GRAIL, Inc.(GRAL:US)
Market Cap$5.262B
Key Metrics
Price$117.81
Revenue (TTM)$165.26M
Holders Revenue (TTM)-
Gross Profit (TTM)-$51.74M
Earnings (TTM)-$391.59M
EBITDA (TTM)-$353.03M
Op. Margin (TTM)-323.02%
Dividend Yield-
Holders Yield-
Cash on hand$55.65M
Total Assets$2.844B
Net Assets$2.543B
Total Debt$91.31M
Key Metrics
Price$117.81
Revenue (TTM)$165.26M
Holders Revenue (TTM)-
Gross Profit (TTM)-$51.74M
Earnings (TTM)-$391.59M
EBITDA (TTM)-$353.03M
Op. Margin (TTM)-323.02%
Dividend Yield-
Holders Yield-
Cash on hand$55.65M
Total Assets$2.844B
Net Assets$2.543B
Total Debt$91.31M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $44.69M | $40.79M | $43.6M | $36.19M | $35.54M | $31.84M | $38.25M | $28.65M | $31.97M | $26.72M | $30.33M | $20.72M | $22.41M | $19.64M |
Cost of Revenue | $57.25M | $55.09M | $54.73M | $49.93M | $53.32M | $51.77M | $54.22M | $50.89M | $49.88M | $48.63M | $48.98M | $47.79M | $46.69M | $45.26M |
Gross Profit | -$12.57M | -$14.31M | -$11.14M | -$13.73M | -$17.78M | -$19.93M | -$15.97M | -$22.23M | -$17.91M | -$21.91M | -$18.65M | -$27.07M | -$24.28M | -$25.61M |
| $135.79M | $121.46M | $113.28M | $111.56M | $113.08M | $133.68M | $120.97M | $161.27M | $202.44M | $206.36M | $175.94M | $166.86M | $180.09M | $178.42M | |
| Research and Development | $47.43M | $48.02M | $46.9M | $48.65M | $46.63M | $53.63M | $48.33M | $78.23M | $94.2M | $101.63M | $84.09M | $80.08M | $88.71M | $85.87M |
| Selling, General, and Administrative | $88.37M | $73.44M | $66.38M | $62.91M | $66.45M | $80.05M | $72.64M | $83.04M | $108.25M | $104.73M | $91.86M | $86.78M | $91.38M | $92.54M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$148.36M | -$135.77M | -$124.41M | -$125.29M | -$130.85M | -$153.61M | -$136.94M | -$183.51M | -$220.36M | -$228.27M | -$194.59M | -$193.93M | -$204.37M | -$204.03M |
| -$18.35M | $8.24M | $7.89M | $6.57M | -$22M | $7.2M | $9.94M | $11.1M | -$1.418B | $2.94M | $1.56M | -$716.13M | $1.53M | $2.32M | |
| Non-Operating Interest Income | $7.23M | $7.99M | $7.96M | $6.11M | $6.81M | $7.78M | $9.37M | $11.66M | $2.81M | $2.9M | $1.35M | $2.53M | $1.85M | $2.23M |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$25.58M | $256K | -$64K | $466K | -$28.81M | -$584K | $578K | -$561K | -$1.421B | $42K | $213K | -$718.66M | -$320K | $95K |
Income Before Tax | -$166.71M | -$127.52M | -$116.52M | -$118.72M | -$152.86M | -$146.41M | -$126.99M | -$172.41M | -$1.638B | -$225.32M | -$193.03M | -$910.06M | -$202.84M | -$201.71M |
Income Tax | -$56.46M | -$34.34M | -$17.34M | -$29.74M | -$38.87M | -$40.2M | -$29.93M | -$46.72M | -$53.14M | -$58.97M | -$187.54M | -$18.61M | -$9.8M | -$8.04M |
Net Income | -$110.25M | -$93.19M | -$99.18M | -$88.98M | -$113.99M | -$106.21M | -$97.07M | -$125.69M | -$1.585B | -$166.36M | -$5.49M | -$891.45M | -$193.04M | -$193.67M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$110.25M | -$93.19M | -$99.18M | -$88.98M | -$113.99M | -$106.21M | -$97.07M | -$125.69M | -$1.585B | -$166.36M | -$5.49M | -$891.45M | -$193.04M | -$193.67M |
Shares Outstanding (Basic) | 43.11M | 40.64M | 40.73M | 36.12M | 35.79M | 34.31M | 33.61M | 31.88M | 31.05M | 31.05M | - | 31.05M | 31.05M | 31.05M |
Shares Outstanding (Diluted) | 43.11M | 40.64M | 40.73M | 36.12M | 35.79M | 34.31M | 33.61M | 31.88M | 31.05M | 31.05M | - | 31.05M | 31.05M | 31.05M |
EPS (Basic) | -$2.56 | -$2.29 | -$2.44 | -$2.46 | -$3.18 | -$3.10 | -$2.89 | -$3.94 | -$51.06 | -$5.36 | - | -$28.71 | -$6.22 | -$6.24 |
EPS (Diluted) | -$2.56 | -$2.29 | -$2.44 | -$2.46 | -$3.18 | -$3.10 | -$2.89 | -$3.94 | -$51.06 | -$5.36 | - | -$28.71 | -$6.22 | -$6.24 |
EBIT | -$148.36M | -$135.77M | -$124.41M | -$125.29M | -$130.85M | -$153.61M | -$136.94M | -$183.51M | -$220.36M | -$228.27M | -$194.59M | -$193.93M | -$204.37M | -$204.03M |
EBITDA | -$84.25M | -$96.97M | -$85.5M | -$86.31M | -$63.68M | -$114.33M | -$97.5M | -$144.28M | $1.24B | -$188.27M | -$154.66M | $564.34M | -$165.24M | -$164.19M |