Gentex Corporation(GNTX:US)
Market Cap$4.448B
Key Metrics
Price$21.11
Revenue (TTM)$2.626B
Holders Revenue (TTM)$421.76M
Gross Profit (TTM)$919.31M
Earnings (TTM)$400.67M
EBITDA (TTM)$629.92M
Op. Margin (TTM)19.54%
Dividend Yield2.37%
Holders Yield9.48%
Cash on hand$164.76M
Total Assets$2.985B
Net Assets$2.506B
Total Debt$3.84M
Key Metrics
Price$21.11
Revenue (TTM)$2.626B
Holders Revenue (TTM)$421.76M
Gross Profit (TTM)$919.31M
Earnings (TTM)$400.67M
EBITDA (TTM)$629.92M
Op. Margin (TTM)19.54%
Dividend Yield2.37%
Holders Yield9.48%
Cash on hand$164.76M
Total Assets$2.985B
Net Assets$2.506B
Total Debt$3.84M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $651.3M | $675.44M | $644.4M | $655.24M | $657.86M | - | - | - | - | - | - | - | $583.47M | $550.76M | $493.65M | $493.64M | $463.42M | $468.25M | $419.84M | $399.6M | $428.01M | $483.72M | $529.86M | $474.64M | $229.93M | $453.76M | $443.84M | $477.76M | $468.71M | $468.59M | $453.41M | $460.25M | $454.98M | $465.42M | $459.57M | $438.63M | $443.14M | $453.54M | $419.91M | $429.64M | $423.8M | $405.57M | $405.59M | $389.83M | $379.26M | $368.94M | $350.41M | $350.91M | $338.44M | $335.74M | $326.77M | $288.62M | $286.97M | $269.5M | $260.35M | $268.25M | $280.26M | $290.71M | $260.35M | $269.47M | $243M | $250.95M | $222.1M | $206.83M | $201.56M | $185.77M | $177.61M | $155.74M | $117.34M | $93.83M | $122.28M | $153.06M | $170.49M | $177.97M | $170.72M | $162.52M | $163.48M | $157.21M | $149.59M | $141.27M | $142.39M | $139.02M | $138.34M | $138.11M | $132.38M | $127.64M | $126.24M | $120.46M | $129.65M | $129.33M | $123.91M | $112.88M | $116.92M | $115.31M | $107.35M | $101.52M | $97.35M | $89.05M | $79.72M | $74.12M | $77.07M | $79.4M | $74.85M | $71.93M | $76.76M | $73.88M | $65.5M | $64.1M | $66.89M | $65.6M | $64.4M | $49.6M | $51.4M | $57M | $52.6M | $47M | $44.9M | $41.9M | $37.3M | $36.8M | $38.7M | $35.9M | $32.7M | $26.8M | $26M | $26M | $24.8M | $23.1M | $20.7M | $21.2M | $19.2M | $15.5M | $13.7M | $15.3M | $15.1M | $11.4M | $10.3M | $8.4M | $8.2M | $8.6M | $5M | $5.1M | $5.3M | $5.2M | $4.9M | $5.8M | $6.3M | $5.7M | $5.7M | $6.1M | $4.5M | $3.3M | $3.3M | $3.6M | $3.5M | $3M | $3.6M | $3.7M | $4M | $3.2M | $3.1M | $2.5M | $2.6M | $1.8M | $2.1M | $1.7M | $1.4M | $1M | $900K | $900K |
Cost of Revenue | $410.3M | $446.82M | $419.88M | $430.07M | $432.57M | - | - | - | - | - | - | - | $390.39M | $376.02M | $339.81M | $346.44M | $315.06M | $307.84M | $275.93M | $258.7M | $276.41M | $300.42M | $313.19M | $286.4M | $185.98M | $297.17M | $282.03M | $297.44M | $292.17M | $298.94M | $281.37M | $287.26M | $282.18M | $292.79M | $279.28M | $267.4M | $275.93M | $277.73M | $250.75M | $255.82M | $257.03M | $246.88M | $242.35M | $237.93M | $233.72M | $225.85M | $215.74M | $212.29M | $204.14M | $204.44M | $198.08M | $182.66M | $184.36M | $176.04M | $171.23M | $178.13M | $187.5M | $189.88M | $169.99M | $174.18M | $157.38M | $160.63M | $142.63M | $133.07M | $127.67M | $117.2M | $112.51M | $101.39M | $81.55M | $71.52M | $87.58M | $106.36M | $111.41M | $115.32M | $112.3M | $105.52M | $105.78M | $102.63M | $97.49M | $93.39M | $91.49M | $90.79M | $88.52M | $86.92M | $82.82M | $79.59M | $75.53M | $72.75M | $75.19M | $74.44M | $70.9M | $65.79M | $68.64M | $67.19M | $62.65M | $60.82M | $58.28M | $53.86M | $48.23M | $45.69M | $46.71M | $47.67M | $39.93M | $40.11M | $41.82M | $38.46M | $33.6M | $35.6M | $35.2M | $34.1M | $34M | $28.3M | $28.8M | $32M | $30.2M | $28.8M | $27.5M | $25.5M | $22.3M | $22.4M | $23.1M | $21.3M | $19.1M | $15.6M | $15.1M | $14.5M | $13M | $13M | $10.9M | $11.1M | $10M | $8.1M | $7.5M | $7.9M | $7.9M | $6.8M | $5.7M | $4.9M | $4.6M | $5.3M | $3.1M | $3.3M | $3.4M | $3.2M | $3.2M | $3.5M | $3.8M | $3.7M | $3.