HEICO Corporation(HEI:US)
Market Cap$43.276B
Key Metrics
Price$309.87
Revenue (TTM)$4.911B
Holders Revenue (TTM)$33.42M
Gross Profit (TTM)$1.967B
Earnings (TTM)$789.63M
EBITDA (TTM)$1.368B
Op. Margin (TTM)23.5%
Dividend Yield0.077%
Holders Yield0.077%
Cash on hand$210.34M
Total Assets$9.592B
Net Assets$5.392B
Total Debt$2.587B
Key Metrics
Price$309.87
Revenue (TTM)$4.911B
Holders Revenue (TTM)$33.42M
Gross Profit (TTM)$1.967B
Earnings (TTM)$789.63M
EBITDA (TTM)$1.368B
Op. Margin (TTM)23.5%
Dividend Yield0.077%
Holders Yield0.077%
Cash on hand$210.34M
Total Assets$9.592B
Net Assets$5.392B
Total Debt$2.587B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.376B | $1.179B | $1.209B | $1.148B | $1.098B | $1.03B | $1.014B | $992.25M | $955.4M | $896.36M | $936.45M | $722.9M | $687.84M | $620.92M | $609.64M | $569.53M | $538.81M | $490.34M | $509.42M | $471.71M | $466.65M | $417.9M | $426.18M | $386.41M | $468.15M | $506.28M | $541.53M | $532.32M | $515.65M | $466.15M | $476.88M | $465.83M | $430.6M | $404.41M | $421.22M | $391.5M | $368.66M | $343.43M | $363.3M | $356.08M | $350.65M | $306.23M | $328.67M | $300.37M | $291.42M | $268.19M | $292.22M | $291.03M | $282.23M | $266.83M | $287.43M | $267.13M | $237.71M | $216.49M | $242.41M | $225.97M | $216.31M | $212.66M | $208.92M | $197.27M | $184.49M | $174.22M | $169.37M | $158.27M | $153.85M | $135.54M | $143.61M | $134.09M | $130.17M | $130.44M | $156.72M | $147.31M | $144.04M | $134.29M | $139.87M | $133.16M | $121.22M | $113.68M | $109.83M | $102.17M | $92.09M | $88.1M | $76.52M | $69.17M | $66.97M | $56.98M | $60.98M | $55.82M | $52.79M | $46.15M | $47.66M | $45.41M | $41.59M | $41.79M | $45.51M | $42.59M | $43M | $41.01M | $46.02M | $43.85M | $41.74M | $39.65M | $47.51M | $53.91M | $53.55M | $47.9M | $44.8M | $35.6M | $32.7M | $28.2M | $28.9M | $24.1M | $22.7M | $19.8M | $19.2M | $16.7M | $13.6M | $14.3M | $11.6M | $8.1M | $12.4M | $10.9M | $10.7M | $10.4M | $10.3M | $8.9M | $9M | $8.7M | $7.8M | $6.9M | $6.6M | $7.3M | $6M | $6M | $5M | $5.6M | $5.7M | $5.4M | $6.2M | $6.6M | $6.3M | $6.3M | $6.6M | $7M | $6.2M | $6.4M | -$9M | $11.1M | $11.5M | $7.9M | $13.3M | $11M | $10M | $8.9M | $10.5M | $11.9M | $12.4M | $12.1M | $13.1M | $12.5M | $11.9M | $9.8M | $7.8M | $8.2M | $8.5M | $7.8M | $7.4M | $7.2M | $6.9M | $6M |
Cost of Revenue | $806.19M | $723.62M | $723.57M | $690.43M | $660.02M | $624.56M | $619.77M | $602.98M | $583.6M | $549.59M | $572M | $444.17M | $421.33M | $377.12M | $369.26M | $348.59M | $327.58M | $300.13M | $304.92M | $286.99M | $286.88M | $259.47M | $264.47M | $242.93M | $289.26M | $308.23M | $332.14M | $319.49M | $306.26M | $283.91M | $290.43M | $284.22M | $262.75M | $249.62M | $261.2M | $242.6M | $228.28M | $218.02M | $227.62M | $222.5M | $216.62M | $194.03M | $201.88M | $192.28M | $185.93M | $174.39M | $189.28M | $187.7M | $182.31M | $174.71M | $180.82M | $169.59M | $148.26M | $138.9M | $152.67M | $141.72M | $141.12M | $134.41M | $134.6M | $127.44M | $118.12M | $110.29M | $108.32M | $100.72M | $100.22M | $85.42M | $94.83M | $88.28M | $87.65M | $86.53M | $99.26M | $93.45M | $91.68M | $87.46M | $91.27M | $85.45M | $77.55M | $76.2M | $70.49M | $64.59M | $58.56M | $56.05M | $46.85M | $43.17M | $41.93M | $36.7M | $39.03M | $36.2M | $34.08M | $30.62M | $32.37M | $30.28M | $27.69M | $28.01M | $29.16M | $27.65M | $27.64M | $26.16M | $28.33M | $25.8M | $20.82M | $20.18M | $26.03M | $31.76M | $31.66M | $27.9M | $24.8M | $19.4M | $18.1M | $15.3M | $15.8M | $14.1M | $14M | $11.9M | $12.2M | $11.4M | $8.6M | $9.1M | $7.1M | $4.7M | $7.7M | $7M | $6.7M | $6.8M | $6.4M | $5.4M | $7.9M | $4.1M | $4.1M | $4.2M | $4.3M | $4.5M | $4M | $3.8M | $3.3M | $3.9M | $3.3M | $2.8M | $3.2M | $4M | $3.8M | $4.2M | $4.2M | $4.8M | $4.3M | $4.1M | -$8.3M | $7.2M | $7.