Gold.com Inc.(GOLD:US)
Market Cap$1.146B
Key Metrics
Price$39.35
Revenue (TTM)$25.513B
Holders Revenue (TTM)$22.5M
Gross Profit (TTM)$453.14M
Earnings (TTM)$82.34M
EBITDA (TTM)$209.8M
Op. Margin (TTM)0.56%
Dividend Yield1.96%
Holders Yield1.96%
Cash on hand$577.98M
Total Assets$4.137B
Net Assets$938.37M
Total Debt$93.46M
Key Metrics
Price$39.35
Revenue (TTM)$25.513B
Holders Revenue (TTM)$22.5M
Gross Profit (TTM)$453.14M
Earnings (TTM)$82.34M
EBITDA (TTM)$209.8M
Op. Margin (TTM)0.56%
Dividend Yield1.96%
Holders Yield1.96%
Cash on hand$577.98M
Total Assets$4.137B
Net Assets$938.37M
Total Debt$93.46M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.005B | $10.351B | $6.477B | $3.681B | $2.512B | $3.009B | $2.742B | $3.368B | $3.162B | $2.747B | $3.059B | $2.862B | $2.833B | $2.643B | $2.774B | $2.527B | $2.859B | $2.853B | $3.31B | $2.826B | $2.893B | $2.956B | $3.279B | $3.54B | $3.055B | $2.721B | $2.883B | $2.678B | $2.063B | $2.093B | $1.904B | $1.837B | $1.712B | $1.79B | $2.228B | $1.993B | $2.16B | $1.993B | $2.319B | $2.297B | $2.012B | $1.93B | $2.238B | $2.315B | $2.231B | $2.245B | $2.577B | $2.624B | $2.458B | $2.647B | $2.926B | $2.985B | $3.201B | $3.399B | $4.189B | $3.399B | $3.244B | $3.644B | $3.789B | $3.971B | $3.416B | $3.087B | $2.946B | $2.788B | $2.621B | $2.581B | $2.184B | $2.038B | $1.965B | $1.775B | $2.11B | $1.878B | $1.967B | $1.958B | $1.918B | $1.683B | $1.642B | $1.089B | $1.289B | $1.632B | $1.532B | $1.188B | $776.33M | $626.78M | $377.22M | $483.79M | $500.76M | $500.04M | $454.17M | $477.28M | $535.4M | $548.6M | $490.82M | $458.78M | $506.19M | $473.13M | $490.33M | $478.25M | $301.27M | $465.75M | $518.21M | $303.84M | $377.35M | $312.06M | $322.97M | $318.02M | $332.09M | $326.02M | $373.01M | $390M | $368.13M | $323.99M | $292.99M | $302.01M | $356.13M | $313.95M | $311.96M | $302.01M | $330.6M | $313.99M | $325.98M | $328.99M | $377.17M | $301.95M | -$425.1M | -$419.8M | -$493M | -$290.1M | -$286.9M | -$259.2M | -$220.2M | -$237.6M | -$224.6M | -$181.3M | $199.9M | $143.5M | $115.5M | $81.5M | $89.1M | $92.4M | $90.2M | $73M | $71.9M | $65.4M | $61.4M | $52.9M | $63.8M | $50.2M | $45.6M | $46.6M | $49.7M | $38.5M | $31.9M | $27.4M | $36.7M | $32.3M | $26.3M | $24.4M | $24.5M | $21.4M | $23.7M | $20.2M |
Cost of Revenue | $4.895B | $10.174B | $6.384B | $3.608B | $2.43B | $2.968B | $2.698B | $2.051B | $1.979B | $1.936B | $2.139B | $1.915B | $1.937B | $1.941B | $2.093B | $1.815B | $1.85B | $1.739B | $1.905B | $1.768B | $1.704B | $1.712B | $1.814B | $1.927B | $1.9B | $1.776B | $1.987B | $1.889B | $1.545B | $1.49B | $1.577B | $1.315B | $1.176B | $1.152B | $1.411B | $1.27B | $1.277B | $1.342B | $1.454B | $1.291B | $1.336B | $1.324B | $1.768B | $1.742B | $1.689B | $1.708B | $1.906B | $1.681B | $1.631B | $1.719B | $1.813B | $1.788B | $1.832B | $1.81B | $2.229B | $1.733B | $1.729B | $1.753B | $1.733B | $1.694B | $1.486B | $1.354B | $1.084B | $1.301B | $1.262B | $1.268B | $906M | $952M | $949M | $928M | $1.858B | $1.028B | $936M | $775M | $906.98M | $852.28M | $826.28M | $815.12M | $687.85M | $812.38M | $672.34M | $718.51M | $356.52M | $336.63M | $254.2M | $308.47M | $269.63M | $337.33M | $323.77M | $292.01M | $346.06M | $327.98M | $305M | $287.93M | $261.64M | $289.17M | $289.05M | $286.2M | $179.3M | $275.01M | $309.34M | $149.06M | $178.21M | $139.06M | $141.96M | $130.97M | $138.06M | $126.01M | $149.04M | $147M | $165.06M | $166.05M | $154.01M | $146M | $200.06M | $169M | $173.95M | $175.99M | $201.31M | $188.98M | $187.04M | $178.99M | $206.85M | $164.13M | -$219.4M | -$219.6M | -$262.1M | -$149.3M | -$144.7M | -$122.7M | -$106.7M | -$109.6M | -$104.2M | -$86.