Garmin Ltd.(GRMN:US)
Market Cap$54.939B
Key Metrics
Price$284.79
Revenue (TTM)$7.671B
Holders Revenue (TTM)$722.18M
Gross Profit (TTM)$4.609B
Earnings (TTM)$1.877B
EBITDA (TTM)$2.304B
Op. Margin (TTM)27.61%
Dividend Yield1.32%
Holders Yield1.32%
Cash on hand$2.29B
Total Assets$10.952B
Net Assets$9.271B
Total Debt$167.61M
Key Metrics
Price$284.79
Revenue (TTM)$7.671B
Holders Revenue (TTM)$722.18M
Gross Profit (TTM)$4.609B
Earnings (TTM)$1.877B
EBITDA (TTM)$2.304B
Op. Margin (TTM)27.61%
Dividend Yield1.32%
Holders Yield1.32%
Cash on hand$2.29B
Total Assets$10.952B
Net Assets$9.271B
Total Debt$167.61M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.022B | $1.753B | $2.125B | $1.771B | - | - | - | - | - | - | - | - | $1.321B | $1.147B | $1.306B | $1.14B | $1.241B | $1.173B | $1.392B | $1.192B | $1.327B | $1.072B | $1.351B | $1.109B | $869.87M | $856.11M | $1.102B | $934.38M | $954.84M | $766.05M | $932.11M | $810.01M | $894.45M | $710.87M | $888.5M | $751.24M | $831.49M | $641.51M | $860.77M | $722.25M | $811.61M | $624.04M | $781.36M | $679.69M | $773.83M | $585.39M | $803.31M | $706.28M | $777.85M | $583.22M | $759.7M | $643.64M | $696.56M | $531.96M | $768.55M | $672.38M | $718.15M | $556.6M | $909.64M | $666.99M | $674.1M | $507.83M | $837.72M | $692.36M | $728.77M | $431.07M | $1.059B | $781.25M | $669.1M | $436.7M | $1.048B | $870.36M | $911.67M | $663.81M | $1.217B | $728.67M | $742.47M | $492.16M | $611.22M | $408M | $432.47M | $322.31M | $319.3M | $251.33M | $264.5M | $192.65M | $220.95M | $193.62M | $189.66M | $158.33M | $170.14M | $135.56M | $143.5M | $123.79M | $133.69M | $107.76M | $122.84M | $100.86M | $93.02M | $86.93M | $103.63M | $85.53M | $85.66M | $86.69M | $86.69M | $86.69M |
Cost of Revenue | $760.07M | $711.2M | $866.7M | $724.41M | - | - | - | - | - | - | - | - | $561.35M | $494.63M | $561.39M | $469.94M | $512.01M | $510.18M | $619.48M | $496.03M | $546.05M | $430.77M | $560.42M | $441.21M | $354.44M | $349.17M | $462.78M | $366.93M | $379.48M | $314.35M | $382.94M | $329.26M | $371.18M | $284.34M | $388.98M | $313.72M | $347.36M | $268.7M | $389.99M | $316.27M | $348.65M | $284.19M | $368.21M | $317.5M | $354.58M | $241.27M | $372.46M | $308.04M | $333.36M | $252.39M | $365.06M | $290.75M | $312.92M | $255.82M | $394.69M | $313.32M | $296.34M | $272.84M | $475.86M | $322.66M | $352M | $269.46M | $457.92M | $348.34M | $337.11M | $200.16M | $572.62M | $371.51M | $317.49M | $240.7M | $617.61M | $484.72M | $494.54M | $343.69M | $708.04M | $386.82M | $367.8M | $254.41M | $306.77M | $209.14M | $216.18M | $159.52M | $156.86M | $121.88M | $124.52M | $89.45M | $100.15M | $81.95M | $91.34M | $77.88M | $74.63M | $58.85M | $59.84M | $49.13M | $59.84M | $48.71M | $55.18M | $46.36M | $43.56M | $39.2M | $48.58M | $39.62M | - | - | - | - |
