The Gorman-Rupp Company(GRC:US)
Market Cap$1.899B
Key Metrics
Price$71.89
Revenue (TTM)$702.05M
Holders Revenue (TTM)$22.53M
Gross Profit (TTM)$220.73M
Earnings (TTM)$62.36M
EBITDA (TTM)$129.56M
Op. Margin (TTM)14.84%
Dividend Yield1.05%
Holders Yield1.19%
Cash on hand$29.86M
Total Assets$861.9M
Net Assets$425.6M
Total Debt$292.77M
Key Metrics
Price$71.89
Revenue (TTM)$702.05M
Holders Revenue (TTM)$22.53M
Gross Profit (TTM)$220.73M
Earnings (TTM)$62.36M
EBITDA (TTM)$129.56M
Op. Margin (TTM)14.84%
Dividend Yield1.05%
Holders Yield1.19%
Cash on hand$29.86M
Total Assets$861.9M
Net Assets$425.6M
Total Debt$292.77M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $186.07M | $176.59M | $166.57M | $172.83M | $179.05M | $163.95M | $162.7M | $168.18M | $169.51M | $159.27M | $160.57M | $167.46M | $171.02M | $160.47M | $146M | $153.79M | $119.07M | $102.17M | $94.16M | $102.11M | $93.02M | $89.03M | $82.5M | $88.98M | $85.81M | $91.67M | $93.69M | $99.3M | $108.33M | $96.86M | $103.01M | $102.89M | $111.83M | $96.6M | $94.94M | $93.98M | $97.87M | $92.6M | $94.2M | $91.35M | $96.27M | $100.26M | $98.8M | $104.23M | $103.89M | $99.23M | $104.97M | $110.16M | $109.73M | $110.06M | $91.61M | $101.19M | $106.42M | $92.46M | $88.66M | $91.63M | $92.58M | $102.83M | $93.04M | $90.22M | $92.16M | $84.07M | $84.69M | $73.95M | $72.38M | $65.79M | $62.2M | $64.1M | $68.35M | $71.6M | $80.99M | $84.19M | $84.03M | $81.43M | $76.83M | $74.63M | $79.65M | $74.46M | $65.09M | $70.83M | $67.91M | $67.09M | $64.12M | $58.98M | $56.11M | $52.04M | $50.93M | $52.39M | $50.8M | $49.43M | $49.61M | $53.5M | $49.26M | $43.9M | $47.05M | $49.14M | $52.58M | $45.3M | $46.99M | $51.43M | $54.84M | $49.67M | $47.66M | $46.9M | $48.01M | $49.02M | $44.1M | $46.9M | $45.1M | $43.2M | $40.4M | $44.5M | $42.5M | $43.7M | $41.9M | $42.3M | $40.2M | $40.5M | $41.3M | $39.6M | $36.3M | $38M | $37.2M | $38.2M | $37.8M | $36.2M | $31.6M | $33.8M | $34M | $38.1M | $31.3M | $33.5M | $34M | $32.8M | $27.5M | $31.3M | $33.1M | $34.1M | $29.6M | $31.7M | $30.8M | $31.3M | $30.6M | $30.6M | $29.2M | $29.3M | $27.7M | $28.2M | $31.2M | $27.2M | $22.7M | $20.2M | $19.7M | $20.2M | $17.9M | $23.2M | $17.3M | $16M | $15.8M | $16M | $17.2M | $16.2M | $16.9M | $16.3M | $17.1M | $16.9M | $16M | $15.9M | $17.8M | $18.3M |
Cost of Revenue | $125.46M | $119.23M | $114.23M | $122.41M | $122.99M | $113.62M | $113.51M | $115.52M | $115.43M | $110.87M | $109.63M | $119.32M | $119.37M | $114.94M | $109.36M | $113.23M | $90.83M | $76.67M | $71.82M | $76.28M | $68.34M | $65.99M | $61.21M | $66.01M | $63.97M | $68.22M | $68.31M | $73.51M | $80.14M | $73.55M | $76.49M | $75.57M | $81.96M | $70.4M | $69.73M | $67.52M | $70.63M | $70.35M | $70.99M | $68.68M | $73.03M | $77.36M | $77.58M | $80.92M | $79.75M | $75.32M | $79.94M | $82.09M | $82.82M | $82.51M | $70.14M | $76.7M | $79.93M | $71.23M | $69.75M | $69.8M | $69.84M | $76.15M | $73.31M | $67.75M | $67.91M | $62.69M | $59.74M | $55.3M | $55.09M | $50.34M | $47.67M | $48M | $52.56M | $56.25M | $64.33M | $64.02M | $63.63M | $61.59M | $59.8M | $58.36M | $61.55M | $58.4M | $53.54M | $54.24M | $52.32M | $52.14M | $50.61M | $47.61M | $43.7M | $42.25M | $40.28M | $41.53M | $39.95M | $39.3M | $38.59M | $42.27M | $38M | $35.47M | $37.32M | $39.22M | $40.34M | $35.75M | $36.61M | $39.47M | $39.64M | $37.33M | $34.72M | $32.69M | $34.15M | $34.75M | $32.1M | $32M | $31.8M | $30.4M | $29.3M | $30.9M | $29.9M | $31.1M | $30.6M | $30M | $28.1M | $29.2M | $28.6M | $28.1M | $26M | $27.7M | $27.2M | $27.7M | $27.3M | $25.6M | $22.6M | $23.8M | $23.5M | $27.3M | $22.3M | $23.9M | $24.7M | $23.8M | $19.7M | $22.6M | $23.6M | $25M | $20.9M | $23.5M | $22.9M | $22.5M | $23M | $22.8M | $20.7M | $20.9M | $20.1M | $20.9M | $22.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $60.61M | $57.36M | $52.34M | $50.42M | $56.05M | $50.33M | $49.19M | $52.66M | $54.08M | $48.39M | $50.94M | $48.13M | $51.66M | $45.52M | $36.64M | $40.56M | $28.24M | $25.5M | $22.35M | $25.83M | $24.67M | $23.04M | $21.29M | $22.97M | $21.85M | $23.45M | $25.38M | $25.79M | $28.19M | $23.31M | $26.52M | $27.33M | $29.87M | $26.21M | $25.21M | $26.46M | $27.25M | $22.25M | $23.22M | $22.67M | $23.24M | $22.9M | $21.21M | $23.31M | $24.14M | $23.92M | $25.04M | $28.07M | $26.9M | $27.55M | $21.47M | $24.49M | $26.48M | $21.22M | $18.91M | $21.83M | $22.74M | $26.67M | $19.74M | $22.47M | $24.25M | $21.39M | $24.95M | $18.66M | $17.29M | $15.45M | $14.54M | $16.1M | $15.79M | $15.35M | $16.67M | $20.17M | $20.41M | $19.84M | $17.02M | $16.27M | $18.1M | $16.07M | $11.55M | $16.59M | $15.59M | $14.95M | $13.51M | $11.37M | $12.41M | $9.79M | $10.65M | $10.86M | $10.86M | $10.13M | $11.02M | $11.23M | $11.27M | $8.44M | $9.74M | $9.92M | $12.25M | $9.55M | $10.38M | $11.96M | $15.2M | $12.35M | $12.94M | $14.22M | $13.86M | $14.28M | $12M | $14.9M | $13.3M | $12.8M | $11.1M | $13.6M | $12.6M | $12.6M | $11.3M | $12.3M | $12.1M | $11.3M | $12.7M | $11.5M | $10.3M | $10.3M | $10M | $10.5M | $10.5M | $10.6M | $9M | $10M | $10.5M | $10.8M | $9M | $9.6M | $9.3M | $9M | $7.8M | $8.7M | $9.5M | $9.1M | $8.7M | $8.2M | $7.9M | $8.8M | $7.6M | $7.8M | $8.5M | $8.4M | $7.6M | $7.3M | $8.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $27.12M | $26.8M | $24.41M | $25.86M | $26.04M | $25.11M | $25.01M | $25.68M | $24.93M | $24.89M | $26M | $23.23M | $24.19M | $23.24M | $20.99M | $22.08M | $24.11M | $15.88M | $14.12M | $14.17M | $13.88M | $14.07M | $12.85M | $13.23M | $12.85M | $14.87M | $15.33M | $14.15M | $14.99M | $14.36M | $15.85M | $14.21M | $14.87M | $14.36M | $13.68M | $14.12M | $14.08M | $13.59M | $14.34M | $12.82M | $13.7M | $13.67M | $14.26M | $14.36M | $14.26M | $13.31M | $13.86M | $14.05M | $13.48M | $12.86M | $13.36M | $12.45M | $12.96M | $12.97M | $13.55M | $11.73M | $11.25M | $11.45M | $12.41M | $10.94M | $10.77M | $10.73M | $10.84M | $9.4M | $8.38M | $8.76M | $9.23M | $8.37M | $8.79M | $8.99M | $10.11M | $9.14M | $9.36M | $9.5M | $9.5M | $8.34M | $8.29M | $8.44M | $8.48M | $8.18M | $7.64M | $8.11M | $8.54M | $7.13M | $7.27M | $7.43M | $7.45M | $7.59M | $7.1M | $6.86M | $6.64M | $7.38M | $7.2M | $6.76M | $6.99M | $7.19M | $7.53M | $6.08M | $5.84M | $6.43M | $6.95M | $6.49M | $7.37M | $6.49M | $6.43M | $6.15M | $6M | $6.6M | $6.3M | $6.8M | $6.5M | $6.6M | $6.4M | $6.1M | $6.7M | $6.1M | $6.2M | $5.7M | $6.5M | $5.7M | $6M | $5.8M | $6.3M | $5.4M | $5.7M | $5.3M | $5.9M | $5.2M | $5.3M | $4.9M | $5.2M | $4.8M | $4.8M | $4.7M | $5.2M | $4.7M | $4.5M | $4.4M | $5M | $4.3M | $4.5M | $4.5M | $4.5M | $4.3M | $4.1M | $4.2M | $4.8M | $4M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $27.12M | $26.8M | $24.41M | $25.86M | $26.04M | $25.11M | $25.01M | $25.68M | $24.93M | $24.89M | $26M | $23.23M | $24.19M | $23.24M | $20.99M | $22.08M | $24.11M | $15.88M | $14.12M | $14.17M | $13.88M | $14.07M | $12.85M | $13.23M | $12.85M | $14.87M | $15.33M | $14.15M | $14.99M | $14.36M | $15.85M | $14.21M | $14.87M | $14.36M | $13.68M | $14.12M | $14.08M | $13.59M | $14.34M | $12.82M | $13.7M | $13.67M | $14.26M | $14.36M | $14.26M | $13.31M | $13.86M | $14.05M | $13.48M | $12.86M | $13.36M | $12.45M | $12.96M | $12.97M | $13.55M | $11.73M | $11.25M | $11.45M | $12.41M | $10.94M | $10.77M | $10.73M | $10.84M | $9.4M | $8.38M | $8.76M | $9.23M | $8.37M | $8.79M | $8.99M | $10.11M | $9.14M | $9.36M | $9.5M | $9.5M | $8.34M | $8.29M | $8.44M | $8.48M | $8.18M | $7.64M | $8.11M | $8.54M | $7.13M | $7.27M | $7.43M | $7.45M | $7.59M | $7.1M | $6.86M | $6.64M | $7.38M | $7.2M | $6.76M | $6.99M | $7.19M | $7.53M | $6.21M | $5.84M | $6.43M | $6.95M | $6.74M | $7.37M | $6.49M | $6.43M | $6.15M | $6M | $6.6M | $6.3M | $6.8M | $6.5M | $6.6M | $6.4M | $6.1M | $6.7M | $6.1M | $6.2M | $5.7M | $6.5M | $5.7M | $6M | $5.8M | $6.3M | $5.4M | $5.7M | $5.3M | $5.9M | $5.2M | $5.3M | $4.9M | $5.2M | $4.8M | $4.8M | $4.7M | $5.2M | $4.7M | $4.5M | $4.4M | $5M | $4.3M | $4.5M | $4.5M | $4.5M | $4.3M | $4.1M | $4.2M | $4.8M | $4M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$136K | - | - | - | -$259K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $30.41M | $27.48M | $24.85M | $21.48M | $26.91M | $22.13M | $21.08M | $23.89M | $26.05M | $20.43M | $21.79M | $21.88M | $24.28M | $19.1M | $12.51M | $15.31M | $2.91M | $9.46M | $8.23M | $11.54M | $10.61M | $8.97M | $8.44M | $9.74M | $9M | $8.58M | $10.05M | $11.64M | $13.2M | $8.95M | $10.68M | $13.12M | $14.99M | $11.85M | $11.52M | $12.34M | $13.16M | $8.66M | $8.88M | $9.85M | $9.54M | $9.23M | $6.96M | $8.95M | $9.88M | $10.6M | $11.17M | $14.02M | $13.42M | $14.69M | $8.11M | $12.04M | $13.52M | $8.26M | $5.36M | $10.1M | $11.49M | $15.23M | $7.33M | $11.53M | $13.48M | $10.66M | $14.1M | $9.25M | $8.91M | $6.69M | $5.31M | $7.73M | $7M | $6.36M | $6.56M | $11.03M | $11.05M | $10.35M | $7.52M | $7.93M | $9.81M | $7.63M | $3.07M | $8.41M | $7.94M | $6.84M | $4.97M | $4.24M | $5.13M | $2.35M | $3.2M | $3.27M | $3.76M | $3.27M | $4.39M | $3.85M | $4.07M | $1.68M | $2.75M | $2.73M | $4.72M | $3.47M | $4.54M | $5.53M | $6.47M | $5.86M | $3.7M | $5.96M | $5.81M | $6.53M | $4.6M | $6.5M | $5.2M | $4.5M | $3M | $5.4M | $4.6M | $5M | $3M | $4.7M | $4.4M | $4.2M | $4.6M | $4.4M | $3M | $3.1M | $2.4M | $3.8M | $3.5M | $4M | $1.9M | $3.7M | $4.1M | $4.8M | $2.5M | $3.8M | $3.7M | $3.3M | $1.4M | $3.1M | $4M | $3.8M | $2.8M | $2.9M | $2.5M | $3.2M | $2.3M | $2.5M | $3.5M | $3.2M | $1.5M | $2.5M | $3.7M | $27.2M | -$50.8M | $20.2M | $19.7M | $20.2M | -$47.2M | $23.2M | $17.3M | $16M | -$42.4M | $16M | $17.2M | $16.2M | -$41.3M | $16.3M | $17.1M | $16.9M | -$42.7M | $15.9M | $17.8M | $18.3M |
| -$5.03M | -$5.23M | -$6.94M | -$6.14M | -$6.53M | -$6.59M | -$7.4M | -$7.83M | -$15.38M | -$10.35M | -$10.55M | -$10.89M | -$11.02M | -$10.62M | -$9.35M | -$12.88M | -$4.17M | $90K | -$262K | -$486K | -$1.71M | $345K | -$146K | -$744K | -$1.93M | -$1.69M | $534K | $269K | $231K | $292K | $746K | $532K | -$2.41M | $806K | $770K | -$4.38M | -$1.35M | -$1.34M | -$1.69M | $551K | $94K | $31K | $484K | $99K | -$18K | $310K | $222K | $261K | -$193K | $139K | $2.48M | -$70K | -$21K | -$30K | -$21K | $38K | $93K | $154K | $291K | -$324K | -$66K | -$31K | -$63K | $3K | -$400K | $9K | $71K | $78K | $202K | $511K | -$297K | $377K | $883K | $543K | $948K | $507K | $625K | $429K | $457K | $361K | $439K | $204K | -$4K | $3K | $166K | $270K | $495K | -$10K | $132K | $232K | -$187K | $268K | $77K | $261K | -$131K | $406K | $262K | $136K | $285K | $225K | $114K | $262K | $642K | -$844K | $229K | $170K | $300K | $200K | $300K | $200K | $300K | $200K | $300K | $200K | $300K | $100K | $200K | $100K | $100K | $100K | $100K | $100K | $800K | $200K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $200K | - | $100K | $100K | $200K | $100K | $100K | $0 | $200K | $500K | $100K | $100K | $200K | $200K | $200K | $100K | $300K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.66M | $4.97M | $5.42M | $5.79M | $5.99M | $6.2M | $6.74M | $7.77M | $9.05M | $10.07M | $10.13M | $10.48M | $10.49M | $10.19M | $9.36M | $7.56M | $2.32M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$367K | -$258K | -$1.52M | -$357K | -$538K | -$386K | -$667K | -$59K | -$6.33M | -$272K | -$422K | -$416K | -$536K | -$433K | $8K | -$5.32M | -$1.85M | $90K | -$262K | -$486K | -$1.71M | $345K | -$146K | -$744K | -$1.93M | -$1.69M | $534K | $269K | $231K | $292K | $746K | $532K | -$2.41M | $806K | $770K | -$4.38M | -$1.35M | -$1.34M | -$1.69M | $551K | $94K | $31K | $484K | $99K | -$18K | $310K | $222K | $261K | -$193K | $139K | $2.48M | -$70K | -$21K | -$30K | -$21K | $38K | $93K | $154K | $291K | -$324K | -$66K | -$31K | -$63K | $3K | -$400K | $9K | $71K | $78K | $202K | $511K | -$297K | $377K | $883K | $543K | $948K | $507K | $625K | $429K | $457K | $361K | $439K | $204K | -$4K | $3K | $166K | $270K | $495K | -$10K | $132K | $232K | -$187K | $268K | $77K | $261K | -$131K | $406K | $262K | $136K | $285K | $225K | $114K | $262K | $642K | -$844K | $229K | $170K | $300K | $200K | $300K | $200K | $300K | $200K | $300K | $200K | $300K | $100K | $200K | $100K | $100K | $100K | $100K | $100K | $800K | $200K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $200K | - | $100K | $100K | $200K | $100K | $100K | $0 | $200K | $500K | $100K | $100K | $200K | $200K | $200K | $100K | $300K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $25.38M | $22.25M | $17.91M | $15.33M | $20.38M | $15.54M | $13.68M | $16.06M | $10.67M | $10.08M | $11.24M | $10.98M | $13.26M | $8.48M | $3.15M | $2.43M | -$1.26M | $9.55M | $7.97M | $11.06M | $8.91M | $9.32M | $8.29M | $9M | $7.07M | $6.89M | $10.58M | $11.91M | $13.44M | $9.24M | $11.42M | $13.65M | $12.59M | $12.66M | $12.29M | $7.96M | $11.81M | $7.32M | $7.19M | $10.4M | $9.63M | $9.26M | $7.44M | $9.05M | $9.87M | $10.91M | $11.39M | $14.28M | $13.23M | $14.83M | $10.59M | $11.97M | $13.5M | $8.23M | $5.34M | $10.14M | $11.59M | $15.38M | $7.44M | $11.2M | $13.42M | $10.63M | $13.87M | $9.26M | $8.51M | $6.7M | $5.38M | $7.81M | $7.2M | $6.87M | $6.26M | $11.41M | $11.93M | $10.89M | $8.47M | $8.43M | $10.44M | $8.04M | $3.52M | $8.77M | $8.38M | $7.05M | $4.97M | $4.25M | $5.3M | $2.62M | $3.7M | $3.26M | $3.89M | $3.5M | $4.2M | $4.11M | $4.15M | $1.94M | $2.62M | $3.14M | $4.98M | $3.47M | $4.83M | $5.76M | $6.59M | $5.86M | $4.34M | $5.12M | $6.04M | $6.7M | $4.9M | $6.6M | $5.5M | $4.7M | $3.4M | $5.6M | $4.9M | $5.3M | $3.2M | $4.8M | $4.5M | $4.3M | $4.8M | $4.6M | $3M | $3.2M | $3.3M | $4M | $3.7M | $4.1M | $2M | $3.7M | $4.2M | $5M | $2.6M | $4.1M | $3.7M | $3.5M | $1.5M | $3.2M | $4M | $3.9M | $2.9M | $3.1M | $3M | $3.3M | $2.5M | $2.6M | $3.7M | $3.4M | $1.6M | $2.7M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $5.95M | $4.41M | $4.16M | $3.99M | $4.59M | $3.41M | $2.7M | $3.14M | $2.34M | $2.2M | $2.26M | $2.01M | $2.79M | $1.96M | $726K | $211K | -$265K | $2.01M | $1.42M | $2.27M | $1.81M | $1.89M | $1.48M | $1.74M | $1.43M | $1.4M | $2.24M | $2.13M | $2.96M | $2.02M | $1.93M | $2.95M | $2.41M | $3.04M | $4.35M | $2.26M | $3.96M | $2.26M | $2.14M | $3.48M | $3.01M | $2.98M | $2.13M | $3.16M | $3.24M | $3.64M | $3.51M | $4.84M | $4.37M | $4.88M | $3.42M | $4.02M | $4.33M | $2.41M | $1.65M | $3.44M | $4.02M | $5.14M | $2.34M | $3.55M | $4.49M | $3.51M | $4.21M | $3.1M | $2.86M | $2.2M | $1.66M | $2.63M | $2.34M | $2.36M | $1.5M | $4.02M | $4.04M | $3.74M | $2.72M | $2.96M | $3.9M | $2.95M | $1.1M | $2.16M | $2.88M | $2.51M | $1.73M | $1.57M | $1.96M | $970K | $1.13M | $1.21M | $1.44M | $1.3M | $736K | $1.56M | $1.58M | $734K | $990K | $1.23M | $1.73M | $1.32M | $1.48M | $2.12M | $2.59M | $2.26M | $1.43M | $1.99M | $2.38M | $2.6M | $1.9M | $2.7M | $2.1M | $1.8M | $1.3M | $2.2M | $1.9M | $2M | $1.2M | $1.8M | $1.7M | $1.6M | $1.6M | $1.7M | $1.2M | $1.2M | $1M | $1.5M | $1.5M | $1.6M | $600K | $1.4M | $1.6M | $2M | $800K | $1.6M | $1.4M | $1.3M | $500K | $1.2M | $1.5M | $1.5M | $1.1M | $1.2M | $1.2M | $1.2M | $1.1M | $1M | $1.5M | $1.3M | $800K | $1M | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $19.43M | $17.84M | $13.75M | $11.34M | $15.8M | $12.13M | $10.98M | $12.92M | $8.34M | $7.88M | $8.98M | $8.98M | $10.48M | $6.52M | $2.43M | $2.22M | -$996K | $7.54M | $6.54M | $8.78M | $7.1M | $7.43M | $6.81M | $7.26M | $5.63M | $5.49M | $8.34M | $9.78M | $10.48M | $7.22M | $9.49M | $10.7M | $10.17M | $9.62M | $7.94M | $5.7M | $7.85M | $5.07M | $5.05M | $6.93M | $6.62M | $6.28M | $5.31M | $5.89M | $6.63M | $7.28M | $7.89M | $9.44M | $8.86M | $9.95M | $7.17M | $7.95M | $9.17M | $5.82M | $3.69M | $6.71M | $7.57M | $10.24M | $5.11M | $7.66M | $8.93M | $7.12M | $9.66M | $6.16M | $5.66M | $4.5M | $3.72M | $5.18M | $4.87M | $4.51M | $4.77M | $7.39M | $7.9M | $7.15M | $5.75M | $5.48M | $6.54M | $5.09M | $2.42M | $6.61M | $5.5M | $4.54M | $3.24M | $2.68M | $3.34M | $1.65M | $2.57M | $2.06M | $2.45M | $2.21M | $3.46M | $2.56M | $2.57M | $1.2M | $1.63M | $1.91M | $3.25M | $2.15M | $3.35M | $3.64M | $4M | $3.6M | $2.91M | $3.13M | $3.66M | $4.1M | $3M | $3.9M | $3.4M | $2.9M | $2.1M | $3.4M | $3M | $3.3M | $2M | $3M | $2.8M | $2.7M | $3.2M | $2.9M | $1.8M | $2M | $2.3M | $2.5M | $2.2M | $2.5M | $1.4M | $2.3M | $2.6M | $3M | $1.8M | $2.5M | $2.3M | $2.2M | -$10.9M | $2M | $2.5M | $2.4M | $1.8M | $1.9M | $1.8M | $2.1M | $1.4M | $1.6M | $2.2M | $2.1M | $800K | $1.7M | $2.3M | $1.9M | $0 | $2.1M | $2.1M | $2.3M | $1M | $2.4M | $1.6M | $900K | $1M | $1M | $1.5M | $900K | $1.4M | $1.4M | $1.7M | $1.3M | $1.7M | $1.8M | $1.6M | $1.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $19.43M | $17.84M | $13.75M | $11.34M | $15.8M | $12.13M | $10.98M | $12.92M | $8.34M | $7.88M | $8.98M | $8.98M | $10.48M | $6.52M | $2.43M | $2.22M | -$996K | $7.54M | $6.54M | $8.78M | $7.1M | $7.43M | $6.81M | $7.26M | $5.63M | $5.49M | $8.34M | $9.78M | $10.48M | $7.22M | $9.49M | $10.7M | $10.17M | $9.62M | $7.94M | $5.7M | $7.85M | $5.07M | $5.05M | $6.93M | $6.62M | $6.28M | $5.31M | $5.89M | $6.63M | $7.28M | $7.89M | $9.44M | $8.86M | $9.95M | $7.17M | $7.95M | $9.17M | $5.82M | $3.69M | $6.71M | $7.57M | $10.24M | $5.11M | $7.66M | $8.93M | $7.12M | $9.66M | $6.16M | $5.66M | $4.5M | $3.72M | $5.18M | $4.87M | $4.51M | $4.77M | $7.39M | $7.9M | $7.15M | $5.75M | $5.48M | $6.54M | $5.09M | $2.42M | $6.61M | $5.5M | $4.54M | $3.24M | $2.68M | $3.34M | $1.65M | $2.57M | $2.06M | $2.45M | $2.21M | $3.46M | $2.56M | $2.57M | $1.2M | $1.63M | $1.91M | $3.25M | $2.15M | $3.35M | $3.64M | $4M | $3.6M | $2.91M | $3.13M | $3.66M | $4.1M | $3M | $3.9M | $3.4M | $2.9M | $2.1M | $3.4M | $3M | $3.3M | $2M | $3M | $2.8M | $2.7M | $3.2M | $2.9M | $1.8M | $2M | $2.3M | $2.5M | $2.2M | $2.5M | $1.4M | $2.3M | $2.6M | $3M | $1.8M | $2.5M | $2.3M | $2.2M | -$10.9M | $2M | $2.5M | $2.4M | $1.8M | $1.9M | $1.8M | $2.1M | $1.4M | $1.6M | $2.2M | $2.1M | $800K | $1.7M | $2.3M | $1.9M | $0 | $2.1M | $2.1M | $2.3M | $1M | $2.4M | $1.6M | $900K | $1M | $1M | $1.5M | $900K | $1.4M | $1.4M | $1.7M | $1.3M | $1.7M | $1.8M | $1.6M | $1.6M |
Shares Outstanding (Basic) | 26.41M | 26.34M | 26.44M | 26.31M | 26.31M | 26.25M | 26.14M | 26.37M | 26.22M | 26.2M | 26.4M | 26.41M | 26.19M | 26.08M | 26.97M | 24.68M | 24.9M | 26.01M | 26.17M | 25.83M | 26.29M | 26.53M | 26.18M | 25.93M | 25.61M | 26.12M | 26.06M | 26.42M | 26.2M | 25.79M | 26.36M | 26.1M | 26.08M | 26.11M | 25.61M | 25.92M | 26.16M | 26.66M | - | 25.66M | 26.08M | 26.18M | 25.3M | 26.79M | 26.52M | 25.98M | 26.29M | 26.22M | 26.06M | 26.19M | 25.61M | 26.14M | 26.65M | 26.25M | 27.12M | 26.2M | 26.24M | 26.24M | - | 26.24M | 26.23M | 26.23M | - | 25.99M | 26.07M | 26.02M | - | 26.09M | 26.22M | 26.11M | - | 26.1M | 26.1M | 26.1M | - | 26.1M | 26.09M | 32.62M | - | 32.62M | 26.09M | 32.61M | - | 26.09M | 26.08M | 26.08M | - | 26.08M | 32.59M | 32.59M | - | 32.59M | 26.06M | 26.06M | - | 26.06M | 26.05M | 26.05M | - | 26.1M | 26.14M | 26.14M | - | 26.2M | 51.21M | 51.21M | - | 26.22M | 26.21M | 26.16M | - | 26.14M | 26.35M | 26.31M | - | 26.25M | 26.28M | 26.3M | - | 26.3M | 26.3M | 26.3M | - | 26.19M | 26.19M | 26.16M | - | 26.17M | 26.17M | 26.17M | - | 26.17M | 26.22M | 26.22M | - | 26.22M | 26.22M | 26.22M | - | 26.2M | 26.2M | 26.2M | - | 26.2M | 26.2M | 26.2M | - | 26.2M | 26.2M | 26.42M | - | 26.49M | 26.61M | 26.61M | - | 26.61M | 26.61M | 26.61M | - | 27.02M | 27.02M | 27.02M | - | 27.02M | 27.02M | 27.01M | - | 27.01M | 27.01M | 27.01M |
