Gulfport Energy Corporation(GPOR:US)
Market Cap$2.998B
Key Metrics
Price$166
Revenue (TTM)$1.433B
Holders Revenue (TTM)$450.13M
Gross Profit (TTM)$1.031B
Earnings (TTM)$573.47M
EBITDA (TTM)$889.11M
Op. Margin (TTM)40.9%
Dividend Yield0.027%
Holders Yield15.01%
Cash on hand$2.92M
Total Assets$3.075B
Net Assets$1.808B
Total Debt$824.08M
Key Metrics
Price$166
Revenue (TTM)$1.433B
Holders Revenue (TTM)$450.13M
Gross Profit (TTM)$1.031B
Earnings (TTM)$573.47M
EBITDA (TTM)$889.11M
Op. Margin (TTM)40.9%
Dividend Yield0.027%
Holders Yield15.01%
Cash on hand$2.92M
Total Assets$3.075B
Net Assets$1.808B
Total Debt$824.08M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $453.35M | $355.49M | $312.94M | $311.52M | $343.58M | $284.83M | $215.95M | $189.73M | $238.09M | $263.06M | $227.25M | $207.92M | $353.16M | $545.92M | $666M | $638.21M | $480.74M | - | $379.95M | - | $277.34M | $250.85M | $190M | $159.33M | $201.07M | $251.07M | $314.67M | $287.85M | $340.62M | $442.69M | $370.63M | $323.29M | $341.92M | $325.76M | $288.36M | $259.08M | $233.43M | $237.92M | $158.41M | $109.23M | $99.23M | $190.23M | $230.39M | $112.29M | $176.08M | $268.02M | $170.39M | $114.5M | $117.86M | $68.33M | $68.83M | $70.2M | $54.87M | $56.28M | $60.46M | $66.26M | $65.42M | $68.95M | $58.08M | $55.59M | $46.64M | $37.53M | $33.4M | $28.88M | $27.36M | $24.89M | $22.07M | $20.51M | $17.78M | $37.19M | $36.73M | $35.86M | $31.12M | $30.8M | $29.97M | $25.02M | $20.38M | $17.57M | $24.02M | $14.36M | $4.45M | $1.32M | $11.52M | $7.85M | $6.81M | $8.79M | $5.43M | $4.58M | $4.4M | $3.33M | $4M | $4.39M | $4.29M | $2.37M | $3.75M | $3.25M | $2.53M | $2.87M | $4.18M | $4.94M | $3.45M | $5.01M | $4.02M | $3.35M | $3.74M |
Cost of Revenue | $99.89M | $107.22M | $104.01M | $91.27M | $85.91M | $103.59M | $101.04M | $94.37M | $96.83M | $97.97M | $95.13M | $96.3M | $98.96M | $96M | $79.78M | $76.84M | $164.72M | - | $76.44M | - | $159.67M | $161.76M | $175.51M | $191.73M | $203.08M | $256.54M | $327.31M | $227.45M | $216.44M | $246.57M | $230.5M | $223.93M | $200.97M | $209.34M | $201.46M | $167.05M | $137.14M | $129.93M | $128.76M | $112.52M | $122.9M | $146.08M | $153.66M | $124.21M | $136.56M | $128.59M | $108.22M | $86.06M | $83.23M | $57.06M | $48.68M | $42.76M | $35.04M | $103.85M | $39.09M | $36.94M | $35.01M | $13.61M | $12.03M | $11.44M | $10.16M | $8.98M | $7.72M | $7.51M | $7.37M | $6.75M | $6.03M | $6.47M | $6.87M | $7.95M | $10.33M | $4.81M | $3.74M | $5.54M | $4.01M | $3.94M | $3.18M | $4.11M | $2.95M | $2.26M | $1.35M | $1.42M | $2.21M | $1.96M | $2.07M | $2.19M | $1.48M | $1.47M | $1.45M | $1.49M | $1.58M | $1.56M | $1.25M | $1.53M | $1.24M | $1.14M | $1.26M | $2.89M | $1.06M | $978K | $1.6M | $1.79M | $1.89M | $1.66M | $1.4M |
