | $21.11M | $6.47M | $6.14M | $12.93M | $32.08M | $8.68M | $11.17M | $24.02M | $27.43M | $27.75M | $27.04M | $22.68M | $33.99M | $35.96M | $38.58M | $42.55M | $37.88M | $11.81M | $41.24M | $34.49M | $33M | $35.58M | $35.03M | $32.35M | $34M | $31M | $28.4M | $24.58M | $16.8M | $17.3M | $13.1M | $13.22M | $10.2M | $8.4M | $7.4M | $7.8M | $6.6M | $5.6M | $3.2M | $2.4M |
Shares Outstanding (Basic) | 110.04M | - | 108.4M | 107.83M | 107.68M | - | 106.01M | 106M | 105.8M | - | 105.67M | 105.46M | 105.29M | - | 105.18M | 105.16M | 104.93M | - | 104.28M | 104.11M | 103.96M | - | 103.9M | 103.89M | 103.81M | - | 103.73M | 103.69M | 103.6M | - | 103.47M | 103.43M | 103.32M | - | 103.24M | 102.48M | 101.74M | - | 98.97M | 97.65M | 96.37M | - | 94.69M | 94.06M | 93.22M | - | 90.67M | 90.25M | 89.97M | - | 87.47M | 82.81M | 81.03M | - | 76.59M | 74.66M | 72.84M | - | 72.49M | 72.21M | 71.82M | - | 71.63M | 71.6M | 71.41M | - | 70.9M | 66.12M | 63.63M | - | 58.5M | 57.46M | 57.22M | - | 56.63M | 56.46M | 56.04M | - | 54.47M | 53.88M | 53.81M | - | 53.77M | 53.74M | 53.64M | - | 53.4M | 53.27M | 53.19M | - | 52.73M | 52.92M | 53.43M | - | 53.39M | 53.21M | 52.9M | - | 53.75M | 53.93M | 56.39M | - | 58.61M | 59.29M | 60.41M | - | 62.25M | 61.53M | 60.27M | - | 58.86M | 51.78M | 49.56M | - | 36.58M | 35.61M | 35.45M | - | 31.88M | 19.47M | 19.47M | - | 16.92M | 18.06M | 11.03M | 8.57M |
Shares Outstanding (Diluted) | 112.06M | - | 110.52M | 109.98M | 109.83M | - | 108.16M | 108.15M | 107.96M | - | 107.83M | 107.81M | 107.65M | - | 107.6M | 107.65M | 107.45M | - | 107.14M | 106.96M | 106.81M | - | 106.74M | 106.73M | 106.63M | - | 106.47M | 106.45M | 106.36M | - | 106.33M | 106.27M | 106.17M | - | 106.15M | 105.39M | 104.66M | - | 101.94M | 100.63M | 99.36M | - | 97.66M | 97.05M | 96.28M | - | 93.72M | 93.31M | 93.03M | - | 90.77M | 86.63M | 84.86M | - | 80.5M | 78.52M | 76.7M | - | 76.4M | 76.2M | 75.79M | - | 75.64M | 75.61M | 75.4M | - | 75.07M | 70.23M | 67.71M | - | 62.94M | 61.82M | 61.42M | - | 61.4M | 61.56M | 61.9M | - | 61.46M | 60.39M | 60.59M | - | 53.77M | 60.35M | 53.64M | - | 59.99M | 53.27M | 53.19M | - | 53.36M | 53.4M | 53.48M | - | 53.6M | 53.69M | 53.39M | - | 54.17M | 54.32M | 56.66M | - | 59.03M | 59.61M | 60.49M | - | 62.25M | 61.72M | 60.41M | - | 58.86M | 52.95M | 49.56M | - | 36.58M | 36.5M | 35.45M | - | 31.88M | 19.47M | 19.47M | - | 16.92M | 18.06M | 11.03M | 8.57M |
EPS (Basic) | $0.29 | - | $0.12 | $0.17 | $0.91 | - | $0.14 | $0.59 | $0.25 | - | $0.21 | $0.40 | $0.42 | - | $0.36 | $0.48 | $0.38 | - | $0.69 | $0.57 | $0.52 | - | $0.39 | $0.36 | $1.79 | - | $0.27 | $0.38 | $0.07 | - | $0.32 | $0.49 | $0.31 | - | $0.55 | $0.37 | $0.31 | - | $0.32 | $0.32 | $4.49 | - | $0.31 | $0.27 | $0.21 | - | $0.57 | $0.25 | $0.13 | - | $0.61 | $0.33 | $0.15 | - | $0.44 | $0.17 | $0.23 | - | $0.10 | $0.14 | $0.14 | - | $0.10 | $0.51 | $0.14 | - | $0.15 | $0.50 | $0.17 | - | $0.21 | $0.21 | $0.22 | - | $0.18 | $0.07 | $0.86 | - | $0.09 | $0.04 | $0.14 | - | $0.22 | $0.07 | $0.25 | - | $0.25 | -$0.02 | -$0.03 | - | $0.46 | $0.02 | $0.06 | - | $0.13 | $0.37 | $0.36 | - | $0.49 | $0.52 | $0.54 | - | $0.50 | $0.07 | $0.55 | - | $0.40 | -$0.45 | $0.45 | - | $0.44 | $0.45 | $0.45 | - | $0.38 | $0.41 | $0.33 | - | $0.32 | $0.42 | $0.38 | - | $0.39 | $0.31 | $0.29 | $0.28 |
EPS (Diluted) | $0.29 | - | $0.12 | $0.17 | $0.91 | - | $0.14 | $0.59 | $0.25 | - | $0.21 | $0.40 | $0.42 | - | $0.36 | $0.48 | $0.38 | - | $0.69 | $0.57 | $0.52 | - | $0.39 | $0.36 | $1.79 | - | $0.27 | $0.38 | $0.07 | - | $0.32 | $0.49 | $0.31 | - | $0.55 | $0.37 | $0.31 | - | $0.32 | $0.32 | $4.49 | - | $0.31 | $0.27 | $0.21 | - | $0.57 | $0.25 | $0.13 | - | $0.61 | $0.33 | $0.15 | - | $0.43 | $0.17 | $0.23 | - | $0.10 | $0.14 | $0.14 | - | $0.10 | $0.50 | $0.14 | - | $0.14 | $0.50 | $0.17 | - | $0.21 | $0.21 | $0.22 | - | $0.17 | $0.07 | $0.85 | - | $0.09 | $0.04 | $0.14 | - | $0.22 | $0.07 | $0.25 | - | $0.25 | -$0.02 | -$0.03 | - | $0.46 | $0.02 | $0.06 | - | $0.13 | $0.37 | $0.36 | - | $0.49 | $0.51 | $0.54 | - | $0.50 | $0.07 | $0.55 | - | $0.40 | -$0.45 | $0.45 | - | $0.44 | $0.44 | $0.45 | - | $0.38 | $0.40 | $0.33 | - | $0.32 | $0.42 | $0.38 | - | $0.39 | $0.31 | $0.29 | $0.28 |
EBIT | $75.06M | $69.37M | $52.18M | $56.89M | $136.64M | $34.07M | $52.94M | $100.67M | $63.77M | $74.64M | $57.42M | $77.93M | $78.05M | $58.72M | $66.5M | $77.63M | $66.5M | $154.12M | $97.57M | $80.85M | $76.62M | $105.25M | $62.22M | $58.8M | $212.62M | $84.37M | $50.08M | $61.75M | $27.13M | $73.09M | $52.45M | $70.88M | $52.64M | $76.97M | $76.74M | $55.71M | $51.35M | $44.93M | $52.41M | $53.01M | $48.85M | $27.29M | $48.71M | $44.07M | $38.16M | $44.51M | $76.65M | $45.73M | $34.55M | $39.2M | $40.28M | $38.77M | $35.17M | $39.06M | $34.07M | $35.34M | $35.99M | $37.01M | $28.23M | $34.06M | $35.45M | $33.01M | $31.84M | $35.38M | $34.81M | $30.38M | $28.75M | $31.01M | $31.33M | $30.62M | $31.5M | $30.81M | $34.4M | $31.9M | $26.57M | $26.94M | $28.3M | $24.48M | $27.79M | $28.26M | $28.63M | $25.11M | $28.19M | $31.22M | $29.19M | $29.43M | $10.58M | $42.79M | $29.89M | $28.42M | $21.68M | $39.54M | $30.61M | $6.91M | $178.81M | $186.43M | $61.16M | $58.43M | $66.94M | $205.97M | $71.15M | $70.13M | $69.39M | $74.33M | $73.37M | -$357.19M | $208.57M | $220.83M | $226.28M | -$263.54M | $210.6M | $171.8M | $149.5M | -$113.01M | $92.3M | $88M | $83M | -$42.88M | $50.9M | $38.9M | $33.7M | $29.4M | $29M | $24.9M | $18.4M | $14.3M |
EBITDA | $135.64M | $129.79M | $129.21M | $131.57M | $125.83M | $126.95M | $131.71M | $139.4M | $130.23M | $125.68M | $132.18M | $133.58M | $136.46M | $133.86M | $131.67M | $132.33M | $132.06M | $130.27M | $125.55M | $119.93M | $118.61M | $113.42M | $112.51M | $119.72M | $120.7M | $120.06M | $112.74M | $115.04M | $96.33M | $110.89M | $110.1M | $110.6M | $110.21M | $107.75M | $115.31M | $110.7M | $102.16M | $102.69M | $101.43M | $102.47M | $97.94M | $86.21M | $92.19M | $93.12M | $87.31M | $91.48M | $89.02M | $90.79M | $82.72M | $88.35M | $81.62M | $81.29M | $77.62M | $79.44M | $72.64M | $76.8M | $74.44M | $76.25M | $67.19M | $67.23M | $69.22M | $67.19M | $66.13M | $42.44M | $67.51M | $66.83M | $57.24M | $60.7M | $64.39M | $63.03M | $63.56M | $64.1M | $68.03M | $61.8M | $61.41M | $61.44M | $55.75M | $51.3M | $57.06M | $58.36M | $57.38M | $47.99M | $63.19M | $64.06M | $67.07M | $58.74M | $14.81M | $101.67M | $63.03M | $60.02M | $23.58M | $80.18M | $61.25M | $33.55M | $211.46M | $204.02M | $92.19M | $92.22M | $93.69M | $230.37M | $101.22M | $91.22M | $99.68M | $103.92M | $94.75M | -$324.02M | $233.91M | $247.01M | $253.86M | -$231.24M | $235.1M | $192.1M | $166.7M | -$95.72M | $103.8M | $99.1M | $92.9M | -$33.48M | $56.8M | $43.5M | $37.8M | $33.3M | $32.4M | $28M | $20.7M | $16M |