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $569.53M | $454.96M | $485.84M | $457.16M | $437.8M | $405.66M | $393.89M | $389.27M | $371.8M | $346.77M | $364.44M | $278.73M | $266.51M | $243.8M | $240.38M | $220.94M | $211.23M | $190.21M | $204.5M | $184.72M | $179.77M | $158.43M | $161.71M | $143.48M | $178.89M | $198.05M | $209.39M | $212.83M | $209.39M | $182.24M | $186.46M | $181.61M | $167.86M | $154.79M | $160.03M | $148.9M | $140.38M | $125.42M | $135.68M | $133.58M | $134.03M | $112.2M | $126.8M | $108.09M | $105.49M | $93.8M | $102.95M | $103.33M | $99.92M | $92.12M | $106.6M | $97.54M | $89.45M | $77.59M | $89.74M | $84.25M | $75.2M | $78.25M | $74.32M | $69.83M | $66.37M | $63.93M | $61.05M | $57.55M | $53.63M | $50.12M | $48.78M | $45.81M | $42.52M | $43.9M | $57.46M | $53.85M | $52.36M | $46.83M | $48.6M | $47.71M | $43.67M | $37.49M | $39.34M | $37.59M | $33.54M | $32.05M | $29.67M | $26M | $25.05M | $20.28M | $21.95M | $19.62M | $18.71M | $15.54M | $15.29M | $15.14M | $13.9M | $13.78M | $16.36M | $14.94M | $15.36M | $14.85M | $17.7M | $18.04M | $20.93M | $19.47M | $21.48M | $22.15M | $21.89M | $20M | $20M | $16.2M | $14.6M | $12.9M | $13.1M | $10M | $8.7M | $7.9M | $7M | $5.3M | $5M | $5.2M | $4.5M | $3.4M | $4.7M | $3.9M | $4M | $3.6M | $3.9M | $3.5M | $1.1M | $4.6M | $3.7M | $2.7M | $2.3M | $2.8M | $2M | $2.2M | $1.7M | $1.7M | $2.4M | $2.6M | $3M | $2.6M | $2.5M | $2.1M | $2.4M | $2.2M | $1.9M | $2.3M | -$700K | $3.9M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $219.09M | $195.07M | $206.82M | $192.14M | $189.65M | $178.86M | $175.25M | $172.82M | $162.64M | $166.56M | $175M | $129.37M | $109.42M | $114.37M | $93.89M | $92.19M | $88.45M | $91.39M | $89.47M | $83.88M | $83.03M | $78.15M | $72.64M | $75.05M | $70.73M | $87.06M | $88.83M | $93.42M | $90.2M | $84.29M | $82.76M | $80.19M | $76.29M | $75.23M | $70.59M | $72.78M | $63.84M | $60.87M | $59.61M | $63.73M | $67.24M | $59.58M | $57.84M | $49.58M | $49.71M | $47.39M | $49.23M | $53.21M | $50.75M | $41.73M | $51.05M | $49.13M | $44.76M | $42.65M | $44.13M | $41.8M | $37.6M | $40.62M | $36.88M | $34.12M | $33.46M | $31.55M | $31.37M | $28.56M | $27.67M | $25.58M | $24.72M | $24.39M | $21.2M | $22.45M | $28.75M | $26.36M | $26M | $23.6M | $24.75M | $23.76M | $22.58M | $20.35M | $21.77M | $20.2M | $16.92M | $16.77M | $16.87M | $14.25M | $13.61M | $11.62M | $11.94M | $11.75M | $10.54M | $8.96M | $8.65M | $9.04M | $8.97M | $8.25M | $10.68M | $9.98M | $9.36M | $9.09M | $10.45M | $9.97M | $9.99M | $9.17M | $9.33M | $9.35M | $9.13M | $8.8M | $8.1M | $6M | $5.7M | $4.9M | $5.3M | $4.4M | $4M | $3.5M | $3.7M | $2.6M | $2.5M | $2.7M | $2.6M | $1.6M | $2.4M | $2.1M | $1.6M | $2.1M | $2.1M | $1.9M | -$300K | $2.8M | $2.7M | $2.1M | $2M | $2M | $1.8M | $1.7M | $1.8M | $1.5M | $1.5M | $1.9M | $1.9M | $1.5M | $1.6M | $1.2M | $1.5M | $1.3M | $1.2M | $1.2M | -$3.3M | $2.7M | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $219.09M | $195.07M | $206.82M | $192.14M | $189.65M | $178.86M | $175.25M | $172.82M | $162.64M | $166.56M | $175M | $129.37M | $109.42M | $114.37M | $93.89M | $92.19M | $88.45M | $91.39M | $89.47M | $83.88M | $83.03M | $78.15M | $72.64M | $75.05M | $70.73M | $87.06M | $88.83M | $93.42M | $90.2M | $84.29M | $82.76M | $80.19M | $76.29M | $75.23M | $70.59M | $72.78M | $63.84M | $60.87M | $59.61M | $63.73M | $67.24M | $59.58M | $57.84M | $49.58M | $49.71M | $47.39M | $49.23M | $53.21M | $50.75M | $41.73M | $51.05M | $49.13M | $44.76M | $42.65M | $44.13M | $41.8M | $37.6M | $40.62M | $36.88M | $34.12M | $33.46M | $31.55M | $31.37M | $28.56M | $27.67M | $25.58M | $24.72M | $24.39M | $21.2M | $22.45M | $28.75M | $26.36M | $26M | $23.6M | $24.75M | $23.76M | $22.58M | $20.35M | $21.77M | $20.2M | $16.92M | $16.77M | $16.87M | $14.25M | $13.61M | $11.62M | $11.94M | $11.75M | $10.54M | $8.96M | $8.65M | $9.04M | $8.97M | $8.25M | $10.68M | $9.98M | $9.36M | $9.09M | $10.45M | $9.97M | $9.99M | $9.17M | $9.33M | $9.35M | $9.13M | $8.8M | $8.1M | $6M | $5.7M | $4.9M | $5.3M | $4.4M | $4M | $3.5M | $3.7M | $2.6M | $2.5M | $2.7M | $2.6M | $1.6M | $2.4M | $2.1M | $1.6M | $2.1M | $2.1M | $1.9M | -$300K | $2.8M | $2.7M | $2.1M | $2M | $2M | $1.8M | $1.7M | $1.8M | $1.5M | $1.5M | $1.9M | $1.9M | $1.5M | $1.6M | $1.2M | $1.5M | $1.3M | $1.2M | $1.2M | -$3.3M | $2.7M | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $350.44M | $259.9M | $279.02M | $265.02M | $248.15M | $226.81M | $218.65M | $216.45M | $209.15M | $180.21M | $189.45M | $149.37M | $157.09M | $129.43M | $146.5M | $128.75M | $122.78M | $98.82M | $115.03M | $100.84M | $96.75M | $80.29M | $89.06M | $68.43M | $108.16M | $110.99M | $120.55M | $119.41M | $119.18M | $97.95M | $103.7M | $101.42M | $91.57M | $79.56M | $89.44M | $76.12M | $76.54M | $64.55M | $76.08M | $69.85M | $66.79M | $52.62M | $68.95M | $58.51M | $55.79M | $46.41M | $53.72M | $50.11M | $49.17M | $50.39M | $55.56M | $48.41M | $44.69M | $34.94M | $45.61M | $42.46M | $37.6M | $37.63M | $37.44M | $35.71M | $32.91M | $32.37M | $29.68M | $28.99M | $25.96M | $24.54M | $24.06M | $21.42M | $21.32M | $21.45M | $28.71M | $27.49M | $26.36M | $23.23M | $23.85M | $23.94M | $21.08M | $17.14M | $17.57M | $17.39M | $16.62M | $15.29M | $12.81M | $11.75M | $11.43M | $8.66M | $10M | $7.87M | $8.17M | $6.57M | $6.64M | $6.1M | $4.93M | $5.53M | $5.68M | $4.95M | $6M | $5.76M | $6.67M | $8.07M | $8.39M | $7.86M | $9.26M | $10.33M | $10.55M | $9M | $9.9M | $8.5M | $7.7M | $6.8M | $6.7M | $4.4M | $4.2M | $3.8M | $2.9M | $2.3M | $2.1M | $2.1M | $1.6M | $1.3M | $1.6M | $1.2M | $1.5M | $1M | $1.2M | $1M | $900K | $800K | $500K | $200K | -$100K | $400K | $200K | $100K | -$600K | $200K | $400K | $300K | $700K | $700K | $500K | $500K | $500K | $400K | $300K | $600K | $2.1M | $600K | $200K | $7.9M | -$26.4M | $11M | $10M | $8.9M | -$24.4M | $11.9M | $12.4M | $12.1M | -$21.7M | $12.5M | $11.9M | $9.8M | -$18.6M | $8.2M | $8.5M | $7.8M | -$15M | $7.2M | $6.9M | $6M |
| -$32.91M | -$28.44M | -$31.64M | -$30.04M | -$32.23M | -$31.54M | -$34.76M | -$36.13M | -$38.05M | -$37.93M | -$42.38M | -$11.21M | -$11.03M | -$5.43M | -$3.33M | -$1.26M | -$665K | -$570K | -$773K | -$1.56M | -$1.78M | -$1.74M | -$2.08M | -$1.97M | -$3.65M | -$4.09M | -$5.18M | -$5.26M | -$3M | -$5.82M | -$5.12M | -$5.32M | -$5.15M | -$4.37M | -$3.16M | -$2.25M | -$1.81M | -$1.49M | -$2.26M | -$2.28M | -$1.77M | -$2M | -$1.72M | -$1.27M | -$784K | -$915K | -$1.24M | -$1.36M | -$1.09M | -$1.12M | -$794K | -$1.04M | -$642K | -$355K | -$493K | -$683K | -$477K | -$466K | -$128K | -$64K | $113K | $1K | -$88K | -$167K | $101K | $36K | -$112K | $7K | -$63K | -$242K | - | -$588K | -$603K | -$978K | - | -$80K | - | - | - | - | - | -$53K | - | - | - | - | $0 | $5M | - | -$2K | - | - | - | - | $0 | - | $1.23M | - | - | - | - | - | - | - | - | - | - | - | $300K | $200K | $400K | $600K | $600K | $500K | $400K | $500K | $400K | $400K | $500K | $300K | $400K | $300K | -$200K | $200K | -$100K | $100K | - | $100K | $100K | $100K | $300K | -$100K | -$100K | $200K | -$2M | $600K | - | - | $100K | $200K | $200K | $300K | $300K | $300K | $300K | $200K | -$1.9M | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $34.16M | $29.49M | $32.85M | $31.7M | $32.87M | $32.46M | $35.41M | $36.79M | $38.51M | $38.61M | $43.42M | $12.12M | $11.37M | $6.07M | $3.21M | $1.41M | $979K | $796K | $1.04M | $1.72M | $2.08M | $2.45M | $2.52M | $2.6M | $3.76M | $4.28M | $5.2M | $5.52M | $5.48M | $5.49M | $5.06M | $5.21M | $4.9M | $4.73M | $3.41M | $2.45M | $1.96M | $1.97M | $2.08M | $2.29M | $2.33M | $1.57M | $1.28M | $1.09M | $1.15M | $1.11M | $1.28M | $1.44M | $1.44M | $1.28M | $1.18M | $1.1M | $803K | $640K | $616K | $552K | $654K | $610K | $43K | $7K | $38K | $54K | $86K | $136K | $167K | $119K | $131K | $177K | $112K | $195K | - | $444K | $645K | $862K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.25M | $1.04M | $1.22M | $1.66M | $636K | $919K | $646K | $659K | $460K | $679K | $1.04M | $906K | $343K | $639K | -$120K | $145K | $314K | $226K | $264K | $162K | $306K | $711K | $432K | $632K | $107K | $195K | $19K | $268K | $2.48M | -$332K | -$56K | -$112K | -$250K | $360K | $257K | $200K | $151K | $484K | -$177K | $16K | $568K | -$430K | -$441K | -$184K | $362K | $197K | $34K | $83K | $350K | $158K | $383K | $59K | $161K | $285K | $123K | -$131K | $177K | $144K | -$85K | -$57K | $151K | $55K | -$2K | -$31K | $268K | $155K | $19K | $184K | $49K | -$47K | - | -$144K | $42K | -$116K | - | -$80K | - | - | - | - | - | -$53K | - | - | - | - | $0 | $5M | - | -$2K | - | - | - | - | $0 | - | $1.23M | - | - | - | - | - | - | - | - | - | - | - | $300K | $200K | $400K | $600K | $600K | $500K | $400K | $500K | $400K | $400K | $500K | $300K | $400K | $300K | -$200K | $200K | -$100K | $100K | - | $100K | $100K | $100K | $300K | -$100K | -$100K | $200K | -$2M | $600K | - | - | $100K | $200K | $200K | $300K | $300K | $300K | $300K | $200K | -$1.9M | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $317.53M | $231.46M | $247.39M | $234.98M | $215.92M | $195.27M | $183.89M | $180.32M | $171.1M | $142.28M | $147.07M | $138.15M | $146.06M | $124.01M | $143.17M | $127.49M | $122.11M | $98.25M | $114.26M | $99.28M | $94.97M | $78.55M | $86.98M | $66.46M | $104.51M | $106.9M | $115.37M | $114.16M | $116.18M | $92.13M | $98.58M | $96.1M | $86.41M | $75.2M | $86.29M | $73.88M | $74.73M | $63.07M | $73.82M | $67.58M | $65.03M | $50.62M | $67.23M | $57.24M | $55M | $45.49M | $52.48M | $48.75M | $48.08M | $49.26M | $54.76M | $47.37M | $44.05M | $34.58M | $45.11M | $41.77M | $37.12M | $37.17M | $37.31M | $35.64M | $33.03M | $32.37M | $29.59M | $28.83M | $26.06M | $24.58M | $23.95M | $21.43M | $21.26M | $21.21M | $27.93M | $26.9M | $25.76M | $22.25M | $22.86M | $23.14M | $20.35M | $16.48M | $16.95M | $16.54M | $16.07M | $14.43M | $12.56M | $11.84M | $11.18M | $8.46M | $9.73M | $12.71M | $7.88M | $6.24M | $6.38M | $5.81M | $4.65M | $5.27M | $5.16M | $4.49M | $6.79M | $5.04M | $3.16M | $7.58M | $8.95M | $6.86M | $23.59M | $8.1M | $8.38M | $7.2M | $8M | $7.5M | $6.9M | $5.5M | $5.4M | $4.3M | $4.1M | $3.7M | $3M | $2.6M | $2.4M | $2.4M | $2M | $1.5M | $1.8M | $1.4M | $1.2M | $1.2M | $1.1M | $1M | $400K | $700K | $600K | $200K | $0 | $400K | - | - | -$2.7M | $700K | $400K | $300K | $800K | $900K | $800K | $700K | $800K | $700K | $600K | $700K | $300K | $700K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $67.2M | $26.7M | $44.6M | $44.3M | $45.4M | $13.7M | $33M | $32.5M | $36.2M | $16.8M | $33.5M | $25.4M | $31M | $21M | $33M | $34.4M | $29M | $4M | $20.9M | $15.6M | $18.5M | $2.3M | $19.4M | $8.9M | $23.6M | -$22.9M | $22.8M | $25.1M | $26.1M | $4.1M | $24.5M | $22.2M | $20.4M | $3.5M | $27.2M | $22.4M | $23.9M | $16.8M | $24.3M | $20.6M | $21.3M | $14.7M | $23.2M | $18.3M | $16.5M | $13.4M | $16.4M | $11.4M | $15.3M | $16.7M | $19M | $12.6M | $15M | $9.6M | $15.8M | $13.1M | $12.9M | $12.7M | $12.9M | $9.25M | $10.9M | $9.85M | $9.7M | $9.3M | $9.15M | $8.55M | $8.67M | $6.51M | $6.96M | $5.86M | $9.41M | $9.5M | $8.96M | $7.58M | $7.8M | $7.83M | $6.91M | $4.99M | $4.71M | $5.46M | $5.82M | $4.92M | $4.67M | $4.29M | $4.21M | $2.92M | $3.5M | $2.59M | $2.7M | $2.16M | $2.27M | $2.11M | $1.64M | $1.86M | -$742K | $1.47M | $2.43M | $1.77M | $2.24M | $2.8M | $3.49M | $2.95M | $9.38M | $3.38M | $3.59M | $3.2M | $3.3M | $3.1M | $2.8M | $2.3M | $2.2M | $1.7M | $1.6M | $1.4M | $900K | $900K | $800K | $800K | $600K | $400K | $700K | $500K | $400K | $500K | $400K | $400K | $200K | $300K | $200K | $100K | $0 | $100K | - | - | -$1M | $200K | $100K | $100K | $100K | $300K | $200K | $200K | $200K | $200K | $100K | $200K | $100K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $250.33M | $204.76M | $202.79M | $190.68M | $170.52M | $181.57M | $150.89M | $147.82M | $134.9M | $125.48M | $113.57M | $112.75M | $115.06M | $103.01M | $110.17M | $93.09M | $93.11M | $94.25M | $93.36M | $83.68M | $76.47M | $76.25M | $67.58M | $57.56M | $80.91M | $129.8M | $92.57M | $89.06M | $90.08M | $88.03M | $74.08M | $73.9M | $66.01M | $71.7M | $59.09M | $51.48M | $50.83M | $46.27M | $49.52M | $46.98M | $43.73M | $35.92M | $44.03M | $38.94M | $38.5M | $32.09M | $36.08M | $37.35M | $32.78M | $32.56M | $35.76M | $34.77M | $29.05M | $24.98M | $29.31M | $28.67M | $24.22M | $24.47M | $24.41M | $26.39M | $22.13M | $22.52M | $19.89M | $19.53M | $16.91M | $16.03M | $15.28M | $14.92M | $14.3M | $15.35M | $18.52M | $17.4M | $16.8M | $14.67M | $15.06M | $15.31M | $13.44M | $11.49M | $12.24M | $11.08M | $10.25M | $9.51M | $7.89M | $7.54M | $6.96M | $5.54M | $6.23M | $10.12M | $5.17M | $4.09M | $4.11M | $3.7M | $3.01M | $3.41M | $5.9M | $3.02M | $4.36M | $3.27M | $3.71M | $4.78M | $5.47M | $4.67M | $13.43M | $5.55M | $5.71M | $4.9M | $5.6M | $5.3M | $5M | $4.1M | $4.1M | $3.2M | $3.1M | $2.8M | $2.1M | $1.7M | $1.6M | $1.6M | $1.4M | $6.6M | $1.2M | $1M | $900K | $700K | $700K | $600K | $200K | $400K | $400K | $500K | $0 | $300K | $200K | $500K | -$1.7M | $500K | $300K | $200K | $700K | $600K | $600K | $500K | $600K | $500K | $500K | -$2M | -$6.2M | $500K | $300K | $800K | $700K | $400K | $500K | $800K | $1.5M | $2M | $1.9M | $2.2M | $2.1M | $1.8M | $1.4M | $1M | $600K | $600K | $700K | $700K | $500K | $800K | $700K | $600K |
Minority Interests | -$16.53M | -$14.57M | -$14.49M | -$13.34M | -$13.73M | -$13.61M | -$11.2M | -$11.24M | -$11.76M | -$10.78M | -$10.14M | -$10.73M | -$9.94M | -$9.98M | -$12.97M | -$10.55M | -$8.1M | -$7.33M | -$7.29M | -$6.79M | -$5.8M | -$5.65M | -$5.25M | -$3.25M | -$5.46M | -$7.91M | -$6.89M | -$7.96M | -$8.3M | -$8.69M | -$6.7M | -$6.81M | -$6.39M | -$6.54M | -$5.41M | -$5.78M | -$5.15M | -$5.34M | -$5.26M | -$4.97M | -$5.07M | -$4.65M | -$5.78M | -$4.57M | -$5.4M | -$4.45M | -$3.97M | -$3.99M | -$4.41M | -$5.11M | -$5.97M | -$5.82M | -$5.35M | -$5.03M | -$5.52M | -$5.54M | -$5.18M | -$5.28M | -$5.9M | -$5.99M | -$5.3M | -$5.45M | -$4.25M | -$4.6M | -$4.34M | -$4.24M | -$3.64M | -$3.79M | -$3.76M | -$4.03M | -$4.87M | -$4.57M | -$4.85M | -$4.59M | -$4.29M | -$4.39M | -$4.03M | -$3.57M | -$2.92M | -$2.8M | -$2.71M | -$2.76M | -$1.27M | -$1.5M | -$1.25M | -$1.11M | -$1.06M | -$2.01M | -$1.07M | -$844K | -$572K | -$464K | -$405K | -$574K | -$304K | -$192K | -$388K | -$439K | -$566K | -$813K | -$651K | -$760K | -$633K | -$828K | -$917K | -$900K | -$900K | -$900K | -$900K | -$900K | -$900K | -$600K | -$600K | -$500K | - | - | - | - | - | - | -$100K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $233.8M | $190.19M | $188.3M | $177.34M | $156.79M | $167.96M | $139.69M | $136.58M | $123.15M | $114.7M | $103.43M | $102.02M | $105.12M | $93.03M | $97.2M | $82.54M | $85.01M | $86.92M | $86.06M | $76.89M | $70.67M | $70.6M | $62.33M | $54.32M | $75.45M | $121.89M | $85.68M | $81.1M | $81.78M | $79.33M | $67.38M | $67.09M | $59.62M | $65.15M | $53.67M | $45.7M | $45.69M | $40.93M | $44.26M | $42M | $38.66M | $31.27M | $38.25M | $34.37M | $33.11M | $27.64M | $32.11M | $33.37M | $28.37M | $27.46M | $29.79M | $28.95M | $23.7M | $19.96M | $23.79M | $23.13M | $19.04M | $19.19M | $18.51M | $20.4M | $16.83M | $17.07M | $15.64M | $14.93M | $12.57M | $11.79M | $11.64M | $11.13M | $10.54M | $11.32M | $13.65M | $12.83M | $11.95M | $10.09M | $10.76M | $10.91M | $9.41M | $7.92M | $9.32M | $8.28M | $7.54M | $6.75M | $6.63M | $6.05M | $5.71M | $4.43M | $5.17M | $8.12M | $4.11M | $3.24M | $3.54M | $3.24M | $2.61M | $2.83M | $5.6M | $2.83M | $3.97M | $2.83M | $3.15M | $3.96M | $4.81M | $3.91M | $12.79M | $4.72M | $4.79M | $4M | $4.7M | $4.4M | $4.1M | $3.2M | $3.2M | $2.6M | $2.5M | $2.3M | $2.1M | $1.7M | $1.6M | $1.6M | $1.4M | $6.6M | $1.1M | $900K | $900K | $700K | $700K | $600K | $200K | $400K | $400K | $500K | $0 | $300K | $200K | $500K | -$1.7M | $500K | $300K | $200K | $700K | $600K | $600K | $500K | $600K | $500K | $500K | -$2M | -$6.2M | $500K | $300K | $800K | $700K | $400K | $500K | $800K | $1.5M | $2M | $1.9M | $2.2M | $2.1M | $1.8M | $1.4M | $1M | $600K | $600K | $700K | $700K | $500K | $800K | $700K | $600K |
Shares Outstanding (Basic) | 139.56M | 139.37M | 139.22M | 139.14M | 139.01M | 138.84M | 138.66M | 138.52M | 138.39M | 138.27M | 138.16M | 137.01M | 136.92M | 136.66M | 136.54M | 135.98M | 135.89M | 135.64M | 135.43M | 135.37M | 135.29M | 135.21M | 134.99M | 134.84M | 134.67M | 134.52M | 134.34M | 133.97M | 133.31M | 132.93M | - | 132.79M | 132.43M | 132.05M | 131.96M | 131.79M | 131.6M | 131.47M | 131.36M | 131.11M | 130.71M | 130.62M | 130.55M | 130.49M | 130.29M | 130.07M | - | 129.88M | 129.76M | 129.67M | 129.63M | 129.58M | 129.48M | 129.28M | 128.91M | 128.65M | 128.54M | 128.45M | 127.6M | 127.35M | 127.04M | 126.22M | - | 125.57M | 125.04M | 124.68M | - | 124.37M | 125.05M | 125.94M | - | 125.79M | 125.3M | 124.86M | - | 123.05M | 121.95M | 121.51M | - | 120.6M | 119.34M | 117.65M | - | 116.83M | 116.57M | 116.01M | - | 115.23M | 114.67M | 113.23M | - | 110.79M | 110.25M | 110.08M | - | 109.86M | 109.56M | 109.31M | - | 117.47M | 101.42M | 101.02M | - | 100.25M | 91.01M | 90.89M | - | 99.76M | 96.4M | 78.14M | - | 78.6M | 79.36M | 47.83M | - | 30.89M | 30.8M | 30.71M | - | 27.5M | 24.97M | 16.24M | - | 74.07M | 88.88M | 76.18M | - | 63.49M | 84.65M | 79.36M | - | 88.88M | 63.49M | 63.49M | - | 63.49M | 63.49M | 63.49M | - | 76.18M | 76.18M | 79.36M | - | 88.53M | 94.66M | 99.15M | - | 105.81M | 99.01M | 66.02M | - | 98.33M | 97.76M | 98.9M | - | 97.67M | 94.75M | 94.71M | - | 77.92M | 77.75M | 77.64M | - | 72.94M | 72.94M | 72.94M | - | 72.94M | 72.94M | 72.94M |
