HubSpot Inc.(HBAN:US)
Market Cap$30.852B
Key Metrics
Price$15.27
Revenue (TTM)$9.683B
Holders Revenue (TTM)$1.466B
Gross Profit (TTM)-
Earnings (TTM)$2.398B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.75%
Holders Yield4.75%
Cash on hand$16.044B
Total Assets$283.984B
Net Assets$32.665B
Total Debt$21.849B
Key Metrics
Price$15.27
Revenue (TTM)$9.683B
Holders Revenue (TTM)$1.466B
Gross Profit (TTM)-
Earnings (TTM)$2.398B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.75%
Holders Yield4.75%
Cash on hand$16.044B
Total Assets$283.984B
Net Assets$32.665B
Total Debt$21.849B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.837B | $2.573B | $2.139B | $2.134B | $1.938B | $1.92B | $1.954B | $1.874B | $1.803B | $1.754B | $1.778B | $1.877B | $1.841B | $1.921B | $1.961B | $1.902B | $1.746B | $1.645B | $1.647B | $1.695B | $1.282B | $1.367B | $1.239B | $1.247B | $1.183B | $1.151B | $1.152B | $1.188B | $1.171B | $1.141B | $1.162B | $1.144B | $1.12B | $1.084B | $1.106B | $1.088B | $1.07B | $1.04B | $1.069B | $927.81M | $776.99M | $744.93M | $769.13M | $748.57M | $772.46M | $699.31M | $706.53M | $713.68M | $710.12M | $685.99M | $677.28M | $678.62M | $676.86M | $680.79M | $718.88M | $691.37M | $682.78M | $702.53M | $645.05M | $666.4M | $659.29M | $645.44M | $667.51M | $679.82M | $672.12M | $641.21M | $587.25M | $637.45M | $635.43M | $580.53M | $424.28M | $556.49M | $626.3M | $612.58M | $553.49M | $614.31M | $409.58M | $400.73M | $387.82M | $353.22M | $425.21M | $403.21M | $391M | $402.38M | $398.07M | $403.25M | $422.01M | $416.95M | $440.69M | $450.32M | $470.83M | $493.24M | $479.39M | $474.68M | $575.62M | $489.87M | $479.66M | $663.53M | $388.34M | $380.24M | $376.24M | $360.85M | $363.62M | $357.52M | $348.47M | $366.39M | $483.5M | $384M | $378.4M | $369.37M | $375.8M | $366.1M | $367.1M | $350.2M | $348M | $353.3M | $294.8M | $324.3M | $259.7M | $262.7M | $256.5M | $252.9M | $250.3M | $247.8M | $239.9M | $234.8M | $232.1M | $241M | $254.1M | $264.5M | $308.7M | $283.6M | $250M | $224.9M | $224.6M | $213.4M | $225.1M | $183.3M | $176.9M | $167.1M | $163.6M | $153.6M | $149.5M | $146.5M | $144.3M | $133.7M | $173.4M | $121.1M | $120.6M | $113.4M | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.04B | $961M | $826M | $800M | $770M | $737M | $763M | $732M | $715M | $721M | $908M | $676M | $668M | $694M | $666M | $653M | $621M | $619M | $503M | $646M | $505M | $490M | $448M | $468M | $432M | $413M | $445M | $424M | $447M | $409M | $423M | $418M | $432M | $402M | $402.15M | $413M | $431M | $416M | $397.01M | $434.4M | $325.91M | $308.87M | $312M | $310M | $308.95M | $288.06M | $288.85M | $299.61M | $286.03M | $273.88M | $307.24M | $252.75M | $291.56M | $285.36M | $276.22M | $283.42M | $276.16M | $277.81M | $282.98M | $266.58M | $262.5M | $253.82M | $259.01M | $252.6M | $238.62M | $235.43M | $356.83M | $214.11M | $237.6M | $211.04M | $281.3M | $191.88M | $207.33M | $210.86M | $273.78M | $215.33M | $144.18M | $142.34M | $208.55M | $141.67M | $148.28M | $138.86M | $123.51M | $123.84M | $131.02M | $130.44M | $128.32M | $126.73M | $127.78M | $129.46M | $122.66M | $118.69M | $113.7M | $119.72M | $115.23M | $108.15M | $114.04M | $121.29M | $124.49M | $127.69M | $129.92M | $127.6M | $116.4M | $118.02M | $110.61M | $110.34M | $109.9M | $113.4M | $114.2M | $113.6M | $112M | $120.5M | $116.8M | $111.6M | $101.2M | $106.6M | $85.1M | $106.2M | - | $78.3M | $79.2M | $79.5M | - | $74.5M | $75.2M | $75.7M | - | - | - | - | - | - | - | - | $67M | $63.9M | $62.2M | $59.3M | $47M | $57.4M | $54.2M | $51.9M | $51.8M | $52.9M | $50.2M | $47.1M | $64.1M | $42.7M | $41.6M | $40.4M | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.04B | $961M | $826M | $800M | $770M | $737M | $763M | $732M | $715M | $721M | $908M | $676M | $668M | $694M | $666M | $653M | $621M | $619M | $503M | $646M | $505M | $490M | $448M | $468M | $432M | $413M | $445M | $424M | $447M | $409M | $423M | $418M | $432M | $402M | $402.15M | $413M | $431M | $416M | $397.01M | $434.4M | $325.91M | $308.87M | $312M | $310M | $308.95M | $288.06M | $288.85M | $299.61M | $286.03M | $273.88M | $307.24M | $252.75M | $291.56M | $285.36M | $276.22M | $283.42M | $276.16M | $277.81M | $282.98M | $266.58M | $262.5M | $253.82M | $259.01M | $252.6M | $238.62M | $235.43M | $356.83M | $214.11M | $237.6M | $211.04M | $281.3M | $191.88M | $207.33M | $210.86M | $273.78M | $215.33M | $144.18M | $142.34M | $208.55M | $141.67M | $148.28M | $138.86M | $123.51M | $123.84M | $131.02M | $130.44M | $128.32M | $126.73M | $127.78M | $129.46M | $122.66M | $118.69M | $113.7M | $119.72M | $115.23M | $108.15M | $114.04M | $121.29M | $124.49M | $127.69M | $129.92M | $127.6M | $116.4M | $118.02M | $110.61M | $110.34M | $109.9M | $113.4M | $114.2M | $113.6M | $112M | $120.5M | $116.8M | $111.6M | $101.2M | $106.6M | $85.1M | $106.2M | - | $78.3M | $79.2M | $79.5M | - | $74.5M | $75.2M | $75.7M | - | - | - | - | - | - | - | - | $67M | $63.9M | $62.2M | $59.3M | $47M | $57.4M | $54.2M | $51.9M | $51.8M | $52.9M | $50.2M | $47.1M | $64.1M | $42.7M | $41.6M | $40.4M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $896M | $641M | $631M | $766M | $638M | $653M | $669M | $638M | $586M | $510M | $247M | $688M | $699M | $750M | $793M | $743M | $661M | $567M | $490M | $468M | -$1M | $634M | $375M | $358M | $181M | $58M | $372M | $439M | $427M | $421M | $391M | $440M | $412M | $385M | $411.72M | $365M | $351M | $267M | $312.92M | $151.75M | $228.82M | $226.27M | $233.89M | $199.59M | $260.26M | $219.86M | $220.77M | $208.89M | $222.09M | $201.24M | $206.94M | $243.88M | $206.27M | $208.4M | $221.62M | $196.06M | $201.99M | $205.45M | $168.81M | $182.33M | $194.9M | $161.19M | $157.95M | $130.64M | $62.08M | $1.64M | -$597.98M | -$257.36M | -$137.85M | -$2.685B | -$669.24M | $92.11M | $127.68M | $153.45M | -$398.14M | $186.74M | $104.8M | $129.25M | $115.06M | $96.63M | $157.11M | $145.26M | $129.81M | $151.63M | $137.04M | $125.1M | $128.34M | $131.74M | $153.51M | $139.07M | $127.02M | $141.44M | $133.17M | $122.36M | $115.61M | $116.07M | $98.09M | $217.85M | $37.56M | $50.98M | -$8.55M | $93.29M | $107.22M | $67.54M | $134.56M | $150.58M | $161.8M | $155.8M | $155.3M | $142M | $42.6M | $130.2M | $135.8M | $131.7M | $133.4M | $80M | $112.2M | $118.1M | $101.2M | $100.8M | $99.2M | $97.5M | $99.3M | $101.7M | $92.6M | $83.3M | $79M | $84.9M | $100.7M | $101.9M | $114.8M | $89.6M | $78.1M | $69.9M | $54.4M | $50.4M | $48.9M | $46.6M | $45.7M | $42.3M | $41.8M | $36.6M | $38.8M | $100K | $37.7M | $37.1M | $46.9M | $33.8M | $32.2M | $30.8M | - | - | - | - | - |
Income Tax | $165M | $114M | $108M | $133M | $96M | $122M | $135M | $116M | $106M | $86M | -$1M | $136M | $134M | $144M | $144M | $146M | $120M | $105M | $88M | $90M | $14M | $102M | $59M | $55M | $31M | $10M | $55M | $67M | $63M | $63M | $57M | $62M | $57M | $59M | -$19.88M | $90M | $79M | $59M | $73.95M | $24.75M | $54.28M | $54.96M | $55.58M | $47M | $64.06M | $54.01M | $57.15M | $53.87M | $57.48M | $52.1M | $49.11M | $65.05M | $55.27M | $55.13M | $54.34M | $28.29M | $49.29M | $52.18M | $41.95M | $38.94M | $48.98M | $34.75M | $35.05M | $29.69M | $13.32M | -$38.09M | -$228.29M | -$91.17M | -$12.75M | -$251.79M | -$251.95M | $17.04M | $26.33M | $26.38M | -$158.86M | $48.54M | $24.28M | $33.53M | $27.35M | -$60.82M | $45.51M | $40.8M | $29.24M | $43.05M | $30.61M | $28.58M | $37.2M | $38.26M | $43.38M | $34.9M | $33.76M | $37.23M | $36.68M | $30.63M | $30.48M | $28.05M | $25.08M | $124.71M | -$28.09M | $8.35M | -$10.93M | $25.43M | $31M | $17.01M | $37.04M | $46.41M | $46.8M | $50.2M | $50.3M | $45.4M | $11.4M | $41.4M | $43.5M | $42.2M | $42.7M | $38.8M | $39.7M | $40.9M | $33.5M | $34.3M | $34.1M | $34.7M | $33.8M | $35.8M | $34.4M | $29.4M | $26.5M | $29M | $33.2M | $35.2M | $46M | $30.2M | $24.9M | $22.6M | $15.8M | $15.5M | $15.3M | $14.7M | $14M | $12.2M | $12.2M | $11M | $11.4M | -$2M | $10M | $9.7M | $11.2M | $8.7M | $8.1M | $7.7M | - | - | - | - | - |
