Goosehead Insurance Inc. Class A Common Stock(GSHD:US)
Market Cap$1.648B
Key Metrics
Price$46.40
Revenue (TTM)$402.16M
Holders Revenue (TTM)$141.31M
Gross Profit (TTM)-
Earnings (TTM)$35.29M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield8.58%
Cash on hand$23.66M
Total Assets$406.84M
Net Assets-$188.53M
Total Debt$372.84M
Key Metrics
Price$46.40
Revenue (TTM)$402.16M
Holders Revenue (TTM)$141.31M
Gross Profit (TTM)-
Earnings (TTM)$35.29M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield8.58%
Cash on hand$23.66M
Total Assets$406.84M
Net Assets-$188.53M
Total Debt$372.84M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $113.39M | $93.08M | $105.26M | $90.44M | $94.03M | $75.58M | $93.92M | $78.04M | $78.09M | $64.46M | $63.01M | $71.03M | $69.28M | $57.96M | $57.4M | $57.69M | $53.02M | $41.28M | $40.23M | $41.68M | $38.17M | $31.23M | $34.65M | $32.02M | $29.92M | $20.43M | $13.8M | $21.17M | $19.39M | $23.13M | $14.72M | $16.05M | $14.79M | $14.59M | $11.13M | $10.81M | $10.88M | $9.89M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $82.99M | $74.6M | $71.95M | $66.54M | $74.77M | $66.13M | $64.79M | $58.44M | $59.62M | $60.44M | $53.9M | $55.06M | $55.72M | $54.39M | $48.79M | $52.09M | $45.7M | $45.8M | $36.49M | $36.94M | $33.14M | $31.01M | $28.49M | $24.14M | $21.59M | $19.62M | $15.42M | $16.98M | $15.06M | $14.02M | $12.89M | $13.07M | $37.19M | $9.49M | $9.76M | $9.6M | $4.37M | $6.95M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $82.75M | $74.5M | $70.98M | $65.83M | $75.04M | $65.89M | $62.88M | $58.42M | $59.41M | $59.31M | $52.9M | $54.27M | $54.82M | $52.74M | $47.35M | $49.78M | $44.04M | $45.01M | $35.36M | $36.22M | $32.61M | $30.58M | $27.94M | $23.77M | $21.27M | $19.38M | $15.98M | $16.58M | $14.58M | $13.62M | $12.58M | $12.65M | $36.88M | $9.21M | $9.52M | $9.33M | $7.59M | $6.7M |
| Other Operating Expenses | $244K | $106K | $967K | $710K | -$265K | $238K | $1.92M | $21K | $212K | $1.13M | $1.01M | $797K | $900K | $1.66M | $1.44M | $2.31M | $1.66M | $796K | $1.14M | $725K | $527K | $427K | $558K | $366K | $319K | $243K | -$557K | $399K | $482K | $401K | $314K | $421K | $306K | $280K | $233.44K | $275K | -$3.22M | $251.88K |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $58.13M | $48.8M | $45.99M | $49.85M | $49.47M | $40.15M | $41.63M | $44.8M | $44.24M | $36.5M | $33.77M | $37.11M | $35.98M | $30.34M | $28.84M | $28.51M | $25.31M | $20.07M | $17.32M | $18.2M | $16.3M | $12.83M | $11.4M | $11.84M | $11.01M | $7.84M | $5.41M | $8.65M | $7.85M | $6.2M | $5.29M | $4.55M | $5M | $3.92M | $3.2M | $3.37M | $3.44M | $2.95M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $5.71M | $5.47M | $5.69M | $5.97M | $6.3M | $5.82M | $1.81M | $2.06M | $1.98M | $1.49M | $1.51M | $1.62M | $1.71M | $1.73M | $1.59M | $1.41M | $1.11M | $883K | $951K | $756K | $546K | $601K | $645K | $582K | $479K | $604K | $526K | $609K | $626K | $626K | $668K | $1.63M | $972K | $995K | $740.11K | $674K | $527.04K | $532.72K |
| Other Income/Expense | $63.84M | $54.27M | $51.69M | $55.82M | $55.77M | $45.97M | $43.44M | $46.86M | $46.23M | $37.99M | $35.28M | $38.73M | $37.69M | $32.07M | $30.42M | $29.92M | $26.43M | $20.95M | $18.27M | $18.96M | $16.84M | $13.43M | $12.04M | $12.42M | $11.48M | $8.45M | $5.94M | $9.26M | $8.48M | $6.83M | $5.96M | $6.18M | $5.97M | $4.91M | $3.94M | $4.05M | $3.97M | $3.48M |
Income Before Tax | $21.14M | $9.79M | $24.62M | $15.09M | $10.17M | $959K | $24.68M | $14.92M | $13.86M | -$32K | $5.17M | $12M | $9.48M | -$262K | $5.19M | $2.37M | $4.55M | -$6.99M | $1.24M | $2.79M | $3.36M | -$1.38M | $4.52M | $6.39M | $7.15M | -$337K | -$2.69M | $3.06M | $3.25M | $8.06M | $733K | $1M | -$23.72M | $3.77M | $376.9K | $209K | $5.82M | $2.27M |
Income Tax | $4.12M | $1.75M | $3.79M | $2.4M | $1.89M | -$1.69M | $859K | $2.32M | $2.98M | -$1.84M | -$252K | $724K | $2.3M | -$81K | $2.6M | -$666K | $2.16M | -$1.6M | $354K | -$2.58M | $223K | -$294K | -$423K | -$331K | -$240K | -$41K | -$171K | $301K | $430K | $744K | $131K | $164K | $154K | $0 | - | $0 | - | - |
Net Income | $17.01M | $8.05M | $20.83M | $12.69M | $8.28M | $2.65M | $23.82M | $12.61M | $10.88M | $1.81M | $5.42M | $11.27M | $7.18M | -$181K | $2.58M | $3.04M | $2.39M | -$5.38M | $881K | $5.37M | $3.14M | -$1.09M | $4.94M | $6.73M | $7.39M | -$296K | -$2.52M | $2.76M | $2.82M | $7.32M | $602K | $836K | -$23.88M | $3.77M | $376.9K | $209K | $5.82M | $2.27M |
Minority Interests | -$6.95M | -$3.16M | -$8.4M | -$4.78M | -$3.13M | -$304K | -$8.97M | -$5.05M | -$4.68M | $5K | -$1.8M | -$4.34M | -$3.51M | $100K | -$2.08M | -$1.06M | -$2.05M | $3.13M | -$605K | -$1.33M | -$1.65M | $693K | -$2.14M | -$3.46M | -$4.01M | $140K | $1.71M | -$1.77M | -$1.91M | -$4.85M | -$514K | -$595K | $14.64M | -$3.77M | - | -$209K | -$5.82M | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $10.07M | $4.89M | $12.43M | $7.91M | $5.15M | $2.34M | $14.86M | $7.56M | $6.2M | $1.81M | $3.62M | $6.93M | $3.67M | -$81K | $501K | $1.98M | $342K | -$2.26M | $276K | $4.04M | $1.49M | -$396K | $2.8M | $3.27M | $3.38M | -$156K | -$806K | $998K | $903K | $2.47M | $88K | $241K | -$9.23M | $0 | $376.9K | $0 | $0 | $2.27M |
Shares Outstanding (Basic) | 23.72M | 24.27M | 24.74M | 25.15M | 25.22M | 24.79M | 24.56M | 24.29M | 24.69M | 25.09M | 24.69M | 24.12M | 23.69M | 23.21M | 22.37M | 20.89M | 20.45M | 20.24M | 20M | 19.56M | 18.77M | 18.38M | 17.9M | 17.38M | 16.46M | 15.56M | 15.21M | 15.14M | 14.88M | 14.21M | 13.59M | 13.53M | 13.53M | 12.25M | - | 12.25M | 12.25M | 12.25M |
Shares Outstanding (Diluted) | 35.71M | 36.64M | 37.32M | 38.01M | 38.55M | 25.94M | 38.4M | 37.94M | 38.03M | 38.84M | 25.52M | 24.89M | 24.33M | 23.21M | 23.9M | 21.57M | 21.25M | 20.24M | 21.52M | 21.21M | 20.37M | 18.38M | 19.7M | 18.92M | 17.95M | 15.56M | 16.53M | 16.45M | 16.07M | 15.29M | 14.65M | 14.61M | 13.53M | 12.25M | - | 35M | 35M | 35M |
EPS (Basic) | $0.42 | $0.20 | $0.50 | $0.31 | $0.20 | $0.09 | $0.60 | $0.31 | $0.25 | $0.07 | $0.15 | $0.29 | $0.15 | -$0.0035 | $0.02 | $0.09 | $0.02 | -$0.11 | $0.01 | $0.21 | $0.08 | -$0.02 | $0.15 | $0.19 | $0.21 | -$0.01 | $0.12 | $0.07 | $0.06 | $0.17 | $0.0066 | $0.02 | -$0.68 | $0 | - | $0 | $0 | $0.19 |
EPS (Diluted) | $0.41 | $0.19 | $0.48 | $0.29 | $0.18 | $0.09 | $0.57 | $0.29 | $0.24 | $0.05 | $0.14 | $0.28 | $0.15 | -$0.0035 | $0.02 | $0.09 | $0.02 | -$0.11 | $0.01 | $0.19 | $0.07 | -$0.02 | $0.14 | $0.17 | $0.19 | -$0.01 | $0.11 | $0.06 | $0.06 | $0.16 | $0.0061 | $0.02 | -$0.68 | $0 | - | $0 | $0 | $0.065 |
EBIT | $26.85M | $15.26M | $30.32M | $21.07M | $16.48M | $6.78M | $26.49M | $16.98M | $15.84M | $1.46M | $6.68M | $13.61M | $11.19M | $1.47M | $6.78M | $3.79M | $5.67M | -$6.1M | $2.19M | $3.55M | $3.91M | -$782K | $5.16M | $6.98M | $7.63M | $267K | -$2.16M | $3.67M | $3.87M | $8.69M | $1.4M | $2.63M | -$22.75M | $4.76M | $1.12M | $883K | $6.35M | $2.8M |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |