Great Southern Bancorp, Inc.(GSBC:US)
Market Cap$849.53M
Key Metrics
Price$78.05
Revenue (TTM)$226.41M
Holders Revenue (TTM)$68.07M
Gross Profit (TTM)-
Earnings (TTM)$67.3M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.22%
Holders Yield8.01%
Cash on hand$179.98M
Total Assets$5.523B
Net Assets$641.6M
Total Debt$471.33M
Key Metrics
Price$78.05
Revenue (TTM)$226.41M
Holders Revenue (TTM)$68.07M
Gross Profit (TTM)-
Earnings (TTM)$67.3M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.22%
Holders Yield8.01%
Cash on hand$179.98M
Total Assets$5.523B
Net Assets$641.6M
Total Debt$471.33M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Sep 30, 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $56.87M | $55.36M | $56.35M | $57.84M | $59.18M | $55.92M | $56.47M | $54.97M | $56.65M | $51.62M | $51.71M | $54.59M | $55.91M | $61.08M | $62.28M | $60.88M | $58.15M | $52.44M | $53.42M | $54.72M | $54.27M | $53.83M | $54.53M | $53.63M | $51.72M | $52.31M | $52.64M | $54.58M | $52.08M | $52.06M | $51.78M | $50.18M | $48.67M | $46.37M | $46.65M | $46.94M | $45.99M | $46.89M | $48.63M | $49.33M | $51.16M | $49.39M | $48.72M | $49.97M | $50.62M | $50.96M | $54.72M | $52.35M | $47.01M | $45.28M | $46.99M | $45.73M | $46.52M | $50.92M | $46.88M | $51.3M | $49.45M | $44.61M | $43.14M | $50.34M | $38.13M | $37.59M | $38.04M | $42.43M | $41.26M | $35.57M | -$34.58M | $34.66M | $29.75M | $25.19M | $23.55M | $20.16M | $28M | $28.02M | $24.67M | $25.54M | $26.42M | $24.15M | $25.59M | $24.96M | $24.56M | $23.76M | $14.14M | $17.8M | $27.11M | $16.23M | $21.89M | $21.45M | $20.78M | $19.75M | $19.63M | $19.71M | $17.97M | $17.03M | $16.95M | $17.74M | $18.88M | $16.13M | $15.27M | $15.33M | $14.43M | $15.6M | $14.05M | $13.45M | $12.63M | $12.14M | $12.22M | $12.3M | $11.8M | $11.61M | $12.1M | $11.2M | $11.9M | $11.2M | $10.2M | $9.5M | $9M | $9.2M | $9.4M | $9.1M | $9.6M | $8.4M | $9M | $8.1M | $7.7M | $8M | - | $7.4M | $8.2M | $7.4M | $7.4M | $7.1M | $6.5M | $6.9M | $6.5M | $5.6M | $6M | $5.7M | $5.8M | $5.5M | $5.1M | $4.9M | $4.9M | $5.1M | $3.6M | $4.3M | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $22.63M | $21.52M | $21.67M | $22.28M | $21.81M | $21.58M | $21.63M | $21.53M | $22.04M | $21.15M | $16.77M | $21.92M | $21.59M | $20.72M | $14.84M | $22.66M | $21.09M | $19.43M | $20.9M | $21.41M | $21.08M | $20.5M | $20.54M | $22.22M | $19.88M | $21.09M | $19.45M | $18.91M | $18.78M | $18.76M | $18.72M | $18.36M | $18.16M | $17.78M | $18.7M | $17.92M | $17.8M | $18.98M | $17.72M | $19.15M | $19.06M | $19.14M | $18.04M | $18.64M | $18.27M | $17.98M | $18.57M | $18.37M | $16.75M | $16.49M | $16.6M | $16.34M | $16.72M | $16.65M | $11.35M | $16.47M | $16.66M | $15.87M | $16.63M | $15.36M | $15.29M | $14.95M | $10.24M | $14.56M | $14.63M | $14.22M | $15.34M | $17M | $15.16M | $10.93M | $7.48M | $7.81M | $10.24M | $10.68M | $8.17M | $8.1M | $7.95M | $7.38M | $7.26M | $7.55M | $7.44M | $7.23M | $6.73M | $6.75M | $6.5M | $6.41M | $6.38M | $5.56M | $5.53M | $5.32M | $5.26M | $5.04M | $4.74M | $4.43M | $4.16M | $4.2M | $4.14M | $3.97M | $4.2M | $3.91M | $3.95M | $3.75M | $6.06M | $3.61M | $3.46M | $3.6M | $6.91M | $3.4M | $3.3M | $3.4M | $3M | $3M | $3M | $3M | $2.7M | $2.6M | $2.4M | $2.4M | $2.5M | $2.4M | $2.2M | $2.2M | $2.1M | $2.2M | $2.1M | $2.1M | - | $2.2M | $1.9M | $2M | $2M | $2.4M | $1.8M | $2M | $1.8M | $2.1M | $1.7M | $1.5M | $1.6M | $1.5M | $1.5M | $1.5M | $1.6M | $1.7M | $1.5M | $1.3M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $22.63M | $21.52M | $21.67M | $22.28M | $21.81M | $21.58M | $21.63M | $21.53M | $22.04M | $21.15M | $16.77M | $21.92M | $21.59M | $20.72M | $14.84M | $22.66M | $21.09M | $19.43M | $20.9M | $21.41M | $21.08M | $20.5M | $20.54M | $22.22M | $19.88M | $21.09M | $19.45M | $18.91M | $18.78M | $18.76M | $18.72M | $18.36M | $18.16M | $17.78M | $18.7M | $17.92M | $17.8M | $18.98M | $17.72M | $19.15M | $19.06M | $19.14M | $18.04M | $18.64M | $18.27M | $17.98M | $18.57M | $18.37M | $16.75M | $16.49M | $16.6M | $16.34M | $16.72M | $16.65M | $11.35M | $16.47M | $16.66M | $15.87M | $16.63M | $15.36M | $15.29M | $14.95M | $10.24M | $14.56M | $14.63M | $14.22M | $15.34M | $17M | $15.16M | $10.93M | $7.48M | $7.81M | $10.24M | $10.68M | $8.17M | $8.1M | $7.95M | $7.38M | $7.26M | $7.55M | $7.44M | $7.23M | $6.73M | $6.75M | $6.5M | $6.41M | $6.38M | $5.56M | $5.53M | $5.32M | $5.26M | $5.04M | $4.74M | $4.43M | $4.16M | $4.2M | $4.14M | $3.97M | $4.2M | $3.91M | $3.95M | $3.75M | $6.06M | $3.61M | $3.46M | $3.6M | $6.91M | $3.4M | $3.3M | $3.4M | $3M | $3M | $3M | $3M | $2.7M | $2.6M | $2.4M | $2.4M | $2.5M | $2.4M | $2.2M | $2.2M | $2.1M | $2.2M | $2.1M | $2.1M | - | $2.2M | $1.9M | $2M | $2M | $2.4M | $1.8M | $2M | $1.8M | $2.1M | $1.7M | $1.5M | $1.6M | $1.5M | $1.5M | $1.5M | $1.6M | $1.7M | $1.5M | $1.3M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $18.64M | $21.5M | $19.47M | $22.1M | $24.28M | $21.45M | $17.97M | $20.11M | $20.85M | $16.57M | $16.36M | $20.23M | $22.81M | $25.94M | $27.1M | $22.81M | $22.92M | $21.37M | $19.36M | $25.74M | $25.39M | $23.88M | $21.96M | $17.15M | $16.37M | $17.62M | $22.45M | $23.9M | $22.1M | $21.61M | $21.05M | $27.98M | $16.81M | $16.11M | $15.41M | $15.95M | $23.38M | $15.58M | $16.35M | $14.96M | $17.47M | $13.07M | $15.39M | $14.93M | $16.22M | $15.53M | $15.7M | $15.54M | $14.74M | $11.31M | $8.17M | $10.56M | $10.45M | $10.91M | $7.71M | $7.79M | $30.57M | $7.8M | $11.52M | $8.92M | $7.57M | $7.78M | $7.35M | $9.02M | $8.46M | $7.93M | $22.49M | $41.42M | $4.05M | $45.42M | $5.17M | $1.01M | $9.49M | -$23.84M | $9.64M | $10.87M | $12.25M | $10.88M | $11.58M | $11.32M | $11.02M | $10.68M | $1.49M | $5.43M | $15.37M | $4.76M | $10.03M | $10.55M | $9.99M | $9.24M | $8.33M | $9.23M | $8.68M | $8.21M | $8.18M | $9.07M | $10.12M | $8.14M | $6.52M | $7.5M | $6.96M | $7.26M | $6.01M | $6.07M | $6.01M | $5.57M | $5.2M | $5.5M | $4.9M | $5M | $5.8M | $5.3M | $5.8M | $5.3M | $4.9M | $4.6M | $4.5M | $4.7M | $1.3M | $4.5M | $4.9M | $4.1M | $4.8M | $3.9M | $3.5M | $3.8M | - | $3.5M | $4.4M | $2.5M | $2.3M | $2.4M | $2.5M | $2M | $2.2M | $1.2M | $1.8M | $1.6M | $1.7M | $700K | $1.3M | $1.3M | $1.3M | $1.1M | - | $1.1M | - | - |
Income Tax | $2.84M | $4.02M | $3.19M | $4.35M | $4.49M | $4.29M | $3.04M | $3.62M | $3.86M | $3.16M | $3.22M | $4.35M | $4.49M | $5.49M | $4.5M | $4.68M | $4.7M | $4.38M | $4.08M | $5.38M | $5.27M | $5.01M | $4.17M | $3.69M | $3.16M | $2.75M | $4.56M | $4.17M | $3.72M | $4M | $3.77M | $5.46M | $2.97M | $2.65M | $3.21M | $4.29M | $7.2M | $4.06M | $4.56M | $3.74M | $4.94M | $3.28M | $3.74M | $3.73M | $4.21M | $3.87M | $3.63M | $3.95M | $3.69M | $2.49M | -$507K | $2.12M | $2.22M | $2.52M | -$120K | $746K | $9.04M | $661K | -$511K | $2.46M | $1.68M | $1.89M | $1.01M | $2.86M | $2.63M | $2.39M | $7.41M | $13.99M | $897K | $16.25M | $1.6M | $182K | $3.16M | -$8.69M | $3.2M | $3.56M | $4.04M | $3.55M | $3.59M | $3.29M | $3.5M | $3.48M | -$614K | $1.59M | $5.07M | $1.38M | $3.2M | $3.39M | $3.3M | $3.05M | $2.7M | $3.04M | $2.87M | $2.75M | $2.83M | $3.15M | $3.59M | $2.74M | $1.87M | $2.65M | $2.43M | $2.53M | $2.07M | $2.07M | $2.13M | $1.91M | $1.72M | $2M | $1.7M | $1.6M | $2M | $1.7M | $2M | $1.7M | $1M | $1.6M | $1.6M | $1.8M | $800K | $1.8M | $1.7M | $1.6M | $1.9M | $1.5M | $1.1M | $1.4M | - | $1.3M | $1.5M | $800K | $800K | $1.1M | $1.3M | $900K | $1.1M | $200K | $800K | $700K | $800K | -$200K | $500K | $500K | $500K | $300K | - | $400K | - | - |