Gross Profit | $353.46M | $248.27M | $208.93M | $220.24M | $257.68M | $181.24M | $114.9M | $95.36M | $141.26M | $165.08M | $132.12M | $111.62M | $254.2M | $449.92M | $586.22M | $561.36M | $316.02M | - | $303.51M | - | $117.67M | $89.09M | $14.49M | -$32.4M | -$2.01M | -$5.47M | -$12.64M | $60.4M | $124.18M | $196.12M | $140.12M | $99.36M | $140.95M | $116.41M | $86.9M | $92.03M | $96.29M | $107.99M | $29.66M | -$3.29M | -$23.67M | $44.15M | $76.74M | -$11.91M | $39.52M | $139.43M | $62.17M | $28.44M | $34.63M | $11.27M | $20.15M | $27.44M | $19.83M | -$47.57M | $21.37M | $29.32M | $30.41M | $55.34M | $46.06M | $44.15M | $36.48M | $28.56M | $25.68M | $21.36M | $19.99M | $18.15M | $16.04M | $14.05M | $10.91M | $29.24M | $26.4M | $31.05M | $27.38M | $25.26M | $25.96M | $21.08M | $17.2M | $13.46M | $21.07M | $12.11M | $3.1M | -$100K | $9.31M | $5.89M | $4.74M | $6.6M | $3.95M | $3.1M | $2.95M | $1.84M | $2.42M | $2.83M | $3.04M | $832K | $2.51M | $2.12M | $1.28M | -$14K | $3.12M | $3.96M | $1.85M | $3.22M | $2.13M | $1.69M | $2.35M |
| $100.87M | $104.52M | $108.82M | $98.02M | $92.49M | $100.92M | $100.96M | $97.85M | $96.37M | $100.78M | $97.14M | $94.99M | $97.11M | $107.33M | $98.66M | $96.72M | $7.8M | - | $101.61M | - | $13.56M | $13.58M | $21.11M | $10.52M | $16.36M | $9.26M | $13.95M | $13.09M | $11.12M | $14.74M | $16.89M | $15.02M | $14.1M | $15.48M | $13.52M | $12.67M | $12.88M | $10.75M | $10.74M | $12.12M | $10.87M | $10.79M | $11.04M | $9.73M | $10.75M | $9.97M | $8.71M | $10.33M | $9.53M | $8.4M | $5.01M | $4.84M | $4.46M | $4.28M | $3.19M | $3.37M | $3.15M | $2.04M | $2.2M | $2.28M | $2.22M | $1.16M | $1.69M | $1.67M | $1.54M | $1.48M | $1.67M | $1.43M | $1.28M | $278.47M | $1.89M | $6.03M | $1.82M | $6.49M | $4.87M | $4.33M | $3.66M | $3.09M | $3.84M | $2.58M | $1.71M | $1.34M | $1.6M | $1.46M | $1.25M | $2.03M | $965K | $1.1M | $1.2M | $864K | $945K | $934K | $1.05M | $868K | $842K | $838K | $400K | -$1.1M | $720K | $958K | $824K | $479K | $355K | $378K | $340K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $9.71M | $10.73M | $11.84M | $10.93M | $9M | $12.13M | $10.48M | $10.75M | $9.2M | $11.36M | $9.89M | $8.61M | $8.73M | $11.18M | $8.75M | $8.27M | $7.11M | - | $16.69M | - | $12.76M | $12.78M | $20.33M | $9.77M | $15.62M | $8.5M | $13.2M | $11.73M | $10.06M | $13.68M | $15.85M | $14.01M | $13.1M | $15.02M | $13.07M | $12.26M | $12.6M | $10.47M | $10.47M | $11.85M | $10.62M | $10.65M | $11M | $9.52M | $10.8M | $9.46M | $8.94M | $10.38M | $9.51M | $7.95M | $5.26M | $4.9M | $4.41M | $4.44M | $3.1M | $3.26M | $3.01M | $1.87M | $2.03M | $2.12M | $2.06M | $1.16M | $1.54M | $1.52M | $1.38M | $1.33M | $1.53M | $1.29M | $1.14M | $1.57M | $1.75M | $1.84M | $1.69M | $2.38M | $1.19M | $1.15M | $1.08M | $1.02M | $717K | $513K | $1M | $1.2M | $179K | $311K | $384K | $1.07M | $261K | $574K | $686K | $497K | $385K | $389K | $572K | $618K | $428K | $472K | $353K | $502K | $273K | $403K | $456K | $479K | $355K | $378K | $340K |
| Other Operating Expenses | $91.17M | $93.79M | $96.99M | $87.1M | $83.49M | $88.79M | $90.48M | $87.1M | $87.17M | $89.41M | $87.24M | $86.38M | $88.38M | $96.16M | $89.91M | $88.44M | $692K | - | $84.92M | - | $805K | $796K | $774K | $755K | $741K | $766K | $747K | $1.36M | $1.07M | $1.06M | $1.04M | $1.02M | $1M | $463K | $456K | $410K | $282K | $283K | $269K | $261K | $247K | $133K | $36K | $216K | -$50K | $513K | -$227K | -$50K | $21K | $453K | -$245K | -$64K | $45K | -$156K | $95K | $107K | $138K | $175K | $168K | $164K | $159K | - | $156K | $151K | $154K | $150K | $146K | $144K | $142K | $276.9M | $140K | $4.19M | $137K | $4.11M | $3.68M | $3.17M | $2.58M | $2.07M | $3.12M | $2.07M | $708K | $139K | $1.42M | $1.15M | $862K | $962K | $704K | $528K | $515K | $367K | $560K | $545K | $474K | $250K | $414K | $366K | $47K | -$1.61M | $447K | $555K | $368K | - | - | - | - |
Operating Income | $243.4M | $135.95M | $92.19M | $114.67M | $158.56M | $72.7M | $7.11M | -$9.5M | $36.63M | $56.44M | $27.77M | $8.69M | $146.4M | $328.13M | $471.03M | $447.97M | $295.75M | - | $190.05M | - | $95.4M | $47M | -$12.72M | -$49.22M | -$25.01M | -$14.74M | -$26.59M | $47.32M | $113.06M | $181.38M | $123.24M | $84.34M | $126.85M | $100.94M | $73.38M | $79.36M | $83.4M | $97.24M | $18.92M | -$15.4M | -$34.54M | $33.36M | $65.7M | -$21.64M | $28.77M | $129.46M | $53.45M | $18.11M | $25.1M | $2.87M | $15.13M | $22.6M | $15.37M | $18.58M | $18.18M | $25.95M | $27.26M | $31.59M | $29.12M | $28.16M | $22.11M | $14.78M | $13.68M | $11M | $10.53M | $9.6M | $7.13M | $5.41M | $2.36M | -$262.8M | $15.12M | $14.97M | $12.66M | $9.21M | $13.25M | $10.14M | $7.87M | $5.94M | $12.74M | $6.78M | $395K | -$1.78M | $6.02M | $2.98M | $2.2M | $3.11M | $1.78M | $847K | $614K | -$480K | $417K | $767K | $995K | -$963K | $796K | $476K | $92K | $99K | $1.41M | $1.92M | $309K | $1.65M | $1.08M | $582K | $1.17M |
| -$31.34M | $30.38M | $51.93M | $123.09M | -$157.58M | -$404.15M | -$23.89M | -$22.75M | $31.67M | $219.8M | $26.86M | $85.93M | $377.21M | $420.52M | -$488.82M | -$190.72M | -$787.06M | - | -$650.12M | - | -$86.48M | -$211.74M | -$366.55M | -$510.23M | -$483.69M | -$2.031B | -$600.63M | $9.92M | -$49.23M | -$41.26M | -$28.09M | $26.98M | -$36.83M | $59.65M | -$52.38M | $26.57M | $71.05M | -$333.11M | -$179.62M | -$324.53M | -$207.92M | -$897.67M | -$670.51M | -$26.9M | $11.23M | $50.06M | -$41.66M | $61.2M | $106.71M | $43.46M | $48.8M | $46.74M | $57.38M | $12.32M | -$2.16M | -$830K | -$394K | -$702K | -$109K | -$890K | -$931K | -$464K | -$1.01M | -$575K | -$699K | -$454K | -$456K | -$304K | $377K | -$233.48M | -$1.31M | $576K | -$1.44M | -$476K | -$135K | -$149K | -$119K | $28K | $147K | $476K | $2.51M | $2.07M | -$86K | -$80K | -$57K | $267K | -$25K | -$49K | -$72K | -$188K | -$30K | -$37K | -$1K | $229K | $2K | - | $234K | $1.54M | $58K | $494K | $49K | $97K | $108K | $94K | $192K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $177K | - | $143K | $132K | $52K | $78K | $152K | $152K | $338K | $159K | $152K | $152K | $92K | $33K | $37K | $82K | $37K | $48K | $842K | $408K | $337K | $391K | $94K | $107K | $279K | $248K | $9K | $28K | $25K | $36K | $106K | $86K | $70K | $62K | $79K | $35K | $6K | $4K | $27K | $47K | $64K | $37K | $38K | $143K | $33K | $38K | $173K | $169K | $158K | $135K | $102K | - | $180K | - | $80K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13.83M | $12.27M | $12.27M | $12.11M | $11.74M | $12.66M | $14.85M | $13.62M | $13.59M | $13.74M | $13.99M | $12.79M | $13.2M | $16.02M | $14.79M | $13.57M | $13.32M | - | $15.93M | - | $3.26M | $19.58M | $32.68M | $30.83M | $31.44M | $32.36M | $33.93M | $34.81M | $34.04M | $28.23M | $33.25M | $33.7M | $33.97M | $28.39M | $27.13M | $24.19M | $23.48M | $14.98M | $12.79M | $16.08M | $16.02M | $13.1M | $14.12M | $12.02M | $8.76M | $10.31M | $5.71M | $2.4M | $3.89M | $7.1M | $2.6M | $3.28M | $3.48M | $3.99M | $1M | $474K | $153K | $237K | $225K | $285K | $653K | $607K | $823K | $613K | $718K | $623K | $614K | $439K | $633K | - | $1.17M | - | $1.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$17.51M | $42.65M | $64.21M | $135.2M | -$145.85M | -$391.49M | -$9.04M | -$9.14M | $45.26M | $233.54M | $40.86M | $98.73M | $390.42M | $436.53M | -$474.04M | -$177.15M | -$773.74M | - | -$634.37M | - | -$83.36M | -$192.3M | -$333.92M | -$479.48M | -$452.4M | -$1.999B | -$567.04M | $44.57M | -$15.35M | -$13.18M | $5.07M | $60.65M | -$2.9M | $87.96M | -$25.29M | $50.71M | $93.69M | -$318.54M | -$167.17M | -$308.84M | -$191.99M | -$884.68M | -$656.67M | -$15.12M | $19.98M | $60.34M | -$35.98M | $63.57M | $110.49M | $50.48M | $51.33M | $49.96M | $60.78M | $16.27M | -$1.17M | -$360K | -$268K | -$512K | $52K | -$642K | -$316K | - | -$216K | - | -$154K | $0 | - | - | $908K | -$233.48M | -$316K | $576K | -$289K | -$476K | -$135K | -$149K | -$119K | $28K | $147K | $476K | $2.51M | $2.07M | -$86K | -$80K | -$57K | $267K | -$25K | -$49K | -$72K | -$188K | -$30K | -$37K | -$1K | $229K | $2K | - | $234K | $1.54M | $58K | $494K | $49K | $97K | $108K | $94K | $192K |
Income Before Tax | $210.51M | $165.01M | $142.8M | $236.14M | -$640K | -$332.75M | -$17.8M | -$33.8M | $66.89M | $275.32M | $53.7M | $93.69M | $523.05M | $748.57M | -$18.47M | $256.58M | -$491.98M | - | -$460.66M | - | $8.78M | -$165.56M | -$380.96M | -$561.07M | -$510.25M | -$2.053B | -$628.85M | $55.63M | $62.24M | $134M | $95.15M | $111.32M | $90.02M | $155.57M | $21M | $105.94M | $154.46M | -$239.53M | -$160.7M | -$339.93M | -$242.46M | -$867.53M | -$604.81M | -$48.54M | $40M | $177.83M | $11.8M | $79.31M | $131.81M | $45.31M | $63.93M | $69.34M | $72.75M | $30.2M | $16.02M | $25.12M | $26.87M | $30.88M | $29.01M | $27.27M | $21.17M | $14.32M | $12.68M | $10.43M | $9.98M | $9.14M | $6.67M | $5.11M | $2.73M | -$225.02M | $14.13M | $14.89M | $11.51M | $8.28M | $12.71M | $9.57M | $7.34M | $5.4M | $12.52M | $7.06M | $2.83M | -$90K | $6.05M | $3.01M | $1.93M | $2.78M | $1.21M | $275K | $40K | -$1.18M | -$98K | $694K | $928K | -$862K | $809K | $485K | $10K | $1.45M | $1.34M | $2.37M | $264K | - | - | - | - |
Income Tax | $44.68M | $32.59M | $31.41M | $51.67M | -$176K | -$59.51M | -$3.83M | -$7.59M | $14.85M | $29.59M | -$554.74M | $0 | $0 | $0 | $0 | $0 | $0 | - | $650K | - | $0 | $0 | $0 | $0 | $7.29M | $198.29M | -$144.05M | -$179.33M | $0 | $0 | $0 | $0 | -$69K | -$954K | $2.76M | $0 | $0 | $842K | -$3.41M | -$157K | -$191K | -$36.66M | -$216.6M | -$17.21M | $14.48M | $67.76M | $4.88M | $31.46M | $49.25M | $21.03M | $23.4M | $25.51M | $28.2M | $10.85M | $15.51M | $0 | $0 | -$91K | $0 | $1K | $0 | $0 | $0 | $40K | $0 | $0 | $0 | $28K | $0 | - | $20K | - | $0 | $64K | $4K | - | $53K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $165.82M | $132.42M | $111.39M | $184.47M | -$464K | -$273.24M | -$13.97M | -$26.21M | $52.04M | $245.73M | $608.44M | $93.69M | $523.05M | $748.57M | -$18.47M | $256.58M | -$491.98M | - | -$461.31M | - | $8.78M | -$165.56M | -$380.96M | -$561.07M | -$517.54M | -$2.251B | -$484.8M | $234.96M | $62.24M | $134M | $95.15M | $111.32M | $90.09M | $156.53M | $18.24M | $105.94M | $154.46M | -$240.37M | -$157.3M | -$339.78M | -$242.27M | -$830.87M | -$388.21M | -$31.33M | $25.52M | $110.07M | $6.92M | $47.85M | $82.56M | $24.28M | $40.53M | $43.83M | $44.56M | $15.88M | $502K | $25.12M | $26.87M | $30.97M | $29.01M | $27.27M | $21.17M | $14.32M | $12.68M | $10.39M | $9.98M | $9.14M | $6.67M | $5.08M | $2.73M | -$225M | $14.11M | $14.89M | $11.51M | $8.22M | $12.7M | $9.57M | $7.29M | $5.4M | $12.52M | $7.06M | $2.83M | -$90K | $6.05M | $3.01M | $1.93M | $2.78M | $1.21M | $275K | $40K | -$1.18M | -$98K | $694K | $1.2M | -$862K | $809K | $485K | $10K | $1.45M | $1.34M | $2.37M | $264K | $1.68M | $1.05M | $497K | $1.23M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $0 | $0 | $0 | $20.62M | $0 | -$1.26M | $0 | $0 | $7.53M | $31.97M | $89.76M | $14.04M | $86.22M | - | $0 | $39.59M | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $165.82M | $132.42M | $111.39M | $163.84M | -$464K | -$271.98M | -$13.97M | -$26.21M | $44.5M | $213.77M | $518.69M | $79.64M | $436.83M | $748.57M | -$18.47M | $216.99M | -$491.98M | - | -$461.31M | - | $8.78M | -$165.56M | -$380.96M | -$561.07M | -$517.54M | -$2.251B | -$484.8M | $234.96M | $62.24M | $134M | $95.15M | $111.32M | $90.09M | $156.53M | $18.24M | $105.94M | $154.46M | -$240.37M | -$157.3M | -$339.78M | -$242.27M | -$830.87M | -$388.21M | -$31.33M | $25.52M | $110.07M | $6.92M | $47.85M | $82.56M | $24.28M | $40.53M | $43.83M | $44.56M | $15.88M | $502K | $25.12M | $26.87M | $30.97M | $29.01M | $27.27M | $21.17M | $14.32M | $12.68M | $10.39M | $9.98M | $9.14M | $6.67M | $5.08M | $2.73M | -$225M | $14.11M | $14.89M | $11.51M | $8.22M | $12.7M | $9.57M | $7.29M | $5.4M | $12.52M | $7.06M | $2.83M | -$90K | $6.05M | $3.01M | $1.93M | $2.78M | $1.21M | $275K | $40K | -$1.18M | -$98K | $694K | $1.2M | -$862K | $809K | $485K | $10K | $1.45M | $1.34M | $2.37M | $264K | $1.68M | $1.05M | $497K | $1.23M |
Shares Outstanding (Basic) | 18.55M | 19.18M | 18.11M | 17.71M | 17.88M | 17.8M | 18.06M | 18.14M | 18.19M | 18.52M | 18.67M | 18.52M | 18.87M | 19.21M | 19.64M | 20.96M | 21.24M | 20.6M | 20.6M | 20.6M | 160.81M | - | 160.68M | 159.93M | 159.76M | 159.71M | 159.55M | 159.33M | 162.82M | 171.41M | 173.06M | 173.62M | 180.71M | 183.09M | 182.96M | 182.84M | 170.27M | 129.45M | 125.41M | 125.34M | 111.51M | 108.27M | 108.22M | 96.66M | 85.68M | 85.57M | 85.51M | 85.45M | 85.26M | 81.59M | 77.55M | 77.43M | 72.83M | 56.75M | 55.69M | 55.66M | 55.63M | 52.33M | 50.41M | 47.45M | 44.72M | - | 44.57M | 43.55M | 42.7M | - | 42.67M | 42.66M | 42.65M | - | 42.62M | 42.53M | 42.54M | - | 38.35M | 35.44M | 34.7M | - | 32.94M | 32.09M | 31.42M | - | 31.82M | 33.44M | 24.13M | - | 15.08M | 9.17M | 10.15M | - | 9.8M | 11.4M | 10.63M | - | 11.33M | 10.15M | 10.15M | - | 10.28M | 10.29M | 10.15M | - | 10.52M | 9.94M | 10.26M |
Shares Outstanding (Diluted) | 18.7M | 19.39M | 18.29M | 17.91M | 17.88M | 17.8M | 18.06M | 18.14M | 18.6M | 18.83M | 18.95M | 18.81M | 19.05M | 19.37M | 19.64M | 20.96M | 21.24M | 20.72M | 20.6M | 20.6M | 160.81M | - | 160.68M | 159.93M | 159.76M | 159.71M | 159.55M | 159.51M | 163.1M | 171.61M | 173.3M | 174.14M | 180.8M | 183.09M | 183.01M | 182.84M | 170.49M | 129.45M | 125.41M | 125.34M | 111.51M | 108.27M | 108.22M | 97.04M | 86.12M | 86M | 85.91M | 85.81M | 85.74M | 82.03M | 77.93M | 77.91M | 73.33M | 57.25M | 56.29M | 56.33M | 56.25M | 52.81M | 50.91M | 47.9M | 45.13M | - | 44.87M | 43.98M | 43.12M | - | 43.02M | 42.95M | 42.96M | - | 43.06M | 42.53M | 43.06M | - | 38.35M | 36.81M | 34.7M | - | 33.83M | 33.61M | 35.35M | - | 33.58M | 33.44M | 27.57M | - | 15.08M | 9.17M | 10.15M | - | 9.8M | 11.4M | 10.63M | - | 11.33M | 10.42M | 10.15M | - | 10.28M | 10.29M | 10.47M | - | 10.52M | 9.94M | 10.26M |
EPS (Basic) | $8.94 | $6.90 | $4.49 | $9.21 | -$0.07 | -$15.40 | -$0.83 | -$1.51 | $2.39 | $11.28 | $27.72 | $4.23 | $23.08 | $32.57 | -$1.01 | $10.42 | -$23.23 | $22.50 | -$22.50 | - | $0.05 | - | -$2.37 | -$3.51 | -$3.24 | -$11.36 | -$0.31 | $1.47 | $0.38 | $0.78 | $0.55 | $0.64 | $0.50 | $0.85 | $0.10 | $0.58 | $0.91 | -$1.86 | -$1.25 | -$2.71 | -$2.17 | -$7.67 | -$3.59 | -$0.32 | $0.30 | $1.29 | $0.08 | $0.56 | $0.97 | $0.30 | $0.52 | $0.57 | $0.61 | $0.28 | $0.01 | $0.45 | $0.48 | $0.59 | $0.58 | $0.57 | $0.47 | - | $0.28 | $0.24 | $0.23 | - | $0.16 | $0.12 | $0.06 | - | $0.33 | $0.35 | $0.27 | - | $0.34 | $0.27 | $0.21 | - | $0.38 | $0.22 | $0.09 | - | $0.19 | $0.09 | $0.08 | - | $0.08 | $0.03 | $0.0039 | - | -$0.01 | $0.03 | $0.08 | - | $0.04 | $0.01 | $0.00099 | - | $0.13 | $0.23 | $0.03 | - | $0.10 | $0.05 | $0.12 |