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $241M | $228.63M | $224.52M | $225.17M | $225.29M | - | - | - | - | - | - | - | $193.08M | $174.74M | $153.83M | $147.2M | $148.37M | $160.41M | $143.91M | $140.9M | $151.6M | $183.3M | $216.67M | $188.24M | $43.94M | $156.59M | $161.8M | $180.32M | $176.54M | $169.64M | $172.04M | $172.99M | $172.8M | $172.63M | $180.29M | $171.23M | $167.21M | $175.8M | $169.17M | $173.82M | $166.77M | $158.69M | $163.24M | $151.9M | $145.54M | $143.09M | $134.67M | $138.63M | $134.29M | $131.3M | $128.69M | $105.96M | $102.61M | $93.46M | $89.12M | $90.12M | $92.76M | $100.83M | $90.35M | $95.29M | $85.62M | $90.32M | $79.47M | $73.76M | $73.89M | $68.57M | $65.09M | $54.36M | $35.79M | $22.31M | $34.7M | $46.7M | $59.08M | $62.65M | $58.42M | $57M | $57.7M | $54.58M | $52.1M | $47.88M | $50.9M | $48.23M | $49.83M | $51.2M | $49.57M | $48.05M | $50.7M | $47.7M | $54.46M | $54.88M | $53.02M | $47.09M | $48.28M | $48.12M | $44.7M | $40.7M | $39.07M | $35.19M | $31.48M | $28.43M | $30.36M | $31.73M | $34.92M | $31.82M | $34.94M | $35.41M | $31.9M | $28.5M | $31.69M | $31.5M | $30.4M | $21.3M | $22.6M | $25M | $22.4M | $18.2M | $17.4M | $16.4M | $15M | $14.4M | $15.6M | $14.6M | $13.6M | $11.2M | $10.9M | $11.5M | $11.8M | $10.1M | $9.8M | $10.1M | $9.2M | $7.4M | $6.2M | $7.4M | $7.2M | $4.6M | $4.6M | $3.5M | $3.6M | $3.3M | $1.9M | $1.8M | $1.9M | $2M | $1.7M | $2.3M | $2.5M | $2M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $99.3M | $101.44M | $102.96M | $102.32M | $99.99M | - | - | - | - | - | - | - | $65.79M | $61.49M | $59.72M | $60.41M | $62.58M | $57.11M | $55.95M | $52.74M | $51.67M | $49.57M | $54.26M | $49.38M | $50.68M | $51.56M | $50.9M | $52.19M | $48.63M | $48.05M | $46.54M | $45.56M | $46.12M | $44.11M | $46.3M | $42.16M | $41.34M | $41.37M | $41.23M | $39.61M | $38.03M | $37.84M | $36.58M | $35.63M | $37.41M | $35.38M | $36.06M | $35.42M | $34.46M | $34.12M | $33.06M | $32.31M | $31.02M | $29.61M | $30.3M | $32.49M | $35.25M | $35.33M | $34.57M | $33.04M | $32.38M | $30.23M | $28.86M | $26.79M | $25.11M | $23.96M | $21.86M | $21.25M | $19.72M | $20.11M | $24.94M | $23.43M | $23.29M | $22.66M | $21.81M | $22.36M | $21.18M | $20.64M | $18.96M | $18.27M | $17.48M | $17.95M | $15.82M | $15.9M | $15.81M | $14.82M | $14.76M | $14.31M | $14.43M | $14.19M | $13.15M | $12.64M | $12.4M | $11.73M | $11.84M | $11.12M | $10.87M | $10.63M | $10.24M | $9.78M | $10.11M | $9.82M | $9.21M | $8.57M | $8.76M | $8.01M | $6.9M | $7M | $7.1M | $6.7M | $5.8M | $5.9M | $5.8M | $5.6M | $4.9M | $5M | $5.2M | $4.8M | $4.6M | $4.6M | $4.6M | $5.3M | $5.1M | $4.4M | $4.8M | $4.5M | $4.7M | $3.9M | $3.5M | $3.4M | $3.2M | $3M | $2.6M | $2.6M | $2.4M | $2.5M | $2.3M | $2.1M | $1.9M | $1.9M | $1.6M | $1.6M | $1.7M | $1.4M | $1.5M | $1.6M | $1.3M | $1.3M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $49.26M | $51.65M | $53.23M | $52.63M | $51.47M | - | - | - | - | - | - | - | $37.97M | $34.65M | $34.94M | $33.54M | $32.86M | $31.97M | $31.3M | $29.75M | $29.06M | $27.65M | $29.51M | $27.81M | $28.99M | $29.62M | $28.84M | $29.4M | $28.36M | $28.09M | $27M | $26.89M | $27.2M | $26.05M | $24.56M | $24.77M | $25.24M | $25.15M | $24.49M | $23.59M | $23.07M | $23.09M | $22.98M | $21.51M | $22.32M | $21.59M | $21.78M | $21.67M | $20.23M | $20.49M | $19.84M | $19.11M | $18.86M | $18.68M | $18.56M | $20.43M | $22.79M | $23.22M | $21.81M | $20.67M | $20.25M | $18.91M | $18.08M | $16.46M | $15.22M | $14.34M | $12.57M | $11.96M | $11.22M | $11.38M | $12.65M | $13.1M | $13.4M | $12.74M | $12.74M | $13.25M | $12.45M | $12.28M | $11.12M | $10.54M | $9.96M | $10.16M | $9.14M | $9.14M | $8.8M | $7.98M | $8.09M | $7.76M | $7.55M | $7.44M | $7.15M | $6.94M | $6.31M | $6.21M | $5.79M | $5.97M | $5.62M | $5.59M | $5.38M | $5.08M | $5.33M | $4.9M | $4.51M | $4.26M | $4.26M | $3.87M | $3.5M | $3.4M | $3.5M | $3.3M | $2.8M | $2.9M | $2.7M | $2.6M | $2.2M | $2.4M | $2.4M | $2.1M | $1.9M | $1.9M | $1.9M | $1.7M | $1.6M | $1.4M | $1.5M | $1.4M | $1.2M | $1.2M | $1.2M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $50.04M | $49.79M | $49.73M | $49.69M | $48.52M | - | - | - | - | - | - | - | $27.82M | $26.83M | $24.78M | $26.87M | $29.72M | $25.13M | $24.65M | $22.98M | $22.61M | $21.91M | $24.75M | $21.57M | $21.69M | $21.94M | $22.06M | $22.79M | $20.27M | $19.96M | $19.55M | $18.67M | $18.92M | $18.06M | $21.74M | $17.39M | $16.1M | $16.22M | $16.74M | $16.02M | $14.96M | $14.75M | $13.6M | $14.13M | $15.1M | $13.8M | $14.28M | $13.75M | $14.22M | $13.63M | $13.22M | $13.2M | $12.15M | $10.93M | $11.74M | $12.06M | $12.45M | $12.11M | $12.77M | $12.37M | $12.13M | $11.31M | $10.79M | $10.32M | $9.88M | $9.62M | $9.29M | $9.3M | $8.49M | $8.73M | $12.29M | $10.32M | $9.89M | $9.92M | $9.07M | $9.11M | $8.73M | $8.37M | $7.84M | $7.74M | $7.51M | $7.79M | $6.67M | $6.76M | $7.01M | $6.84M | $6.67M | $6.55M | $6.88M | $6.75M | $6M | $5.69M | $6.09M | $5.53M | $6.05M | $5.14M | $5.24M | $5.04M | $4.86M | $4.69M | $4.78M | $4.92M | $4.7M | $4.3M | $4.5M | $4.14M | $3.4M | $3.6M | $3.6M | $3.4M | $3M | $3M | $3.1M | $3M | $2.7M | $2.6M | $2.8M | $2.7M | $2.7M | $2.7M | $2.7M | $3.6M | $3.5M | $3M | $3.3M | $3.1M | $3.5M | $2.7M | $2.3M | $2.2M | $3.2M | $3M | $2.6M | $2.6M | $2.4M | $2.5M | $2.3M | $2.1M | $1.9M | $1.9M | $1.6M | $1.6M | $1.7M | $1.4M | $1.5M | $1.6M | $1.3M | $1.3M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $141.7M | $127.18M | $121.55M | $122.85M | $125.3M | - | - | - | - | - | - | - | $127.29M | $113.25M | $94.12M | $86.79M | $85.79M | $103.31M | $87.96M | $88.16M | $99.92M | $133.73M | $162.41M | $138.85M | -$6.74M | $105.03M | $110.9M | $128.14M | $127.9M | $121.6M | $125.5M | $127.43M | $126.68M | $128.52M | $133.99M | $129.07M | $125.86M | $134.43M | $127.94M | $134.21M | $128.75M | $120.85M | $126.66M | $116.26M | $108.13M | $107.71M | $98.62M | $103.21M | $99.84M | $97.18M | $95.64M | $73.66M | $71.6M | $63.85M | $58.82M | $57.62M | $57.51M | $65.5M | $55.78M | $62.25M | $53.25M | $60.09M | $50.61M | $46.97M | $48.79M | $44.61M | $43.24M | $33.1M | $16.08M | $2.2M | $9.77M | $23.27M | $35.79M | $39.99M | $33.72M | $34.64M | $36.52M | $33.94M | $33.14M | $29.6M | $33.42M | $30.28M | $34.01M | $35.29M | $33.76M | $33.24M | $35.95M | $33.39M | $40.03M | $40.7M | $39.87M | $34.45M | $35.88M | $36.38M | $32.86M | $29.58M | $28.2M | $24.56M | $21.25M | $18.65M | $20.26M | $21.9M | $22.57M | $19.98M | $23.36M | $24.49M | $22.3M | $18.7M | $22.19M | $22.3M | $23M | $13.3M | $14M | $17.1M | $15.3M | $11.7M | $10.6M | $9.9M | $9.4M | $8.5M | $9.9M | $8.2M | $7.6M | $5.9M | $5.3M | $6.1M | $6M | $5.5M | $5.5M | $5.9M | $5.1M | $3.2M | $2.7M | $2.8M | $2.7M | $1.5M | $1.8M | $1M | $1.1M | $1M | -$100K | -$200K | -$200K | $300K | -$100K | $400K | $900K | $400K | $800K | $6.1M | -$9.3M | $3.3M | $3.3M | $3.6M | -$8.2M | $3M | $3.6M | $3.7M | -$7.7M | $3.2M | $3.1M | $2.5M | -$5.2M | $1.8M | $2.1M | $1.7M | -$3.6M | $1M | $900K | $900K |
| -$4.87M | -$9.13M | -$10.16M | -$2.27M | -$9.83M | - | - | - | - | - | - | - | $1.31M | $2.74M | $1.34M | -$629.19K | -$982.99K | -$10.49K | $1.42M | $1.73M | $1.89M | $1.53M | $3.1M | $4.04M | $2.87M | $2.25M | $2.74M | $3.44M | $2.38M | $3.31M | $5.28M | $3.11M | $2.29M | $3.24M | $4.16M | $1.76M | $2.08M | $437.78K | $1.12M | $115.7K | -$1.14M | -$1.28M | $2.01M | -$214.88K | $2.32M | $709.38K | $5.4M | $786.78K | $5.79M | $4.51M | $8.5M | $7.39M | $5.53M | $1.9M | -$346.18K | $4.06M | $3.17M | $3.29M | $2.95M | $2.25M | $4.5M | $3.36M | $4.64M | $3.2M | $1.55M | $3.08M | $1.62M | $2.48M | $2.22M | -$4.59M | -$15.51M | -$566.18K | $4.23M | $5.48M | -$479.07K | $4.08M | $3.7M | $4.96M | $2.93M | $1.31M | $1.52M | $2.76M | $515.76K | $1.03M | $221.65K | $1.54M | $1.71M | $1.17M | $819.62K | $1.32M | $773.61K | $1.23M | $13.19K | -$664.26K | -$267.13K | -$832.1K | $460.71K | $754.3K | $415.01K | $371.73K | $483.34K | $4.63K | -$450.48K | $53.52K | $871.5K | $278.91K | $3M | $2.8M | $2.5M | $2.5M | $2.4M | $1.4M | $2M | $1.6M | $1.4M | $1.1M | $1.2M | $1M | $1.1M | $900K | $800K | -$3.2M | $900K | $700K | $700K | $700K | $500K | $500K | $400K | $300K | $200K | $200K | $200K | $200K | $300K | $200K | $200K | $200K | $800K | $200K | $200K | $200K | $700K | $200K | $200K | $100K | $400K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.87M | -$9.13M | -$10.16M | -$2.27M | -$9.83M | - | - | - | - | - | - | - | $1.31M | $2.74M | $1.34M | -$629.19K | -$982.99K | -$10.49K | $1.42M | $1.73M | $1.89M | $1.53M | $3.1M | $4.04M | $2.87M | $2.25M | $2.74M | $3.44M | $2.38M | $3.31M | $5.28M | $3.11M | $2.29M | $3.24M | $4.16M | $1.76M | $2.08M | $437.78K | $1.12M | $115.7K | -$1.14M | -$1.28M | $2.01M | -$214.88K | $2.32M | $709.38K | $5.4M | $786.78K | $5.79M | $4.51M | $8.5M | $7.39M | $5.53M | $1.9M | -$346.18K | $4.06M | $3.17M | $3.29M | $2.95M | $2.25M | $4.5M | $3.36M | $4.64M | $3.2M | $1.55M | $3.08M | $1.62M | $2.48M | $2.22M | -$4.59M | -$15.51M | -$566.18K | $4.23M | $5.48M | -$479.07K | $4.08M | $3.7M | $4.96M | $2.93M | $1.31M | $1.52M | $2.76M | $515.76K | $1.03M | $221.65K | $1.54M | $1.71M | $1.17M | $819.62K | $1.32M | $773.61K | $1.23M | $13.19K | -$664.26K | -$267.13K | -$832.1K | $460.71K | $754.3K | $415.01K | $371.73K | $483.34K | $4.63K | -$450.48K | $53.52K | $871.5K | $278.91K | $3M | $2.8M | $2.5M | $2.5M | $2.4M | $1.4M | $2M | $1.6M | $1.4M | $1.1M | $1.2M | $1M | $1.1M | $900K | $800K | -$3.2M | $900K | $700K | $700K | $700K | $500K | $500K | $400K | $300K | $200K | $200K | $200K | $200K | $300K | $200K | $200K | $200K | $800K | $200K | $200K | $200K | $700K | $200K | $200K | $100K | $400K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $136.83M | $118.05M | $111.39M | $120.57M | $115.47M | - | - | - | - | - | - | - | $128.6M | $116M | $95.46M | $86.16M | $84.81M | $103.3M | $89.38M | $89.89M | $101.82M | $135.27M | $165.51M | $142.9M | -$3.87M | $107.27M | $113.64M | $131.58M | $130.28M | $124.91M | $130.78M | $130.53M | $128.97M | $131.76M | $138.16M | $130.83M | $127.94M | $134.86M | $129.05M | $134.33M | $127.61M | $119.57M | $128.68M | $116.05M | $110.45M | $108.42M | $104.02M | $103.99M | $105.62M | $101.69M | $104.14M | $81.04M | $77.13M | $65.75M | $58.47M | $61.69M | $60.68M | $68.79M | $58.73M | $64.5M | $57.75M | $63.46M | $55.24M | $50.17M | $50.34M | $47.69M | $44.85M | $35.58M | $18.3M | -$2.39M | -$15.99M | $22.7M | $40.02M | $45.46M | $47.45M | $43.85M | $44.97M | $43.47M | $44.9M | $35.71M | $40.1M | $38.27M | $43.24M | $40.78M | $38.02M | $37.86M | $41.8M | $36.82M | $42.94M | $44.17M | $43.08M | $38.05M | $38.65M | $38.38M | $35.68M | $31.74M | $31.57M | $28.08M | $24.95M | $22.12M | $23.99M | $25.56M | $26.34M | $23.49M | $27.24M | $27.45M | $25.4M | $21.4M | $24.6M | $24.7M | $25.4M | $14.7M | $16M | $18.6M | $16.5M | $12.9M | $11.9M | $11M | $10.5M | $9.3M | $10.6M | $4.9M | $8.4M | $6.8M | $5.9M | $6.9M | $6.6M | $6M | $6M | $6.1M | $5.4M | $3.3M | $3M | $3M | $2.8M | $1.8M | $1.9M | $1.2M | $1.4M | $1.2M | - | - | $100K | $400K | - | $500K | $900K | $600K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $22.64M | $19.63M | $18.12M | $19.68M | $19.82M | - | - | - | - | - | - | - | $19.45M | $18.42M | $9.29M | $13.51M | $12.4M | $15.77M | $5.2M | $13.23M | $15.31M | $21.82M | $22.17M | $25.8M | -$1.5M | $17.77M | $14.1M | $19.68M | $21.32M | $20.63M | $24.51M | $19.2M | $19.95M | $20.51M | $7.69M | $40.6M | $39.41M | $37.31M | $40.29M | $42.26M | $41.12M | $39.29M | $40.28M | $37.72M | $35.89M | $31.23M | $33.04M | $31.66M | $28.9M | $33.13M | $34.26M | $25.52M | $25.03M | $20.32M | $18.87M | $19.81M | $19.91M | $22.44M | $18.26M | $21.1M | $19.28M | $21.12M | $18.32M | $15.88M | $16.28M | $15.22M | $14.81M | $11.65M | $6.09M | -$829.25K | -$5.63M | $7.56M | $13.16M | $15.01M | $15.6M | $14.03M | $14.01M | $13.97M | $14.08M | $11.37M | $12.86M | $11.9M | $13.62M | $12.85M | $11.98M | $11.93M | $13.17M | $11.6M | $13.96M | $14.36M | $14M | $12.36M | $12.56M | $12.47M | $11.6M | $10.32M | $10.26M | $9.13M | $8.11M | $7.19M | $7.8M | $8.31M | $8.56M | $7.64M | $8.88M | $8.9M | $8.2M | $7M | $8.1M | $8M | $8.3M | $4.8M | $5.2M | $6.1M | $5.4M | $4.2M | $3.9M | $3.6M | $3.4M | $3M | $3.4M | $1.6M | $2.7M | $2.2M | $1.9M | $2.3M | $2.2M | $2M | $2M | $2M | $1.8M | $1.1M | $1M | $1M | $900K | $600K | $600K | $400K | $400K | $400K | - | - | -$100K | $100K | - | $100K | $300K | $200K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $114.18M | $98.42M | $93.27M | $100.89M | $95.65M | - | - | - | - | - | - | - | $109.16M | $97.58M | $86.17M | $72.66M | $72.4M | $87.53M | $84.18M | $76.66M | $86.51M | $113.45M | $143.34M | $117.09M | -$2.37M | $89.51M | $99.55M | $111.9M | $108.96M | $104.28M | $106.27M | $111.34M | $109.02M | $111.25M | $130.47M | $90.23M | $88.54M | $97.56M | $88.76M | $92.06M | $86.49M | $80.28M | $88.4M | $78.33M | $74.56M | $77.18M | $70.97M | $72.34M | $76.73M | $68.57M | $69.88M | $55.52M | $52.1M | $45.43M | $39.6M | $41.88M | $40.77M | $46.34M | $40.47M | $43.4M | $38.47M | $42.33M | $36.92M | $34.29M | $34.06M | $32.46M | $30.05M | $23.94M | $12.21M | -$1.56M | -$10.37M | $15.15M | $26.86M | $30.45M | $31.85M | $29.83M | $30.96M | $29.5M | $30.82M | $24.34M | $27.24M | $26.37M | $29.62M | $27.94M | $26.04M | $25.93M | $28.63M | $25.22M | $28.98M | $29.82M | $29.08M | $25.68M | $26.09M | $25.91M | $24.08M | $21.43M | $21.31M | $18.95M | $16.84M | $14.93M | $16.2M | $17.25M | $17.78M | $15.85M | $18.36M | $18.55M | $17.2M | $14.4M | $16.5M | $16.7M | $17.1M | $9.9M | $10.8M | $12.5M | $11.1M | $8.7M | $8M | $7.4M | $7.1M | $6.3M | $7.2M | $3.3M | $5.7M | $4.6M | $4M | $4.6M | $4.4M | $4M | $4M | $4.1M | $3.6M | $2.2M | $2M | $2M | $1.9M | $1.2M | $1.3M | $800K | $1M | $800K | $100K | - | $200K | $300K | $200K | $400K | $600K | $400K | $600K | $500K | $300K | $100K | $200K | $200K | $300K | $200K | $300K | $400K | $400K | $100K | $300K | $200K | $0 | $200K | - | - | -$100K | -$200K | -$200K | -$100K |