Net Income | $15.8M | $17.48M | $16.28M | $17.75M | $19.79M | $17.16M | $14.92M | $16.49M | $16.99M | $13.41M | $13.15M | $15.88M | $18.32M | $20.46M | $22.6M | $18.13M | $18.22M | $16.99M | $15.28M | $20.36M | $20.11M | $18.87M | $17.79M | $13.45M | $13.2M | $14.87M | $17.89M | $19.73M | $18.38M | $17.61M | $17.29M | $22.52M | $13.84M | $13.47M | $12.21M | $11.66M | $16.18M | $11.52M | $11.79M | $11.22M | $12.53M | $9.79M | $11.65M | $11.2M | $12M | $11.65M | $12.07M | $11.59M | $11.05M | $8.82M | $8.67M | $8.44M | $8.22M | $8.39M | $12.45M | $7.1M | $21.66M | $7.5M | $12.03M | $6.45M | $5.89M | $5.89M | $6.34M | $6.16M | $5.82M | $5.54M | $15.09M | $27.44M | $3.16M | $29.18M | $3.57M | $824K | $6.33M | -$15.15M | $6.44M | $7.32M | $8.21M | $7.34M | $7.99M | $8.03M | $7.52M | $7.2M | $2.11M | $3.85M | $10.29M | $3.38M | $6.83M | $7.17M | $6.69M | $6.19M | $5.63M | $6.19M | $5.81M | $5.46M | $5.36M | $5.92M | $6.53M | $5.4M | $4.65M | $4.85M | $4.53M | $4.73M | $3.94M | $3.99M | $3.88M | $3.66M | $3.48M | $3.5M | $3.2M | $3.4M | $3.8M | $3.6M | $3.8M | $3.6M | $3.9M | $3M | $2.9M | $2.9M | $500K | $2.7M | $3.2M | $2.5M | $2.9M | $2.4M | $2.4M | $2.4M | $2.3M | $2.2M | $2.9M | $1.7M | $4.9M | $1.3M | $1.2M | $1.1M | $1.1M | $1M | $1M | $900K | $900K | $900K | $800K | $800K | $800K | $800K | - | $700K | $800K | -$900K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $15.8M | $17.48M | $16.28M | $17.75M | $19.79M | $17.16M | $14.92M | $16.49M | $16.99M | $13.41M | $13.15M | $15.88M | $18.32M | $20.46M | $22.6M | $18.13M | $18.22M | $16.99M | $15.28M | $20.36M | $20.11M | $18.87M | $17.79M | $13.45M | $13.2M | $14.87M | $17.89M | $19.73M | $18.38M | $17.61M | $17.29M | $22.52M | $13.84M | $13.47M | $12.21M | $11.66M | $16.18M | $11.52M | $11.79M | $11.22M | $12.53M | $9.79M | $11.65M | $11.2M | $12M | $11.65M | $12.07M | $11.59M | $11.05M | $8.82M | $8.67M | $8.44M | $8.22M | $8.39M | $12.45M | $7.1M | $21.66M | $7.5M | $12.03M | $6.45M | $5.89M | $5.89M | $6.34M | $6.16M | $5.82M | $5.54M | $15.09M | $27.44M | $3.16M | $29.18M | $3.57M | $824K | $6.33M | -$15.15M | $6.44M | $7.32M | $8.21M | $7.34M | $7.99M | $8.03M | $7.52M | $7.2M | $2.11M | $3.85M | $10.29M | $3.38M | $6.83M | $7.17M | $6.69M | $6.19M | $5.63M | $6.19M | $5.81M | $5.46M | $5.36M | $5.92M | $6.53M | $5.4M | $4.65M | $4.85M | $4.53M | $4.73M | $3.94M | $3.99M | $3.88M | $3.66M | $3.48M | $3.5M | $3.2M | $3.4M | $3.8M | $3.6M | $3.8M | $3.6M | $3.9M | $3M | $2.9M | $2.9M | $500K | $2.7M | $3.2M | $2.5M | $2.9M | $2.4M | $2.4M | $2.4M | $2.3M | $2.2M | $2.9M | $1.7M | $4.9M | $1.3M | $1.2M | $1.1M | $1.1M | $1M | $1M | $900K | $900K | $900K | $800K | $800K | $800K | $800K | - | $700K | $800K | -$900K |