Shares Outstanding (Diluted) | 141.07M | 141.03M | 141.05M | 140.95M | 140.6M | 140.48M | 140.54M | 140.31M | 140.06M | 139.89M | 139.77M | 138.67M | 138.6M | 138.58M | 138.48M | 137.84M | 137.87M | 137.97M | 137.91M | 137.96M | 137.81M | 137.74M | 137.44M | 137.23M | 137.12M | 137.42M | 137.58M | 137.63M | 137.21M | 136.98M | - | 136.73M | 136.59M | 136.39M | 136.2M | 135.77M | 135.37M | 135.01M | 133.66M | 133.36M | 132.87M | 132.7M | 132.57M | 132.62M | 132.42M | 132.17M | - | 131.79M | 131.75M | 131.55M | 131.33M | 130.89M | 130.61M | 130.46M | 130.19M | 130.1M | 130.12M | 130.09M | 129.91M | 129.91M | 129.65M | 129.35M | - | 128.93M | 128.79M | 128.56M | - | 128.3M | 128.81M | 129.9M | - | 130.04M | 129.92M | 129.74M | - | 128.55M | 127.99M | 127.85M | - | 127.36M | 126.94M | 125.08M | - | 125.73M | 125.22M | 125M | - | 122.81M | 122.74M | 122.23M | - | 116.65M | 115.84M | 116.68M | - | 118.19M | 118.83M | 118.22M | - | 129.97M | 116.02M | 115.07M | - | 114.43M | 104.21M | 104.97M | - | 116.39M | 113.17M | 78.14M | - | 78.6M | 79.36M | 47.83M | - | 30.89M | 30.8M | 30.71M | - | 27.5M | 24.97M | 16.24M | - | 74.07M | 88.88M | 76.18M | - | 63.49M | 84.65M | 79.36M | - | 88.88M | 63.49M | 63.49M | - | 63.49M | 63.49M | 63.49M | - | 76.18M | 76.18M | 79.36M | - | 88.53M | 94.66M | 99.15M | - | 105.81M | 99.01M | 66.02M | - | 98.33M | 97.76M | 98.9M | - | 97.67M | 94.75M | 94.71M | - | 77.92M | 77.75M | 77.64M | - | 72.94M | 72.94M | 72.94M | - | 72.94M | 72.94M | 72.94M |
EPS (Basic) | $1.68 | $1.36 | $1.35 | $1.27 | $1.13 | $1.21 | $1.01 | $0.99 | $0.89 | $0.83 | $0.75 | $0.74 | $0.77 | $0.68 | $0.71 | $0.61 | $0.63 | $0.64 | $0.64 | $0.57 | $0.52 | $0.52 | $0.46 | $0.40 | $0.56 | $0.91 | $0.64 | $0.61 | $0.61 | $0.60 | - | $0.51 | $0.45 | $0.50 | $0.41 | $0.35 | $0.35 | $0.31 | $0.34 | $0.32 | $0.30 | $0.24 | $0.29 | $0.26 | $0.26 | $0.22 | - | $0.26 | $0.22 | $0.21 | $0.23 | $0.23 | $0.18 | $0.15 | $0.18 | $0.18 | $0.15 | $0.15 | $0.14 | $0.16 | $0.13 | $0.14 | - | $0.12 | $0.10 | $0.094 | - | $0.089 | $0.084 | $0.09 | - | $0.10 | $0.094 | $0.082 | - | $0.088 | $0.078 | $0.065 | - | $0.069 | $0.063 | $0.057 | - | $0.052 | $0.048 | $0.038 | - | $0.071 | $0.036 | $0.029 | - | $0.029 | $0.023 | $0.027 | - | $0.027 | $0.036 | $0.027 | - | $0.033 | $0.047 | $0.038 | - | $0.047 | $0.052 | $0.043 | - | $0.044 | $0.043 | $0.041 | - | $0.033 | $0.032 | $0.028 | - | $0.022 | $0.018 | $0.017 | - | $0.061 | $0.013 | $0.011 | - | $0.0095 | $0.0079 | $0.0079 | - | $0.0063 | $0.0047 | $0.0063 | - | $0.0032 | $0.0032 | $0.0079 | - | $0.0079 | $0.0032 | $0.0032 | - | $0.0079 | $0.0079 | $0.0063 | - | $0.0039 | $0.0039 | -$0.014 | - | $0.0047 | $0.0016 | $0.0079 | - | $0.0047 | $0.0047 | $0.0079 | - | $0.019 | $0.017 | $0.027 | - | $0.022 | $0.017 | $0.011 | - | $0.0095 | $0.0095 | $0.0095 | - | $0.0079 | $0.0047 | $0.0032 |
EPS (Diluted) | $1.66 | $1.35 | $1.33 | $1.26 | $1.12 | $1.20 | $0.99 | $0.97 | $0.88 | $0.82 | $0.74 | $0.74 | $0.76 | $0.67 | $0.70 | $0.60 | $0.62 | $0.63 | $0.62 | $0.56 | $0.51 | $0.51 | $0.45 | $0.40 | $0.55 | $0.89 | $0.62 | $0.59 | $0.60 | $0.58 | - | $0.49 | $0.44 | $0.48 | $0.40 | $0.34 | $0.34 | $0.30 | $0.33 | $0.32 | $0.29 | $0.24 | $0.29 | $0.26 | $0.25 | $0.21 | - | $0.25 | $0.22 | $0.21 | $0.23 | $0.22 | $0.18 | $0.15 | $0.18 | $0.18 | $0.15 | $0.15 | $0.14 | $0.16 | $0.13 | $0.13 | - | $0.12 | $0.097 | $0.092 | - | $0.087 | $0.081 | $0.088 | - | $0.099 | $0.092 | $0.078 | - | $0.084 | $0.073 | $0.063 | - | $0.065 | $0.059 | $0.055 | - | $0.048 | $0.046 | $0.036 | - | $0.067 | $0.034 | $0.027 | - | $0.029 | $0.023 | $0.025 | - | $0.025 | $0.034 | $0.025 | - | $0.031 | $0.042 | $0.035 | - | $0.042 | $0.047 | $0.038 | - | $0.038 | $0.036 | $0.033 | - | $0.027 | $0.025 | $0.024 | - | $0.019 | $0.014 | $0.014 | - | $0.061 | $0.013 | $0.011 | - | $0.0095 | $0.0079 | $0.0079 | - | $0.0063 | $0.0047 | $0.0063 | - | $0.0032 | $0.0032 | $0.0079 | - | $0.0079 | $0.0032 | $0.0032 | - | $0.0079 | $0.0079 | $0.0063 | - | $0.0039 | $0.0039 | -$0.014 | - | $0.0047 | $0.0016 | $0.0079 | - | $0.0047 | $0.0047 | $0.0079 | - | $0.019 | $0.017 | $0.027 | - | $0.022 | $0.017 | $0.011 | - | $0.0095 | $0.0095 | $0.0095 | - | $0.0079 | $0.0047 | $0.0032 |
