Hasbro, Inc.(HAS:US)
Market Cap$13.952B
Key Metrics
Price$98.76
Revenue (TTM)$4.973B
Holders Revenue (TTM)$435.6M
Gross Profit (TTM)$3.203B
Earnings (TTM)$794.1M
EBITDA (TTM)$1.355B
Op. Margin (TTM)23.35%
Dividend Yield2.83%
Holders Yield3.12%
Cash on hand$880.5M
Total Assets$6.037B
Net Assets$730.3M
Total Debt$3.569B
Key Metrics
Price$98.76
Revenue (TTM)$4.973B
Holders Revenue (TTM)$435.6M
Gross Profit (TTM)$3.203B
Earnings (TTM)$794.1M
EBITDA (TTM)$1.355B
Op. Margin (TTM)23.35%
Dividend Yield2.83%
Holders Yield3.12%
Cash on hand$880.5M
Total Assets$6.037B
Net Assets$730.3M
Total Debt$3.569B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.14B | $1B | $1.446B | $1.388B | $980.8M | $887.1M | $1.102B | $1.281B | $995.3M | $757.3M | $1.289B | $1.503B | $1.21B | $1.001B | $1.679B | $1.676B | $1.339B | $1.163B | $2.013B | $1.97B | $1.322B | $1.115B | $1.723B | $1.777B | $860.3M | $1.106B | $1.428B | $1.575B | $984.54M | $732.51M | $1.389B | $1.57B | $904.46M | $716.34M | $1.596B | $1.792B | $972.51M | $849.66M | $1.63B | $1.68B | $878.95M | $831.18M | $1.465B | $1.471B | $797.66M | $713.5M | $1.299B | $1.47B | $829.26M | $679.45M | $1.282B | $1.37B | $766.34M | $663.69M | $1.284B | $1.345B | $811.47M | $648.85M | $1.329B | $1.376B | $908.45M | $671.99M | $1.279B | $1.313B | $737.79M | $672.37M | $1.375B | $1.279B | $792.2M | $621.34M | $1.231B | $1.302B | $784.29M | $704.22M | $1.298B | $1.223B | $691.41M | $625.27M | $1.116B | $1.039B | $527.76M | $468.18M | $1.072B | $988.05M | $572.39M | $454.94M | $1.06B | $947.31M | $516.43M | $474.25M | $1.124B | $971.07M | $581.47M | $461.77M | $997.44M | $820.53M | $545.99M | $452.27M | $988.73M | $893.35M | $510.97M | $463.29M | $1.163B | $1.073B | $778.37M | $773.48M | $1.591B | $1.098B | $874.6M | $668.4M | $1.304B | $945.5M | $572.1M | $482.8M | $1.133B | $915.5M | $583.9M | $555.8M | $1.107B | $845.1M | $511.6M | $538.7M | $1.024B | $826.2M | $481.9M | $526.5M | $940.6M | $796.2M | $444.3M | $489.1M | $932.2M | $812.4M | $515.6M | $487M | $831.4M | $771.2M | $486M | $452.6M | $761.2M | $704.8M | $368.5M | $306.6M | $492.8M | $448.8M | $277.3M | $301.1M | $417M | $403M | $301.4M | $288.3M | $394.9M | $368.4M | $308.2M | $286.3M | $378.4M | $396.4M | $290.9M | $279.3M | $343.8M | $408.8M | $323M | $254M | $324.5M | $371.4M | $301.6M | $235.9M | $250.4M | $274.4M | $127.3M | $62.3M |
Cost of Revenue | $362.3M | $313.8M | $565.2M | $528.6M | $309.8M | $261.5M | $438.7M | $476.9M | $293M | $255.1M | $706.5M | $601.4M | $472.1M | $354.3M | $738.3M | $721.7M | $521.6M | $423.2M | $911.3M | $781.3M | $456.5M | $398.8M | $775.73M | $787M | $350.6M | $375.5M | $732.64M | $755.13M | $414.76M | $319.88M | $712.29M | $760.86M | $404.35M | $324.84M | $751.46M | $869.88M | $447.39M | $370.46M | $770.42M | $793.28M | $391.08M | $360.21M | $703.89M | $693.1M | $352.47M | $306.82M | $607.58M | $697.12M | $390.87M | $308.13M | $631.53M | $712.53M | $350.8M | $316.96M | $605.96M | $675.74M | $382.88M | $309.47M | $696.02M | $708.78M | $460.21M | $310.47M | $631.61M | $667.22M | $300.32M | $306.46M | $562.11M | $649.75M | $393.28M | $299.21M | $539.51M | $573.84M | $308.22M | $271.16M | $538.94M | $521.02M | $273.21M | $243.45M | $445.91M | $461.51M | $210.37M | $186.09M | $450.76M | $444.78M | $224.77M | $165.98M | $434.13M | $423.46M | $207.35M | $186.72M | $465.05M | $419.87M | $230.81M | $172.24M | $393.67M | $342.92M | $196.17M | $166.41M | $427.52M | $402.16M | $204.01M | $189.81M | $588.36M | $429.94M | $271.34M | $277.88M | $625.4M | $415.9M | $316.8M | $236.2M | $484.8M | $376.8M | $222.8M | $184.7M | $434.1M | $378M | $225.2M | $214.8M | $457.5M | $347M | $207.1M | $219.1M | $403.9M | $335.7M | $192.9M | $268.5M | $399.5M | $318.3M | $175.3M | $192M | $376.5M | $325.6M | $198.3M | $190.2M | $339.4M | $316.7M | $184.5M | $174.6M | $317.3M | $297.8M | $151.2M | $119.3M | $205.5M | $193.6M | $118.1M | $120.4M | $180M | $172.1M | $130.