Shares Outstanding (Basic) | 10.88M | 10.99M | 11.15M | 11.31M | 11.44M | 11.67M | 11.75M | 11.7M | 11.64M | 11.77M | 11.84M | 11.94M | 12.03M | 12.2M | 12.22M | 12.34M | 12.57M | 12.97M | 13.29M | 13.58M | 13.68M | 13.67M | 13.79M | 14.01M | 14.05M | 14.16M | 14.2M | 14.2M | 14.24M | 14.2M | 14.17M | 14.16M | 14.12M | 14.17M | 14.03M | 14.05M | 14.07M | 14.05M | 13.88M | 13.85M | 13.93M | 13.79M | 13.89M | 13.81M | 13.79M | 13.7M | 13.7M | 13.63M | 13.64M | 13.77M | 13.54M | 13.6M | 13.69M | 13.52M | 13.65M | 13.64M | 13.53M | 13.62M | - | 13.46M | 13.44M | 13.28M | - | 13.6M | 13.43M | 13.43M | - | 13.42M | 13.18M | 13.38M | - | 13.73M | 13.47M | 13.41M | - | 13.55M | 13.68M | 13.58M | - | 13.61M | 13.68M | 13.84M | - | 13.73M | 13.73M | 13.53M | - | 13.79M | 13.66M | 13.71M | - | 13.76M | 13.67M | 13.65M | - | 13.77M | 13.76M | 13.68M | - | 27.46M | 27.63M | 27.58M | - | 14.26M | 14.39M | 14.64M | - | 15.11M | 15.17M | 15.37M | 15.79M | - | 16.07M | 16.13M | 16.16M | - | 16.56M | 16.35M | 17.46M | - | 17.74M | 17.9M | 17.95M | - | 18.05M | 18.12M | 19.16M | - | 19.45M | 19.38M | 19.21M | - | 19.2M | 19.54M | 20M | - | 20.64M | 21.26M | 21.55M | - | 22.63M | 23.26M | 24.37M | - | 24.67M | 24.67M | 24.67M | - |
Shares Outstanding (Diluted) | 11.07M | 11.05M | 11.22M | 11.38M | 11.5M | 11.67M | 11.75M | 11.7M | 11.72M | 11.82M | 11.84M | 11.98M | 12.07M | 12.27M | 12.28M | 12.42M | 12.66M | 13.07M | 13.4M | 13.67M | 13.78M | 13.87M | 13.9M | 14.01M | 14.2M | 14.3M | 14.43M | 14.3M | 14.36M | 14.32M | 14.29M | 14.34M | 14.27M | 14.17M | 14.19M | 14.22M | 14.19M | 14.22M | 14.21M | 14.03M | 14.08M | 13.99M | 14.06M | 13.99M | 13.95M | 13.87M | 13.86M | 13.79M | 13.81M | 13.77M | 13.75M | 13.6M | 13.69M | 13.75M | 13.65M | 13.64M | 13.62M | 13.62M | - | 13.46M | 13.81M | 14.02M | - | 13.96M | 14.05M | 13.82M | - | 13.99M | 13.73M | 13.52M | - | 13.73M | 13.47M | 13.41M | - | 13.55M | 13.68M | 13.84M | - | 13.84M | 13.93M | 13.84M | - | 13.73M | 13.91M | 14.1M | - | 14.06M | 13.94M | 13.71M | - | 13.76M | 13.84M | 13.82M | - | 13.93M | 13.9M | 13.85M | - | 27.46M | 27.63M | 27.58M | - | 14.78M | 14.66M | 15.25M | - | 15.11M | 15.17M | 15.37M | 15.79M | - | 16.07M | 16.13M | 16.16M | - | 16.56M | 16.35M | 17.46M | - | 17.74M | 17.9M | 17.95M | - | 18.05M | 18.12M | 19.16M | - | 19.45M | 19.38M | 19.21M | - | 19.2M | 19.54M | 20M | - | 20.64M | 21.26M | 21.55M | - | 22.63M | 23.26M | 24.37M | - | 24.67M | 24.67M | 24.67M | - |