Minority Interests | $505.65K | $34.08K | -$311.05K | $81.21K | $389.13K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $1.88M | $1.56M | $1.44M | $1.52M | $1.41M | - | - | - | - | - | - | - | $1.62M | $1.46M | $1.31M | $1.1M | $1.09M | $1.36M | $1.35M | $1.24M | $1.32M | $1.67M | $2.06M | $1.7M | $439.33K | $1.22M | - | $1.39M | $1.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $112.81M | $96.89M | $91.52M | $99.44M | $94.63M | - | - | - | - | - | - | - | $107.54M | $96.12M | $84.86M | $71.56M | $71.31M | $86.17M | $82.83M | $75.42M | $85.18M | $111.78M | $141.28M | $115.4M | -$2.81M | $88.28M | $99.55M | $110.51M | $107.7M | $104.28M | $106.27M | $111.34M | $109.02M | $111.25M | $130.47M | $90.23M | $88.54M | $97.56M | $88.76M | $92.06M | $86.49M | $80.28M | $88.4M | $78.33M | $74.56M | $77.18M | $70.97M | $72.34M | $76.73M | $68.57M | $69.88M | $55.52M | $52.1M | $45.43M | $39.6M | $41.88M | $40.77M | $46.34M | $40.47M | $43.4M | $38.47M | $42.33M | $36.92M | $34.29M | $34.06M | $32.46M | $30.05M | $23.94M | $12.21M | -$1.56M | -$10.37M | $15.15M | $26.86M | $30.45M | $31.85M | $29.83M | $30.96M | $29.5M | $30.82M | $24.34M | $27.24M | $26.37M | $29.62M | $27.94M | $26.04M | $25.93M | $28.63M | $25.22M | $28.98M | $29.82M | $29.08M | $25.68M | $26.09M | $25.91M | $24.08M | $21.43M | $21.31M | $18.95M | $16.84M | $14.93M | $16.2M | $17.25M | $17.78M | $15.85M | $18.36M | $18.55M | $17.2M | $14.4M | $16.5M | $16.7M | $17.1M | $9.9M | $10.8M | $12.5M | $11.1M | $8.7M | $8M | $7.4M | $7.1M | $6.3M | $7.2M | $3.3M | $5.7M | $4.6M | $4M | $4.6M | $4.4M | $4M | $4M | $4.1M | $3.6M | $2.2M | $2M | $2M | $1.9M | $1.2M | $1.3M | $800K | $1M | $800K | $100K | - | $200K | $300K | $200K | $400K | $600K | $400K | $600K | $500K | $300K | $100K | $200K | $200K | $300K | $200K | $300K | $400K | $400K | $100K | $300K | $200K | $0 | $200K | - | - | -$100K | -$200K | -$200K | -$100K |
Shares Outstanding (Basic) | 212.39M | 214.03M | 216.19M | 219.5M | 223.35M | 225.89M | 224.79M | 226.94M | 227.38M | 230.61M | 233.89M | 232.72M | 232.25M | 232.33M | 232.89M | 234.37M | 233.56M | 236.56M | 233.83M | 239.56M | 240.3M | 241.38M | 242.95M | 243.94M | 241.68M | 246.31M | 248.96M | 251.08M | 255.22M | 257.82M | 260.86M | 265.61M | 271.75M | 274.76M | 282.61M | 284.66M | 286.72M | 287.41M | 287.1M | 287.74M | 288.8M | 289.21M | 291.46M | 292.59M | 293.96M | 295.03M | 292.74M | 290.97M | 290.43M | 289.84M | 288.69M | 287.4M | 286.48M | 285.07M | 284.3M | 286.06M | 287.44M | 287.01M | - | 285.36M | 284.56M | 283.72M | - | 279.01M | 278.25M | 276.51M | - | 274.43M | 274.33M | 274.19M | - | 280.47M | 284.48M | 286.57M | - | 284.06M | 281.42M | 280.93M | - | 286.33M | 302.62M | 310.25M | - | 310.4M | 306.37M | 305.09M | - | 305.76M | 305.1M | 305.8M | - | 302.13M | 303.97M | 303.78M | - | 302.75M | 302.74M | 301.26M | - | 299.86M | 298.71M | 297.5M | - | 296.24M | 295.59M | 294.09M | - | 288M | 286.96M | 290.43M | - | 282.86M | 288M | 277.78M | - | 290M | 290.91M | 269.09M | - | 280M | 288M | 264M | - | 262.86M | 266.67M | 262.86M | - | 266.67M | 266.67M | 273.33M | - | 220M | 266.67M | 266.67M | - | 240M | 260M | 251.71M | - | 249.01M | 247.47M | 245.79M | - | 240M | 244.91M | 244.8M | - | 160M | 200.53M | 189.7M | - | 189.5M | 186.98M | 186.98M | - | 186.66M | 185.5M | 178.4M | - | 178.4M | 178.4M | 178.21M | - | 178.21M | 178.18M | 178.18M | - | 178.08M | 178.08M | 178.08M |
Shares Outstanding (Diluted) | 212.39M | 214.03M | 216.19M | 219.5M | 223.35M | 225.89M | 224.79M | 231.22M | 227.81M | 230.9M | 233.89M | 232.72M | 232.25M | 232.33M | 232.89M | 234.37M | 233.56M | 236.56M | 240.51M | 239.56M | 240.3M | 246.63M | 247.14M | 243.94M | 242.55M | 247.62M | 250.45M | 252.58M | 256.58M | 259.11M | 262.2M | 267.6M | 274.12M | 277.51M | 284.87M | 287.02M | 289.84M | 291.48M | 289.86M | 290.45M | 291.46M | 291.32M | 294.34M | 295.38M | 297.46M | 298.59M | 296.16M | 292.88M | 293M | 293.44M | 291.51M | 289.04M | 288.02M | 286.15M | 285.18M | 287.17M | 289.48M | 289.98M | - | 288.63M | 288.39M | 287.97M | - | 281.12M | 281.09M | 279.03M | - | 275.42M | 275.09M | 274.19M | - | 280.89M | 284.48M | 287.13M | - | 284.06M | 281.42M | 280.93M | - | 286.33M | 302.62M | 310.25M | - | 310.4M | 306.37M | 305.09M | - | 315.31M | 322.05M | 313.85M | - | 311.29M | 307.51M | 307.32M | - | 306.34M | 306.48M | 305.39M | - | 304.56M | 303.46M | 302.22M | - | 301.77M | 302.76M | 302.47M | - | 303.16M | 300M | 303.64M | - | 304.62M | 288M | 294.12M | - | 290M | 290.91M | 269.09M | - | 280M | 288M | 264M | - | 262.86M | 266.67M | 262.86M | - | 266.67M | 266.67M | 273.33M | - | 220M | 266.67M | 266.67M | - | 240M | 260M | 251.71M | - | 249.01M | 247.47M | 245.79M | - | 240M | 244.91M | 244.8M | - | 160M | 200.53M | 189.7M | - | 189.5M | 186.98M | 186.98M | - | 186.66M | 185.5M | 178.4M | - | 178.4M | 178.4M | 178.21M | - | 178.21M | 178.18M | 178.18M | - | 178.08M | 178.08M | 178.08M |
EPS (Basic) | $0.54 | $0.46 | $0.43 | $0.46 | $0.43 | $0.42 | $0.39 | $0.54 | $0.37 | $0.47 | $0.50 | $0.45 | $0.47 | $0.42 | $0.37 | $0.31 | $0.31 | $0.37 | $0.36 | $0.32 | $0.36 | $0.47 | $0.59 | $0.48 | -$0.01 | $0.36 | $0.39 | $0.44 | $0.42 | $0.40 | $0.41 | $0.42 | $0.40 | $0.40 | $0.46 | $0.32 | $0.31 | $0.34 | $0.31 | $0.32 | $0.30 | $0.28 | $0.30 | $0.27 | $0.25 | $0.26 | $0.24 | $0.25 | $0.27 | $0.24 | $0.24 | $0.20 | $0.18 | $0.16 | $0.14 | $0.15 | $0.14 | $0.16 | - | $0.15 | $0 | $0.15 | - | $0.13 | $0.12 | $0.12 | - | $0.085 | $0.045 | -$0.005 | - | $0.055 | $0.095 | $0.11 | - | $0.11 | $0.11 | $0.11 | - | $0.085 | $0.09 | $0.085 | - | $0.09 | $0.085 | $0.085 | - | $0.083 | $0.095 | $0.098 | - | $0.085 | $0.085 | $0.085 | - | $0.07 | $0.07 | $0.063 | - | $0.05 | $0.055 | $0.058 | - | $0.053 | $0.063 | $0.063 | - | $0.05 | $0.058 | $0.058 | - | $0.035 | $0.038 | $0.045 | - | $0.03 | $0.028 | $0.028 | - | $0.023 | $0.025 | $0.013 | - | $0.018 | $0.015 | $0.018 | - | $0.015 | $0.015 | $0.015 | - | $0.01 | $0.0075 | $0.0075 | - | $0.005 | $0.005 | $0.005 | - | $0.005 | $0.0025 | - | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.005 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 | - | -$0.0025 | -$0.0025 | -$0.0025 |
EPS (Diluted) | $0.54 | $0.46 | $0.43 | $0.46 | $0.43 | $0.42 | $0.39 | $0.53 | $0.37 | $0.47 | $0.50 | $0.45 | $0.47 | $0.42 | $0.37 | $0.31 | $0.31 | $0.37 | $0.35 | $0.32 | $0.36 | $0.46 | $0.58 | $0.48 | -$0.01 | $0.36 | $0.39 | $0.44 | $0.42 | $0.40 | $0.41 | $0.42 | $0.40 | $0.40 | $0.46 | $0.31 | $0.31 | $0.33 | $0.31 | $0.32 | $0.30 | $0.28 | $0.30 | $0.27 | $0.25 | $0.26 | $0.24 | $0.25 | $0.26 | $0.24 | $0.24 | $0.19 | $0.18 | $0.16 | $0.14 | $0.15 | $0.14 | $0.16 | - | $0.15 | $0 | $0.15 | - | $0.12 | $0.12 | $0.12 | - | $0.085 | $0.045 | -$0.005 | - | $0.055 | $0.095 | $0.11 | - | $0.11 | $0.11 | $0.11 | - | $0.085 | $0.09 | $0.085 | - | $0.09 | $0.085 | $0.085 | - | $0.08 | $0.09 | $0.095 | - | $0.083 | $0.085 | $0.085 | - | $0.07 | $0.07 | $0.063 | - | $0.05 | $0.053 | $0.058 | - | $0.053 | $0.06 | $0.063 | - | $0.048 | $0.055 | $0.055 | - | $0.033 | $0.038 | $0.043 | - | $0.03 | $0.028 | $0.028 | - | $0.023 | $0.025 | $0.013 | - | $0.018 | $0.015 | $0.018 | - | $0.015 | $0.015 | $0.015 | - | $0.01 | $0.0075 | $0.0075 | - | $0.005 | $0.005 | $0.005 | - | $0.005 | $0.0025 | - | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.005 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 | - | -$0.0025 | -$0.0025 | -$0.0025 |
EBIT | $141.7M | $127.18M | $121.55M | $122.85M | $125.3M | - | - | - | - | - | - | - | $127.29M | $113.25M | $94.12M | $86.79M | $85.79M | $103.31M | $87.96M | $88.16M | $99.92M | $133.73M | $162.41M | $138.85M | -$6.74M | $105.03M | $110.9M | $128.14M | $127.9M | $121.6M | $125.5M | $127.43M | $126.68M | $128.52M | $133.99M | $129.07M | $125.86M | $134.43M | $127.94M | $134.21M | $128.75M | $120.85M | $126.66M | $116.26M | $108.13M | $107.71M | $98.62M | $103.21M | $99.84M | $97.18M | $95.64M | $73.66M | $71.6M | $63.85M | $58.82M | $57.62M | $57.51M | $65.5M | $55.78M | $62.25M | $53.25M | $60.09M | $50.61M | $46.97M | $48.79M | $44.61M | $43.24M | $33.1M | $16.08M | $2.2M | $9.77M | $23.27M | $35.79M | $39.99M | $33.72M | $34.64M | $36.52M | $33.94M | $33.14M | $29.6M | $33.42M | $30.28M | $34.01M | $35.29M | $33.76M | $33.24M | $35.95M | $33.39M | $40.03M | $40.7M | $39.87M | $34.45M | $35.88M | $36.38M | $32.86M | $29.58M | $28.2M | $24.56M | $21.25M | $18.65M | $20.26M | $21.9M | $22.57M | $19.98M | $23.36M | $24.49M | $22.3M | $18.7M | $22.19M | $22.3M | $23M | $13.3M | $14M | $17.1M | $15.3M | $11.7M | $10.6M | $9.9M | $9.4M | $8.5M | $9.9M | $8.2M | $7.6M | $5.9M | $5.3M | $6.1M | $6M | $5.5M | $5.5M | $5.9M | $5.1M | $3.2M | $2.7M | $2.8M | $2.7M | $1.5M | $1.8M | $1M | $1.1M | $1M | -$100K | -$200K | -$200K | $300K | -$100K | $400K | $900K | $400K | $800K | $6.1M | -$9.3M | $3.3M | $3.3M | $3.6M | -$8.2M | $3M | $3.6M | $3.7M | -$7.7M | $3.2M | $3.1M | $2.5M | -$5.2M | $1.8M | $2.1M | $1.7M | -$3.6M | $1M | $900K | $900K |
EBITDA | $173.4M | $156.45M | $151.32M | $148.75M | $163.09M | - | - | - | - | - | - | - | $149.2M | $134.35M | $115.81M | $108.53M | $110.21M | $127.23M | $111.16M | $110.92M | $124.92M | $158.31M | $187.41M | $162.08M | $18.94M | $128.88M | $133.8M | $150.82M | $150.96M | $146.43M | $143.74M | $149.09M | $151.7M | $154.52M | $154.61M | $151.36M | $149.37M | $158.14M | $145.36M | $156.36M | $150.92M | $142.9M | $140.42M | $137.01M | $128.57M | $128.38M | $111.36M | $122.95M | $119.2M | $116.68M | $111.03M | $87.95M | $84.73M | $77.16M | $81.59M | $69.52M | $69.34M | $77.58M | $62.16M | $72.02M | $59.48M | $67.28M | $55M | $53.81M | $57.11M | $51.21M | $51.09M | $40.31M | $23.44M | $16.41M | $33.97M | $33.6M | $40.25M | $43.26M | $42.43M | $39.04M | $40.67M | $36.86M | $36.08M | $35.97M | $39.43M | $34.21M | $39.52M | $41.01M | $39.87M | $38.04M | $39.42M | $38.82M | $44.97M | $45.14M | $43.81M | $38.9M | $41.33M | $42.72M | $37.66M | $35.77M | $32.71M | $28.66M | $24.54M | $22.65M | $23.85M | $25.88M | $26.17M | $23.2M | $25.31M | $27.12M | $22M | $18.7M | $22.09M | $22.3M | $22.2M | $14M | $14.8M | $17.8M | $16.1M | $12.1M | $11M | $10.6M | $9.3M | $8.9M | $10.2M | $12.5M | $7.6M | $6.1M | $5.4M | $6.3M | $6.6M | $5.7M | $5.9M | $6.4M | $5.8M | $4.2M | $3.4M | $4.6M | $4.5M | $1.9M | $2.1M | $1.2M | $900K | $1.4M | $100K | $200K | -$500K | $400K | $0 | $600K | $800K | $600K | $1.1M | $6.1M | -$9.3M | $3.3M | $3.3M | $3.6M | -$8.2M | $3M | $3.6M | $3.7M | -$7.7M | $3.2M | $3.1M | $2.5M | -$5.2M | $1.8M | $2.1M | $1.7M | -$3.6M | $1M | $900K | $900K |