Granite Construction Incorporated(GVA:US)
Market Cap$4.804B
Key Metrics
Price$109.82
Revenue (TTM)$4.637B
Holders Revenue (TTM)$74.16M
Gross Profit (TTM)$737.27M
Earnings (TTM)$184.96M
EBITDA (TTM)$489.06M
Op. Margin (TTM)5.81%
Dividend Yield0.47%
Holders Yield1.54%
Cash on hand$265.71M
Total Assets$3.78B
Net Assets$1.081B
Total Debt$1.396B
Key Metrics
Price$109.82
Revenue (TTM)$4.637B
Holders Revenue (TTM)$74.16M
Gross Profit (TTM)$737.27M
Earnings (TTM)$184.96M
EBITDA (TTM)$489.06M
Op. Margin (TTM)5.81%
Dividend Yield0.47%
Holders Yield1.54%
Cash on hand$265.71M
Total Assets$3.78B
Net Assets$1.081B
Total Debt$1.396B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $912.47M | $1.165B | $1.433B | $1.126B | $699.55M | $977.3M | $1.276B | $1.082B | $672.28M | $933.7M | $1.117B | $898.55M | $560.07M | $787.06M | $1.009B | $849.25M | $653.89M | $313.84M | $1.062B | $834.67M | $566.33M | $945.57M | $1.065B | $915.77M | $635.93M | $948.16M | $1.112B | $866.09M | $581.81M | $892.33M | $1.056B | $807.12M | $563.38M | $801.27M | $957.13M | $762.91M | $468.4M | $666.68M | $803.91M | $604.58M | $439.45M | $630.16M | $751.38M | $569.24M | $420.25M | $589.79M | $719.76M | $585.87M | $379.85M | $596.46M | $739.75M | $550.35M | $378.7M | $504.78M | $728.48M | $539.62M | $310.16M | $539.55M | $728.58M | $484.67M | $256.73M | $417.23M | $670.85M | $454.2M | $220.68M | $434.75M | $720.28M | $461.08M | $347.37M | $627.32M | $897.79M | $694.33M | $454.8M | $633.07M | $846.31M | $770.88M | $487.66M | $719.93M | $941.67M | $812.04M | $495.97M | $679.55M | $864.16M | $676.7M | $420.93M | $540.62M | $699.83M | $558.75M | $337.02M | $492.73M | $580.2M | $469.41M | $302.16M | $452.86M | $583.73M | $459.01M | $269.15M | $426.97M | $516.73M | $376.68M | $227.62M | $346.43M | $441.76M | $343.71M | $216.43M | $366M | $418.7M | $329.3M | $214.8M | $338M | $412M | $292.8M | $183.3M | $309.8M | $329M | $242.6M | $146.8M | $223.9M | $302.6M | $248.5M | $153.7M | $256.3M | $306.6M | $226.7M | $105.3M | $172.9M | $240.2M | $173.6M | $106.7M | $166.4M | $183.6M | $142.9M | $77.5M | $133.6M | $186.7M | $130M | $68M | $149.8M | $173.9M | $148.6M | $91.8M | $158.7M | $172.8M | $138.7M | $87.8M | $164.1M | $154.7M | $117.7M | $67.6M | $116.7M | $143.6M | $105.4M | $71.4M |
Cost of Revenue | $802.56M | $997.65M | $1.173B | $926.87M | $615.7M | $826.55M | $1.073B | $917.78M | $617.99M | $839.39M | $950.18M | $795.47M | $527.71M | $695.59M | $893.86M | $751.68M | $593.79M | $308.48M | $942.19M | $736.44M | $512.62M | $838.92M | $939.19M | $827.43M | $612.13M | $805.98M | $989.56M | $819.33M | $580.68M | $784.28M | $911.1M | $726.75M | $507.1M | $700.57M | $842.6M | $688.34M | $443.27M | $585.43M | $696.23M | $531.38M | $400.21M | $533.58M | $655.29M | $505.04M | $381.32M | $510M | $653.07M | $503.46M | $358.44M | $546.85M | $683.89M | $500.75M | $348.65M | $447.97M | $627.38M | $487.7M | $285.22M | $460.42M | $634.69M | $439.72M | $226.74M | $371.01M | $594.7M | $404.51M | $214.97M | $344.81M | $614.63M | $377.18M | $278.64M | $510.63M | $753.49M | $585.31M | $356.11M | $534.63M | $709.68M | $643.24M | $439.62M | $663.48M | $835.74M | $718.93M | $455.73M | $573.53M | $754.46M | $600M | $393.99M | $484.37M | $604.48M | $499.01M | $326.33M | $434.54M | $498.14M | $416.22M | $269.14M | $396.27M | $506.51M | $395.15M | $242.23M | $373.8M | $454.95M | $330.27M | $192.7M | $281.93M | $363.05M | $282.83M | $179.37M | $304M | $349.4M | $272.3M | $181.5M | $291.3M | $348M | $240.7M | $154.9M | $274.3M | $280.6M | $201.8M | $121.6M | $188.1M | $252.2M | $209.9M | $130.2M | $218.9M | $257.5M | $189.4M | $84.5M | $144.1M | $195.5M | $147.3M | $91.2M | $142.3M | $157.8M | $125.9M | $67.6M | $110.7M | $162.2M | $110.3M | $58.4M | $124.7M | $145.5M | $122.4M | $76.8M | $132.4M | $145.7M | $113M | - | - | - | - | - | - | - | - | - |
Gross Profit | $109.91M | $167.72M | $260.55M | $199.1M | $83.85M | $150.75M | $202.95M | $164.71M | $54.29M | $94.31M | $166.64M | $103.09M | $32.36M | $91.47M | $115.06M | $97.57M | $60.09M | $5.36M | $119.94M | $98.23M | $53.71M | $106.65M | $126M | $88.34M | $23.8M | $142.17M | $122.56M | $46.76M | $1.14M | $108.05M | $144.49M | $80.37M | $56.28M | $100.71M | $114.53M | $74.57M | $25.13M | $81.25M | $107.67M | $73.2M | $39.25M | $96.58M | $96.08M | $64.2M | $38.93M | $79.79M | $66.69M | $82.42M | $21.41M | $49.61M | $55.86M | $49.6M | $30.06M | $56.81M | $101.1M | $51.92M | $24.94M | $79.13M | $93.89M | $44.96M | $29.99M | $46.22M | $76.16M | $49.7M | $5.71M | $89.94M | $105.66M | $83.9M | $68.74M | $116.7M | $144.3M | $109.03M | $98.69M | $98.44M | $136.64M | $127.63M | $48.04M | $56.44M | $105.93M | $93.11M | $40.24M | $106.02M | $109.7M | $76.71M | $26.94M | $56.25M | $95.35M | $59.74M | $10.68M | $58.19M | $82.06M | $53.18M | $33.02M | $56.59M | $77.22M | $63.86M | $26.91M | $53.16M | $61.79M | $46.41M | $34.92M | $64.49M | $78.71M | $60.88M | $37.06M | $62M | $69.3M | $57M | $33.3M | $46.7M | $64M | $52.1M | $28.4M | $35.5M | $48.4M | $40.8M | $25.2M | $35.8M | $50.4M | $38.6M | $23.5M | $37.4M | $49.1M | $37.3M | $20.8M | $28.8M | $44.7M | $26.3M | $15.5M | $24.1M | $25.8M | $17M | $9.9M | $22.9M | $24.5M | $19.7M | $9.6M | $25.1M | $28.4M | $26.2M | $15M | $26.3M | $27.1M | $25.7M | - | - | - | - | - | - | - | - | - |
| $143.99M | $106.84M | $117.66M | $99.14M | $125.34M | $94.63M | $100.19M | $80.28M | $99M | $94.23M | $94.64M | $78.17M | $77.65M | $85.25M | $61.31M | $76.73M | $76.4M | $25.29M | $81.36M | $64.5M | $135.47M | $100.75M | $82.58M | $91.68M | $78.38M | $83.4M | $73.42M | $71M | $80.16M | $79.44M | $70.77M | $61.32M | $61.25M | $60.09M | $50.93M | $53.04M | $71.01M | $60.27M | $55.74M | $50.36M | $62.69M | $55.97M | $45.26M | $49.23M | $55.28M | $56.09M | $47.39M | $53.49M | $54.74M | $49.25M | $48M | $46.79M | $57.16M | $68.74M | $43.7M | $37.85M | $45.09M | $41.03M | $39.11M | $35.52M | $40.67M | $37.78M | $47.16M | $47.56M | $50.84M | $55.14M | $60.95M | $53.51M | $51.83M | $58.25M | $69.93M | $67.92M | $60.25M | $53.03M | $60.67M | $60.78M | $53.62M | $60.85M | $57.33M | $44.89M | $44.02M | $53.77M | $47.71M | $47.72M | $38.84M | $39.08M | $41.37M | $34.81M | $23.21M | $36.4M | $42.53M | $36.4M | $36.55M | $40.3M | $40.18M | $35.53M | $30.46M | $36.07M | $31.93M | $26.84M | $11.78M | $25.96M | $29.3M | $26.93M | $22.86M | $24.9M | $25.6M | $24.8M | $19.6M | $22.7M | $23M | $19.9M | $18.2M | $19M | $19.5M | $18.5M | $16.6M | $22.1M | $17.2M | $16.8M | $15.5M | $19.3M | $20.3M | $16.9M | $13.1M | $17.7M | $18.3M | $14M | $12.8M | $14.1M | $11.5M | $10.7M | $10.8M | $15.5M | $11.4M | $9.9M | $10M | $12.6M | $11.6M | $11.2M | $11.2M | $11.8M | $11.3M | $11.1M | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $140.95M | $104.12M | $101.65M | $85.89M | $115.91M | $84.47M | $91.65M | $70.05M | $87.99M | $81.99M | $74.79M | $64.56M | $73.12M | $80.57M | $61.8M | $60.12M | $70.12M | $15.68M | $77.6M | $58.63M | $61.16M | $100.75M | $72.89M | $78.02M | $73.22M | $83.4M | $73.42M | $71M | $80.16M | $79.44M | $70.77M | $61.32M | $61.25M | $60.09M | $49.5M | $51.39M | $61.84M | $60.27M | $54.19M | $48.71M | $56.13M | $55.97M | $45.26M | $47.53M | $51.02M | $56.09M | $47.39M | $51.1M | $49.25M | $49.25M | $45.53M | $46.79M | $57.16M | $68.74M | $41.28M | $40.81M | $45.09M | $41.03M | $36.22M | $38.79M | $43.37M | $37.78M | $47.16M | $51.36M | $55.29M | $55.14M | $60.95M | $56.32M | $54.36M | $59.19M | $71.93M | $65.76M | $60.65M | $63.07M | $63.67M | $65.13M | $54.34M | $48.53M | $58.56M | $48.94M | $48.26M | $53.77M | $50.15M | $40.61M | $38.87M | $40.57M | $44.01M | $35.91M | $36.54M | $36.4M | $42.53M | $36.4M | $36.55M | $40.3M | $40.18M | $35.53M | $30.46M | $36.07M | $31.93M | $26.84M | $24.44M | $25.96M | $29.3M | $26.93M | $22.86M | $24.9M | $25.6M | $24.8M | $19.6M | $22.7M | $23M | $19.9M | $18.2M | $19M | $19.5M | $18.5M | $16.6M | $22.1M | $17.2M | $16.8M | $15.5M | $19.3M | $20.3M | $16.9M | $13.1M | $17.7M | $18.3M | $14M | $12.8M | $14.1M | $11.5M | $10.7M | $10.8M | $15.5M | $11.4M | $9.9M | $10M | $12.6M | $11.6M | $11.2M | $11.2M | $11.8M | $11.3M | $11.1M | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $3.04M | $2.72M | $16.02M | $13.25M | $9.43M | $10.16M | $8.54M | $10.23M | $11.01M | $12.24M | $19.84M | $13.61M | $4.52M | $4.68M | -$490K | $16.61M | $6.28M | $9.61M | $3.76M | $5.87M | $74.31M | - | $9.69M | $13.66M | $5.17M | - | - | - | - | - | - | - | - | - | $1.43M | $1.65M | $9.18M | - | $1.55M | $1.66M | $6.56M | - | - | $1.7M | $4.25M | - | - | $2.39M | $5.49M | - | $2.48M | - | - | - | $2.42M | -$2.95M | - | - | $2.89M | -$3.27M | -$2.7M | - | - | -$3.8M | -$4.45M | - | - | -$2.81M | -$2.52M | -$939K | -$2.01M | $2.16M | -$401K | -$10.04M | -$2.99M | -$4.35M | -$713K | $12.32M | -$1.23M | -$4.05M | -$4.24M | - | -$2.44M | $7.11M | -$26K | -$1.49M | -$2.64M | -$1.11M | -$13.33M | - | - | - | - | - | - | - | - | - | - | - | -$12.66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$34.08M | $60.88M | $142.88M | $99.96M | -$41.49M | $56.13M | $102.76M | $84.43M | -$44.72M | $80K | $72.01M | $24.92M | -$45.29M | $6.22M | $53.75M | $20.83M | -$16.31M | -$19.93M | $38.57M | $33.74M | -$81.76M | $5.9M | $43.42M | -$3.34M | -$54.58M | $58.77M | $49.13M | -$24.24M | -$79.02M | $28.61M | $73.72M | $19.05M | -$4.97M | $40.62M | $65.03M | $23.18M | -$36.71M | $20.98M | $53.48M | $24.5M | -$16.89M | $40.62M | $50.82M | $16.67M | -$12.09M | $23.7M | $19.31M | $31.32M | -$27.84M | $365K | $10.33M | $2.81M | -$27.1M | -$3.02M | $59.82M | $11.11M | -$20.15M | $38.1M | $54.78M | $9.43M | -$13.38M | $22.18M | $29M | -$1.66M | -$45.13M | $51.97M | $44.71M | $30.38M | $16.9M | $58.45M | $72.37M | $41.11M | $38.44M | $45.41M | $75.97M | $66.85M | -$5.59M | -$4.41M | $48.6M | $48.22M | -$3.78M | $56.9M | $61.99M | $28.99M | -$11.9M | $17.16M | $53.98M | $24.94M | -$12.53M | $21.79M | $39.53M | $16.79M | -$3.53M | $16.29M | $37.04M | $28.33M | -$3.54M | $17.09M | $29.86M | $19.57M | $10.47M | $21.14M | $38.17M | $22.75M | $3.52M | $26.3M | $32.9M | $21.4M | $3.7M | $14.6M | $31.2M | $22.5M | $1M | $7M | $19.4M | $12.5M | -$800K | $3.8M | $23.6M | $12.4M | -$900K | $8.8M | $20.3M | $12.8M | $600K | $4.3M | $20.1M | $6.2M | -$3.4M | $3.8M | $7.9M | -$300K | -$7.7M | $100K | $6.6M | $3.8M | -$6.6M | $6M | $10.3M | $8.5M | -$2M | $8.8M | $10.1M | $8.9M | $87.8M | -$321.1M | $154.7M | $117.7M | $67.6M | -$298.6M | $143.6M | $105.4M | $71.4M |
| -$14.43M | $12.94M | $4.64M | $7.6M | $1.41M | $10.04M | $6.69M | -$24.88M | $5.75M | $29.92M | $7.91M | -$39.74M | $10.05M | $10.34M | $3.74M | $7.41M | -$2.44M | -$14.48M | $2.75M | $119K | -$2.4M | $4.73M | -$130.5M | $584K | -$32.67M | $4.73M | $7.38M | -$3.32M | $1.91M | -$15.17M | -$5.93M | -$22.34M | -$8.82M | $6.52M | $4.28M | $1.18M | $364K | $8.9M | $1.31M | $2.88M | $1.2M | $11.55M | -$962K | -$2.16M | -$1.02M | $8.54M | $880K | $1.17M | -$1.49M | -$48.95M | $1.15M | $189K | -$1.75M | $27.06M | $3.04M | -$4.76M | $7.94M | -$1.93M | $2.7M | -$1.17M | $905K | -$120.26M | $6.28M | $3.43M | -$217K | $1.13M | $5.13M | $470K | $1.91M | $1.97M | -$2.58M | $1.25M | $8.16M | $1.94M | $6.64M | $3.88M | $831K | -$11.78M | $1.99M | $8.19M | $3.56M | $6.87M | $2.7M | -$7.78M | -$107K | $9.06M | $2.7M | $3.87M | $13.54M | $1.11M | $3.07M | $2.29M | $18.64M | $1.09M | $2.06M | $20K | $570K | $2.74M | $7.35M | $1.65M | $3.45M | -$579K | $1.49M | $2.95M | $749K | -$2.9M | $1M | $5.3M | $2.2M | $4.8M | $4.2M | $3.3M | $3.2M | $4.3M | $4.2M | $2.4M | $2.6M | $1.4M | $1.8M | $3.1M | $2.4M | $1.5M | $2M | $1.2M | $1.8M | $1.5M | $2M | $1.6M | $500K | $1.2M | $1.2M | $900K | $600K | $1.2M | $900K | $900K | $1.1M | $1.2M | $2.3M | $1.3M | $1.4M | $1.6M | $1.8M | $1.3M | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $5.85M | $8.86M | $5.99M | $5.76M | $6.27M | $6.53M | $7.51M | $3.6M | $6.7M | $6.25M | $4.29M | $3.23M | $3.76M | $3.28M | $1.89M | $782K | $570K | $441K | $293K | $162K | $233K | $283K | $755K | $767K | $1.29M | $1.18M | $1.71M | $1.73M | $2.82M | $1.86M | $1.53M | $1.17M | $1.52M | $1.39M | $1.14M | $1.16M | $1.05M | $801K | $790K | $798K | $836K | $574K | $591K | $528K | $442K | $529K | $451K | $413K | $479K | $675K | $602K | $380K | $129K | $486K | $485K | $611K | $1.04M | $583K | $476K | $575K | $1.24M | $833K | $2.11M | $1.1M | $939K | $1.14M | $744K | $1.11M | $2.06M | - | $5.44M | $3.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $16.33M | $18.17M | $13.37M | $7.93M | $7.76M | $7.86M | $7.91M | $5.34M | $8.08M | $6.56M | $4.88M | $4.13M | $2.89M | $2.62M | $2.52M | $3.9M | $3.59M | $4.26M | $5.13M | $5.5M | $5.37M | $6.3M | $6.36M | $6.55M | $4.99M | $5.36M | $4.84M | $4.16M | $4.01M | $4.48M | $4.45M | $3.2M | $2.44M | $2.7M | $2.66M | $2.69M | $2.74M | $3.1M | $3.03M | $3.19M | $3.05M | $3.29M | $3.49M | $3.99M | $3.5M | $3.73M | $2.49M | $4.34M | $3.6M | $3.31M | $3.74M | $3.7M | $3.65M | $2.03M | $2.56M | $2.83M | $3.18M | $2.71M | $3.42M | $879K | $3.36M | $2.45M | $547K | $3.01M | $3.73M | $5.17M | $4.25M | $2.85M | $3.49M | - | $5.3M | $3.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$3.94M | $22.25M | $12.02M | $9.77M | $2.89M | $11.37M | $7.08M | -$23.15M | $7.13M | $30.23M | $8.5M | -$38.84M | $9.17M | $9.68M | $4.36M | $10.53M | $579K | -$10.66M | $7.59M | $5.46M | $2.74M | $10.74M | -$124.9M | $6.37M | -$28.96M | $8.92M | $10.51M | -$889K | $3.1M | -$12.54M | -$3.01M | -$20.31M | -$7.91M | $7.84M | $5.79M | $2.71M | $2.06M | $11.2M | $3.55M | $5.27M | $3.41M | $14.27M | $1.93M | $1.3M | $2.03M | $11.75M | $2.92M | $5.1M | $1.63M | -$46.32M | $4.28M | $3.51M | $1.77M | $28.61M | $5.12M | -$2.55M | $10.07M | $192K | $5.65M | -$869K | $3.02M | -$118.65M | $4.72M | $5.35M | $2.58M | $5.17M | $8.63M | $2.21M | $3.34M | $1.97M | -$2.72M | $712K | $8.16M | $1.94M | $6.64M | $3.88M | $831K | -$11.78M | $1.99M | $8.19M | $3.56M | $6.87M | $2.7M | -$7.78M | -$107K | $9.06M | $2.7M | $3.87M | $13.54M | $1.11M | $3.07M | $2.29M | $18.64M | $1.09M | $2.06M | $20K | $570K | $2.74M | $7.35M | $1.65M | $3.45M | -$579K | $1.49M | $2.95M | $749K | -$2.9M | $1M | $5.3M | $2.2M | $4.8M | $4.2M | $3.3M | $3.2M | $4.3M | $4.2M | $2.4M | $2.6M | $1.4M | $1.8M | $3.1M | $2.4M | $1.5M | $2M | $1.2M | $1.8M | $1.5M | $2M | $1.6M | $500K | $1.2M | $1.2M | $900K | $600K | $1.2M | $900K | $900K | $1.1M | $1.2M | $2.3M | $1.3M | $1.4M | $1.6M | $1.8M | $1.3M | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$48.51M | $73.83M | $147.53M | $107.56M | -$40.08M | $66.16M | $109.45M | $59.55M | -$38.97M | $30M | $79.92M | -$14.82M | -$35.24M | $16.56M | $57.49M | $28.25M | -$18.74M | -$34.41M | $41.33M | $33.86M | -$84.16M | $10.63M | -$87.09M | -$2.76M | -$87.25M | $63.5M | $56.51M | -$27.56M | -$77.11M | $13.44M | $67.79M | -$3.29M | -$13.79M | $47.15M | $69.3M | $24.36M | -$36.35M | $29.89M | $54.79M | $27.37M | -$15.69M | $52.17M | $49.86M | $14.51M | -$13.12M | $32.25M | $20.19M | $32.49M | -$29.33M | -$48.59M | $11.48M | $3M | -$28.85M | $24.04M | $62.86M | $6.35M | -$12.22M | $36.17M | $57.49M | $8.26M | -$12.48M | -$98.08M | $35.28M | $1.77M | -$45.34M | $39.34M | $49.84M | $30.85M | $18.82M | $65.21M | $73.81M | $46.67M | $47.75M | $42.07M | $85.24M | $70.8M | -$287K | $3.13M | $55.1M | $55.92M | -$1.13M | $62.35M | $63.21M | $28.65M | -$11.91M | $26.85M | $36.68M | $27.16M | -$12.66M | $22.69M | $41.8M | $18.55M | $14.48M | $18.96M | $38.69M | $27.72M | -$2.63M | $19.55M | $38.61M | $20.81M | $2.53M | $20.75M | $40.49M | $25.91M | $5.73M | $23.4M | $33.9M | $24.6M | $4.1M | $16.3M | $33.1M | $23.4M | $2.2M | $8.9M | $21.7M | $13.2M | $300K | $3.8M | $24.3M | $14.7M | $600K | $9.1M | $21.2M | $13M | $1.9M | $5.4M | $21.1M | $7.2M | -$3.3M | $4.4M | $8.6M | - | -$7.7M | $400K | $6.7M | $4.4M | -$6M | $6.7M | $12.3M | $9.4M | -$1.5M | $9.8M | $11.2M | $9.3M | - | - | - | - | - | - | - | - | - |
Income Tax | -$12.12M | $14.89M | $38.13M | $27.21M | -$11.76M | $19.11M | $25.47M | $20.69M | -$9.53M | $8.29M | $22.42M | $9.02M | -$9.47M | $13.74M | -$7.71M | $8.67M | $6.35M | -$3.31M | $8.9M | $7.71M | -$21.76M | $4.94M | $11.27M | -$1.78M | -$14.71M | $17.08M | $11.75M | -$5.91M | -$17.35M | $3.06M | $8.69M | $2.8M | -$4.13M | $11.82M | $21.25M | $8.09M | -$12.5M | $9.72M | $16.62M | $8.85M | -$5.92M | $17.03M | $17.68M | $4.98M | -$4.51M | $11.42M | $6.08M | $10.28M | -$8.06M | -$16.03M | $4.95M | $1.21M | -$9.03M | $5.67M | $17.11M | $1.86M | -$3.53M | $11.38M | $15.11M | $2.09M | -$5.22M | -$32.7M | -$8.03M | $4.41M | -$7.61M | $12.33M | $13.3M | $8.19M | $4.83M | $21.01M | $21.47M | $13.08M | $12.13M | $17.79M | $25.44M | $22.15M | $89K | -$390K | $22.8M | $17.05M | -$773K | $18.09M | $18.79M | $8.22M | -$3.69M | $6.72M | $16.9M | $9.24M | -$4.38M | $8.21M | $15.13M | $6.72M | $5.24M | $6.85M | $13.7M | $10.39M | -$985K | $7.43M | $14.67M | $7.91M | $961K | $7.99M | $15.59M | $9.98M | $3.51M | $9M | $13.1M | $9.5M | $1.6M | $6.2M | $12.6M | $8.9M | $800K | $3.3M | $8M | $4.9M | $100K | $1.1M | $9.2M | $5.6M | $200K | $3.4M | $8M | $4.7M | $700K | $2M | $7.5M | $2.6M | -$1.2M | $1.4M | $2.8M | - | -$2.5M | -$300K | $2.3M | $1.6M | -$2.1M | $2.4M | $4.3M | $3.2M | -$500K | $3.1M | $4.1M | $3.4M | - | - | - | - | - | - | - | - | - |
Net Income | -$36.39M | $58.94M | $109.4M | $80.35M | -$28.33M | $47.05M | $83.98M | $38.86M | -$29.44M | $21.71M | $57.5M | -$23.85M | -$25.77M | $2.82M | $65.2M | $19.58M | -$25.1M | -$20.43M | $32.42M | $55.75M | -$65.32M | $5.69M | -$98.36M | -$973K | -$72.54M | $46.43M | $44.77M | -$21.65M | -$59.76M | $10.39M | $59.1M | -$6.08M | -$9.66M | $35.33M | $48.06M | $16.27M | -$23.85M | $20.17M | $38.17M | $18.53M | -$9.76M | $35.14M | $32.18M | $9.54M | -$8.61M | $20.83M | $14.11M | $22.21M | -$21.26M | -$32.56M | $6.53M | $1.78M | -$19.83M | $18.37M | $45.75M | $4.49M | -$8.69M | $24.79M | $42.38M | $6.17M | -$7.26M | -$65.39M | $43.3M | -$2.63M | -$37.73M | $27.01M | $36.54M | $22.67M | $13.99M | $44.2M | $52.33M | $33.59M | $35.62M | $24.28M | $59.8M | $48.65M | $198K | $3.52M | $32.3M | $38.87M | -$355K | $44.26M | $44.42M | $20.43M | -$8.22M | $20.13M | $36.68M | $17.92M | -$8.28M | $14.48M | $26.67M | $11.84M | $9.24M | $12.11M | $25M | $17.33M | -$1.64M | $12.12M | $23.94M | $12.9M | $1.57M | $12.76M | $24.9M | $15.93M | $2.22M | $14.4M | $20.8M | $15.1M | $2.5M | $10.1M | $20.5M | $14.5M | $1.4M | $5.6M | $13.7M | $8.3M | $200K | $2.7M | $15.1M | $9.1M | $400K | $5.7M | $13.2M | $8.3M | $1.2M | $3.4M | $13.6M | $4.6M | -$2.1M | $3M | $5.8M | - | -$4.2M | $700K | $4.4M | $2.8M | -$3.9M | $4.3M | $8M | $6.2M | -$1M | $6.7M | $7.1M | $5.9M | -$900K | $6.5M | $5.3M | $4.4M | -$2M | $5.8M | $4.9M | $4.6M | -$300K |
Minority Interests | -$5.31M | -$6.91M | -$6.47M | -$8.65M | -$5.33M | -$5.57M | -$5.03M | -$1.96M | -$1.54M | $4.29M | $128K | $6.85M | $2.75M | $2.88M | $4.1M | -$897K | -$1.64M | $7.22M | $2.62M | -$1.29M | -$872K | $2.32M | $7.2M | $4.38M | $7.17M | $5.3M | $1.14M | -$2.6M | -$2.71M | -$3.84M | -$3.43M | -$2.3M | -$1.76M | -$2.55M | -$2.07M | -$2.14M | $61K | -$3.09M | -$982K | -$4.33M | -$678K | -$6.47M | -$1.42M | $74K | $50K | -$3.85M | $1.18M | -$8.57M | $708K | $4.41M | $6.51M | -$363K | -$2.16M | -$388K | -$8.63M | -$2.54M | -$3.09M | -$6.04M | -$5.91M | -$1.23M | -$1.75M | $15.37M | -$4.62M | -$4.06M | -$3.22M | -$10.98M | -$5.94M | -$4.72M | -$5.07M | -$12.28M | -$594K | -$7.97M | -$22.5M | -$7.11M | -$6.5M | -$4.8M | -$2.45M | -$599K | $13.42M | -$5.59M | -$1.07M | -$8.45M | -$3.77M | -$5.48M | -$50K | -$607K | -$3.89M | -$4.11M | -$830K | -$618K | -$834K | -$1.04M | $777K | -$815K | -$1.93M | -$767K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | -$3.06M | -$3.07M | - | - | -$3.21M | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$296K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$41.7M | $52.03M | $102.93M | $71.7M | -$33.66M | $41.48M | $82.02M | $39.97M | -$30.98M | $26M | $60.83M | -$17M | -$23.02M | $5.7M | $69.3M | $18.68M | -$26.73M | -$13.21M | $35.04M | $54.46M | -$66.2M | $8.01M | -$91.16M | $3.41M | -$65.37M | $51.73M | $45.9M | -$24.24M | -$62.47M | $6.55M | $55.97M | -$8.39M | -$11.42M | $32.77M | $45.98M | $14.13M | -$23.79M | $17.08M | $37.19M | $14.2M | -$10.44M | $28.67M | $30.76M | $9.61M | -$8.56M | $16.98M | $15.28M | $13.64M | -$20.55M | -$28.16M | $13.04M | $1.42M | -$21.98M | $17.99M | $37.12M | $1.95M | -$11.77M | $18.75M | $36.47M | $4.95M | -$9.01M | -$50.02M | $38.68M | -$6.69M | -$40.95M | $16.03M | $30.6M | $17.95M | $3.85M | $31.93M | $51.74M | $25.62M | $13.12M | $17.17M | $53.3M | $43.85M | -$2.25M | $2.92M | $45.73M | $33.29M | -$1.42M | $35.81M | $40.65M | $14.95M | -$8.27M | $19.53M | $32.79M | $13.81M | -$9.11M | $13.86M | $25.83M | $10.79M | $10.02M | $11.3M | $23.07M | $16.56M | -$1.64M | $12.12M | $23.94M | $12.9M | $1.57M | $12.76M | $24.9M | $15.93M | $2.22M | $14.4M | $20.8M | $15.1M | $2.5M | $10.1M | $20.5M | $14.5M | $1.4M | $5.6M | $13.7M | $8.3M | $200K | $2.7M | $15.1M | $9.1M | $300K | $5.7M | $13.2M | $8.3M | $1.2M | $3.4M | $13.6M | $4.6M | -$2.1M | $3M | $5.8M | - | -$4.2M | $700K | $4.4M | $2.8M | -$3.9M | $4.3M | $8M | $6.2M | -$1M | $6.7M | $7.1M | $5.9M | -$900K | $6.5M | $5.3M | $4.4M | -$2M | $5.8M | $4.9M | $4.6M | -$300K |
Shares Outstanding (Basic) | 43.53M | 43.6M | 43.78M | 43.75M | 43.46M | 43.64M | 43.7M | 44.06M | 43.99M | 43.93M | 43.92M | 43.89M | 43.76M | 43.73M | 43.97M | 44.53M | 45.73M | 45.83M | 45.82M | 45.8M | 45.7M | 45.66M | 45.65M | 45.62M | 45.52M | - | 46.79M | 46.82M | 46.7M | 46.89M | 46.31M | 41.04M | 39.91M | 39.86M | 39.84M | 39.83M | 39.65M | - | 39.6M | 39.58M | 39.43M | 39.39M | 39.38M | 39.36M | 39.22M | 39.16M | 39.15M | 39.12M | 38.95M | 38.89M | 38.88M | 38.83M | 38.61M | 38.53M | 38.52M | 38.47M | 38.27M | - | 38.17M | 38.14M | 37.96M | - | 37.87M | 37.85M | 37.69M | - | 37.6M | 37.58M | 37.48M | - | 37.43M | 37.43M | 38.14M | - | 41.11M | 41.1M | 40.99M | - | 40.92M | 40.9M | 40.74M | - | 40.66M | 40.64M | 40.49M | - | 40.43M | 40.42M | 40.27M | - | 40.22M | 40.21M | 40.05M | - | 40.19M | 40.01M | 39.92M | - | 39.83M | 39.83M | 39.71M | - | 39.52M | 39.49M | 39.34M | - | 39.25M | 38.72M | 41.67M | - | 40.2M | 39.19M | 46.67M | - | 40.29M | 39.52M | 41.08M | - | 39.74M | 39.57M | 40M | - | 40M | 39.52M | 40M | - | 40M | 41.82M | 42M | - | 38.67M | 42M | 42M | - | 40M | 40M | 39M | - | 40M | 41.33M | 50M | - | 39.44M | 39.33M | 38.75M | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 43.53M | 53.53M | 53.56M | 52.76M | 43.46M | 52.95M | 52.37M | 52.73M | 43.99M | 53.61M | 53.61M | 43.89M | 43.76M | 51.48M | 51.86M | 52.3M | 45.73M | 47.84M | 47.91M | 47.8M | 45.7M | 46.28M | 45.65M | 46.28M | 45.52M | - | 47.17M | 46.82M | 46.7M | 47.33M | 47.81M | 41.04M | 39.91M | 40.39M | 40.39M | 40.39M | 39.65M | - | 40.31M | 40.3M | 39.43M | 39.89M | 39.9M | 39.88M | 39.22M | 39.81M | 39.81M | 39.81M | 38.95M | 38.89M | 39.76M | 39.77M | 38.61M | 39.21M | 39.14M | 39.15M | 38.27M | - | 38.6M | 38.48M | 37.96M | - | 38.07M | 37.85M | 37.69M | - | 37.71M | 37.7M | 37.6M | - | 37.56M | 37.55M | 38.51M | - | 41.64M | 41.63M | 40.99M | - | 41.55M | 41.47M | 40.74M | - | 41.34M | 41.21M | 40.49M | - | 41.08M | 41.02M | 40.27M | - | 40.91M | 40.8M | 40.51M | - | 40.79M | 40.82M | 39.92M | - | 40.78M | 40.77M | 40.48M | - | 40.37M | 40.38M | 40.09M | - | 40.78M | 40.81M | 41.67M | - | 41M | 40.28M | 46.67M | - | 40.29M | 39.52M | 41.08M | - | 40.81M | 39.57M | 40M | - | 40M | 39.52M | 40M | - | 40M | 41.82M | 42M | - | 38.67M | 42M | 42M | - | 40M | 40M | 39M | - | 40M | 41.33M | 50M | - | 39.44M | 39.33M | 38.75M | - | - | - | - | - | - | - | - |
EPS (Basic) | -$0.96 | $1.19 | $2.35 | $1.64 | -$0.77 | $0.95 | $1.81 | $0.84 | -$0.70 | $0.59 | $1.31 | -$0.39 | -$0.53 | $0.50 | $1.58 | $0.42 | -$0.58 | -$0.29 | $0.76 | $1.19 | -$1.45 | $0.18 | -$2 | $0.07 | -$1.44 | - | $0.98 | -$2.09 | -$1.34 | $0.14 | $1.20 | -$0.20 | -$0.29 | $0.82 | $1.15 | $0.35 | -$0.60 | - | $0.94 | $0.36 | -$0.26 | $0.73 | $0.78 | $0.24 | -$0.22 | $0.43 | $0.39 | $0.35 | -$0.53 | -$0.74 | $0.28 | $0.07 | -$0.57 | $0.46 | $0.96 | $0.05 | -$0.31 | - | $0.94 | $0.13 | -$0.24 | - | $1 | -$0.18 | -$1.09 | - | $0.79 | $0.46 | $0.23 | - | $1.35 | $0.67 | $0.34 | - | $1.30 | $1.07 | -$0.05 | - | $1.12 | $0.81 | -$0.03 | - | $1 | $0.37 | -$0.20 | - | $0.81 | $0.34 | -$0.23 | - | $0.64 | $0.27 | $0.25 | - | $0.57 | $0.41 | -$0.04 | - | $0.60 | $0.32 | $0.04 | - | $0.63 | $0.41 | $0.053 | - | $0.53 | $0.39 | $0.06 | - | $0.51 | $0.37 | $0.03 | - | $0.34 | $0.21 | $0.01 | - | $0.38 | $0.23 | $0.01 | - | $0.33 | $0.21 | $0.03 | - | $0.34 | $0.11 | -$0.05 | - | $0.15 | - | -$0.10 | - | $0.11 | $0.07 | -$0.10 | - | $0.20 | $0.15 | -$0.02 | - | $0.18 | $0.15 | -$0.02 | - | $0.15 | $0.13 | -$0.06 | - | $0.15 | $0.14 | -$0.01 |
EPS (Diluted) | -$0.96 | $1.03 | $1.98 | $1.42 | -$0.77 | $0.84 | $1.57 | $0.76 | -$0.70 | $0.55 | $1.13 | -$0.39 | -$0.53 | $0.46 | $1.36 | $0.39 | -$0.58 | -$0.29 | $0.73 | $1.14 | -$1.45 | $0.17 | -$2 | $0.07 | -$1.44 | - | $0.97 | -$2.09 | -$1.34 | $0.14 | $1.17 | -$0.20 | -$0.29 | $0.81 | $1.14 | $0.35 | -$0.60 | - | $0.92 | $0.35 | -$0.26 | $0.72 | $0.77 | $0.24 | -$0.22 | $0.43 | $0.38 | $0.34 | -$0.53 | -$0.74 | $0.28 | $0.07 | -$0.57 | $0.46 | $0.94 | $0.05 | -$0.31 | - | $0.93 | $0.13 | -$0.24 | - | $0.99 | -$0.18 | -$1.09 | - | $0.79 | $0.46 | $0.23 | - | $1.35 | $0.67 | $0.34 | - | $1.28 | $1.05 | -$0.05 | - | $1.10 | $0.80 | -$0.03 | - | $0.98 | $0.36 | -$0.20 | - | $0.80 | $0.34 | -$0.23 | - | $0.63 | $0.26 | $0.25 | - | $0.57 | $0.41 | -$0.04 | - | $0.59 | $0.32 | $0.04 | - | $0.62 | $0.39 | $0.053 | - | $0.51 | $0.37 | $0.06 | - | $0.50 | $0.36 | $0.03 | - | $0.34 | $0.21 | $0.01 | - | $0.37 | $0.23 | $0.01 | - | $0.33 | $0.21 | $0.03 | - | $0.34 | $0.11 | -$0.05 | - | $0.15 | - | -$0.10 | - | $0.11 | $0.07 | -$0.10 | - | $0.20 | $0.15 | -$0.02 | - | $0.18 | $0.15 | -$0.02 | - | $0.15 | $0.13 | -$0.06 | - | $0.15 | $0.14 | -$0.01 |
EBIT | -$32.18M | $92M | $160.89M | $115.49M | -$32.33M | $74.03M | $117.35M | $64.89M | -$30.89M | $36.56M | $84.8M | -$10.69M | -$32.35M | $19.18M | $60.01M | $32.15M | -$15.16M | -$30.15M | $46.46M | $39.36M | -$78.79M | $16.92M | -$80.73M | $3.79M | -$82.25M | $68.87M | $61.35M | -$23.4M | -$73.1M | $17.93M | $72.24M | -$82K | -$11.36M | $49.85M | $71.96M | $27.05M | -$33.6M | $32.98M | $57.82M | $30.56M | -$12.64M | $55.46M | $53.34M | $18.5M | -$9.62M | $35.98M | $22.67M | $36.83M | -$25.73M | -$45.28M | $15.21M | $6.7M | -$25.21M | $26.08M | $65.42M | $9.17M | -$9.04M | $38.88M | $60.9M | $9.14M | -$9.12M | -$95.64M | $35.82M | $4.79M | -$41.61M | $44.51M | $54.08M | $33.71M | $22.3M | $91.19M | $79.11M | $49.73M | $38.44M | $45.41M | $75.97M | $66.85M | -$5.59M | -$4.41M | $48.6M | $48.22M | -$3.78M | $56.9M | $61.99M | $28.99M | -$11.9M | $17.16M | $53.98M | $24.94M | -$12.53M | $21.79M | $39.53M | $16.79M | -$3.53M | $16.29M | $37.04M | $28.33M | -$3.54M | $17.09M | $29.86M | $19.57M | $10.47M | $21.14M | $38.17M | $22.75M | $3.52M | $26.3M | $32.9M | $21.4M | $3.7M | $14.6M | $31.2M | $22.5M | $1M | $7M | $19.4M | $12.5M | -$800K | $3.8M | $23.6M | $12.4M | -$900K | $8.8M | $20.3M | $12.8M | $600K | $4.3M | $20.1M | $6.2M | -$3.4M | $3.8M | $7.9M | -$300K | -$7.7M | $100K | $6.6M | $3.8M | -$6.6M | $6M | $10.3M | $8.5M | -$2M | $8.8M | $10.1M | $8.9M | $87.8M | -$321.1M | $154.7M | $117.7M | $67.6M | -$298.6M | $143.6M | $105.4M | $71.4M |
EBITDA | $6.89M | $126.72M | $208.37M | $147.08M | -$3.89M | $103.66M | $149.35M | $120.72M | -$3.24M | $42.98M | $106.75M | $58.21M | -$14.65M | $37.88M | $88.44M | $38.82M | $981K | $3.46M | $69.45M | $66.58M | -$56.45M | $43.09M | $75.94M | $31.43M | -$30.02M | $94.87M | $87.95M | $13.53M | -$44.09M | $65.06M | $112.83M | $52.74M | $12.02M | $63.91M | $87.59M | $42.75M | -$19.23M | $42.8M | $74.56M | $44.96M | $498K | $59.05M | $69.73M | $33.73M | $5.2M | $42.54M | $37.76M | $49.88M | -$10.79M | $20.51M | $32.38M | $21.78M | -$10.32M | $17.71M | $77.88M | $20.83M | $2.11M | $52.1M | $72.37M | $25M | $2.89M | $44.21M | $49.96M | $16.23M | -$25.84M | $63.83M | $68.85M | $51.32M | $39.14M | $112.87M | $102.18M | $70.8M | $50.75M | $65.85M | $95.16M | $83.94M | $11.76M | $26.04M | $64.36M | $58.23M | $9.4M | $68.45M | $78.7M | $55.7M | $3.21M | $23.32M | $69.03M | $39.9M | -$9.4M | $36.46M | $56.35M | $31.56M | -$3.26M | $34.9M | $50.67M | $42.99M | $10.29M | $29.99M | $36.25M | $30.88M | $19.69M | $39.12M | $47.92M | $31.01M | $13.46M | $40M | $42.7M | $26.9M | $11.5M | $19.2M | $36.8M | $28.9M | $7M | $12.2M | $24.7M | $19.9M | $6M | $12.3M | $31.4M | $18.7M | $5.6M | $16.6M | $26.8M | $19.2M | $5.9M | $9.6M | $24.7M | $10.8M | $2.2M | $8.8M | $13.1M | $6.3M | -$1.5M | $6.2M | $12.3M | $8.9M | -$1.5M | $11.3M | $14.5M | $13.7M | $2.4M | $12.9M | $14M | $13.3M | $87.8M | -$321.1M | $154.7M | $117.7M | $67.6M | -$298.6M | $143.6M | $105.4M | $71.4M |