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $777.3M | $686.4M | $880.7M | $858.9M | $671M | $625.6M | $662.9M | $804.4M | $702.3M | $502.2M | $582.4M | $902M | $737.9M | $646.7M | $940.2M | $954.2M | $817.6M | $739.9M | $1.102B | $1.189B | $865.7M | $716M | $947.24M | $989.6M | $509.7M | $730.1M | $695.37M | $820.05M | $569.78M | $412.64M | $676.88M | $808.82M | $500.11M | $391.5M | $844.66M | $921.62M | $525.12M | $479.2M | $859.52M | $886.48M | $487.86M | $470.97M | $761.47M | $777.9M | $445.19M | $406.68M | $691.02M | $772.78M | $438.39M | $371.33M | $650.25M | $657.82M | $415.54M | $346.73M | $677.57M | $669.4M | $428.59M | $339.38M | $633.32M | $667.03M | $448.25M | $361.51M | $647.09M | $646.08M | $437.47M | $365.91M | $813.08M | $629.47M | $398.92M | $322.13M | $691.54M | $728.13M | $476.06M | $433.06M | $758.91M | $702.02M | $418.2M | $381.82M | $670.49M | $577.63M | $317.4M | $282.09M | $621.49M | $543.28M | $347.62M | $288.97M | $625.39M | $523.85M | $309.08M | $287.52M | $659.3M | $551.2M | $350.66M | $289.53M | $603.78M | $477.61M | $349.83M | $285.85M | $561.21M | $491.2M | $306.96M | $273.48M | $574.39M | $642.68M | $507.03M | $495.61M | $965.7M | $682.3M | $557.8M | $432.2M | $819.3M | $568.7M | $349.3M | $298.1M | $699.3M | $537.5M | $358.7M | $341M | $649.5M | $498.1M | $304.5M | $319.6M | $619.8M | $490.5M | $289M | $258M | $541.1M | $477.9M | $269M | $297.1M | $555.7M | $486.8M | $317.3M | $296.8M | $492M | $454.5M | $301.5M | $278M | $443.9M | $407M | $217.3M | $187.3M | $287.3M | $255.2M | $159.2M | $180.7M | $237M | $230.9M | $170.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $510.2M | $401.5M | $568.6M | $500.6M | $430.1M | $412.9M | $573M | $485.4M | $457.8M | $359.9M | $737.1M | $579.3M | $672.5M | $605.7M | $1.043B | $709.9M | $571.3M | $592.8M | $897.1M | $793.1M | $657.6M | $535.8M | $671.25M | $610.9M | $462.5M | $566.8M | $493.17M | $511.02M | $429.63M | $364.69M | $657.5M | $486.65M | $407.97M | $465.44M | $567M | $554.19M | $417.26M | $392.98M | $595.67M | $515.69M | $394.3M | $376.36M | $494.37M | $465.34M | $356.34M | $339.52M | $452.86M | $474.16M | $343.94M | $314.48M | $426.06M | $444.89M | $329.42M | $324.69M | $445.79M | $407.14M | $330.81M | $313M | $402.47M | $407.87M | $357.24M | $301.9M | $433.95M | $392.71M | $346.43M | $285.2M | $213.43M | $377.81M | $307.06M | $315.48M | $207.51M | $492.46M | $389.91M | $353.37M | $227.8M | $474.29M | $344.85M | $310.13M | $456.75M | $391.93M | $277.66M | $265.96M | $445.72M | $386.83M | $293.57M | $262.67M | $245.95M | $384.93M | $270.6M | $257.61M | $642.88M | $394.89M | $303.86M | $257.4M | $663.14M | $358.63M | $313.06M | $270.75M | $407.7M | $357.66M | $278.14M | $258.17M | $617.56M | $522.29M | $411.86M | $400.13M | $691M | $481.9M | $439.5M | $356.3M | $541.7M | $404.6M | $296.8M | $258.3M | $473.6M | $375M | $297.1M | $270M | $446.3M | $349.3M | $255.5M | $250.1M | $406.6M | $344.8M | $280.4M | $191M | $371.1M | $336.9M | $234.3M | $225.2M | $404.7M | $329.1M | $246.3M | $224.8M | $355.6M | $305.6M | $231M | $213.5M | $396.3M | $251.8M | $177.1M | $142.5M | $220.6M | $178.8M | $128.5M | $134M | $171.8M | $155.4M | $125.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $93.6M | $78M | $130M | $97.6M | $77.5M | $80.5M | $81.9M | $76.3M | $70.4M | $65.5M | $74.5M | $76.7M | $72.4M | $83.3M | $76.7M | $82.4M | $79.2M | $69.6M | $86.6M | $80.1M | $87.2M | $61.8M | $84.66M | $62.7M | $58.4M | $53.8M | $72.91M | $67.35M | $65.63M | $56.26M | $63.12M | $65.81M | $59.86M | $57.38M | $76.26M | $67.39M | $62.79M | $62.59M | $75.46M | $70.08M | $63.67M | $57.16M | $68.65M | $64.79M | $57.61M | $51.9M | $65.37M | $58.22M | $51.71M | $47.26M | $53.14M | $59.37M | $47.9M | $47.19M | $57.69M | $48.47M | $50.11M | $44.93M | $47.35M | $49.5M | $54.97M | $45.82M | $61.95M | $51.62M | $47.47M | $40.32M | $56.67M | $43.87M | $43.53M | $37.13M | $54.23M | $49.99M | $45.43M | $41.77M | $49.63M | $43.47M | $38.79M | $35.31M | $49.14M | $44.45M | $39.61M | $38.16M | $43.64M | $39.39M | $36.51M | $31.04M | $48.53M | $39.26M | $37.7M | $31.68M | $40.77M | $38.81M | $33.11M | $30.5M | $47.11M | $36.69M | $36.77M | $84.67M | $111.57M | $97.18M | $69.87M | $56.74M | $209.27M | $164.91M | $135.15M | $126.04M | $249.3M | $170.8M | $179.8M | $111.9M | $141.5M | $113.8M | $82.1M | $67.3M | $132.6M | $102.6M | $87.9M | $63.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $413.5M | $319.5M | $423.8M | $395.6M | $346.4M | $325M | $466.3M | $401.2M | $378.9M | $286.3M | $539M | $434.2M | $465.7M | $399.9M | $776.3M | $481M | $411.4M | $384.7M | $578M | $525.1M | $459.7M | $376.5M | $467.78M | $462.8M | $353.5M | $380.8M | $392.78M | $415.64M | $340.5M | $301.86M | $583.9M | $406.75M | $340.81M | $396.03M | $471.1M | $481.41M | $349.28M | $324.82M | $501.78M | $439.32M | $325.59M | $313.01M | $413.09M | $389.05M | $291.51M | $276.53M | $376.15M | $391.56M | $285.52M | $262.56M | $359.26M | $367.53M | $271.21M | $271.78M | $388.1M | $345.87M | $270.68M | $264.94M | $337.4M | $350.53M | $295.16M | $252.96M | $372M | $336.06M | $298.96M | $244.88M | $156.77M | $333.94M | $263.53M | $223.9M | $153.28M | $442.47M | $276.31M | $253.18M | $178.17M | $430.82M | $306.06M | $224.56M | $345.42M | $296.13M | $207.85M | $201.81M | $313M | $280.91M | $206.26M | $190.76M | $197.42M | $280.58M | $198.89M | $193.29M | $602.12M | $273.54M | $218.11M | $193.08M | $616.04M | $236.73M | $210.58M | $186.08M | $296.12M | $260.48M | $208.27M | $201.43M | $408.3M | $357.37M | $276.71M | $274.1M | $441.7M | $311.1M | $259.7M | $244.4M | $400.2M | $290.8M | $214.7M | $191M | $341M | $272.4M | $209.2M | $206.1M | $446.3M | $349.3M | $255.5M | $250.1M | $406.6M | $344.8M | $280.4M | $191M | $371.1M | $336.9M | $234.3M | $225.2M | $404.7M | $329.1M | $246.3M | $224.8M | $355.6M | $305.6M | $231M | $213.5M | $396.3M | $251.8M | $177.1M | $142.5M | $220.6M | $178.8M | $128.5M | $134M | $171.8M | $155.4M | $125.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $3.1M | $4M | $14.8M | $7.4M | $6.2M | $7.4M | $24.8M | $7.9M | $8.5M | $8.1M | $123.6M | $68.4M | $134.4M | $122.5M | $189.8M | $146.5M | $80.7M | $138.5M | $232.5M | $187.9M | $110.7M | $97.5M | $118.81M | $85.4M | $50.6M | $132.2M | $27.48M | $28.03M | $23.5M | $6.58M | $10.49M | $14.09M | $7.3M | $12.03M | $19.65M | $5.39M | $5.19M | $5.57M | $18.43M | $6.28M | $5.03M | $6.19M | $12.64M | $11.5M | $7.22M | $11.1M | $11.34M | $24.37M | $6.71M | $4.66M | $13.67M | $17.99M | $10.31M | $5.72M | - | $12.79M | $10.02M | $3.14M | $17.72M | $7.84M | $7.12M | $3.12M | - | $5.03M | - | - | - | - | - | $54.45M | - | - | $68.17M | $58.42M | - | - | - | $50.26M | $62.19M | $51.35M | $30.2M | $25.99M | $89.08M | $66.54M | $50.8M | $40.87M | - | $65.09M | $34.02M | $32.64M | - | $82.54M | $52.65M | $33.82M | - | $85.21M | $65.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $252.5M | $270.3M | $297.5M | $341.1M | $223.7M | $195.7M | $72.8M | $301.9M | $227.4M | $125.3M | -$172.6M | $303.5M | $42.6M | $17.9M | -$126.7M | $217.4M | $219.1M | $120M | $178.5M | $367.9M | $178.4M | $147.3M | $238.94M | $342.5M | $12.5M | $126.5M | $190.38M | $297.21M | $128.33M | $36.13M | $10.55M | $313.34M | $87.59M | -$80.42M | $271.09M | $360.94M | $99.98M | $78.34M | $255.16M | $362.1M | $84.87M | $85.92M | $258.7M | $303.53M | $75.5M | $54.21M | $223.55M | $285.81M | $82.56M | $43.45M | $183.67M | $198.71M | $74.09M | $10.63M | $200.16M | $249.62M | $86.28M | $15.73M | $216.58M | $248.07M | $80.41M | $48.92M | $201.05M | $237.76M | $79.73M | $69.33M | $243.6M | $230.71M | $73.07M | $41.22M | $151.61M | $215.93M | $133.68M | $61.25M | $200.11M | $209.74M | $55.78M | $53.73M | $192.69M | $165.2M | $20.6M | -$2.13M | $153.58M | $128.28M | $27.12M | $1.54M | $133.57M | $122.04M | $22.73M | $14.67M | $163.28M | $136.99M | $28.39M | $15.96M | $114.92M | $96.72M | $14M | -$6.35M | $119.91M | $103.77M | -$41K | -$14.11M | -$130.03M | $56.94M | $36.55M | $40.19M | $162.9M | $141.2M | $58.2M | $29.7M | $227.2M | $119.2M | $12.3M | $6.1M | $171.3M | $125.8M | $22.7M | $40.4M | $165.7M | $113.6M | $11.9M | $41M | $177.6M | $110.8M | -$22.3M | $38.5M | $134.6M | $107.2M | $6.8M | $46.7M | $125.5M | $132.2M | $47.8M | $45.5M | $112.7M | $123.2M | $45.6M | $43.2M | $23.6M | $130.5M | $20.6M | $31.3M | $51.5M | $60.9M | $15.7M | $32.2M | $48.7M | $58.3M | $32.1M | $288.3M | -$809M | $368.4M | $308.2M | $286.3M | -$834.2M | $396.4M | $290.9M | $279.3M | -$790.2M | $408.8M | $323M | $254M | -$673.8M | $371.4M | $301.6M | $235.9M | -$332.3M | $274.4M | $127.3M | $62.3M |
| -$43.8M | -$26.2M | -$26.6M | -$35.9M | -$1.038B | -$59.1M | -$130M | -$11.6M | -$44.5M | -$44.3M | -$1.073B | -$518.5M | -$270.5M | -$38.9M | -$37.5M | -$51.8M | -$39.2M | -$39.8M | -$90.6M | -$44.5M | -$137.3M | -$17.8M | -$100.46M | -$43.3M | -$56.2M | -$198.5M | $108.38M | -$37.46M | -$122.23M | -$6.53M | -$15.68M | -$17.54M | -$19.46M | -$7.97M | $7.5M | -$11.1M | -$13.1M | -$7.51M | -$35.23M | -$15.78M | -$17.85M | -$26.7M | -$27.36M | -$18.91M | -$21.85M | -$19.89M | -$18.13M | -$41.76M | -$18.05M | -$17.45M | -$22.35M | -$42.79M | -$23.01M | -$27.12M | -$26.5M | -$24.67M | -$26.62M | -$20.59M | -$27.44M | -$26.62M | -$27.45M | -$26.09M | -$27.67M | -$18.68M | -$18.69M | -$15.1M | -$17.2M | -$12.85M | -$16.22M | -$12.63M | -$14.08M | -$14.41M | -$78.39M | -$60.28M | -$6.89M | -$1.39M | -$37.17M | -$57.14M | $83.11M | -$70.83M | -$17.73M | -$29.53M | -$80.2M | -$60.68M | -$43.32M | -$46.58M | -$16.83M | -$59.57M | -$25.97M | -$30.59M | $127.3M | -$88.83M | -$53.43M | -$33.13M | $195.86M | -$88.56M | -$96.38M | $2.84M | -$9.57M | -$3.24M | -$1.6M | $4.77M | -$113.13M | -$6.32M | $1.07M | $3.18M | -$54.6M | $1.5M | $2.2M | $2.3M | -$17.4M | -$18.4M | $2.4M | $8.1M | -$134.2M | -$1.1M | $3.1M | $4.2M | -$100K | $700K | $2.5M | $3M | -$26M | $3.5M | $5.5M | $2.5M | $600K | $23.7M | $400K | $1.9M | $300K | - | $2.1M | $1.7M | $700K | $100K | - | $2.7M | $68.9M | -$36.3M | $3.3M | $5.2M | $1.7M | $500K | $2.2M | $4.4M | -$300K | $2M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $12.9M | $10.1M | $8M | $6.3M | $5.4M | $8.9M | $11.3M | $14.7M | $13M | $8.3M | $7.4M | $3.8M | $5.8M | $6M | $3.8M | $3.2M | $2.7M | $2.1M | $1.2M | $1.8M | $1.2M | $1.2M | $1.01M | $700K | $900K | $4.7M | $10.94M | $5.49M | $6M | $7.68M | $5.13M | $4.67M | $6.31M | $6.25M | $6.11M | $5.36M | $5.12M | $5.56M | $2.9M | $1.94M | $2.31M | $2.21M | $853K | $672K | $690K | $930K | $523K | $745K | $1.17M | $1.33M | $686K | $1.33M | $1.43M | $1.48M | $899K | $1.27M | $1.69M | $2.48M | $941K | $3.02M | $1.46M | $1.41M | $1.87M | $839K | $2.11M | $830K | $410K | $444K | $739K | $1.27M | - | $3.43M | $4.43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $46.5M | $41.8M | $40.4M | $40.8M | $40.6M | $41.6M | $43.5M | $46.2M | $43M | $38.5M | $46.3M | $47.1M | $46.6M | $46.3M | $45.8M | $41.9M | $41.7M | $41.6M | $42.4M | $43.3M | $46.1M | $47.9M | $47.43M | $49.4M | $49.6M | $54.7M | $34.78M | $22.76M | $22.02M | $22.31M | $22.44M | $22.78M | $22.8M | $22.81M | $24.52M | $25.07M | $24.22M | $24.46M | $25.14M | $24.31M | $23.91M | $24.04M | $24.31M | $24.05M | $24.19M | $24.59M | $23.16M | $24.71M | $22.8M | $22.43M | $19.19M | $41.19M | $22.23M | $22.98M | $22.57M | $23.04M | $22.41M | $23.11M | $22.32M | $22.48M | $22.85M | $21.38M | $21.74M | $21.66M | $21.92M | $16.79M | $16.78M | $17.61M | $17.5M | $9.72M | - | $11.73M | $12.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$10.2M | $5.5M | $5.8M | -$1.4M | -$1.003B | -$26.4M | -$97.8M | $19.9M | -$14.5M | -$14.1M | -$1.034B | -$475.2M | -$229.7M | $1.4M | $4.5M | -$13.1M | -$200K | -$300K | -$49.4M | -$3M | -$92.4M | $28.9M | -$54.05M | $5.4M | -$7.5M | -$148.5M | $132.22M | -$20.19M | -$106.2M | $8.1M | $1.63M | $566K | -$2.97M | $8.59M | $25.9M | $8.61M | $6.01M | $11.39M | -$12.98M | $6.58M | $3.75M | -$4.87M | -$3.91M | $4.46M | $1.64M | $3.77M | $4.51M | -$17.8M | $3.59M | $3.65M | -$3.85M | -$2.93M | -$2.22M | -$5.62M | -$4.82M | -$2.9M | -$5.9M | $45K | -$6.06M | -$7.15M | -$6.07M | -$6.12M | -$7.8M | $2.13M | $1.13M | $865K | -$836K | $4.32M | $545K | -$4.18M | -$14.08M | -$6.1M | -$69.87M | -$60.28M | -$6.89M | -$1.39M | -$37.17M | -$57.14M | $83.11M | -$70.83M | -$17.73M | -$29.53M | -$80.2M | -$60.68M | -$43.32M | -$46.58M | -$16.83M | -$59.57M | -$25.97M | -$30.59M | $127.3M | -$88.83M | -$53.43M | -$33.13M | $195.86M | -$88.56M | -$96.38M | $2.84M | -$9.57M | -$3.24M | -$1.6M | $4.77M | -$113.13M | -$6.32M | $1.07M | $3.18M | -$54.6M | $1.5M | $2.2M | $2.3M | -$17.4M | -$18.4M | $2.4M | $8.1M | -$134.2M | -$1.1M | $3.1M | $4.2M | -$100K | $700K | $2.5M | $3M | -$26M | $3.5M | $5.5M | $2.5M | $600K | $23.7M | $400K | $1.9M | $300K | - | $2.1M | $1.7M | $700K | $100K | - | $2.7M | $68.9M | -$36.3M | $3.3M | $5.2M | $1.7M | $500K | $2.2M | $4.4M | -$300K | $2M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $208.7M | $244.1M | $270.9M | $305.2M | -$814.7M | $136.6M | -$57.2M | $290.3M | $182.9M | $81M | -$1.245B | -$215M | -$227.9M | -$21M | -$164.2M | $165.6M | $179.9M | $80.2M | $87.9M | $323.4M | $41.1M | $129.5M | $138.47M | $299.2M | -$43.7M | -$72M | $298.76M | $259.75M | $6.11M | $29.6M | -$5.13M | $295.79M | $68.12M | -$88.39M | $278.59M | $349.84M | $86.89M | $70.84M | $219.93M | $346.32M | $67.02M | $59.21M | $231.34M | $284.62M | $53.65M | $34.32M | $205.42M | $244.05M | $64.52M | $26M | $161.33M | $155.91M | $51.08M | -$16.49M | $173.66M | $224.95M | $59.66M | -$4.87M | $189.14M | $221.46M | $52.95M | $22.84M | $173.38M | $219.07M | $61.04M | $54.23M | $226.4M | $217.86M | $56.85M | $28.59M | $128.58M | $201.52M | $55.29M | $55.67M | $186.9M | $203.92M | $21.96M | $49.6M | $170.55M | $143.88M | $32.5M | -$5.45M | $155.12M | $126.33M | $32.69M | -$3.23M | $109.53M | $119.3M | $22.85M | $8.41M | $108.67M | $118.12M | $15.64M | $1.63M | $86.65M | $75.47M | -$34.98M | -$23.05M | $83.97M | $74.41M | -$26.96M | -$35.23M | -$277.38M | $20.05M | $9.42M | $21.92M | $83.6M | $123.5M | $46.8M | $20M | $193.8M | $89.6M | $8.3M | $11.8M | $28.6M | $115.4M | $20.3M | $40.2M | $153.7M | $105M | $9.2M | $39.1M | $138.2M | $103.4M | -$24.2M | $35.3M | $123.3M | $122.2M | $2.6M | $43.4M | $115.7M | $122.8M | $43.8M | $42.9M | $104.9M | $111.4M | $37.5M | $38.3M | $73.2M | $80.1M | -$41.7M | $34.1M | $47.7M | $56.6M | $15.2M | $32.9M | $40.2M | $53.5M | $31.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $47.4M | $44.6M | $67.8M | $71.3M | $40M | $37.1M | -$30.7M | $67M | $44.4M | $21.9M | -$184.4M | -$44.6M | $7M | $700K | -$35.6M | $37.4M | $39.4M | $17.3M | $3.1M | $68.5M | $63M | $12M | $32.31M | $79.2M | -$10.8M | -$4.1M | $31.42M | $46.8M | -$7.33M | $2.87M | -$13.89M | $31.93M | $7.83M | $24.1M | $283.88M | $84.26M | $19.16M | $2.24M | $39.33M | $90.16M | $17.6M | $12.24M | $56.94M | $78.24M | $13.36M | $8.49M | $36.6M | $63.9M | $31.7M | -$5.52M | $33.05M | $30.07M | $14.6M | -$9.82M | $43.36M | $60.1M | $16.23M | -$2.29M | $50.01M | $50.47M | -$5.1M | $5.64M | $33.37M | $63.91M | $17.41M | -$4.71M | $60.83M | $67.5M | $17.58M | $8.86M | $35M | $63.29M | $17.8M | $18.2M | $53.17M | $42.34M | $17.16M | $16.71M | $62.27M | $44.29M | $5.41M | -$554K | $60.85M | $34.26M | $3.24M | $488K | $27.61M | $30.61M | $4.01M | $1.88M | $32.08M | $32.31M | $4.22M | $440K | $24.5M | $19.62M | -$9.1M | -$5.99M | $31.49M | $23.81M | -$8.63M | -$11.27M | -$97.29M | $6.21M | $2.92M | $6.8M | $25.9M | $38.3M | $14.5M | $6.2M | $62M | $28.3M | $2.8M | $4M | $9.7M | $38M | $7.3M | $14.5M | $54.6M | $34.5M | $3.2M | $14.7M | $53M | $39.8M | -$9.3M | $13.6M | $47.5M | $47M | $1M | $16.7M | $45M | $47.3M | $16.6M | $16.3M | $39.2M | $44M | $14.8M | $15.1M | $28.3M | $32.6M | -$10.6M | $13.6M | $19.8M | $23.5M | $6.5M | $13.5M | $16.2M | $22.2M | $12.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $161.3M | $199.5M | $203.1M | $233.9M | -$854.7M | $99.5M | -$26.5M | $223.3M | $138.5M | $59.1M | -$1.061B | -$170.4M | -$234.9M | -$21.7M | -$128.6M | $128.2M | $140.5M | $62.9M | $84.8M | $254.9M | -$21.9M | $117.5M | $106.17M | $220M | -$32.9M | -$67.9M | $267.35M | $212.95M | $13.43M | $26.73M | $8.77M | $263.86M | $60.3M | -$112.49M | -$5.3M | $265.58M | $67.72M | $68.6M | $180.6M | $256.16M | $49.42M | $46.97M | $174.39M | $206.38M | $40.28M | $25.82M | $168.82M | $180.16M | $32.82M | $31.51M | $128.28M | $125.84M | $36.48M | -$6.67M | $130.3M | $164.85M | $43.43M | -$2.58M | $139.13M | $170.99M | $58.05M | $17.2M | $140.01M | $155.16M | $43.63M | $58.94M | $165.56M | $150.36M | $39.28M | $19.73M | $93.58M | $138.23M | $37.49M | $37.47M | $133.73M | $161.58M | $4.8M | $32.89M | $108.28M | $99.58M | $27.09M | -$4.9M | $94.27M | $92.06M | $29.45M | -$3.71M | $81.92M | $88.69M | $18.84M | $6.53M | $76.59M | $68.46M | $11.42M | $1.19M | $62.16M | $55.85M | -$25.89M | -$17.06M | $52.49M | $50.6M | -$18.33M | -$25.02M | -$180.09M | $13.83M | $6.5M | $15.13M | $57.7M | $85.2M | $32.3M | $13.8M | $131.8M | $61.3M | $5.5M | $7.8M | $18.9M | $77.4M | $13M | $25.7M | $99.1M | $70.5M | $6M | $24.4M | $85.2M | $63.6M | -$14.9M | $21.7M | $75.8M | $75.2M | $1.6M | $22.4M | $70.7M | $75.5M | $27.2M | $26.6M | $65.7M | $67.4M | $22.7M | $23.4M | $44.9M | $47.5M | -$31.1M | $20.5M | $27.9M | $33.1M | $8.7M | $19.4M | $24M | $31.3M | $18.2M | $18.7M | $21.1M | $18.1M | $16.5M | $16.8M | $6.8M | $11.2M | $14M | $16.2M | $17.3M | $38.2M | $25.1M | $18.6M | $19.5M | $37.9M | $25M | $16.6M | $15.3M | $18.6M | $13.5M | $5M |
Minority Interests | -$400K | -$1.1M | -$1.5M | -$700K | -$1.1M | -$900K | -$7.8M | -$100K | $0 | -$900K | -$300K | -$700K | -$100K | -$400K | -$300K | $1M | $1.5M | -$1.7M | -$2.6M | -$1.7M | -$1M | -$1.3M | -$993K | $900K | -$1M | -$1.8M | - | $0 | $0 | $0 | - | - | - | - | $0 | $0 | $0 | $0 | $12.13M | $1.64M | $2.69M | $1.78M | $1.37M | $1.22M | $1.53M | $846K | $1.09M | $302K | $655K | $573K | $1.54M | $731K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $160.9M | $198.4M | $201.6M | $233.2M | -$855.8M | $98.6M | -$34.3M | $223.2M | $138.5M | $58.2M | -$1.061B | -$171.1M | -$235M | -$22.1M | -$128.9M | $129.2M | $142M | $61.2M | $82.2M | $253.2M | -$22.9M | $116.2M | $105.17M | $220.9M | -$33.9M | -$69.7M | $267.35M | $212.95M | $13.43M | $26.73M | $8.77M | $263.86M | $60.3M | -$112.49M | -$5.3M | $265.58M | $67.72M | $68.6M | $192.73M | $257.8M | $52.11M | $48.75M | $175.76M | $207.6M | $41.81M | $26.67M | $169.91M | $180.46M | $33.48M | $32.09M | $129.82M | $126.57M | $36.48M | -$6.67M | $130.3M | $164.85M | $43.43M | -$2.58M | $139.13M | $170.99M | $58.05M | $17.2M | $140.01M | $155.16M | $43.63M | $58.94M | $165.56M | $150.36M | $39.28M | $19.73M | $93.58M | $138.23M | $37.49M | $37.47M | $133.73M | $161.58M | $4.8M | $32.89M | $108.28M | $99.58M | $27.09M | -$4.9M | $94.27M | $92.06M | $29.45M | -$3.71M | $81.92M | $88.69M | $18.84M | $6.53M | $76.59M | $68.46M | $11.42M | $1.19M | $62.16M | $55.85M | -$25.89M | -$17.06M | $52.49M | $50.6M | -$18.33M | -$25.02M | -$180.09M | $13.83M | $6.5M | $15.13M | $57.7M | $85.2M | $32.3M | $13.8M | $131.8M | $61.3M | $5.5M | $7.8M | $18.9M | $77.4M | $13M | $25.7M | $99.1M | $70.5M | $6M | $24.4M | $85.2M | $63.6M | -$14.9M | $21.7M | $75.8M | $75.2M | $1.6M | $22.4M | $70.7M | $75.5M | $27.2M | $26.6M | $65.7M | $67.4M | $22.7M | $23.4M | $44.9M | $47.5M | -$31.1M | $20.5M | $27.9M | $33.1M | $8.7M | $19.4M | $24M | $31.3M | $18.2M | $18.7M | $21.1M | $18.1M | $16.5M | $16.8M | $6.8M | $11.2M | $14M | $16.2M | $17.3M | $38.2M | $25.1M | $18.6M | $19.5M | $37.9M | $25M | $16.6M | $15.3M | $18.6M | $13.5M | $5M |
Shares Outstanding (Basic) | 141.6M | 140.8M | 140.5M | 140.4M | 140.3M | 139.8M | 139.6M | 139.5M | 139.5M | 139.1M | 138.9M | 138.8M | 138.8M | 138.6M | 138.3M | 138.3M | 139M | 139.3M | 138.3M | 138.1M | 137.8M | 137.7M | 137.4M | 137.26M | 137.24M | 137.15M | 132.52M | 126.45M | 126.33M | 126.29M | 126.58M | 127.16M | 125.71M | 125.07M | 124.53M | 125.17M | 125.26M | 125.18M | 124.93M | 125.5M | 125.48M | 125.27M | 124.98M | 125.1M | 125.09M | 124.85M | 125.74M | 127.29M | 129.38M | 131.23M | 130.83M | 130.25M | 130.32M | 129.34M | 129.82M | 130.62M | 130.29M | 129.57M | - | 132.45M | 136.07M | 137.65M | - | 138.2M | 143.8M | 137.32M | - | 139.81M | 139.97M | 140.05M | - | 141.57M | 139.97M | 142.31M | - | 155.37M | 160.03M | 160.92M | - | 160.62M | 169.3M | 177.03M | - | 180.52M | 173.26M | 177.76M | - | 177.37M | 171.26M | 175.74M | - | 175.55M | 163.1M | 172.92M | - | 174.53M | 172.59M | 170.58M | - | 174.49M | 166.65M | 171.93M | - | 172.9M | 162.5M | 189.56M | - | 193.64M | 190M | 195.9M | - | 197.74M | 183.33M | 195M | - | 188.78M | 185.71M | 289.25M | - | 195.83M | 200M | 187.69M | - | 198.75M | 212.86M | 197.27M | - | 197.89M | 160M | 203.64M | - | 204.05M | 209.23M | 204.62M | - | 204.24M | 206.36M | 212.73M | - | 190M | 182.94M | 186.36M | - | 194.71M | 174M | 194M | - | 208.67M | 202.22M | 178.69M | - | 178.65M | 178.14M | 178.1M | - | 177.5M | 177.5M | 177.44M | - | 162.34M | 162.34M | 162.34M | - | 162.13M | 162.13M | 160.21M | - | 158.31M | 110.18M | 109.97M |
Shares Outstanding (Diluted) | 143.1M | 143.2M | 142.6M | 142.2M | 140.3M | 141M | 139.6M | 140.5M | 140M | 139.3M | 139.1M | 138.8M | 138.8M | 138.6M | 138.5M | 138.5M | 139.2M | 139.6M | 138.7M | 138.5M | 137.8M | 138.1M | 137.82M | 137.49M | 137.24M | 137.15M | 133.13M | 127.2M | 126.85M | 126.82M | 127.24M | 127.89M | 126.34M | 125.07M | 124.53M | 127.15M | 127.37M | 127.23M | 126.7M | 127.18M | 127.04M | 126.95M | 126.69M | 126.92M | 126.81M | 126.34M | 127.18M | 128.7M | 130.93M | 132.73M | 132.43M | 131.85M | 131.98M | 129.34M | 131.58M | 132.48M | 132.12M | 129.57M | - | 134.92M | 139.24M | 140.95M | - | 141.72M | 148.47M | 151.28M | - | 152.92M | 152.98M | 140.05M | - | 156.18M | 149.94M | 156.25M | - | 170.08M | 160.03M | 176.66M | - | 171.7M | 177.03M | 177.03M | - | 195.88M | 226.57M | 177.76M | - | 206.25M | 175.74M | 175.74M | - | 180.17M | 190.28M | 178.69M | - | 174.53M | 172.59M | 170.58M | - | 174.49M | 171.93M | 171.93M | - | 172.9M | 162.5M | 189.56M | - | 198.14M | 201.88M | 195.9M | - | 204.33M | 183.33M | 195M | - | 203.68M | 185.71M | 289.25M | - | 201.43M | 200M | 203.33M | - | 198.75M | 212.86M | 197.27M | - | 197.89M | 160M | 203.64M | - | 204.05M | 209.23M | 204.62M | - | 204.24M | 206.36M | 212.73M | - | 190M | 182.94M | 186.36M | - | 194.71M | 174M | 194M | - | 208.67M | 202.22M | 178.69M | - | 178.65M | 178.14M | 178.1M | - | 177.5M | 177.5M | 177.44M | - | 162.34M | 162.34M | 162.34M | - | 162.13M | 162.13M | 160.21M | - | 158.31M | 110.18M | 109.97M |
EPS (Basic) | $1.14 | $1.41 | $1.44 | $1.66 | -$6.10 | $0.71 | -$0.25 | $1.60 | $0.99 | $0.42 | -$7.64 | -$1.23 | -$1.69 | -$0.16 | -$0.93 | $0.93 | $1.02 | $0.44 | $0.59 | $1.83 | -$0.17 | $0.84 | $0.77 | $1.61 | -$0.25 | -$0.51 | $2.02 | $1.68 | $0.11 | $0.21 | $0.07 | $2.08 | $0.48 | -$0.90 | -$0.04 | $2.12 | $0.54 | $0.55 | $1.54 | $2.05 | $0.42 | $0.39 | $1.41 | $1.66 | $0.33 | $0.21 | $1.35 | $1.42 | $0.26 | $0.24 | $0.99 | $0.97 | $0.28 | -$0.05 | $1 | $1.26 | $0.33 | -$0.02 | - | $1.29 | $0.43 | $0.12 | - | $1.12 | $0.30 | $0.43 | - | $1.08 | $0.28 | $0.14 | - | $0.98 | $0.27 | $0.26 | - | $1.04 | $0.03 | $0.20 | - | $0.62 | $0.16 | -$0.03 | - | $0.51 | $0.17 | -$0.02 | - | $0.50 | $0.11 | $0.04 | - | $0.39 | $0.07 | $0.01 | - | $0.32 | -$0.15 | -$0.10 | - | $0.29 | -$0.11 | -$0.15 | - | $0.08 | $0.04 | $0.08 | - | $0.44 | $0.17 | $0.07 | - | $0.31 | $0.03 | $0.04 | - | $0.41 | $0.07 | $0.13 | - | $0.36 | $0.03 | $0.13 | - | $0.32 | -$0.07 | $0.11 | - | $0.38 | $0.01 | $0.11 | - | $0.37 | $0.13 | $0.13 | - | $0.33 | $0.11 | $0.11 | - | $0.25 | -$0.17 | $0.11 | - | $0.17 | $0.05 | $0.10 | - | $0.15 | $0.09 | $0.09 | - | $0.09 | $0.09 | $0.09 | - | $0.06 | $0.07 | $0.09 | - | $0.19 | $0.13 | $0.10 | - | $0.19 | $0.13 | $0.09 | - | $0.14 | $0.11 | $0.05 |
EPS (Diluted) | $1.12 | $1.39 | $1.41 | $1.64 | -$6.10 | $0.70 | -$0.25 | $1.59 | $0.99 | $0.42 | -$7.64 | -$1.23 | -$1.69 | -$0.16 | -$0.93 | $0.93 | $1.02 | $0.44 | $0.59 | $1.83 | -$0.17 | $0.84 | $0.76 | $1.61 | -$0.25 | -$0.51 | $2.01 | $1.67 | $0.11 | $0.21 | $0.07 | $2.06 | $0.48 | -$0.90 | -$0.04 | $2.09 | $0.53 | $0.54 | $1.52 | $2.03 | $0.41 | $0.38 | $1.39 | $1.64 | $0.33 | $0.21 | $1.34 | $1.40 | $0.26 | $0.24 | $0.98 | $0.96 | $0.28 | -$0.05 | $0.99 | $1.24 | $0.33 | -$0.02 | - | $1.27 | $0.42 | $0.12 | - | $1.09 | $0.29 | $0.40 | - | $0.99 | $0.26 | $0.14 | - | $0.89 | $0.25 | $0.25 | - | $0.95 | $0.03 | $0.19 | - | $0.58 | $0.07 | -$0.03 | - | $0.47 | $0.13 | -$0.02 | - | $0.43 | $0.06 | $0.03 | - | $0.38 | $0.06 | $0.01 | - | $0.32 | -$0.15 | -$0.10 | - | $0.29 | -$0.11 | -$0.15 | - | $0.08 | $0.04 | $0.08 | - | $0.43 | $0.16 | $0.07 | - | $0.30 | $0.03 | $0.04 | - | $0.38 | $0.07 | $0.13 | - | $0.35 | $0.03 | $0.12 | - | $0.32 | -$0.07 | $0.11 | - | $0.38 | $0.01 | $0.11 | - | $0.37 | $0.13 | $0.13 | - | $0.33 | $0.11 | $0.11 | - | $0.25 | -$0.17 | $0.11 | - | $0.17 | $0.05 | $0.10 | - | $0.15 | $0.09 | $0.09 | - | $0.09 | $0.09 | $0.09 | - | $0.06 | $0.07 | $0.09 | - | $0.19 | $0.13 | $0.10 | - | $0.19 | $0.13 | $0.09 | - | $0.14 | $0.11 | $0.04 |
EBIT | $255.2M | $285.9M | $311.3M | $346M | -$774.1M | $178.2M | -$13.7M | $336.5M | $225.9M | $119.5M | -$1.199B | -$167.9M | -$181.3M | $25.3M | -$118.4M | $207.5M | $221.6M | $121.8M | $130.3M | $366.7M | $87.2M | $177.4M | $185.9M | $348.6M | $5.9M | -$17.3M | $333.54M | $282.51M | $28.13M | $51.91M | $17.31M | $318.57M | $90.93M | -$65.58M | $303.1M | $374.91M | $111.11M | $95.29M | $245.07M | $370.63M | $90.93M | $83.26M | $255.64M | $308.66M | $77.83M | $58.9M | $228.58M | $268.76M | $87.32M | $48.42M | $180.51M | $197.11M | $73.3M | $6.49M | $196.23M | $247.99M | $82.07M | $18.25M | $211.46M | $243.94M | $75.8M | $44.21M | $195.12M | $240.73M | $82.96M | $71.02M | $243.17M | $235.47M | $74.36M | $38.3M | $145.51M | $213.25M | $68.24M | $61.25M | $200.11M | $209.74M | $55.78M | $53.73M | $192.69M | $165.2M | $20.6M | -$2.13M | $153.58M | $128.28M | $27.12M | $1.54M | $133.57M | $122.04M | $22.73M | $14.67M | $163.28M | $136.99M | $28.39M | $15.96M | $114.92M | $96.72M | $14M | -$6.35M | $119.91M | $103.77M | -$41K | -$14.11M | -$130.03M | $56.94M | $36.55M | $40.19M | $162.9M | $141.2M | $58.2M | $29.7M | $227.2M | $119.2M | $12.3M | $6.1M | $171.3M | $125.8M | $22.7M | $40.4M | $165.7M | $113.6M | $11.9M | $41M | $177.6M | $110.8M | -$22.3M | $38.5M | $134.6M | $107.2M | $6.8M | $46.7M | $125.5M | $132.2M | $47.8M | $45.5M | $112.7M | $123.2M | $45.6M | $43.2M | $23.6M | $130.5M | $20.6M | $31.3M | $51.5M | $60.9M | $15.7M | $32.2M | $48.7M | $58.3M | $32.1M | $288.3M | -$809M | $368.4M | $308.2M | $286.3M | -$834.2M | $396.4M | $290.9M | $279.3M | -$790.2M | $408.8M | $323M | $254M | -$673.8M | $371.4M | $301.6M | $235.9M | -$332.3M | $274.4M | $127.3M | $62.3M |
EBITDA | $290.3M | $315.8M | $354.5M | $394.2M | $286.1M | $244.8M | $61.9M | $385.9M | $295.1M | $175M | $8.3M | $426.1M | $237.8M | $194.8M | $127.4M | $436.7M | $366.1M | $312.5M | $443.4M | $630.9M | $372M | $332.8M | $420.48M | $513.7M | $134.3M | $325.3M | $405.35M | $360.96M | $98.82M | $97.33M | $70.96M | $384.13M | $138.85M | -$20.85M | $364.48M | $428.86M | $162.27M | $136.45M | $302.57M | $417.84M | $136.62M | $123.26M | $301.88M | $364.83M | $127.75M | $104.35M | $277.25M | $338.41M | $134.49M | $87.99M | $261.96M | $261.67M | $119.48M | $42.98M | $252.47M | $304.8M | $128.02M | $51.35M | $260.57M | $316.65M | $120.8M | $81.35M | $237.95M | $281.71M | $120.72M | $99.46M | $294.33M | $282.6M | $117.89M | $77.6M | $202.35M | $267.88M | $179.21M | $155.29M | $243.22M | $257.27M | $132.28M | $145.69M | $144.43M | $278.57M | $75.81M | $59.25M | $276.54M | $242.7M | $115.96M | $86.23M | $193.56M | $223.77M | $81.66M | $74.25M | $90.57M | $265.41M | $121.03M | $79.83M | -$30.95M | $234.65M | $156.45M | $29.22M | $197.96M | $164.54M | $52.93M | $29.66M | $69.95M | $126.72M | $94.1M | $92.3M | $329.3M | $198.9M | $116.1M | $73.6M | $295M | $182.5M | $50.1M | $31.7M | $359.9M | $169.6M | $58.5M | $66.8M | $203.3M | $148.1M | $46.5M | $66.5M | $239.2M | $142.2M | $3.1M | $64.5M | $169.4M | $117.3M | $34.3M | $70M | $150.7M | $157.7M | $69M | $70.3M | $135.7M | $148.8M | $70.5M | $61.8M | -$21.3M | $191.5M | $36.9M | $39.6M | $65M | $75.9M | $28.5M | $42.3M | $65.5M | $73.5M | $41.8M | $288.3M | -$809M | $368.4M | $308.2M | $286.3M | -$834.2M | $396.4M | $290.9M | $279.3M | -$790.2M | $408.8M | $323M | $254M | -$673.8M | $371.4M | $301.6M | $235.9M | -$332.3M | $274.4M | $127.3M | $62.3M |