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $110.3M | $176.58M | $93.37M | $72.9M | $81.69M | $41.02M | $44.77M | $1.317B | $1.183B | $811M | $920M | $947M | $896M | $702M | $681M | $712M | $1.009B | $1.114B | $1.405B | $1.058B | $1.189B | $1.244B | $1.465B | $1.613B | $1.155B | $945M | $896M | $789M | $518M | $603M | $327M | $522M | $536M | $638M | $817M | $723M | $883M | $651M | $865M | $1.006B | $676M | $606M | $470M | $573M | $542M | $537M | $671M | $943M | $827M | $928M | $1.113B | $1.197B | $1.369B | $1.589B | $1.96B | $1.666B | $1.515B | $1.891B | $2.056B | $2.277B | $1.93B | $1.733B | $1.862B | $1.487B | $1.359B | $1.313B | $1.278B | $1.086B | $1.016B | $847M | $252.26M | $850M | $1.031B | $1.183B | $1.191B | $831.15M | $815.92M | $274.02M | $772.2M | $819.54M | $859.7M | $469.3M | $419.81M | $290.14M | $123.02M | $175.32M | $231.13M | $162.71M | $130.41M | $185.27M | $189.34M | $220.63M | $185.82M | $170.85M | $244.55M | $183.96M | $201.28M | $192.05M | $121.97M | $190.74M | $208.87M | $154.77M | $199.14M | $173M | $181.01M | $187.05M | $194.03M | $200.01M | $223.97M | $242.99M | $203.07M | $157.94M | $138.98M | $156.01M | $156.07M | $144.96M | $138.01M | $126.02M | $129.29M | $125.01M | $138.94M | $150M | $170.32M | $137.82M | -$205.7M | -$200.2M | -$230.9M | -$140.8M | -$142.2M | -$136.5M | -$113.5M | -$128M | -$120.4M | -$95.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $77.94M | $78.04M | $59.78M | $59.82M | $53.42M | $33.4M | $25.75M | $209M | $120M | $121M | $270M | $72M | $116M | $132M | $265M | $48M | $2M | $124M | $154M | $98M | $130M | $122M | $91M | $130M | $156M | $201M | $90M | $178M | $173M | $173M | $192M | $177M | $234M | $132M | $144M | $198M | $144M | $171M | $226M | $142M | $163M | $152M | $229M | $140M | $166M | $179M | $509M | $202M | $228M | $235M | $322M | $220M | $110M | $144M | $261M | $212M | $206M | $121M | $345M | $215M | $173M | $107M | $167M | $131M | $134M | $115M | $131M | $5.795B | $94M | $89M | -$102.37M | $135M | $171M | $122M | $186.54M | $125.78M | $131.75M | $70.24M | $223.5M | $60.84M | $80.68M | $53.1M | $15.41M | $26.69M | $15.48M | $17.37M | $13.69M | $16.67M | $17.99M | $18.3M | $20.13M | $20.73M | $19.99M | $21.78M | $15.04M | $15.75M | $15.84M | $16.95M | $16.08M | $20.91M | $23.13M | $10.15M | $9.39M | $7.32M | $10M | $8M | $9.97M | $7.97M | $9M | $8.02M | $24.98M | $7.97M | $7.01M | $10.01M | $7.06M | $9.99M | $8.98M | $9.97M | $7.86M | $8.01M | $9.02M | $8.02M | $9.93M | $6.56M | -$10.4M | -$9.9M | -$12.1M | -$6.2M | -$7.5M | -$6.8M | -$4.9M | -$5.1M | -$5.8M | -$4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $63M | $38M | $32M | $20M | $40M | $21M | $14M | $24M | - | $41M | $83M | $46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $77.94M | $78.04M | $59.78M | $59.82M | $53.42M | $33.4M | $25.75M | $46M | $32M | $28M | $29M | $30M | $28M | $39M | $49M | $26M | $30M | $54M | $39M | $27M | $47M | $38M | $24M | $50M | $71M | $40M | $31M | $68M | $59M | $54M | $53M | $71M | $106M | $48M | $62M | $69M | $45M | $72M | $47M | $71M | $88M | $60M | $58M | $45M | $73M | $69M | $122M | $104M | $96M | $113M | $120M | $100M | $99M | $101M | $130M | $102M | $106M | $48M | $247M | $95M | $84M | $42M | $47M | $37M | $46M | $33M | $60M | $5.732B | $45M | $35M | -$102.37M | $39M | $38M | $33M | $186.54M | $125.78M | $131.75M | $70.24M | $223.5M | $60.84M | $80.68M | $53.1M | $15.41M | $26.69M | $15.48M | $17.37M | $13.69M | $16.67M | $17.99M | $18.3M | $20.13M | $20.73M | $19.99M | $21.78M | $15.04M | $15.75M | $15.84M | $16.95M | $16.08M | $20.91M | $23.13M | $10.15M | $9.39M | $7.32M | $10M | $8M | $9.97M | $7.97M | $9M | $8.02M | $24.98M | $7.97M | $7.01M | $10.01M | $7.06M | $9.99M | $8.98M | $9.97M | $7.86M | $8.01M | $9.02M | $8.02M | $9.93M | $6.56M | -$10.4M | -$9.9M | -$12.1M | -$6.2M | -$7.5M | -$6.8M | -$4.9M | -$5.1M | -$5.8M | -$4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | $163M | $88M | $93M | $241M | $42M | $88M | $93M | $216M | $22M | -$28M | $70M | $115M | $71M | $83M | $84M | $67M | $80M | $85M | $161M | $59M | $110M | $114M | $119M | $139M | $106M | $128M | $84M | $82M | $129M | $99M | $99M | $179M | $71M | $75M | $92M | $171M | $95M | $93M | $110M | $387M | $98M | $132M | $122M | $202M | $120M | $11M | $43M | $131M | $110M | $100M | $73M | $98M | $120M | $89M | $65M | $57M | $56M | $56M | $62M | $31M | $42M | $35M | $30M | - | $55M | $50M | $43M | - | -$1 | -$1 | - | - | - | -$1 | $1 | $2 | $1 | $1 | - | - | -$1 | - | - | - | $1 | - | - | - | - | $1 | - | - | $1 | $1 | $1 | - | - | - | -$1 | - | - | $1 | - | - | - | - | -$1 | - | $1 | -$1 | -$1 | - | -$1 | $1 | $1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $22.24M | $89.13M | $25.95M | $5.49M | $19.7M | $2.62M | $14.37M | $1.108B | $1.063B | $690M | $634M | $856M | $767M | $553M | $406M | $648M | $993M | $977M | $1.239B | $947M | $1.044B | $1.111B | $1.362B | $1.471B | $972M | $744M | $1.022B | $611M | $345M | $430M | $135M | $345M | $302M | $506M | $673M | $525M | $739M | $480M | $639M | $864M | $513M | $454M | $241M | $433M | $376M | $358M | $261M | $741M | $599M | $693M | $771M | $949M | $1.222B | $1.413B | $1.699B | $1.454B | $1.309B | $1.77B | $1.711B | $2.062B | $1.757B | $1.626B | $1.427B | $1.394B | $1.257B | $1.218B | $884M | -$4.99B | $657M | $503M | $611.19M | $453M | $596M | $820M | $571.53M | $393.44M | $453.6M | -$4.34M | $154.81M | $572.6M | $619.45M | $250.92M | $274.91M | $152.39M | $30.96M | $65.33M | $117.35M | $29.37M | -$2.25M | $47.27M | $37.72M | $65.89M | $34.79M | $23.82M | $121.42M | $42.21M | $59.39M | $52.09M | $8.65M | $50.06M | $66.76M | $76.75M | $117.2M | $90.49M | $78.04M | $81.04M | $108.03M | $104.06M | $111M | $117.99M | $108.04M | $99M | $85.99M | $97M | $101.95M | $90.94M | $80.06M | $68.03M | $71.44M | $74.04M | $84.9M | $96.01M | $105.81M | $88.18M | -$134.8M | -$133.6M | -$152.9M | -$102.5M | -$107.6M | -$104.5M | -$82.1M | -$98.9M | -$92M | -$71.3M | $199.9M | $143.5M | $115.5M | $81.5M | $89.1M | $92.4M | $90.2M | $73M | $71.9M | $65.4M | $61.4M | $52.9M | $63.8M | $50.2M | $45.6M | $46.6M | $49.7M | $38.5M | $31.9M | $27.4M | $36.7M | $32.3M | $26.3M | $24.4M | $24.5M | $21.4M | $23.7M | $20.2M |
| -$9.94M | -$7.38M | -$10.17M | -$5.8M | -$6.68M | -$12.56M | -$6.36M | -$156M | -$89M | -$98M | $52M | -$110M | -$64M | -$139M | -$1.392B | -$52M | -$9M | $22M | $200M | -$22M | -$8M | $87M | $81M | $78M | -$93M | $299M | $1.519B | $2.618B | -$79M | -$119M | -$534M | -$621M | -$253M | -$105M | -$1.076B | -$251M | $676M | $1.009B | $103M | -$274M | -$156M | -$328M | -$3.535B | -$553M | -$280M | -$161M | -$3.66B | -$280M | -$690M | -$267M | -$3.878B | -$177M | -$9.621B | -$124M | -$6.298B | -$328M | -$168M | -$185M | -$145M | -$21M | -$8M | -$117M | -$88M | -$57M | -$139M | -$28M | -$479M | -$238M | $22M | -$68M | -$865.6M | -$142M | $51M | -$52M | -$36.23M | $2.01M | $36.7M | -$7.8M | $36.09M | -$48.31M | -$8.96M | $856.38K | -$104.95M | -$12.05M | $4.07M | $5.79M | -$188.51M | $8.73M | $14.99M | -$7.62M | $81.95M | -$20.73M | $10.36M | $31.99M | -$39.96M | -$3.15M | $11.88M | -$1.26M | - | -$3.17M | -$19.17M | - | - | - | - | - | - | - | $3M | $1.99M | $2M | $3.01M | $2.99M | $44.98M | $1.94M | -$428.93M | $2.03M | $3.97M | $2.89M | -$40.03M | $6.01M | $5M | $2.26M | $7.08M | -$12.9M | -$10.1M | -$7.5M | -$9M | -$6.1M | -$3.5M | -$4.9M | -$2.9M | -$4.1M | -$4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $7.46M | $6.82M | $5.79M | $5.57M | $5.35M | $6.72M | $6.79M | $6M | -$57M | $5M | $4M | $6M | $6M | $5M | $6M | $4M | $3M | $4M | $5M | $5M | $3M | $3M | $0 | $4M | $6M | $6M | $3M | $4M | $7M | $7M | $11M | $4M | $3M | $5M | $1M | $5M | $4M | $4M | $3M | $3M | $3M | $4M | $7M | $2M | $2M | $2M | $17M | $3M | $3M | $3M | $2M | $2M | $2M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $5M | $2M | $4M | $3M | $2M | $2M | $3M | - | $12M | $5M | $17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13.23M | $19.03M | $16.25M | $12.6M | $12.9M | $12.95M | $10.36M | $157M | $120M | $101M | $14M | $110M | $107M | $119M | $37M | $105M | $101M | $98M | $52M | $103M | $96M | $95M | $79M | $90M | $88M | $99M | $104M | $106M | $126M | $108M | $101M | $110M | $115M | $117M | $183M | $129M | $132M | $135M | $142M | $146M | $147M | $158M | $143M | $184M | $181M | $184M | $117M | $194M | $196M | $196M | $106M | $115M | $152M | $105M | $36M | $30M | $48M | $48M | $33M | $65M | $29M | $32M | $28M | $23M | $37M | $66M | $29M | $12M | $14M | $2M | - | $7M | $8M | $6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.17M | $4.84M | $293K | $1.23M | $882K | -$6.33M | -$2.79M | -$5M | $88M | -$2M | $62M | -$6M | $37M | -$25M | -$1.361B | $49M | $89M | $116M | $247M | $76M | $85M | $179M | $160M | $164M | -$11M | $392M | $1.62B | $2.72B | $40M | -$18M | -$444M | -$515M | -$141M | $7M | -$894M | -$127M | $804M | $1.14B | $242M | -$131M | -$12M | -$174M | -$3.399B | -$371M | -$101M | $21M | -$3.56B | -$89M | -$497M | -$74M | -$3.774B | -$64M | -$9.471B | -$22M | -$6.264B | -$301M | -$123M | -$140M | -$115M | $41M | $17M | -$88M | -$63M | -$39M | -$104M | $34M | -$453M | -$228M | $34M | -$69M | -$865.6M | -$147M | $54M | -$63M | -$36.23M | $2.01M | $36.7M | -$7.8M | $36.09M | -$48.31M | -$8.96M | $856.38K | -$104.95M | -$12.05M | $4.07M | $5.79M | -$188.51M | $8.73M | $14.99M | -$7.62M | $81.95M | -$20.73M | $10.36M | $31.99M | -$39.96M | -$3.15M | $11.88M | -$1.26M | - | -$3.17M | -$19.17M | - | - | - | - | - | - | - | $3M | $1.99M | $2M | $3.01M | $2.99M | $44.98M | $1.94M | -$428.93M | $2.03M | $3.97M | $2.89M | -$40.03M | $6.01M | $5M | $2.26M | $7.08M | -$12.9M | -$10.1M | -$7.5M | -$9M | -$6.1M | -$3.5M | -$4.9M | -$2.9M | -$4.1M | -$4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $12.3M | $81.75M | $15.78M | -$311K | $13.02M | -$9.94M | $8.02M | $1.025B | $1.041B | $661M | $771M | $803M | $766M | $474M | -$947M | $625M | $996M | $1.007B | $1.456B | $935M | $1.037B | $1.204B | $1.462B | $1.555B | $880M | $1.049B | $2.56B | $3.226B | $264M | $307M | -$389M | -$281M | $40M | $393M | -$416M | $271M | $1.411B | $1.481B | $735M | $580M | $349M | $114M | -$3.302B | -$130M | $94M | $194M | -$3.421B | $452M | -$100M | $416M | -$3.11B | $766M | -$8.409B | $1.286B | -$4.606B | $1.123B | $1.137B | $1.585B | $1.548B | $2.037B | $1.73B | $1.509B | $1.339B | $1.32B | $1.108B | $1.19B | $405M | -$5.228B | $679M | $435M | -$274.69M | $311M | $647M | $768M | $559.51M | $406.52M | $501.6M | $12.14M | $191.8M | $504.61M | $604.21M | $264.62M | $175.09M | $149.81M | $43.18M | $77.74M | -$47.07M | $37.3M | $14.99M | $39.65M | $73.2M | $57.01M | $43.68M | $48.33M | $83.22M | $35.91M | $62.03M | $47.07M | $42.03M | $50.69M | $62.79M | $81.19M | -$1.21B | $99.14M | $83.04M | $84.01M | $107.01M | $105.97M | $111M | $116.99M | $109.98M | $102.01M | $88.98M | $141.98M | $104.03M | -$337.99M | $82.01M | $72M | $73.73M | $32.02M | $86.96M | $97.04M | $104.54M | $89.59M | -$139M | -$135.7M | -$151.6M | -$107.8M | -$112.2M | -$106.2M | -$84.8M | -$99M | -$92.7M | -$73.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $282K | $17.72M | $2.25M | $660K | $2.86M | -$1.23M | $2.04M | $245M | $407M | $174M | $174M | $218M | $264M | $205M | -$131M | $215M | $279M | $301M | $304M | $323M | $343M | $374M | $404M | $284M | $258M | $386M | $784M | $791M | $41M | $167M | $776M | $105M | $116M | $201M | $51M | $314M | $274M | $592M | $223M | $335M | $173M | $186M | -$361M | $122M | $103M | $105M | -$381M | $275M | $123M | $289M | -$338M | $748M | -$213M | $433M | -$1.514B | $461M | $336M | $535M | $589M | $654M | $550M | $494M | $472M | $376M | $271M | $405M | $271M | $127M | $189M | $37M | $164.45M | $25M | $148M | $253M | $15.33M | $58.36M | $121.4M | $147.42M | $65.84M | $107.36M | $130.88M | $43.68M | -$72.55K | $36.16M | $5.7M | $17.37M | - | $4.76M | -$18.74M | $13.72M | -$4.23M | $22.21M | -$14.81M | $2.04M | -$7.57M | $1.89M | $3.3M | $1.26M | -$12.13M | -$8.24M | $5.29M | $8.88M | -$213.95M | $13.31M | $11.01M | $12M | $25.95M | $26.99M | $27M | $30.01M | $26.99M | $26.01M | $21.97M | $66.97M | $29.05M | -$23.03M | $20M | $16.97M | $17.59M | $11.02M | $17.96M | $25.01M | $26.28M | $20.35M | -$35.5M | -$36.2M | -$47.3M | -$25.5M | -$25.9M | -$22.6M | -$17.8M | -$21.2M | -$19.5M | -$15.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $12.02M | $64.04M | $13.53M | -$971K | $10.16M | -$8.71M | $5.97M | $780M | $634M | $487M | $597M | $585M | $502M | $269M | -$816M | $410M | $717M | $706M | $1.152B | $612M | $694M | $830M | $1.058B | $1.271B | $622M | $663M | $1.776B | $2.435B | $223M | $140M | -$1.165B | -$386M | -$76M | $192M | -$467M | -$43M | $1.137B | $889M | $512M | $245M | $176M | -$72M | -$2.941B | -$252M | -$9M | $89M | -$3.04B | $177M | -$223M | $127M | -$2.772B | $9M | -$8.701B | $861M | -$3.092B | $652M | $792M | $1.05B | $959M | $1.383B | $1.18B | $1.015B | $905M | $955M | $873M | $820M | $215M | -$5.348B | $492M | $373M | -$474.02M | $264M | $490M | $517M | $533.08M | $343.13M | $384.9M | -$156.09M | $412.36M | $407.09M | $467.06M | $219.23M | $174.29M | $112.79M | $44.81M | $66.16M | $156.28M | $31.75M | $33.73M | $25.92M | $77.38M | $34.8M | $59.22M | $29.27M | $89.53M | $34.02M | $58.73M | $45.82M | $54.16M | $58.93M | $58.17M | $72.31M | -$996.32M | $85.83M | $72.03M | $72M | $81.06M | $78.98M | $84M | $86.98M | $82.99M | $76M | $67.01M | $75.01M | $74.98M | -$314.97M | $62.02M | $55.03M | $56.14M | $21.01M | $68.99M | $72.02M | $77.14M | $69.25M | -$103.8M | -$100.8M | -$104.3M | -$82.3M | -$86.3M | -$83.6M | -$67M | -$77.8M | -$73.2M | -$58M | $65.5M | $49.5M | $36.8M | $23.2M | $24M | $28.2M | $24.6M | $15.6M | $15.1M | $15.6M | $14.4M | $13.1M | $12.1M | $11.4M | $5.1M | $7.2M | $11.8M | $7.4M | $6.8M | $4.5M | $9M | $7.3M | $4.6M | $5.7M | $3.7M | $4.2M | $4.1M | $3M |
Minority Interests | $136K | -$4.55M | -$1.89M | $32K | $164K | $162K | $584K | -$297M | -$264M | -$192M | -$118M | -$217M | -$197M | -$149M | $81M | -$169M | -$229M | -$268M | -$426M | -$265M | -$283M | -$292M | -$373M | -$389M | -$265M | -$263M | -$389M | -$158M | $29M | -$29M | -$32M | -$26M | -$18M | -$34M | $153M | $32M | -$53M | -$210M | -$87M | -$70M | -$38M | -$11M | $319M | -$12M | $0 | -$32M | $189M | -$52M | -$46M | -$39M | -$58M | $163M | $146M | -$14M | $30M | -$3M | -$5M | -$11M | $0 | -$18M | -$21M | -$14M | -$9M | -$13M | -$14M | $0 | -$2M | -$2M | $0 | -$2M | $5.85M | -$10M | -$5M | -$3M | $4.03M | $2.01M | $11.29M | -$2.6M | $5.4M | -$2.68M | -$8.07M | $5.14M | - | - | -$814.73K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $12.16M | $59.49M | $11.64M | -$939K | $10.32M | -$8.55M | $6.56M | $483M | $370M | $295M | $479M | $368M | $305M | $120M | -$735M | $241M | $488M | $438M | $726M | $347M | $411M | $538M | $685M | $882M | $357M | $400M | $1.387B | $2.277B | $252M | $111M | -$1.197B | -$412M | -$94M | $158M | -$314M | -$11M | $1.084B | $679M | $425M | $175M | $138M | -$83M | -$2.622B | -$264M | -$9M | $57M | -$2.851B | $125M | -$269M | $88M | -$2.83B | $172M | -$8.555B | $847M | -$3.062B | $649M | $787M | $1.039B | $959M | $1.365B | $1.159B | $1.001B | $896M | $942M | $859M | $820M | $213M | -$5.35B | $492M | $371M | -$468.17M | $254M | $485M | $514M | $537.11M | $345.14M | $396.2M | -$158.69M | $417.76M | $404.4M | $458.99M | $224.37M | $174.29M | $112.79M | $44M | $66.16M | $156.28M | $31.75M | $33.73M | $25.92M | $77.38M | $34.8M | $59.22M | $29.27M | $89.53M | $34.02M | $58.73M | $45.82M | $54.16M | $58.93M | $58.17M | $72.31M | -$996.32M | $85.83M | $72.03M | $72M | $81.06M | $78.98M | $84M | $86.98M | $82.99M | $76M | $67.01M | $75.01M | $74.98M | -$314.97M | $62.02M | $55.03M | $56.14M | $21.01M | $68.99M | $72.02M | $77.14M | $69.25M | -$103.5M | -$99.5M | -$104.3M | -$82.3M | -$86.3M | -$83.6M | -$67M | -$77.8M | -$73.2M | -$58M | $65.5M | $49.5M | $36.8M | $23.2M | $24M | $28.2M | $24.6M | $15.6M | $15.1M | $15.6M | $14.4M | $13.1M | $12.1M | $11.4M | $5.1M | $7.2M | $11.8M | $7.4M | $6.8M | $4.5M | $9M | $7.3M | $4.6M | $5.7M | $3.7M | $4.2M | $4.1M | $3M |
Shares Outstanding (Basic) | - | 27.36M | 24.81M | 24.7M | - | 23.65M | 23.16M | 1.752B | 1.755B | 1.756B | - | 1.755B | 1.755B | 1.755B | - | 1.768B | 1.777B | 1.779B | - | 1.779B | 1.779B | 1.778B | - | 1.778B | 1.778B | 1.778B | - | 1.756B | 1.752B | 1.745B | - | 1.167B | 1.167B | 1.167B | - | 1.166B | 1.166B | 1.166B | - | 1.165B | 1.165B | 1.165B | - | 1.165B | 1.165B | 1.165B | - | 1.165B | 1.165B | 1.165B | - | 1.001B | 1.001B | 1.001B | - | 1.001B | 1B | 1B | - | 999M | 999M | 999M | - | 986M | 985M | 984M | - | 882M | 873M | 873M | - | 872M | 872M | 872M | - | 867M | 865M | 865M | - | 864M | 866.05M | 773.73M | - | 537.1M | 535M | 534M | - | 532M | 532M | 535M | - | 536M | 540M | 541M | - | 540M | 539M | 536M | - | 536M | 536M | 396M | - | 396M | 409.99M | 401.54M | - | 399.65M | 397.42M | 375.13M | - | 375.15M | 378.83M | 379.98M | - | 374.98M | 389.08M | 362.85M | - | 357.49M | 361.92M | 362.6M | - | 357.3M | 353.3M | 353.3M | - | 304.81M | 287.67M | 286.7M | - | 284.3M | 281.54M | 284M | - | 275M | 283.08M | 290M | - | 282M | 246M | 260M | - | 260M | 240M | 262M | - | 242.32M | 236.91M | 235.42M | - | 233.65M | 233.27M | 230.39M | - | 217.38M | 215.77M | 195.53M | - | 195.53M | 195.53M | 195.53M |
Shares Outstanding (Diluted) | - | 28.4M | 25.54M | 24.7M | - | 23.65M | 23.97M | 1.752B | 1.755B | 1.756B | - | 1.755B | 1.755B | 1.755B | - | 1.768B | 1.777B | 1.779B | - | 1.779B | 1.779B | 1.778B | - | 1.778B | 1.778B | 1.778B | - | 1.756B | 1.752B | 1.746B | - | 1.167B | 1.167B | 1.167B | - | 1.166B | 1.166B | 1.166B | - | 1.165B | 1.165B | 1.165B | - | 1.165B | 1.165B | 1.165B | - | 1.165B | 1.165B | 1.165B | - | 1.001B | 1.001B | 1.001B | - | 1.001B | 1.001B | 1B | - | 1.001B | 999M | 1.001B | - | 998M | 997M | 984M | - | 882M | 885M | 885M | - | 884M | 881.82M | 872M | - | 867M | 877M | 865M | - | 864M | 866.05M | 773.73M | - | 537.1M | 536M | 536M | - | 533M | 534M | 537M | - | 538M | 540M | 542M | - | 541M | 541M | 536M | - | 537M | 536M | 396M | - | 412M | 409.99M | 401.54M | - | 399.65M | 424.83M | 375.13M | - | 375.15M | 378.83M | 379.98M | - | 374.98M | 389.08M | 362.85M | - | 357.49M | 361.92M | 362.6M | - | 357.3M | 353.3M | 353.3M | - | 304.81M | 297.59M | 286.7M | - | 284.3M | 281.54M | 284M | - | 275M | 283.08M | 290M | - | 282M | 246M | 260M | - | 260M | 240M | 262M | - | 242.32M | 236.91M | 235.42M | - | 233.65M | 233.27M | 230.39M | - | 217.38M | 215.77M | 195.53M | - | 195.53M | 195.53M | 195.53M |
EPS (Basic) | - | $2.17 | $0.47 | -$0.04 | - | -$0.36 | $0.28 | $0.28 | $0.21 | $0.17 | - | $0.21 | $0.17 | $0.07 | - | $0.14 | $0.27 | $0.25 | - | $0.20 | $0.23 | $0.30 | - | $0.50 | $0.20 | $0.22 | - | $1.30 | $0.11 | $0.06 | - | -$0.35 | -$0.08 | $0.14 | - | -$0.01 | $0.93 | $0.58 | - | $0.15 | $0.12 | -$0.07 | - | -$0.23 | -$0.01 | $0.05 | - | $0.11 | -$0.23 | $0.08 | - | $0.17 | -$8.55 | $0.85 | - | $0.65 | $0.79 | $1.04 | - | $1.37 | $1.16 | $1 | - | $0.96 | $0.87 | $0.83 | - | -$6.07 | $0.56 | $0.42 | - | $0.29 | $0.56 | $0.59 | - | $0.40 | $0.46 | -$0.18 | - | $0.47 | $0.53 | $0.29 | - | $0.21 | $0.073 | $0.10 | - | $0.06 | $0.06 | $0.05 | - | $0.07 | $0.11 | $0.05 | - | $0.06 | $0.11 | $0.09 | - | $0.11 | $0.11 | $0.18 | - | $0.22 | $0.18 | $0.18 | - | $0.20 | $0.21 | $0.23 | - | $0.20 | $0.18 | $0.20 | - | -$0.84 | $0.16 | $0.15 | - | $0.059 | $0.19 | $0.20 | - | $0.19 | $0.21 | $0.20 | - | -$0.27 | -$0.30 | $0.21 | - | $0.21 | -$0.26 | $0.16 | - | $0.18 | $0.13 | $0.08 | - | $0.10 | $0.10 | $0.06 | - | $0.06 | $0.06 | $0.05 | - | $0.05 | $0.03 | $0.03 | - | $0.04 | $0.03 | $0.02 | - | $0.04 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.02 |
EPS (Diluted) | - | $2.09 | $0.46 | -$0.04 | - | -$0.36 | $0.27 | $0.28 | $0.21 | $0.17 | - | $0.21 | $0.17 | $0.07 | - | $0.14 | $0.27 | $0.25 | - | $0.20 | $0.23 | $0.30 | - | $0.50 | $0.20 | $0.22 | - | $1.30 | $0.11 | $0.06 | - | -$0.35 | -$0.08 | $0.14 | - | -$0.01 | $0.93 | $0.58 | - | $0.15 | $0.12 | -$0.07 | - | -$0.23 | -$0.01 | $0.05 | - | $0.11 | -$0.23 | $0.08 | - | $0.17 | -$8.55 | $0.85 | - | $0.65 | $0.79 | $1.04 | - | $1.36 | $1.16 | $1 | - | $0.94 | $0.86 | $0.82 | - | -$6.07 | $0.56 | $0.42 | - | $0.29 | $0.55 | $0.58 | - | $0.39 | $0.45 | -$0.18 | - | $0.46 | $0.53 | $0.29 | - | $0.21 | $0.073 | $0.10 | - | $0.06 | $0.06 | $0.05 | - | $0.07 | $0.11 | $0.05 | - | $0.06 | $0.11 | $0.09 | - | $0.11 | $0.11 | $0.18 | - | $0.22 | $0.18 | $0.18 | - | $0.20 | $0.20 | $0.23 | - | $0.20 | $0.18 | $0.20 | - | -$0.84 | $0.16 | $0.15 | - | $0.059 | $0.19 | $0.20 | - | $0.19 | $0.21 | $0.20 | - | -$0.27 | -$0.30 | $0.21 | - | $0.20 | -$0.26 | $0.16 | - | $0.18 | $0.13 | $0.08 | - | $0.10 | $0.10 | $0.06 | - | $0.06 | $0.06 | $0.05 | - | $0.05 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.02 | - | $0.04 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.02 |
EBIT | $25.53M | $100.78M | $32.03M | $12.29M | $25.92M | $3.01M | $18.38M | $1.182B | $1.161B | $762M | $785M | $913M | $873M | $593M | -$910M | $730M | $1.097B | $1.105B | $1.508B | $1.038B | $1.133B | $1.299B | $1.541B | $1.645B | $968M | $1.148B | $2.664B | $3.332B | $390M | $415M | -$288M | -$171M | $155M | $510M | -$233M | $400M | $1.543B | $1.616B | $877M | $726M | $496M | $272M | -$3.159B | $54M | $275M | $378M | -$3.304B | $646M | $96M | $612M | -$3.004B | $881M | -$8.257B | $1.391B | -$4.57B | $1.153B | $1.185B | $1.633B | $1.581B | $2.102B | $1.759B | $1.541B | $1.367B | $1.343B | $1.145B | $1.256B | $434M | -$5.216B | $693M | $437M | -$282.81M | $318M | $655M | $774M | $571.53M | $393.44M | $453.6M | -$4.34M | $154.81M | $572.6M | $619.45M | $250.92M | $274.91M | $152.39M | $30.96M | $65.33M | $117.35M | $29.37M | -$2.25M | $47.27M | $37.72M | $65.89M | $34.79M | $23.82M | $121.42M | $42.21M | $59.39M | $52.09M | $8.65M | $50.06M | $66.76M | $76.75M | $117.2M | $90.49M | $78.04M | $81.04M | $108.03M | $104.06M | $111M | $117.99M | $108.04M | $99M | $85.99M | $97M | $101.95M | $90.94M | $80.06M | $68.03M | $71.44M | $74.04M | $84.9M | $96.01M | $105.81M | $88.18M | -$134.8M | -$133.6M | -$152.9M | -$102.5M | -$107.6M | -$104.5M | -$82.1M | -$98.9M | -$92M | -$71.3M | $199.9M | $143.5M | $115.5M | $81.5M | $89.1M | $92.4M | $90.2M | $73M | $71.9M | $65.4M | $61.4M | $52.9M | $63.8M | $50.2M | $45.6M | $46.6M | $49.7M | $38.5M | $31.9M | $27.4M | $36.7M | $32.3M | $26.3M | $24.4M | $24.5M | $21.4M | $23.7M | $20.2M |
EBITDA | $36.95M | $112.24M | $40.63M | $19.97M | $34.94M | $8.24M | $23.86M | $1.668B | $1.65B | $1.27B | $1.325B | $1.465B | $1.366B | $1.13B | $1.013B | $1.18B | $1.563B | $1.541B | $1.939B | $1.598B | $1.648B | $1.723B | $2.016B | $2.239B | $1.579B | $1.317B | $2.283B | $3.076B | $859M | $886M | $578M | $726M | $616M | $833M | $1.105B | $913M | $1.15B | $909M | $1.069B | $1.246B | $898M | $839M | $737M | $853M | $768M | $781M | $835M | $1.152B | $976M | $1.09B | $1.143B | $1.333B | $1.595B | $1.772B | $2.095B | $1.791B | $1.643B | $2.168B | $2.053B | $2.401B | $2.1B | $1.934B | $1.698B | $1.7B | $1.559B | $1.52B | $1.15B | -$4.707B | $924M | $761M | $696.36M | $727M | $865M | $1.078B | $855.98M | $702.2M | $642.76M | $190.77M | $340.17M | $806.12M | $786.19M | $422.2M | $506.77M | $309.12M | $103.47M | $152.99M | $409.28M | $137.31M | $98.39M | $174.6M | $87.25M | $220.65M | $155.46M | $117.08M | $269.47M | $171.36M | $173.56M | $176.36M | $159.09M | $172.99M | $333.34M | $144.62M | $189.76M | $165.68M | $171.05M | $179.05M | $184.07M | $192.07M | $211.98M | $232.99M | $176.09M | $147.01M | $128.98M | $101.02M | $147.07M | $563.9M | $127.01M | $112.08M | $118.53M | $157.05M | $123.91M | $136.98M | $158.13M | $326.82M | -$181.3M | -$180.2M | -$211.3M | -$124.1M | -$128.6M | -$126.2M | -$103.7M | -$120M | -$110.5M | -$85.3M | $199.9M | $143.5M | $115.5M | $81.5M | $89.1M | $92.4M | $90.2M | $73M | $71.9M | $65.4M | $61.4M | $52.9M | $63.8M | $50.2M | $45.6M | $46.6M | $49.7M | $38.5M | $31.9M | $27.4M | $36.7M | $32.3M | $26.3M | $24.4M | $24.5M | $21.4M | $23.7M | $20.2M |