Hafnia Limited(HAFN:US)
Market Cap$5.003B
Key Metrics
Price$10.01
Revenue (TTM)$2.405B
Holders Revenue (TTM)$272.06M
Gross Profit (TTM)$505.11M
Earnings (TTM)$456.22M
EBITDA (TTM)$664.14M
Op. Margin (TTM)17.98%
Dividend Yield5.44%
Holders Yield5.44%
Cash on hand$146.46M
Total Assets$4.029B
Net Assets$2.541B
Total Debt$1.026B
Key Metrics
Price$10.01
Revenue (TTM)$2.405B
Holders Revenue (TTM)$272.06M
Gross Profit (TTM)$505.11M
Earnings (TTM)$456.22M
EBITDA (TTM)$664.14M
Op. Margin (TTM)17.98%
Dividend Yield5.44%
Holders Yield5.44%
Cash on hand$146.46M
Total Assets$4.029B
Net Assets$2.541B
Total Debt$1.026B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $671.22M | $592.96M | $586.88M | $554.16M | $547.91M | $532.86M | $719.73M | $831.16M | $784.89M | $1.165B | $650.77M | $700.94M | $616.56M | $575.07M | $522.38M | $467.76M | $267.33M | $244.36M | $189.53M | $197.99M | $179.34M | $171.25M | $165.52M | $268.89M | $268.43M | $224.6M | $188.48M | $200.68M | $214.09M |
Cost of Revenue | $511.92M | $464.12M | $473.16M | $450.91M | $455.51M | $432.78M | $497.48M | $549.38M | $539.38M | $965.77M | $475.17M | $477.08M | $362.9M | $276.1M | $244.68M | $252.01M | $219.33M | $228.37M | $191.59M | $188.1M | $167.27M | $164M | $146.1M | $154.64M | $170.24M | $157.85M | $165.29M | $164.37M | $159.03M |
Gross Profit | $159.3M | $128.84M | $113.72M | $103.24M | $92.4M | $100.08M | $222.25M | $281.79M | $245.51M | $199.02M | $175.6M | $223.86M | $253.66M | $298.97M | $277.7M | $215.75M | $48M | $16M | -$2.06M | $9.89M | $12.07M | $7.25M | $19.42M | $114.26M | $98.2M | $66.75M | $23.2M | $36.31M | $55.06M |
| $29.4M | -$22.01M | $15.32M | $20.15M | $16.94M | -$29.19M | $18.86M | $19.55M | $12.59M | -$17.95M | $24.4M | $32.69M | $9.64M | -$9.97M | $17.44M | $19.79M | $15.43M | -$8.79M | $12.86M | $14.9M | $16.85M | $9.27M | $12.76M | $14.33M | $13.45M | $8.92M | $7.25M | $9.98M | $10.24M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $20.65M | - | - | - | $20.71M | - | - | - | $16.7M | -$6.56M | $16.14M | $18.52M | $14.72M | $1.94M | $11.51M | $13.73M | $10.59M | -$3.88M | $8.93M | $10.65M | $13.09M | -$3.7M | $8.67M | $10.22M | $9.42M | -$6.2M | $8.52M | $6.27M | $6.33M |
| Other Operating Expenses | $8.75M | -$22.01M | $15.32M | $20.15M | -$3.77M | -$29.19M | $18.86M | $19.55M | -$4.11M | -$11.39M | $8.27M | $14.17M | -$5.09M | -$11.91M | $5.93M | $6.06M | $4.85M | -$4.91M | $3.93M | $4.25M | $3.75M | $12.98M | $4.09M | $4.1M | $4.03M | $15.12M | -$1.27M | $3.71M | $3.92M |
Operating Income | $150.55M | $100.4M | $98.4M | $83.09M | $75.46M | $78.66M | $203.39M | $262.24M | $232.92M | $180.82M | $167.33M | $209.69M | $244.02M | $282.34M | $272.35M | $204.48M | $38.56M | $7.76M | -$7.92M | $399K | -$163K | -$2.02M | $11.83M | $107.04M | $91.01M | $57.82M | $15.95M | $27.7M | $44.87M |
| $31.93M | $7.64M | -$1.65M | -$6.1M | -$9.45M | $4.53M | $14.05M | -$283K | -$7.4M | -$457K | -$15.91M | $8.97M | $18.22M | -$24.4M | -$24.82M | -$22.93M | -$14.43M | -$6.44M | -$10.38M | -$8.19M | -$11.64M | -$23.1M | -$8.86M | -$11.73M | -$13.69M | -$15.32M | -$25.41M | -$16.14M | -$16.26M | |
| Non-Operating Interest Income | $2.34M | $4.67M | $2.75M | $3.42M | $2.66M | $4.58M | $4.46M | $4.48M | $2.81M | $3.14M | $4.06M | $5.52M | $4.91M | $3.37M | $1.66M | $1.04M | $900K | $969K | $758K | $340K | $288K | $286K | $412K | $416K | $900K | $882K | $797K | $1.04M | $968K |
| Non-Operating Interest Expense | $12.33M | $12.94M | $9.99M | $12.48M | $14.36M | $13.65M | $9.69M | $13.22M | $15.83M | $3.6M | $23.08M | $21.51M | $29.2M | $27.77M | $26.49M | $23.97M | $15.33M | $7.41M | $11.14M | $8.53M | $11.93M | $9.79M | $10.43M | $12.14M | $14.59M | $16.23M | $16.36M | $17.19M | $17.23M |
| Other Income/Expense | $41.92M | $15.91M | $5.59M | $2.95M | $2.25M | $13.6M | $19.29M | $8.45M | $5.63M | - | $3.1M | $24.97M | $42.51M | - | - | - | - | - | - | - | - | -$13.6M | $1.16M | - | - | $32K | -$9.85M | - | - |
Income Before Tax | $180.52M | $107.37M | $92.2M | $78M | $64.61M | $79.57M | $216.8M | $260.77M | $221.31M | $178.32M | $147.87M | $214.78M | $258.56M | $265.19M | $281.64M | $189.39M | $22.04M | -$6.08M | -$19.29M | -$10.57M | -$15.16M | -$25.29M | $848K | $98.35M | $77.51M | $42.94M | -$10.13M | $12.01M | $27.93M |
Income Tax | $788K | -$2.28M | $699K | $2.66M | $1.42M | -$61K | $1.16M | $1.57M | $1.74M | $1.88M | $932K | $1.51M | $1.92M | $1.4M | $1.36M | $3.19M | $732K | $1.81M | $1.44M | $635K | $497K | $1.16M | $475K | $621K | $402K | $548K | $430K | $17K | $20K |
Net Income | $179.73M | $109.65M | $91.5M | $75.34M | $63.19M | $79.63M | $215.64M | $259.2M | $219.57M | $176.44M | $146.94M | $213.27M | $256.64M | $263.8M | $280.28M | $186.2M | $21.31M | -$7.9M | -$20.74M | -$11.21M | -$15.65M | -$26.44M | $373K | $97.73M | $77.11M | $42.4M | -$10.56M | $11.99M | $27.91M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Net Income to Common | $179.73M | $109.65M | $91.5M | $75.34M | $63.19M | $79.63M | $215.64M | $259.2M | $219.57M | $176.44M | $146.94M | $213.27M | $256.64M | $263.8M | $280.28M | $186.2M | $21.31M | -$7.9M | -$20.74M | -$11.21M | -$15.65M | -$26.44M | $373K | $97.73M | $77.11M | $42.4M | -$10.56M | $11.99M | $27.91M |
Shares Outstanding (Basic) | 498.57M | 498.18M | 498.24M | 498.37M | 498.75M | 510.1M | 510.13M | 509.16M | 509.75M | - | 504.86M | 504.15M | 502.33M | - | 470.37M | 455.46M | 426.34M | - | 363.16M | 363.13M | 363.06M | - | 363.06M | 363.05M | 368.3M | - | 343.16M | 343.16M | 343.16M |
Shares Outstanding (Diluted) | 505.32M | 504.11M | 504.07M | 503.99M | 503.95M | 515.11M | 515.36M | 514.83M | 509.75M | - | 506.68M | 507.38M | 509.16M | - | 481.48M | 465.76M | 436.63M | - | 373.45M | 372.33M | 367.83M | - | 369.93M | 363.05M | 373.09M | - | 346.59M | 346.1M | 344.86M |
EPS (Basic) | $0.36 | $0.22 | $0.18 | $0.15 | $0.13 | $0.16 | $0.42 | $0.51 | $0.43 | - | $0.29 | $0.42 | $0.51 | - | $0.60 | $0.41 | $0.05 | - | -$0.06 | -$0.03 | -$0.04 | - | $0.001 | $0.27 | $0.21 | - | -$0.03 | $0.03 | $0.08 |
EPS (Diluted) | $0.36 | $0.22 | $0.18 | $0.15 | $0.13 | $0.15 | $0.42 | $0.51 | $0.43 | - | $0.29 | $0.42 | $0.50 | - | $0.58 | $0.40 | $0.05 | - | -$0.06 | -$0.03 | -$0.04 | - | $0.001 | $0.27 | $0.21 | - | -$0.03 | $0.03 | $0.08 |
EBIT | $192.85M | $120.31M | $102.19M | $90.47M | $78.97M | $93.22M | $226.49M | $273.98M | $237.14M | $181.92M | $170.95M | $236.29M | $287.76M | $292.96M | $308.13M | $213.37M | $37.37M | $1.33M | -$8.15M | -$2.05M | -$3.23M | -$15.5M | $11.27M | $110.5M | $92.1M | $59.18M | $6.23M | $29.2M | $45.16M |
EBITDA | $208.97M | $160.58M | $153.03M | $141.56M | $129.39M | $132.73M | $264.9M | $328.93M | $292.93M | $241.82M | $224.54M | $268.33M | $303.06M | $347.5M | $335.94M | $263.9M | $88.22M | $46.71M | $29.51M | $36.79M | $36M | $36.5M | $52.57M | $149.37M | $130.67M | $96.41M | $50.09M | $60.47M | $74.34M |