Shares Outstanding (Diluted) | 26.41M | 26.34M | 26.44M | 26.31M | 26.31M | 26.25M | 26.14M | 26.37M | 26.22M | 26.2M | 26.4M | 26.41M | 26.19M | 26.08M | 26.97M | 24.68M | 24.9M | 26.01M | 26.17M | 25.83M | 26.29M | 26.53M | 26.18M | 25.93M | 25.61M | 26.12M | 26.06M | 26.42M | 26.2M | 25.79M | 26.36M | 26.1M | 26.08M | 26.11M | 25.61M | 25.92M | 26.16M | 26.66M | - | 25.66M | 26.08M | 26.18M | 25.3M | 26.79M | 26.52M | 25.98M | 26.29M | 26.22M | 26.06M | 26.19M | 25.61M | 26.14M | 26.65M | 26.25M | 27.12M | 26.2M | 26.24M | 26.24M | - | 26.24M | 26.23M | 26.23M | - | 25.99M | 26.07M | 26.02M | - | 26.09M | 26.22M | 26.11M | - | 26.1M | 26.1M | 26.1M | - | 26.1M | 26.09M | 32.62M | - | 32.62M | 26.09M | 32.61M | - | 26.09M | 26.08M | 26.08M | - | 26.08M | 32.59M | 32.59M | - | 32.59M | 26.06M | 26.06M | - | 26.06M | 26.05M | 26.05M | - | 26.1M | 26.14M | 26.14M | - | 26.2M | 51.21M | 51.21M | - | 26.22M | 26.21M | 26.16M | - | 26.14M | 26.35M | 26.31M | - | 26.25M | 26.28M | 26.3M | - | 26.3M | 26.3M | 26.3M | - | 26.19M | 26.19M | 26.16M | - | 26.17M | 26.17M | 26.17M | - | 26.17M | 26.22M | 26.22M | - | 26.22M | 26.22M | 26.22M | - | 26.2M | 26.2M | 26.2M | - | 26.2M | 26.2M | 26.2M | - | 26.2M | 26.2M | 26.42M | - | 26.49M | 26.61M | 26.61M | - | 26.61M | 26.61M | 26.61M | - | 27.02M | 27.02M | 27.02M | - | 27.02M | 27.02M | 27.01M | - | 27.01M | 27.01M | 27.01M |
EPS (Basic) | $0.74 | $0.68 | $0.52 | $0.43 | $0.60 | $0.46 | $0.42 | $0.49 | $0.32 | $0.30 | $0.34 | $0.34 | $0.40 | $0.25 | $0.09 | $0.09 | -$0.04 | $0.29 | $0.25 | $0.34 | $0.27 | $0.28 | $0.26 | $0.28 | $0.22 | $0.21 | $0.32 | $0.37 | $0.40 | $0.28 | $0.36 | $0.41 | $0.39 | $0.37 | $0.31 | $0.22 | $0.30 | $0.19 | - | $0.27 | $0.25 | $0.24 | $0.21 | $0.22 | $0.25 | $0.28 | $0.30 | $0.36 | $0.34 | $0.38 | $0.28 | $0.30 | $0.34 | $0.22 | $0.14 | $0.26 | $0.29 | $0.39 | - | $0.30 | $0.34 | $0.27 | - | $0.24 | $0.22 | $0.17 | - | $0.20 | $0.19 | $0.17 | - | $0.28 | $0.30 | $0.28 | - | $0.21 | $0.25 | $0.15 | - | $0.20 | $0.21 | $0.14 | - | $0.10 | $0.13 | $0.061 | - | $0.078 | $0.075 | $0.069 | - | $0.079 | $0.098 | $0.046 | - | $0.075 | $0.12 | $0.082 | - | $0.14 | $0.15 | $0.14 | - | $0.12 | $0.07 | $0.081 | - | $0.075 | $0.067 | $0.055 | - | $0.065 | $0.059 | $0.064 | - | $0.059 | $0.054 | $0.054 | - | $0.057 | $0.035 | $0.039 | - | $0.05 | $0.042 | $0.049 | - | $0.03 | $0.035 | $0.039 | - | $0.032 | $0.03 | $0.028 | - | $0.026 | $0.022 | $0.021 | - | $0.017 | $0.016 | $0.019 | - | $0.014 | $0.019 | $0.019 | - | $0.015 | $0.02 | $0.016 | - | $0.019 | $0.019 | $0.02 | - | $0.02 | $0.013 | $0.0082 | - | $0.0082 | $0.013 | $0.0082 | - | $0.012 | $0.014 | $0.0075 | - | $0.01 | $0.0089 | $0.0089 |
EPS (Diluted) | $0.74 | $0.68 | $0.52 | $0.43 | $0.60 | $0.46 | $0.42 | $0.49 | $0.32 | $0.30 | $0.34 | $0.34 | $0.40 | $0.25 | $0.09 | $0.09 | -$0.04 | $0.29 | $0.25 | $0.34 | $0.27 | $0.28 | $0.26 | $0.28 | $0.22 | $0.21 | $0.32 | $0.37 | $0.40 | $0.28 | $0.36 | $0.41 | $0.39 | $0.37 | $0.31 | $0.22 | $0.30 | $0.19 | - | $0.27 | $0.25 | $0.24 | $0.21 | $0.22 | $0.25 | $0.28 | $0.30 | $0.36 | $0.34 | $0.38 | $0.28 | $0.30 | $0.34 | $0.22 | $0.14 | $0.26 | $0.29 | $0.39 | - | $0.30 | $0.34 | $0.27 | - | $0.24 | $0.22 | $0.17 | - | $0.20 | $0.19 | $0.17 | - | $0.28 | $0.30 | $0.28 | - | $0.21 | $0.25 | $0.15 | - | $0.20 | $0.21 | $0.14 | - | $0.10 | $0.13 | $0.061 | - | $0.078 | $0.075 | $0.069 | - | $0.079 | $0.098 | $0.046 | - | $0.075 | $0.12 | $0.082 | - | $0.14 | $0.15 | $0.14 | - | $0.12 | $0.07 | $0.081 | - | $0.075 | $0.067 | $0.055 | - | $0.065 | $0.059 | $0.064 | - | $0.059 | $0.054 | $0.054 | - | $0.057 | $0.035 | $0.039 | - | $0.05 | $0.042 | $0.049 | - | $0.03 | $0.035 | $0.039 | - | $0.032 | $0.03 | $0.028 | - | $0.026 | $0.022 | $0.021 | - | $0.017 | $0.016 | $0.019 | - | $0.014 | $0.019 | $0.019 | - | $0.015 | $0.02 | $0.016 | - | $0.019 | $0.019 | $0.02 | - | $0.02 | $0.013 | $0.0082 | - | $0.0082 | $0.013 | $0.0082 | - | $0.012 | $0.014 | $0.0075 | - | $0.01 | $0.0089 | $0.0089 |
EBIT | $30.04M | $27.22M | $23.33M | $21.12M | $26.37M | $21.74M | $20.41M | $23.83M | $19.72M | $20.16M | $21.37M | $21.46M | $23.75M | $18.66M | $12.52M | $9.99M | $1.06M | $9.55M | $8.23M | $11.06M | $8.91M | $8.97M | $8.44M | $9.74M | $9M | $8.58M | $10.05M | $11.64M | $13.2M | $8.95M | $10.68M | $13.12M | $14.99M | $11.85M | $11.52M | $12.34M | $13.16M | $8.66M | $8.88M | $9.85M | $9.54M | $9.23M | $6.96M | $8.95M | $9.88M | $10.6M | $11.17M | $14.02M | $13.42M | $14.69M | $8.11M | $12.04M | $13.52M | $8.26M | $5.36M | $10.1M | $11.49M | $15.23M | $7.2M | $11.53M | $13.48M | $10.66M | $13.65M | $9.25M | $8.91M | $6.69M | $5.31M | $7.73M | $7M | $6.36M | $6.56M | $11.03M | $11.05M | $10.35M | $7.52M | $7.93M | $9.81M | $7.63M | $3.07M | $8.41M | $7.94M | $6.84M | $4.97M | $4.24M | $5.13M | $2.35M | $3.2M | $3.27M | $3.76M | $3.27M | $4.39M | $3.85M | $4.07M | $1.68M | $2.75M | $2.73M | $4.72M | $3.47M | $4.54M | $5.53M | $6.47M | $5.86M | $3.7M | $5.96M | $5.81M | $6.53M | $4.6M | $6.5M | $5.2M | $4.5M | $3M | $5.4M | $4.6M | $5M | $3M | $4.7M | $4.4M | $4.2M | $4.6M | $4.4M | $3M | $3.1M | $2.4M | $3.8M | $3.5M | $4M | $1.9M | $3.7M | $4.1M | $4.8M | $2.5M | $3.8M | $3.7M | $3.3M | $1.4M | $3.1M | $4M | $3.8M | $2.8M | $2.9M | $2.5M | $3.2M | $2.3M | $2.5M | $3.5M | $3.2M | $1.5M | $2.5M | $3.7M | $27.2M | -$50.8M | $20.2M | $19.7M | $20.2M | -$47.2M | $23.2M | $17.3M | $16M | -$42.4M | $16M | $17.2M | $16.2M | -$41.3M | $16.3M | $17.1M | $16.9M | -$42.7M | $15.9M | $17.8M | $18.3M |
EBITDA | $37.12M | $34.21M | $30.22M | $28M | $33.35M | $28.7M | $27.34M | $30.71M | $26.74M | $27.22M | $28.67M | $28.5M | $30.86M | $25.71M | $19.51M | $16.95M | $5.33M | $12.48M | $11.23M | $14.01M | $11.88M | $11.96M | $11.48M | $13.07M | $12.14M | $11.76M | $13.23M | $15.11M | $16.73M | $12.52M | $14.28M | $16.79M | $18.6M | $15.45M | $15.17M | $20.41M | $16.84M | $12.41M | $12.81M | $13.68M | $13.44M | $13.1M | $10.88M | $12.77M | $13.66M | $14.36M | $15.04M | $17.72M | $17.01M | $18.16M | $11.52M | $15.42M | $16.89M | $11.69M | $8.5M | $13.15M | $14.43M | $18.18M | $9.85M | $14.74M | $16.37M | $13.5M | $16.57M | $11.8M | $11.92M | $9.28M | $7.91M | $9.7M | $8.93M | $7.95M | $8.82M | $12.66M | $12.11M | $11.74M | $8.7M | $9.31M | $11.08M | $8.89M | $4.31M | $9.73M | $9.17M | $8.29M | $6.68M | $5.9M | $6.67M | $3.82M | $4.5M | $5.08M | $5.42M | $4.83M | $6.33M | $5.41M | $5.76M | $3.18M | $4.72M | $4.04M | $6.26M | $5.01M | $6.03M | $7.07M | $8.13M | $7.41M | $4.93M | $8.58M | $7.2M | $7.96M | $5.7M | $8.1M | $6.7M | $5.8M | $4.3M | $6.8M | $5.9M | $6.3M | $4.3M | $6.1M | $5.7M | $5.5M | $6.1M | $5.7M | $4.2M | $4.4M | $2.9M | $4.9M | $4.7M | $5.2M | $3M | $4.7M | $5.1M | $5.8M | $3.7M | $4.9M | $4.5M | $4.2M | $2.5M | $3.8M | $5M | $4.6M | $3.7M | $3.7M | $2.9M | $4.2M | $3M | $3.3M | $4.2M | $4M | $2.7M | $3M | $4.3M | $27.2M | -$50.8M | $20.2M | $19.7M | $20.2M | -$47.2M | $23.2M | $17.3M | $16M | -$42.4M | $16M | $17.2M | $16.2M | -$41.3M | $16.3M | $17.1M | $16.9M | -$42.7M | $15.9M | $17.8M | $18.3M |