EPS (Diluted) | $8.87 | $6.83 | $4.45 | $9.12 | -$0.07 | -$15.40 | -$0.83 | -$1.51 | $2.34 | $11.13 | $27.37 | $4.18 | $22.90 | $32.35 | -$1.01 | $10.34 | -$23.23 | $22.40 | -$22.50 | - | $0.05 | - | -$2.37 | -$3.51 | -$3.24 | -$11.36 | -$0.31 | $1.47 | $0.38 | $0.78 | $0.55 | $0.64 | $0.50 | $0.85 | $0.10 | $0.58 | $0.91 | -$1.86 | -$1.25 | -$2.71 | -$2.17 | -$7.67 | -$3.59 | -$0.32 | $0.30 | $1.28 | $0.08 | $0.56 | $0.96 | $0.30 | $0.52 | $0.56 | $0.61 | $0.28 | $0.01 | $0.45 | $0.48 | $0.59 | $0.57 | $0.57 | $0.47 | - | $0.28 | $0.24 | $0.23 | - | $0.16 | $0.12 | $0.06 | - | $0.33 | $0.35 | $0.27 | - | $0.33 | $0.26 | $0.21 | - | $0.37 | $0.21 | $0.08 | - | $0.18 | $0.09 | $0.07 | - | $0.08 | $0.03 | $0.0039 | - | -$0.01 | $0.03 | $0.08 | - | $0.04 | $0.01 | $0.00099 | - | $0.13 | $0.23 | $0.03 | - | $0.10 | $0.05 | $0.12 |
EBIT | $224.33M | $177.28M | $155.08M | $248.24M | $11.1M | -$320.1M | -$2.95M | -$20.18M | $80.48M | $289.06M | $67.7M | $106.48M | $536.26M | $764.58M | -$3.69M | $270.15M | -$478.66M | - | -$444.73M | - | $12.04M | -$145.99M | -$348.29M | -$530.24M | -$478.81M | -$2.02B | -$594.92M | $90.44M | $96.28M | $162.23M | $128.4M | $145.02M | $123.99M | $183.96M | $48.13M | $130.12M | $177.93M | -$224.55M | -$147.92M | -$323.85M | -$226.44M | -$854.44M | -$590.69M | -$36.52M | $48.76M | $188.14M | $17.5M | $81.72M | $135.69M | $52.41M | $66.53M | $72.63M | $76.23M | $34.19M | $17.02M | $25.59M | $27.02M | $31.12M | $29.23M | $27.55M | $21.83M | $14.92M | $13.5M | $11.04M | $10.7M | $9.77M | $7.29M | $5.55M | $3.37M | -$262.8M | $15.3M | $14.97M | $12.74M | $9.21M | $13.25M | $10.14M | $7.87M | $5.94M | $12.74M | $6.78M | $395K | -$1.78M | $6.02M | $2.98M | $2.2M | $3.11M | $1.78M | $847K | $614K | -$480K | $417K | $767K | $995K | -$963K | $796K | $476K | $92K | $99K | $1.41M | $1.92M | $309K | $1.65M | $1.08M | $582K | $1.17M |
EBITDA | $315.58M | $216.26M | $171.49M | $185.79M | $223.27M | $151.91M | $85.78M | $66.99M | $115.37M | $143.97M | $107.78M | $92.73M | $239.16M | $406.47M | $535.63M | $505.62M | $372.18M | - | $180.61M | - | $136.46M | $79.11M | $36.95M | $6.82M | $38.97M | $94.6M | $89.12M | $44.25M | $234.76M | $322.95M | $257.98M | $337.25M | $251.53M | $221.61M | $177.67M | $148.56M | $145.65M | $148.01M | $87.53M | $39.81M | $298K | $67.49M | $94.42M | $34.64M | $138.67M | $183.82M | $91.41M | $143.71M | $210.56M | $89.41M | $97.22M | $101.31M | $99.24M | $48.35M | $42.4M | $49.24M | $48.42M | $52.83M | $43.97M | $41.26M | $33.99M | $26.92M | $23.8M | $19.73M | $18.62M | $16.83M | $14.68M | $12.9M | $9.88M | -$15.75M | $24.69M | $24.45M | $22.21M | $19.24M | $21.23M | $16.9M | $13.66M | $10.34M | $17.09M | $9.05M | -$1.12M | -$3.51M | $7.8M | $4.52M | $3.55M | $4.3M | $3.01M | $2.05M | $1.82M | $1.16M | $1.5M | $1.93M | $2M | -$265K | $1.67M | $1.28M | $643K | -$446K | $2.35M | $2.51M | $1.02M | $2.65M | $1.67M | $1.22M | $1.81M |