EBIT | $351.69M | $260.94M | $280.24M | $266.68M | $248.79M | $227.72M | $219.29M | $217.11M | $209.61M | $180.89M | $190.49M | $150.27M | $157.43M | $130.07M | $146.38M | $128.89M | $123.09M | $99.05M | $115.29M | $101M | $97.05M | $81M | $89.5M | $69.07M | $108.27M | $111.19M | $120.57M | $119.68M | $121.67M | $97.62M | $103.64M | $101.31M | $91.32M | $79.92M | $89.7M | $76.32M | $76.69M | $65.03M | $75.9M | $69.87M | $67.36M | $52.19M | $68.51M | $58.33M | $56.15M | $46.6M | $53.75M | $50.2M | $49.52M | $50.54M | $55.94M | $48.47M | $44.85M | $35.22M | $45.73M | $42.32M | $37.78M | $37.78M | $37.36M | $35.65M | $33.06M | $32.43M | $29.68M | $28.96M | $26.23M | $24.7M | $24.08M | $21.61M | $21.37M | $21.41M | $28.71M | $27.35M | $26.4M | $23.11M | $23.85M | $23.94M | $21.08M | $17.14M | $17.57M | $17.39M | $16.62M | $15.29M | $12.81M | $11.75M | $11.43M | $8.66M | $10M | $7.87M | $8.17M | $6.57M | $6.64M | $6.1M | $4.93M | $5.53M | $5.68M | $4.95M | $6M | $5.76M | $6.67M | $8.07M | $8.39M | $7.86M | $9.26M | $10.33M | $10.55M | $9M | $9.9M | $8.5M | $7.7M | $6.8M | $6.7M | $4.4M | $4.2M | $3.8M | $2.9M | $2.3M | $2.1M | $2.1M | $1.6M | $1.3M | $1.6M | $1.2M | $1.5M | $1M | $1.2M | $1M | $900K | $800K | $500K | $200K | -$100K | $400K | $200K | $100K | -$600K | $200K | $400K | $300K | $700K | $700K | $500K | $500K | $500K | $400K | $300K | $600K | $2.1M | $600K | $200K | $7.9M | -$26.4M | $11M | $10M | $8.9M | -$24.4M | $11.9M | $12.4M | $12.1M | -$21.7M | $12.5M | $11.9M | $9.8M | -$18.6M | $8.2M | $8.5M | $7.8M | -$15M | $7.2M | $6.9M | $6M |
EBITDA | $408.33M | $311.95M | $331.45M | $316.45M | $297.67M | $273.95M | $263.98M | $261.42M | $252.44M | $224.39M | $234.22M | $179.8M | $187.16M | $157.13M | $172.19M | $152.71M | $146.58M | $122.27M | $139.5M | $123.9M | $119.97M | $104M | $112.84M | $91.01M | $129.96M | $132.77M | $142.38M | $140.82M | $142.18M | $117.65M | $123.31M | $120.75M | $110.38M | $98.94M | $107.61M | $92.73M | $91.95M | $80.28M | $91.57M | $85.29M | $82.62M | $66.11M | $81.35M | $70.25M | $68.39M | $57.51M | $65.24M | $62.33M | $61.61M | $62.59M | $66.83M | $57.96M | $53.11M | $43.36M | $54.09M | $50.06M | $45.24M | $44.75M | $42.56M | $40.24M | $37.5M | $36.68M | $33.7M | $33.69M | $30.58M | $28.8M | $28.08M | $25.47M | $24.76M | $24.92M | $32.42M | $31.52M | $30.13M | $26.77M | $27.06M | $27.04M | $24.09M | $20.09M | $21.5M | $19.7M | $18.79M | $17.49M | $14.95M | $13.51M | $13.21M | $10.39M | $11.66M | $4.58M | $9.98M | $8.18M | $7.97M | $7.43M | $6.16M | $6.73M | $6.87M | $6.12M | $5.89M | $6.83M | $9.3M | $11.04M | $10.94M | $10.3M | $12.15M | $12.81M | $12.77M | $11.2M | $11.9M | $10.2M | $8.6M | $7.8M | $7.4M | $5M | $4.1M | $3.9M | $2.9M | $2.2M | $2.1M | $2.1M | $1.4M | $1.5M | $1.9M | $1.5M | $2.6M | $1.3M | $1.9M | $1.5M | $1.4M | $1.7M | $900K | $500K | $0 | $900K | $700K | $300K | $1.9M | $100K | $900K | $700K | $1M | $1M | $800K | $600K | $600K | $600K | $400K | $900K | $4.5M | $1M | $600K | $7.9M | -$26.4M | $11M | $10M | $8.9M | -$24.4M | $11.9M | $12.4M | $12.1M | -$21.7M | $12.5M | $11.9M | $9.8M | -$18.6M | $8.2M | $8.5M | $7.8M | -$15M | $7.2M | $6.9M | $6M |