Net Income | $731M | $527M | $523M | $633M | $542M | $531M | $534M | $522M | $480M | $424M | $248M | $552M | $565M | $606M | $649M | $597M | $541M | $462M | $402M | $378M | -$15M | $532M | $316M | $303M | $150M | $48M | $317M | $372M | $364M | $358M | $334M | $378M | $355M | $326M | $431.6M | $275M | $272M | $208M | $238.96M | $127M | $174.54M | $171.31M | $178.31M | $152.59M | $196.21M | $165.85M | $163.61M | $155.02M | $164.62M | $149.14M | $157.82M | $178.84M | $151M | $153.27M | $167.28M | $167.77M | $152.71M | $153.27M | $126.86M | $143.39M | $145.92M | $126.45M | $122.9M | $100.95M | $48.76M | $39.74M | -$369.69M | -$166.19M | -$125.1M | -$2.433B | -$417.29M | $75.06M | $101.35M | $127.07M | -$239.28M | $138.2M | $80.52M | $95.73M | $87.72M | $157.45M | $111.6M | $104.46M | $100.57M | $108.57M | $106.43M | $96.52M | $91.14M | $93.49M | $110.13M | $104.17M | $93.26M | $90.88M | $96.49M | $91.73M | $85.14M | $88.02M | $73.01M | $93.14M | $65.65M | $42.63M | $2.38M | $67.87M | $76.22M | $50.53M | $97.52M | $104.17M | $115M | $105.6M | $105M | $96.6M | $31.2M | $88.8M | $92.3M | $89.5M | $90.7M | $41.2M | $72.5M | $77.2M | $67.7M | $66.5M | $65.1M | $62.8M | $65.5M | $65.9M | $58.2M | $53.9M | $52.5M | $55.9M | $67.5M | $66.7M | $68.8M | $59.4M | $53.2M | $47.3M | $38.6M | $34.9M | $33.6M | $31.9M | $31.7M | $30.1M | $29.6M | $25.6M | $27.4M | $2.1M | $27.7M | $27.4M | $35.7M | $25.1M | $24.1M | $23.1M | $20.8M | $17M | $14.4M | $11.4M | $9.4M |
Minority Interests | -$4M | -$4M | -$4M | -$4M | -$6M | -$4M | -$4M | -$5M | -$6M | -$5M | -$5M | -$5M | -$6M | -$4M | -$4M | -$3M | -$2M | -$2M | -$1M | -$1M | $0 | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4M | $15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $727M | $523M | $519M | $629M | $536M | $527M | $530M | $517M | $474M | $419M | $243M | $547M | $559M | $602M | $645M | $594M | $539M | $460M | $405M | $362M | -$15M | $532M | $316M | $303M | $150M | $48M | $317M | $372M | $364M | $358M | $334M | $378M | $355M | $326M | $431.6M | $275M | $272M | $208M | $238.96M | $127M | $174.54M | $171.31M | $178.31M | $152.59M | $196.21M | $165.85M | $163.61M | $155.02M | $164.62M | $149.14M | $157.82M | $178.84M | $151M | $153.27M | $167.28M | $167.77M | $152.71M | $153.27M | $126.86M | $143.39M | $145.92M | $126.45M | $122.9M | $100.95M | $48.76M | $39.74M | -$369.69M | -$166.19M | -$125.1M | -$2.433B | -$417.29M | $75.06M | $101.35M | $127.07M | -$239.28M | $138.2M | $80.52M | $95.73M | $87.72M | $157.45M | $111.6M | $104.46M | $100.57M | $108.57M | $106.43M | $96.52M | $91.14M | $93.49M | $110.13M | $104.17M | $93.26M | $90.88M | $96.49M | $91.73M | $85.14M | $88.02M | $73.01M | $93.14M | $65.65M | $42.63M | $2.38M | $67.87M | $76.22M | $50.53M | $97.52M | $104.17M | $115M | $105.6M | $105M | $96.6M | $31.2M | $88.8M | $92.3M | $89.5M | $90.7M | $41.2M | $72.5M | $77.2M | $67.7M | $66.5M | $65.1M | $62.8M | $65.5M | $65.9M | $58.2M | $53.9M | $52.5M | $55.9M | $67.5M | $66.7M | $68.8M | $59.4M | $53.2M | $47.3M | $38.6M | $34.9M | $33.6M | $31.9M | $31.7M | $30.1M | $29.6M | $25.6M | $27.4M | $2.1M | $27.7M | $27.4M | $35.7M | $25.1M | $24.1M | $23.1M | $20.8M | $17M | $14.4M | $11.4M | $9.4M |
Shares Outstanding (Basic) | 2.021B | 1.869B | 1.544B | 1.459B | 1.457B | 1.454B | 1.453B | 1.453B | 1.451B | 1.448B | 1.448B | 1.448B | 1.446B | 1.443B | 1.443B | 1.443B | 1.441B | 1.438B | 1.444B | 1.463B | 1.125B | 1.018B | 1.017B | 1.017B | 1.016B | 1.018B | 1.029B | 1.035B | 1.045B | 1.047B | 1.054B | 1.085B | 1.103B | 1.084B | 1.077B | 1.086B | 1.089B | 1.086B | 1.085B | 938.58M | 798.17M | 795.76M | 796.1M | 800.88M | 806.89M | 809.78M | 811.97M | 816.5M | 821.55M | 829.66M | 830.59M | 830.4M | 834.73M | 841.1M | 847.22M | 857.87M | 862.26M | 864.5M | 864.14M | 863.91M | 863.36M | 863.36M | 757.92M | 716.91M | 716.58M | 716.32M | 715.34M | 589.71M | 459.25M | 366.92M | 366.05M | 366.12M | 366.21M | 366.24M | - | 365.9M | 236.03M | 235.59M | - | 237.67M | 241.73M | 230.97M | - | 229.83M | 232.22M | 231.82M | - | 229.85M | 229.43M | 229.23M | - | 228.72M | 228.63M | 231.36M | - | 239.93M | 246.11M | 250.75M | - | 251.15M | 251.02M | 251M | - | 251.11M | 244.83M | 225.43M | - | 229.57M | 254.07M | 230M | - | 257.08M | 230.75M | 235.53M | - | 251.8M | 221.55M | 227.06M | - | 221.69M | 223.8M | 222.86M | - | 219.69M | 220.78M | 228.06M | - | 219.63M | 218.4M | 215.82M | - | 225.33M | 195.09M | 179.43M | - | 182.83M | 176.02M | 175.47M | - | 143.97M | 141.58M | 134.11M | - | 115.51M | 132.49M | 120.57M | - | 106.2M | 101.97M | 87.63M | 145.15M | 132.08M | 110.1M | 109.75M | 98.87M |
Shares Outstanding (Diluted) | 2.048B | 1.901B | 1.57B | 1.485B | 1.481B | 1.482B | 1.481B | 1.477B | 1.474B | 1.473B | 1.469B | 1.468B | 1.466B | 1.469B | 1.468B | 1.465B | 1.463B | 1.464B | 1.471B | 1.487B | 1.125B | 1.041B | 1.036B | 1.031B | 1.029B | 1.035B | 1.047B | 1.051B | 1.06B | 1.066B | 1.073B | 1.104B | 1.123B | 1.125B | 1.13B | 1.106B | 1.109B | 1.109B | 1.104B | 952.08M | 810.37M | 808.35M | 810.14M | 814.33M | 820.24M | 823.81M | 825.34M | 829.62M | 834.69M | 842.68M | 842.32M | 841.02M | 843.84M | 848.71M | 853.31M | 863.59M | 867.55M | 869.16M | 868.16M | 867.63M | 867.47M | 867.24M | 760.58M | 719.57M | 719.39M | 718.59M | 715.34M | 589.71M | 459.25M | 366.92M | 366.05M | 367.36M | 367.23M | 367.21M | - | 368.28M | 239.01M | 238.75M | - | 240.9M | 244.54M | 234.36M | - | 233.46M | 235.67M | 235.05M | - | 234.35M | 232.66M | 232.92M | - | 230.97M | 230.57M | 232.81M | - | 241.36M | 247.87M | 251.95M | - | 252.2M | 251.45M | 251.51M | - | 252.03M | 245.65M | 226.49M | - | 229.57M | 254.07M | 230M | - | 257.08M | 236.67M | 235.53M | - | 251.8M | 227.88M | 233.94M | - | 221.69M | 223.8M | 222.86M | - | 219.69M | 220.78M | 228.06M | - | 219.63M | 218.4M | 215.82M | - | 225.33M | 195.09M | 179.43M | - | 182.83M | 176.02M | 175.47M | - | 143.97M | 141.58M | 134.11M | - | 115.51M | 132.49M | 120.57M | - | 106.2M | 101.97M | 87.63M | 145.15M | 132.08M | 110.1M | 109.75M | 98.87M |
EPS (Basic) | $0.34 | $0.26 | $0.31 | $0.41 | $0.35 | $0.34 | $0.34 | $0.33 | $0.30 | $0.26 | $0.15 | $0.35 | $0.36 | $0.40 | $0.43 | $0.39 | $0.35 | $0.30 | $0.26 | $0.23 | -$0.05 | $0.49 | $0.28 | $0.27 | $0.13 | $0.03 | $0.29 | $0.34 | $0.33 | $0.32 | $0.30 | $0.33 | $0.30 | $0.29 | $0.38 | $0.24 | $0.23 | $0.17 | $0.18 | $0.12 | $0.19 | $0.21 | $0.21 | $0.18 | $0.23 | $0.19 | $0.19 | $0.18 | $0.19 | $0.17 | $0.18 | $0.21 | $0.17 | $0.17 | $0.19 | $0.19 | $0.17 | $0.17 | $0.14 | $0.16 | $0.16 | $0.14 | $0.05 | $0.10 | $0.03 | $0.01 | -$0.56 | -$0.33 | -$0.40 | -$6.79 | -$1.20 | $0.17 | $0.25 | $0.35 | - | $0.38 | $0.34 | $0.41 | - | $0.66 | $0.46 | $0.45 | - | $0.47 | $0.46 | $0.42 | - | $0.41 | $0.48 | $0.45 | - | $0.40 | $0.42 | $0.39 | - | $0.36 | $0.30 | $0.37 | - | $0.17 | $0.01 | $0.27 | - | $0.20 | $0.40 | $0.46 | - | $0.46 | $0.41 | $0.42 | - | $0.35 | $0.40 | $0.38 | - | $0.16 | $0.33 | $0.34 | - | $0.30 | $0.29 | $0.28 | - | $0.30 | $0.26 | $0.24 | - | $0.25 | $0.31 | $0.31 | - | $0.26 | $0.27 | $0.26 | - | $0.19 | $0.19 | $0.18 | - | $0.21 | $0.21 | $0.19 | - | $0.018 | $0.21 | $0.23 | - | $0.24 | $0.24 | $0.26 | $0.15 | $0.13 | $0.12 | $0.11 | $0.091 |
EPS (Diluted) | $0.33 | $0.25 | $0.30 | $0.41 | $0.34 | $0.34 | $0.34 | $0.33 | $0.30 | $0.26 | $0.15 | $0.35 | $0.35 | $0.39 | $0.42 | $0.39 | $0.35 | $0.29 | $0.26 | $0.22 | -$0.05 | $0.48 | $0.27 | $0.27 | $0.13 | $0.03 | $0.28 | $0.34 | $0.33 | $0.32 | $0.29 | $0.33 | $0.30 | $0.28 | $0.37 | $0.23 | $0.23 | $0.17 | $0.18 | $0.11 | $0.19 | $0.20 | $0.21 | $0.18 | $0.23 | $0.19 | $0.19 | $0.18 | $0.19 | $0.17 | $0.18 | $0.20 | $0.17 | $0.17 | $0.19 | $0.19 | $0.17 | $0.17 | $0.14 | $0.16 | $0.16 | $0.14 | $0.05 | $0.10 | $0.03 | $0.01 | -$0.56 | -$0.33 | -$0.40 | -$6.79 | -$1.20 | $0.17 | $0.25 | $0.35 | - | $0.38 | $0.34 | $0.40 | - | $0.65 | $0.46 | $0.45 | - | $0.47 | $0.45 | $0.41 | - | $0.40 | $0.47 | $0.45 | - | $0.39 | $0.42 | $0.39 | - | $0.35 | $0.29 | $0.37 | - | $0.17 | $0.01 | $0.27 | - | $0.20 | $0.40 | $0.46 | - | $0.46 | $0.41 | $0.42 | - | $0.35 | $0.39 | $0.38 | - | $0.16 | $0.32 | $0.33 | - | $0.30 | $0.29 | $0.28 | - | $0.30 | $0.26 | $0.24 | - | $0.25 | $0.31 | $0.31 | - | $0.26 | $0.27 | $0.26 | - | $0.19 | $0.19 | $0.18 | - | $0.21 | $0.21 | $0.19 | - | $0.018 | $0.21 | $0.23 | - | $0.24 | $0.24 | $0.26 | $0.14 | $0.13 | $0.12 | $0.11 | $0.082 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |