Gold Royalty Corp.(GROY:US)
Market Cap$678.58M
Key Metrics
Price$2.94
Revenue (TTM)$22.56M
Holders Revenue (TTM)$0
Gross Profit (TTM)$16.06M
Earnings (TTM)$1.5M
EBITDA (TTM)$11.41M
Op. Margin (TTM)22.94%
Dividend Yield-
Holders Yield-
Cash on hand$11.33M
Total Assets$850.11M
Net Assets$724.5M
Total Debt$54K
Key Metrics
Price$2.94
Revenue (TTM)$22.56M
Holders Revenue (TTM)$0
Gross Profit (TTM)$16.06M
Earnings (TTM)$1.5M
EBITDA (TTM)$11.41M
Op. Margin (TTM)22.94%
Dividend Yield-
Holders Yield-
Cash on hand$11.33M
Total Assets$850.11M
Net Assets$724.5M
Total Debt$54K
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.73M | $7.18M | $4.5M | $4.15M | $3.82M | $3.14M | $3.36M | $2.06M | $1.79M | $2.89M | $1.02M | $797K | $468K | $767K | $582K | $866K | $1.91M | $638K | $533K | $191.99K | $0 | $0 | $0 | $0 |
Cost of Revenue | $2.07M | $1.68M | $1.53M | $1.23M | $686K | $236K | $2.04M | $488K | $425K | $520K | $249K | $373K | $204K | $117K | $216K | -$56K | $1.04M | $488K | $296K | $168.23K | $0 | $1K | $0 | $45 |
Gross Profit | $4.67M | $5.5M | $2.97M | $2.92M | $3.14M | $2.9M | $1.32M | $1.57M | $1.37M | $2.37M | $767K | $424K | $264K | $650K | $366K | $922K | $870K | $150K | $237K | $23.77K | $0 | -$1K | $0 | -$45 |
| $2.79M | $2.84M | $2.85M | $2.33M | $2.47M | $2.51M | $3.17M | $2.43M | $2.13M | $2.88M | $3.5M | $2.13M | $2.67M | $3.8M | $3.98M | $3.65M | $3.21M | $4.86M | $7.67M | $6.86M | $3.07M | $2.23M | $431K | $140.59K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.75M | $2.84M | $2.85M | $2.33M | $2.47M | $2.51M | $3.17M | $2.41M | $2.12M | $2.88M | $3.5M | $1.96M | $2.59M | $3.42M | $3.66M | $3.3M | $2.92M | $4.46M | $7.31M | $6.86M | $3.04M | $2.12M | $403K | $140.59K |
| Other Operating Expenses | $31K | - | - | - | - | - | - | $15K | $13K | - | - | $166K | $76K | $378K | $318K | $352K | $291K | $407K | $361K | - | $30K | $117K | $28K | - |
Operating Income | $1.86M | $2.64M | $105K | $572K | $646K | $371K | -$1.89M | -$856K | -$764K | -$501K | -$1.81M | -$1.79M | -$2.4M | -$2.77M | -$3.68M | -$2.76M | -$2.47M | -$4.78M | -$7.43M | -$6.85M | -$3.07M | -$2.24M | -$431K | -$140.63K |
| $938K | $163K | -$1.11M | -$1.92M | -$1.82M | -$1.19M | -$1.68M | -$1.85M | -$1.38M | -$478K | -$23.16M | -$488K | -$72K | -$397K | $1.04M | -$1.44M | -$979K | $1.74M | $757K | -$2.37M | $79K | -$13.19K | -$69K | $0 | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $15.53K | $44K | $7.81K | - | $0 |
| Non-Operating Interest Expense | $161K | $343K | $1.53M | $2.29M | $2.24M | $2.21M | $2.19M | $2.17M | $1.91M | $1.78M | $814K | $403K | $328K | $294K | $285K | $259K | $269K | $105K | - | - | $0 | $0 | - | - |
| Other Income/Expense | $1.1M | $506K | $422K | $377K | $421K | $1.02M | $513K | $321K | $528K | $1.31M | -$22.34M | -$85K | $256K | -$103K | $1.33M | -$1.18M | -$710K | $1.84M | $757K | -$2.38M | $35K | -$21K | -$69K | - |
Income Before Tax | $2.8M | $2.8M | -$1.01M | -$1.34M | -$1.17M | -$817K | -$3.56M | -$2.7M | -$2.14M | -$979K | -$24.96M | -$2.28M | -$2.47M | -$3.17M | -$2.64M | -$4.19M | -$3.45M | -$3.04M | -$6.67M | -$9.22M | -$3.04M | -$2.26M | -$500K | -$140.63K |
Income Tax | $1.02M | $1.03M | -$86K | -$210K | -$340K | $431K | -$371K | -$6.12M | $95K | $426K | -$5.6M | -$464K | $22K | -$88K | -$435K | $485K | -$15K | -$652K | $167K | - | $0 | $0 | $0 | - |
Net Income | $1.78M | $1.77M | -$920K | -$1.13M | -$829K | -$1.25M | -$3.19M | $3.42M | -$2.24M | -$1.41M | -$19.36M | -$1.82M | -$2.5M | -$3.08M | -$2.2M | -$4.68M | -$3.44M | -$2.39M | -$6.84M | -$9.22M | -$3.04M | -$2.26M | -$500K | -$140.63K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.78M | $1.77M | -$920K | -$1.13M | -$829K | -$1.25M | -$3.19M | $3.42M | -$2.24M | -$1.41M | -$19.36M | -$1.82M | -$2.5M | -$3.08M | -$2.2M | -$4.68M | -$3.44M | -$2.39M | -$6.84M | -$9.22M | -$3.04M | -$2.26M | -$500K | -$140.63K |
Shares Outstanding (Basic) | 230.81M | 229.39M | - | 170.91M | 170.55M | 170.33M | - | 169.15M | 153.41M | 145.78M | - | 144.97M | 144.56M | 144.29M | 143.91M | - | 134.37M | 134.02M | 109.91M | - | 41.6M | 26.92M | 40.83M | 40.83M |
Shares Outstanding (Diluted) | 239.25M | 240.95M | - | 170.91M | 170.55M | 170.33M | - | 170.23M | 153.41M | 145.78M | - | 144.97M | 144.56M | 144.29M | 143.91M | - | 134.37M | 134.02M | 109.91M | - | 41.6M | 26.92M | 40.83M | 40.83M |
EPS (Basic) | $0.01 | $0.01 | - | -$0.01 | $0 | -$0.01 | - | $0.02 | -$0.01 | -$0.01 | - | -$0.01 | -$0.02 | -$0.02 | -$0.02 | - | -$0.03 | -$0.02 | -$0.06 | - | -$0.07 | -$0.08 | -$0.012 | -$0.0034 |
EPS (Diluted) | $0.01 | $0.01 | - | -$0.01 | $0 | -$0.01 | - | $0.02 | -$0.01 | -$0.01 | - | -$0.01 | -$0.02 | -$0.02 | -$0.02 | - | -$0.03 | -$0.02 | -$0.06 | - | -$0.07 | -$0.08 | -$0.012 | -$0.0034 |
EBIT | $2.96M | $3.14M | $527K | $949K | $1.07M | $1.39M | -$1.38M | -$535K | -$236K | $805K | -$24.15M | -$1.88M | -$2.15M | -$2.88M | -$2.35M | -$3.93M | -$3.18M | -$2.94M | -$7.43M | -$6.85M | -$3.04M | -$2.26M | -$431K | -$140.63K |
EBITDA | $4.04M | $4.6M | $1.64M | $1.12M | $1.01M | $750K | $151K | $7K | $181K | $647K | -$1.43M | -$1.38M | -$1.75M | -$2.73M | -$3.45M | -$2.75M | -$1.35M | -$4.38M | -$7.79M | -$4.29M | -$3.03M | -$2.23M | -$362K | -$140.59K |