Gross Profit | $1.262B | $1.042B | $1.258B | $1.046B | - | - | - | - | - | - | - | - | $759.44M | $652.79M | $744.97M | $670.5M | $728.83M | $662.48M | $772.11M | $695.95M | $780.85M | $641.56M | $790.98M | $667.98M | $515.43M | $506.94M | $639.46M | $567.46M | $575.37M | $451.7M | $549.17M | $480.75M | $523.27M | $426.54M | $499.52M | $437.52M | $484.13M | $372.81M | $470.78M | $405.98M | $462.96M | $339.85M | $413.14M | $362.19M | $419.25M | $344.12M | $430.85M | $398.25M | $444.49M | $330.83M | $394.64M | $352.89M | $383.64M | $276.13M | $373.85M | $359.06M | $421.81M | $283.76M | $433.79M | $344.33M | $322.1M | $238.37M | $379.79M | $344.02M | $391.65M | $230.91M | $486.76M | $409.74M | $351.61M | $196M | $430.63M | $385.64M | $417.13M | $320.12M | $508.99M | $341.85M | $374.67M | $237.75M | $304.45M | $198.86M | $216.28M | $162.79M | $162.44M | $129.45M | $139.98M | $103.2M | $120.8M | $111.67M | $98.32M | $80.45M | $95.52M | $76.71M | $83.66M | $74.66M | $73.85M | $59.05M | $67.66M | $54.49M | $49.46M | $47.73M | $55.05M | $45.92M | - | - | - | - |
| $646.51M | $610.62M | $644.11M | $589.68M | - | - | - | - | - | - | - | - | $475.09M | $455.81M | $477.8M | $431.13M | $436.09M | $433.92M | $456.99M | $413.28M | $409.68M | $391.9M | $419.72M | $350.88M | $327.04M | $329.46M | $362.93M | $306M | $319.14M | $300.32M | $326.49M | $284.79M | $305.76M | $284.33M | $320.14M | $263.88M | $274.51M | $255.78M | $310.97M | $246.36M | $262.28M | $236.05M | $267.38M | $236.73M | $252.59M | $232.42M | $254.85M | $222.74M | $225.73M | $210.47M | $222.17M | $201.14M | $213.75M | $196.21M | $224.1M | $198.99M | $217.81M | $193.43M | $233.7M | $197M | $190.51M | $163.62M | $195.14M | $177.38M | $189.61M | $147.56M | $194.74M | $172.86M | $152.46M | $138.04M | $194.21M | $171.28M | $178.63M | $147.38M | $195.68M | $127.69M | $133.1M | $99.43M | $105.56M | $77.89M | $81.71M | $62.68M | $64.25M | $44.3M | $50.91M | $37.45M | $41.04M | $34.55M | $34.11M | $30.86M | $32.85M | $24.76M | $23.54M | $22.39M | $20.82M | $19.01M | $18.58M | $19.21M | $17.78M | $16.97M | $16.57M | $15.56M | - | - | - | - | |
| Research and Development | $303.94M | $295.82M | $294.98M | $286.46M | - | - | - | - | - | - | - | - | $224.39M | $221.49M | $215.71M | $208.69M | $201.52M | $209.01M | $221.77M | $198.93M | $186.02M | $188.85M | $199.67M | $174.88M | $165.74M | $165.39M | $162.01M | $148.56M | $148.88M | $145.92M | $145.16M | $138.98M | $141.71M | $141.96M | $132.55M | $129.63M | $127.25M | $122.2M | $128.95M | $116.45M | $114.36M | $108.2M | $106.01M | $105.79M | $109.24M | $106M | $101.55M | $99M | $98.4M | $96.16M | $92.57M | $88.43M | $96.23M | $87.69M | $83.26M | $82.49M | $80.3M | $79.72M | $84.65M | $72.94M | $70.52M | $70.48M | $71.93M | $69.51M | $73.34M | $62.48M | $71.58M | $55.51M | $56.25M | $55.03M | $50.21M | $52.75M | $53.6M | $49.56M | $47.54M | $40.63M | $37.73M | $33.5M | $31.21M | $30.4M | $26.79M | $24.91M | $20.02M | $20.12M | $17.82M | $16.93M | $35.37M | $14.7M | $14.71M | $14.22M | $13.57M | $11.73M | $9.61M | $8.8M | $8.76M | $7.95M | $7.48M | $7.97M | $7.8M | $7.31M | $6.77M | $6.3M | - | - | - | - |
| Selling, General, and Administrative | $342.57M | $314.81M | $349.12M | $303.22M | - | - | - | - | - | - | - | - | $250.69M | $234.33M | $262.08M | $222.43M | $234.57M | $224.92M | $235.21M | $214.35M | $223.66M | $203.05M | $220.05M | $176M | $161.3M | $164.07M | $200.93M | $157.44M | $170.26M | $154.4M | $181.34M | $145.81M | $164.05M | $142.38M | $187.59M | $134.24M | $147.26M | $133.58M | $182.01M | $129.92M | $147.93M | $127.84M | $161.37M | $130.94M | $143.35M | $126.42M | $153.29M | $123.74M | $127.33M | $114.3M | $129.59M | $112.71M | $117.52M | $108.52M | $140.83M | $116.5M | $137.5M | $113.71M | $149.04M | $124.06M | $119.99M | $93.14M | $123.22M | $107.87M | $116.27M | $85.08M | $123.16M | $117.35M | $96.21M | $83M | $144.01M | $118.53M | $125.03M | $97.83M | $148.14M | $87.06M | $95.37M | $65.93M | $74.35M | $47.49M | $54.92M | $37.76M | $44.23M | $24.18M | $33.09M | $20.52M | $5.68M | $19.86M | $19.4M | $16.64M | $19.28M | $13.02M | $13.94M | $13.59M | $12.06M | $11.06M | $11.1M | $11.24M | $9.99M | $9.66M | $9.8M | $9.26M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $615.51M | $431.67M | $614.15M | $456.8M | - | - | - | - | - | - | - | - | $284.36M | $196.98M | $267.17M | $239.37M | $292.74M | $228.56M | $315.12M | $282.67M | $371.17M | $249.66M | $371.27M | $317.1M | $188.39M | $177.48M | $276.52M | $261.46M | $256.22M | $151.38M | $222.67M | $195.96M | $217.51M | $142.2M | $179.38M | $173.65M | $209.62M | $117.03M | $159.82M | $159.62M | $200.67M | $103.8M | $145.76M | $125.46M | $166.66M | $111.7M | $176M | $175.5M | $218.75M | $120.37M | $172.47M | $151.75M | $169.89M | $79.93M | $149.76M | $160.06M | $204.01M | $90.33M | $200.09M | $147.33M | $131.59M | $74.75M | $184.65M | $166.64M | $202.04M | $83.35M | $292.02M | $236.88M | $199.15M | $57.96M | $236.42M | $214.36M | $238.5M | $172.73M | $313.3M | $214.16M | $241.57M | $138.32M | $198.9M | $120.97M | $134.58M | $100.11M | $98.19M | $85.16M | $89.07M | $65.75M | $79.75M | $77.12M | $64.21M | $49.59M | $62.67M | $51.95M | $60.12M | $52.27M | $53.03M | $40.04M | $49.09M | $35.28M | $31.68M | $30.76M | $38.48M | $30.36M | -$130.79M | $86.69M | $86.69M | $86.69M |
| $35.55M | $40.86M | $21.23M | $53.02M | - | - | - | - | - | - | - | - | $31.62M | $24.79M | $62.7M | -$19.11M | -$13.77M | $7.31M | -$6.28M | -$7.28M | $887K | $855K | $20.2M | $19.62M | $9.2M | $153K | $10.89M | -$3.69M | $19.56M | $14.88M | $9.2M | $5.37M | $18.56M | $11.78M | $1.12M | $16.27M | $24.71M | -$28.65M | $8.74M | -$9.85M | $3.13M | $3.74M | $6.78M | $39.43M | $6.89M | -$35.5M | $23.9M | -$2.84M | -$10.03M | $22.1M | $32.07M | $9.05M | $36.7M | $1.71M | $5.15M | $2.57M | $3.43M | $9.22M | -$14.96M | $27.7M | -$4.52M | $22.17M | -$26.98M | $44.28M | -$37.63M | -$37.83M | $192K | $19.8M | $689K | $1.97M | -$40.17M | -$2.95M | $77.66M | $9.71M | $24.68M | -$3.06M | -$5.75M | $13.26M | -$9.75M | $14.94M | $2.79M | -$3.84M | -$9.05M | $36.25M | -$1.46M | -$10.84M | -$25.27M | $4.41M | $3.63M | -$7.61M | $4.45M | -$8.98M | -$2.64M | -$818K | - | $9.57M | -$8.91M | -$662K | $4.1M | $246K | $8.4M | -$980K | - | - | - | - | |
| Non-Operating Interest Income | $38.17M | $35.97M | $34.56M | $32.09M | - | - | - | - | - | - | - | - | $18.76M | $15.9M | $14.31M | $10.47M | $8.5M | $7.55M | $7.01M | $6.9M | $7.02M | $7.65M | $6.74M | $7.78M | $10.46M | $12.03M | $13.07M | $12.31M | $13.74M | $13.7M | $14.84M | $11.09M | $11M | $10.23M | $9.99M | $9.21M | $9.28M | $8.44M | $9.3M | $8.23M | $8.46M | $7.43M | $7.36M | $6.85M | $7.42M | $8.02M | $6.8M | $9.34M | $9.67M | $9.77M | $9.76M | $8.44M | $8.18M | $8.9M | $8.83M | $7.99M | $8.62M | $9.67M | $9.49M | $8.46M | $7.64M | $7.21M | $6.62M | $5.7M | $5.79M | $6.88M | $6.87M | $6.36M | $5.19M | $5.1M | - | $8.44M | $9.8M | $8.33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.62M | $4.89M | -$13.33M | $20.93M | - | - | - | - | - | - | - | - | $12.86M | $8.89M | $48.4M | -$29.58M | -$22.27M | -$245K | -$13.29M | -$14.18M | -$6.13M | -$6.8M | $13.46M | $11.84M | -$1.25M | -$11.87M | -$2.18M | -$16M | $5.82M | $1.18M | -$5.64M | -$5.72M | $7.57M | $1.55M | -$8.88M | $7.06M | $15.42M | -$37.1M | -$556K | -$18.08M | -$5.33M | -$3.68M | -$577K | $32.58M | -$526K | -$43.53M | $17.09M | -$12.19M | -$19.7M | $12.33M | $22.31M | $616K | $28.52M | -$7.19M | -$3.68M | -$5.42M | -$5.19M | -$448K | -$24.46M | $19.24M | -$12.16M | $14.96M | -$33.59M | $38.58M | -$43.43M | -$44.7M | -$6.68M | $13.44M | -$4.5M | -$3.13M | -$40.17M | -$11.39M | $67.86M | $1.38M | $24.68M | -$3.06M | -$5.75M | $13.26M | -$9.75M | $14.94M | $2.79M | -$3.84M | -$9.05M | $36.25M | -$1.46M | -$10.84M | -$25.27M | $4.41M | $3.63M | -$7.61M | $4.45M | -$8.98M | -$2.64M | -$818K | - | $9.57M | -$8.91M | -$662K | $4.1M | $246K | $8.4M | -$980K | - | - | - | - |
Income Before Tax | $651.06M | $472.53M | $635.39M | $509.82M | - | - | - | - | - | - | - | - | $315.98M | $221.77M | $329.88M | $220.27M | $278.97M | $235.86M | $308.84M | $275.39M | $372.06M | $250.51M | $391.47M | $336.72M | $197.59M | $177.64M | $287.41M | $257.77M | $275.78M | $166.27M | $231.87M | $201.33M | $236.07M | $153.98M | $180.49M | $189.91M | $234.33M | $88.38M | $168.56M | $149.77M | $203.8M | $107.55M | $152.54M | $164.89M | $173.56M | $76.2M | $199.9M | $172.66M | $208.72M | $142.47M | $204.54M | $160.8M | $206.59M | $81.63M | $154.91M | $162.63M | $207.44M | $99.56M | $185.13M | $175.04M | $127.07M | $96.93M | $156.42M | $210.92M | $164.41M | $45.52M | $292.21M | $256.68M | $199.84M | $59.92M | $204.35M | $211.41M | $316.16M | $182.44M | $348.1M | $222.63M | $246.64M | $160.91M | $199.55M | $145.54M | $145.9M | $103.57M | $95.61M | $126.13M | $29.05M | $58.81M | $57.59M | $83.91M | $69.85M | $43.87M | $69.1M | $44.69M | $59.06M | $53.1M | $54.51M | $50.76M | $41.59M | $35.87M | $37.57M | $33.5M | $49.07M | $31.9M | - | - | - | - |
Income Tax | $109.14M | $67.45M | $106.71M | $108.21M | - | - | - | - | - | - | - | - | $28.04M | $19.45M | $36.6M | $9.42M | $21.09M | $24.27M | $22.7M | $16.35M | $55.06M | $30.49M | $57.92M | $23.3M | $13.41M | $16.46M | -$73.38M | $29.9M | $52.12M | $26.09M | $41.72M | $17.11M | $45.73M | $24.61M | $41.71M | $38.84M | $57.35M | -$150.03M | $31.95M | $24.71M | $42.74M | $19.46M | $20.16M | $45.59M | $35.81M | $9.4M | -$10.35M | $319.5M | $26.74M | $23.65M | $40.95M | -$26.87M | $34.09M | -$7.03M | $25.62M | $22.28M | $21.53M | $12.7M | $19.57M | $24.66M | $17.6M | $1.44M | $23.52M | -$68.64M | $29.59M | $8.19M | $13.8M | $41.55M | $37.97M | $11.39M | $46.61M | $40.17M | $60.07M | $34.66M | $40.84M | $29.12M | $32.26M | $21.05M | $19.21M | $22.56M | $22.61M | $16.05M | $8.48M | $23.64M | $17.86M | $11.41M | $9.99M | $16.78M | $13.53M | $9.21M | $14.51M | $9.39M | $11.81M | $11.6M | $9.05M | $12.34M | $9.44M | $9.11M | $9.52M | $8.5M | $12.46M | $8.1M | - | - | - | - |
Net Income | $541.92M | $405.08M | $528.68M | $401.62M | - | - | - | - | - | - | - | - | $287.94M | $202.33M | $293.27M | $210.85M | $257.87M | $211.59M | $286.14M | $259.04M | $317M | $220.03M | $333.55M | $313.42M | $184.18M | $161.18M | $360.79M | $227.87M | $223.66M | $140.17M | $190.15M | $184.21M | $190.34M | $129.37M | $138.78M | $151.07M | $176.98M | $238.4M | $136.61M | $125.05M | $161.06M | $88.09M | $132.38M | $119.3M | $137.75M | $66.79M | $210.25M | -$146.83M | $181.98M | $118.82M | $163.59M | $187.67M | $172.49M | $88.67M | $129.29M | $140.35M | $185.9M | $86.86M | $165.56M | $150.38M | $109.48M | $95.48M | $132.91M | $279.55M | $134.82M | $37.33M | $278.41M | $215.13M | $161.87M | $48.54M | $157.73M | $171.24M | $256.09M | $147.78M | $307.27M | $193.51M | $214.38M | $139.86M | $180.35M | $122.98M | $123.29M | $87.52M | $87.13M | $102.49M | $74.19M | $47.4M | $47.6M | $67.13M | $56.32M | $34.66M | $54.59M | $35.31M | $47.25M | $41.49M | $45.46M | $38.43M | $32.15M | $26.76M | $28.05M | $25M | $36.6M | $23.8M | $27.61M | $26.02M | $26.02M | $26.02M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $541.92M | $405.08M | $528.68M | $401.62M | - | - | - | - | - | - | - | - | $287.94M | $202.33M | $293.27M | $210.85M | $257.87M | $211.59M | $286.14M | $259.04M | $317M | $220.03M | $333.55M | $313.42M | $184.18M | $161.18M | $360.79M | $227.87M | $223.66M | $140.17M | $190.15M | $184.21M | $190.34M | $129.37M | $138.78M | $151.07M | $176.98M | $238.4M | $136.61M | $125.05M | $161.06M | $88.09M | $132.38M | $119.3M | $137.75M | $66.79M | $210.25M | -$146.83M | $181.98M | $118.82M | $163.59M | $187.67M | $172.49M | $88.67M | $129.29M | $140.35M | $185.9M | $86.86M | $165.56M | $150.38M | $109.48M | $95.48M | $132.91M | $279.55M | $134.82M | $37.33M | $278.41M | $215.13M | $161.87M | $48.54M | $157.73M | $171.24M | $256.09M | $147.78M | $307.27M | $193.51M | $214.38M | $139.86M | $180.35M | $122.98M | $123.29M | $87.52M | $87.13M | $102.49M | $74.19M | $47.4M | $47.6M | $67.13M | $56.32M | $34.66M | $54.59M | $35.31M | $47.25M | $41.49M | $45.46M | $38.43M | $32.15M | $26.76M | $28.05M | $25M | $36.6M | $23.8M | $27.61M | $26.02M | $26.02M | $26.02M |
Shares Outstanding (Basic) | 192.84M | 192.67M | 192.34M | 192.46M | 192.52M | 192.54M | 192.08M | 192.2M | 192.07M | 191.89M | 191.36M | 191.44M | 191.29M | 191.5M | 191.61M | 192.67M | 193.07M | 192.89M | 192.35M | 192.32M | 192.15M | 191.9M | 191.28M | 191.23M | 191.02M | 190.8M | 190.17M | 190.1M | 189.86M | 189.6M | 188.88M | 188.8M | 188.54M | 188.32M | 187.61M | 187.62M | 187.76M | 188.33M | 188.23M | 188.69M | 188.89M | 189.5M | - | 190.34M | 191.1M | 191.76M | 191.32M | 192.24M | 193.77M | 195.09M | 195.18M | 195.33M | 195.57M | 195.63M | 195.1M | 194.91M | 194.85M | 194.74M | 194.32M | 194.11M | 194.05M | 193.92M | - | 194.48M | 198.95M | 199.93M | - | 200.55M | 200.3M | 200.35M | - | 206.63M | 213.76M | 216.51M | - | 216.77M | 216.38M | 216.22M | - | 216.32M | 216.82M | 432.74M | - | 431.38M | 216.74M | 433.63M | - | 216.24M | 216.32M | 432.79M | - | 216.07M | 215.99M | 431.79M | - | 215.6M | 215.58M | 431.11M | - | 216.48M | 216.48M | 216.48M | - | 215.75M | 215.75M | 215.75M |
Shares Outstanding (Diluted) | 193.47M | 193.57M | 193.78M | 193.53M | 193.42M | 193.72M | 193.76M | 193.17M | 192.9M | 192.7M | 192.56M | 191.87M | 191.6M | 191.89M | 192.1M | 193.11M | 193.45M | 193.58M | 193.31M | 193.19M | 192.87M | 192.81M | 192.3M | 192M | 191.6M | 191.68M | 191.23M | 190.96M | 190.71M | 190.6M | 190.18M | 190.01M | 189.46M | 189.29M | 188.92M | 188.49M | 188.49M | 189.03M | 189.17M | 189.24M | 189.36M | 189.65M | - | 190.82M | 191.6M | 192.34M | 192.36M | 192.24M | 194.96M | 195.86M | 196.34M | 196.3M | 196.3M | 196.46M | 196.28M | 196.16M | 196.26M | 195.67M | 195.1M | 194.83M | 194.88M | 194.72M | - | 195.31M | 200.1M | 201.09M | - | 201.6M | 200.85M | 200.73M | - | 208.11M | 215.57M | 218.98M | - | 220.64M | 219.08M | 218.7M | - | 218.87M | 219.34M | 436.64M | - | 435.72M | 218.29M | 437.68M | - | 217.76M | 217.77M | 436.73M | - | 217.9M | 218.08M | 434.77M | - | 216.28M | 216.43M | 432.55M | - | 217.2M | 217.3M | 217.22M | - | 215.75M | 215.75M | 215.75M |
EPS (Basic) | $2.81 | $2.10 | $2.75 | $2.09 | $2.08 | $1.73 | $2.27 | $2.08 | $1.57 | $1.44 | $2.83 | $1.34 | $1.51 | $1.06 | $1.53 | $1.09 | $1.34 | $1.10 | $1.49 | $1.35 | $1.65 | $1.15 | $1.74 | $1.64 | $0.96 | $0.84 | $1.90 | $1.20 | $1.18 | $0.74 | $1.01 | $0.98 | $1.01 | $0.69 | $0.74 | $0.81 | $0.94 | $1.27 | $0.73 | $0.66 | $0.85 | $0.46 | - | $0.63 | $0.72 | $0.35 | $1.10 | -$0.76 | $0.94 | $0.61 | $0.84 | $0.96 | $0.88 | $0.45 | $0.66 | $0.72 | $0.95 | $0.45 | $0.85 | $0.77 | $0.56 | $0.49 | - | $1.44 | $0.68 | $0.19 | - | $1.07 | $0.81 | $0.24 | - | $0.83 | $1.20 | $0.68 | - | $0.89 | $0.99 | $0.65 | - | $0.57 | $0.57 | $0.20 | - | $0.24 | $0.34 | $0.11 | - | $0.31 | $0.26 | $0.08 | - | $0.17 | $0.22 | $0.095 | - | $0.18 | $0.15 | $0.063 | - | $0.12 | $0.17 | $0.11 | - | $0.065 | $0.065 | $0.065 |
EPS (Diluted) | $2.80 | $2.09 | $2.73 | $2.08 | $2.07 | $1.72 | $2.25 | $2.07 | $1.56 | $1.43 | $2.82 | $1.34 | $1.50 | $1.05 | $1.53 | $1.09 | $1.33 | $1.09 | $1.48 | $1.34 | $1.64 | $1.14 | $1.73 | $1.63 | $0.96 | $0.84 | $1.89 | $1.19 | $1.17 | $0.74 | $1 | $0.97 | $1 | $0.68 | $0.73 | $0.80 | $0.94 | $1.26 | $0.72 | $0.66 | $0.85 | $0.46 | - | $0.63 | $0.72 | $0.35 | $1.09 | -$0.76 | $0.93 | $0.61 | $0.83 | $0.96 | $0.88 | $0.45 | $0.66 | $0.72 | $0.95 | $0.44 | $0.85 | $0.77 | $0.56 | $0.49 | - | $1.43 | $0.67 | $0.19 | - | $1.07 | $0.81 | $0.24 | - | $0.82 | $1.19 | $0.67 | - | $0.88 | $0.98 | $0.64 | - | $0.56 | $0.56 | $0.20 | - | $0.24 | $0.34 | $0.11 | - | $0.31 | $0.26 | $0.08 | - | $0.16 | $0.22 | $0.095 | - | $0.18 | $0.15 | $0.063 | - | $0.12 | $0.17 | $0.11 | - | $0.065 | $0.065 | $0.065 |
EBIT | $615.51M | $431.67M | $614.15M | $456.8M | - | - | - | - | - | - | - | - | $284.36M | $196.98M | $267.17M | $239.37M | $292.74M | $228.56M | $315.12M | $282.67M | $371.17M | $249.66M | $371.27M | $317.1M | $188.39M | $177.48M | $276.52M | $261.46M | $256.22M | $151.38M | $222.67M | $195.96M | $217.51M | $142.2M | $179.38M | $173.65M | $209.62M | $117.03M | $159.82M | $159.62M | $200.67M | $103.8M | $145.76M | $125.46M | $166.66M | $111.7M | $176M | $175.5M | $218.75M | $120.37M | $172.47M | $151.75M | $169.89M | $79.93M | $170.13M | $160.06M | $204.01M | $90.33M | $230.48M | $147.33M | $131.59M | $74.75M | $126.49M | $166.64M | $202.04M | $83.35M | $314.66M | $236.88M | $199.15M | $57.96M | $289.38M | $214.36M | $238.5M | $172.73M | $313.3M | $214.16M | $241.57M | $138.32M | $198.9M | $120.97M | $134.58M | $100.11M | $98.19M | $85.16M | $89.07M | $65.75M | $79.75M | $77.12M | $64.21M | $49.59M | $62.67M | $51.95M | $60.12M | $52.27M | $53.03M | $40.04M | $49.09M | $35.28M | $31.68M | $30.76M | $38.48M | $30.36M | -$130.79M | $86.69M | $86.69M | $86.69M |
EBITDA | $666.86M | $477.67M | $674.14M | $485.57M | $542.91M | $354.36M | $598.81M | $463.6M | $390.97M | $340.95M | $366.3M | $326.54M | $317.75M | $232.71M | $264.14M | $308.73M | $356.82M | $273.27M | $370.82M | $336.76M | $416.29M | $294.83M | $395.25M | $339.57M | $222.21M | $221.11M | $309.31M | $304.64M | $279.53M | $175.08M | $251.6M | $226.08M | $239.94M | $164.53M | $210.7M | $185.94M | $215.62M | $176.25M | $185.26M | $200.07M | $227.73M | $128.84M | $175.03M | $115.14M | $186.42M | $174.83M | $181.48M | $206.31M | $258.18M | $125.97M | $173.55M | $173.12M | $161.46M | $109.16M | $206.63M | $176.58M | $237.44M | $117.72M | $289.14M | $150.17M | $162.03M | $82.22M | $182.51M | $148.72M | $275.15M | $149.93M | $351.93M | $247.09M | $224.24M | $82.75M | $353.34M | $253.25M | $180.13M | $188.98M | $311.07M | $229.47M | $260.57M | $141.15M | $217.84M | $114.05M | $145.08M | $117.93M | $116.7M | $58.1M | $106.04M | $86.04M | $113.86M | $82.95M | $70.64M | $62.65M | $63.7M | $66.25M | $67.53M | $57.63M | $59.48M | $33.81M | $61.41M | $38.87M | $31.66M | $32.27M | $32.74M | $33.73M | -$130.79M | $86.69M | $86.69M | $86.69M |