EPS (Basic) | $1.45 | $1.59 | $1.46 | $1.57 | $1.73 | $1.47 | $1.27 | $1.41 | $1.46 | $1.14 | $1.11 | $1.33 | $1.52 | $1.68 | $1.85 | $1.47 | $1.45 | $1.31 | $1.15 | $1.50 | $1.47 | $1.38 | $1.29 | $0.96 | $0.94 | $1.05 | $1.26 | $1.39 | $1.29 | $1.24 | $1.22 | $1.59 | $0.98 | $0.95 | $0.87 | $0.83 | $1.15 | $0.82 | $0.85 | $0.81 | $0.90 | $0.71 | $0.83 | $0.80 | $0.86 | $0.84 | $0.87 | $0.84 | $0.80 | $0.63 | $0.63 | $0.61 | $0.59 | $0.61 | $0.90 | $0.51 | $1.59 | $0.54 | - | $0.33 | $0.38 | $0.38 | - | $0.39 | $0.37 | $0.35 | - | $1.99 | $0.25 | $2.12 | - | $0.06 | $0.47 | -$1.13 | - | $0.54 | $0.60 | $0.54 | - | $0.59 | $0.55 | $0.52 | - | $0.28 | $0.75 | $0.25 | - | $0.52 | $0.49 | $0.23 | - | $0.45 | $0.43 | $0.40 | - | $0.43 | $0.48 | $0.40 | - | $0.18 | $0.17 | $0.17 | - | $0.28 | $0.27 | $0.25 | - | $0.12 | $0.11 | $0.11 | $0.12 | - | $0.12 | $0.11 | $0.12 | - | $0.088 | $0.085 | $0.0063 | - | $0.044 | $0.034 | $0.039 | - | $0.033 | $0.031 | $0.029 | - | $0.012 | $0.0071 | $0.02 | - | $0.005 | $0.0046 | $0.0042 | - | $0.0038 | $0.0038 | $0.0033 | - | $0.0029 | $0.0029 | $0.0029 | - | $0 | $0.0025 | $0.0029 | -$0.0033 |
EPS (Diluted) | $1.43 | $1.58 | $1.45 | $1.56 | $1.72 | $1.47 | $1.27 | $1.41 | $1.45 | $1.13 | $1.11 | $1.33 | $1.52 | $1.67 | $1.84 | $1.46 | $1.44 | $1.30 | $1.14 | $1.49 | $1.46 | $1.36 | $1.28 | $0.96 | $0.93 | $1.04 | $1.24 | $1.38 | $1.28 | $1.23 | $1.21 | $1.57 | $0.97 | $0.95 | $0.86 | $0.82 | $1.14 | $0.81 | $0.83 | $0.80 | $0.89 | $0.70 | $0.82 | $0.79 | $0.85 | $0.83 | $0.86 | $0.83 | $0.79 | $0.63 | $0.62 | $0.61 | $0.59 | $0.60 | $0.90 | $0.51 | $1.58 | $0.54 | - | $0.33 | $0.37 | $0.36 | - | $0.38 | $0.35 | $0.34 | - | $1.91 | $0.24 | $2.10 | - | $0.06 | $0.47 | -$1.13 | - | $0.54 | $0.60 | $0.53 | - | $0.58 | $0.54 | $0.52 | - | $0.28 | $0.74 | $0.24 | - | $0.51 | $0.48 | $0.23 | - | $0.45 | $0.42 | $0.40 | - | $0.43 | $0.47 | $0.39 | - | $0.18 | $0.16 | $0.17 | - | $0.27 | $0.27 | $0.24 | - | $0.12 | $0.11 | $0.11 | $0.12 | - | $0.12 | $0.11 | $0.12 | - | $0.088 | $0.085 | $0.0063 | - | $0.044 | $0.034 | $0.039 | - | $0.033 | $0.031 | $0.029 | - | $0.012 | $0.0071 | $0.02 | - | $0.005 | $0.0046 | $0.0042 | - | $0.0038 | $0.0038 | $0.0033 | - | $0.0029 | $0.0029 | $0.0029 | - | $0 | $0.0025 | $0.0029 | -$0.0033 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |